Graham 8K Results of Operations and Financial Condition | GHM 6 Feb 23

Exhibit 99.2

Graham Corporation

Q3 FY 2023

Supplemental Information - Unaudited

($ in thousands)


SALES BY INDUSTRY	FY 2022																									FY 2023																				Q3 23 vs Q3 22					Q3 23 vs Q2 23					YTD Q3 23 vs YTD Q3 22
	Q1 2022		% of Total			Q2 2022		% of Total			Q3 2022		% of Total			Q4 2022		% of Total			2022		% of Total			Q1 2023		% of Total			Q2 2023		% of Total			Q3 2023		% of Total			YTD 2023		% of Total			Variance					Variance					Variance
Refining	$	4,619		23	%	$	6,317		18	%	$	3,958		14	%	$	9,512		24	%	$	24,406		20	%	$	7,875		22	%	$	7,568		20	%	$	6,497		16	%	$	21,940		19	%	$	2,539		64	%	$	(1,071	)	-14	%	$	7,046		47	%
Chemical/Petrochemical		4,602		23	%		3,483		10	%		3,047		11	%		4,823		12	%		15,955		13	%		5,875		16	%		5,804		15	%		3,927		10	%		15,606		14	%		880		29	%		(1,877	)	-32	%		4,474		40	%
Space		725		4	%		1,292		4	%		1,449		5	%		2,278		6	%		5,744		5	%		6,462		18	%		4,306		11	%		3,510		9	%		14,278		13	%		2,061		142	%		(796	)	-18	%		10,812		312	%
Defense		7,079		35	%		19,798		58	%		16,598		58	%		18,714		47	%		62,189		51	%		9,800		27	%		14,855		39	%		21,687		54	%		46,342		41	%		5,089		31	%		6,832		46	%		2,867		7	%
Other		3,132		16	%		3,256		10	%		3,722		13	%		4,410		11	%		14,520		12	%		6,063		17	%		5,610		15	%		4,252		11	%		15,925		14	%		530		14	%		(1,358	)	-24	%		5,815		58	%

	$	20,157		100	%	$	34,146		100	%	$	28,774		100	%	$	39,737		100	%	$	122,814		100	%	$	36,075		100	%	$	38,143		100	%	$	39,873		100	%	$	114,091		100	%	$	11,099		39	%	$	1,730		5	%	$	31,014		37	%

SALES BY REGION	FY 2022																									FY 2023																				Q3 23 vs Q3 22					Q3 23 vs Q2 23					YTD Q3 23 vs YTD Q3 22
	Q1 2022		% of Total			Q2 2022		% of Total			Q3 2022		% of Total			Q4 2022		% of Total			2022		% of Total			Q1 2023		% of Total			Q2 2023		% of Total			Q3 2023		% of Total			YTD 2023		% of Total			Variance					Variance					Variance
United States	$	13,894		69	%	$	26,201		77	%	$	24,737		86	%	$	32,886		83	%	$	97,718		80	%	$	28,169		78	%	$	30,325		80	%	$	33,163		83	%	$	91,657		80	%	$	8,426		34	%	$	2,838		9	%	$	26,825		41.4	%
Middle East		612		3	%		963		3	%		627		2	%		287		1	%		2,489		2	%		459		1	%		686		2	%		621		2	%		1,766		2	%		(6	)	-1	%		(65	)	-9	%		(436	)	-19.8	%
Asia		3,509		17	%		5,483		16	%		1,493		5	%		3,202		8	%		13,687		11	%		4,248		12	%		4,255		11	%		4,226		11	%		12,729		11	%		2,733		183	%		(29	)	-1	%		2,244		21.4	%
Other		2,142		11	%		1,499		4	%		1,917		7	%		3,362		8	%		8,920		7	%		3,199		9	%		2,877		8	%		1,863		5	%		7,939		7	%		(54	)	-3	%		(1,014	)	-35	%		2,381		42.8	%

	$	20,157		100	%	$	34,146		100	%	$	28,774		100	%	$	39,737		100	%	$	122,814		100	%	$	36,075		100	%	$	38,143		100	%	$	39,873		100	%	$	114,091		100	%	$	11,099		39	%	$	1,730		4.5	%	$	31,014		37.3	%

ORDERS BY INDUSTRY	FY 2022																									FY 2023																				Q3 23 vs Q3 22					Q3 23 vs Q2 23					YTD Q3 23 vs YTD Q3 22
	Q1 2022		% of Total			Q2 2022		% of Total			Q3 2022		% of Total			Q4 2022		% of Total			2022		% of Total			Q1 2023		% of Total			Q2 2023		% of Total			Q3 2023		% of Total			YTD 2023		% of Total			Variance					Variance					Variance					TTM
Refining	$	11,425		55	%	$	5,003		16	%	$	8,366		12	%	$	3,617		15	%	$	28,411		20	%	$	11,491		29	%	$	8,723		10	%	$	3,764		19	%	$	23,978		16	%	$	(4,602	)	-55	%	$	(4,959	)	-57	%	$	(816	)	-3.3	%	$	27,595	16	%
Chemical/Petrochemical		3,346		16	%		6,065		19	%		6,172		9	%		6,658		28	%		22,241		15	%		5,543		14	%		4,608		5	%		2,313		12	%		12,464		8	%		(3,859	)	-63	%		(2,295	)	-50	%		(3,119	)	-20.0	%	$	19,122	11	%
Space		6		0	%		2,362		8	%		2,882		4	%		5,483		23	%		10,733		7	%		7,274		18	%		3,742		4	%		1,631		8	%		12,647		8	%		(1,251	)	-43	%		(2,111	)	-56	%		7,397		140.9	%	$	18,130	10	%
Defense		2,347		11	%		12,458		40	%		45,564		67	%		2,846		12	%		63,215		44	%		11,317		28	%		69,598		76	%		7,788		39	%		88,703		58	%		(37,776	)	-83	%		(61,810	)	-89	%		28,334		46.9	%	$	91,549	52	%
Other		3,741		18	%		5,498		18	%		4,980		7	%		5,056		21	%		19,275		13	%		4,683		12	%		4,840		5	%		4,548		23	%		14,071		9	%		(432	)	-9	%		(292	)	-6	%		(148	)	-1.0	%	$	19,127	11	%

	$	20,865		100	%	$	31,386		100	%	$	67,964		100	%	$	23,660		100	%	$	143,875		100	%	$	40,308		100	%	$	91,511		100	%	$	20,044		100	%	$	151,863		100	%	$	(47,920	)	-71	%	$	(71,467	)	-78	%	$	31,648		26	%	$	175,523	100	%

BACKLOG BY INDUSTRY	FY 2022																									FY 2023																				Q3 23 vs Q3 22					Q3 23 vs Q2 23
	Q1 2022		% of Total			Q2 2022		% of Total			Q3 2022		% of Total			Q4 2022		% of Total			2022		% of Total			Q1 2023		% of Total			Q2 2023		% of Total			Q3 2023		% of Total			2023		% of Total			Variance					Variance
Refining	$	27,569		12	%	$	26,327		11	%	$	30,711		11	%	$	25,402		10	%	$	25,402		10	%	$	27,939		11	%	$	28,502		9	%	$	26,255		9	%	$	26,255		9	%	$	(4,456	)	-15	%	$	(2,247	)	-8	%
Chemical/Petrochemical		6,571		3	%		9,196		4	%		12,395		5	%		13,647		5	%		13,647		5	%		13,853		5	%		12,549		4	%		10,996		4	%		10,996		4	%		(1,399	)	-11	%		(1,553	)	-12	%
Space		5,860		2	%		6,843		3	%		8,626		3	%		11,283		4	%		11,283		4	%		15,143		6	%		13,210		4	%		12,492		4	%		12,492		4	%		3,866		45	%		(718	)	-5	%
Defense		188,504		80	%		181,324		78	%		210,117		77	%		194,758		76	%		194,758		76	%		193,195		74	%		248,672		79	%		234,485		80	%		234,485		80	%		24,368		12	%		(14,187	)	-6	%
Other		7,459		3	%		9,559		4	%		10,751		4	%		11,447		4	%		11,447		4	%		10,545		4	%		10,407		3	%		9,443		3	%		9,443		3	%		(1,308	)	-12	%		(964	)	-9	%

	$	235,963		100	%	$	233,249		100	%	$	272,600		100	%	$	256,537		100	%	$	256,537		100	%	$	260,675		100	%	$	313,340		100	%	$	293,671		100	%	$	293,671		100	%	$	21,071		8	%	$	(19,669	)	-6	%

BOOK TO BILL RATIO		1.0					0.9					2.4					0.6					1.2					1.1					2.4					0.5					1.3

Graham (GHM) 8-KResults of Operations and Financial Condition