Condensed Interim Consolidated Balance Sheets (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified |
CURRENT ASSETS | ' | | ' | |
Cash and cash equivalents | $236 | | $24 | |
Prepaid expenses and other accounts receivable | 20 | | 10 | |
Total current assets | 256 | | 34 | |
LONG TERM INVESTMENTS | ' | | ' | |
Severance pay fund | 152 | | 142 | |
PROPERTY AND EQUIPMENT,NET | 21 | | ' | |
Total net assets | 429 | | 176 | |
Current Liabilities | ' | | ' | |
Short-term loans | 944 | | 1,081 | |
Trade payables | 123 | | 5 | |
Employees and Payroll accruals | 718 | | 563 | |
Accrued expenses and other liabilities | 494 | | 502 | |
Current liabilities, Total | 2,279 | | 2,151 | |
Long-Term Liabilities | ' | | ' | |
Warrants to issue shares | ' | | 18 | |
Long-Term Loans | 518 | | 375 | |
Accrued severance pay | 257 | | 235 | |
Long-term liabilities, Total | 775 | | 628 | |
STOCKHOLDERS' DEFICIENCY | ' | | ' | |
Preferred stock $0.01 par value Authorized - 2,000,000 shares, issued and outstanding - 100 and 0 Series A shares at September 30, 2013 and December 31, 2012, respectively | ' | [1] | ' | |
Common stock $0.01 par value - Authorized - 100,000,000 shares, issued and outstanding - 4,969,148 and 2,823,177 shares as at September 30, 2013 and December 31, 2012 , respectively | 50 | [2] | 28 | [2] |
Additional paid-in capital | 18,825 | [2] | 18,369 | [2] |
Accumulated deficit | -21,500 | | -21,000 | |
Stockholders' Equity Attributable to Parent, Total | -2,625 | | -2,603 | |
Total liabilities and stockholders' deficiency | 429 | | 176 | |
Series A Preferred Stock | ' | | ' | |
STOCKHOLDERS' DEFICIENCY | ' | | ' | |
Preferred stock $0.01 par value Authorized - 2,000,000 shares, issued and outstanding - 100 and 0 Series A shares at September 30, 2013 and December 31, 2012, respectively | ' | [1] | ' | |
Total liabilities and stockholders' deficiency | ' | | ' | |
|
[1] | Less than $1 |
[2] | The number of shares have been adjusted retroactively to reflect the one for twenty reverse split of our shares of common stock implemented on October 7, 2013. |