MI 2009 (MZIA) 8-K Regulation FD Disclosure

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED NOVEMBER 30, 2009

IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244

:

Chapter 11

Judge:

J. Vincent Aug, Jr.

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor

As debtor in possession, I affirm:

1.

That I have reviewed the financial statements attached hereto, consisting of:

___X___

Operating Statement

(Form 2)

___X___

Balance Sheet

(Form 3)

___X___

Summary of Operations

(Form 4)

___X___

Monthly Cash Statement

(Form 5)

___X___

Statement of Compensation

(Form 6)

___X___

Schedule of In-Force Insurance

(Form 7)

and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;

2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES___X___

NO___ ___

3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES___X___

NO___ ___

4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES___X___

NO___ ___

5.

All United States Trustee Quarterly fees have been paid and are current.

YES___X___

NO___ ___

6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES____ ___

NO___X __

I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.

_/s/ John C. Francy________

Dated

_12/22/09_

Debtor in Possession

V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO

Form 1

Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

November 30, 2009

IN RE:  

Milacron Inc., a Delaware corporation, et, al.

CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244

Chapter 11 Judge:

J. Vincent  Aug, Jr.

Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:

The company has yet to file its 2009 Federal and State Income Tax Returns.  The returns will be filed within the extended due dates.  As of December 22, 2009, all 2008 Federal and State Income Tax Returns have been filed.

Form 1 (Attachment for Item6)

OPERATING STATEMENT (P&L)
Period Ending November 30, 2009
		Case No: 09-11235 (JVA)
			Total Since
	Period Ending		Filing on
	November 30, 2009		March 10, 2009
Total Sales	-		118,186,000
Cost of Sales	-		105,778,000
Gross Profit	-		12,408,000
Selling, General and Administrative Expenses:
Salaries and Wages	-		7,707,000
Fringes/Employee Benefits	-		2,123,000
Travel and Entertainment	-		1,176,000
Advertising	-		597,000
Professional Services	-		1,914,000
Commissions	-		1,576,000
Dealer's Discount	-		775,000
Other	-		4,833,000
Total Expenses	-		20,701,000
Net Operating Profit/(Loss)	-		(8,293,000)
Add:  Non-Operating Income
Interest Income	-		33,000
Intercompany Service Credit	-		742,000
Total Non-Operating Income	-		775,000
Less:  Non-Operating Expenses
Bankruptcy Professional Fees, Estate	-		14,053,000
Bankruptcy Professional Fees, Lenders	-		9,153,000
Bankruptcy Costs - Other	-		957,000
Investment Loss in Subsidiaries	-		16,906,000
Financing Costs	-		7,215,000
(Gain)/Loss on Currency Transactions	-		218,000
Intercompany Interest Expense	-		422,000
Interest Expense	-		7,226,000
Other	-		375,566,000
Total Non-Operating Expenses	-		431,716,000
Income Tax Expense (Income)	-		471,000
Net Income/(Loss)	-		(439,705,000)

Form 2

BALANCE SHEET
Period Ending November 30, 2009
			Case No:	09-11235 (JVA)
	November 30, 2009	October 31, 2009		At Filing
ASSETS:
Cash and Cash Equivalents	-	-		6,581,000
Notes and Accounts Receivable, Net	-	-		32,541,000
Insider Receivables	-	-		-
Inventory	-	-		92,115,000
Deferred Income Taxes Net of Valuation Allowances	-	-		1,362,000
Other Assets	1,317,000	1,317,000		8,665,000
Property, Plant and Equipment	1,119,000	1,119,000		189,079,000
Accumulated Depreciation	(629,000)	(629,000)		(144,959,000)
Goodwill	-	-		52,582,000
Deferred Financing Costs	-	-		5,152,000
Investments in Subsidiaries	-	-		288,027,000
Advances to Subsidiaries	-	-		4,589,000
TOTAL ASSETS	1,807,000	1,807,000		535,734,000
LIABILITIES:
Post-Petition Liabilities:
Trade Accounts Payable	-	-		-
Advance Billings and Deposits	-	-		-
Accrued Salaries, Wages and Other Compensation	-	-		-
Accrued Interest	-	-		��   -
Intercompany Payable	-	-		-
Advances from Affiliates	-	-		-
Accrued Liabilities	-	-		-
Debtor-in-Possession Financing	-	-		-
Total Post-Petition Liabilities	-	-		-
Secured Prepetition Liabilities:
Short-Term Borrowings	-	-		39,532,000
Long-Term Debt	174,396,000	174,396,000		227,483,000
Total Secured Liabilities	174,396,000	174,396,000		267,015,000
Prepetition Liabilities Subject to Compromise:
Trade Accounts Payable	28,116,000	28,116,000		36,595,000
Advance Billings and Deposits	2,000	2,000		12,010,000
Accrued Salaries, Wages and Other Compensation	5,437,000	5,437,000		8,864,000
Accrued Interest	6,850,000	6,850,000		8,220,000
Intercompany Payable	126,878,000	126,878,000		120,980,000
Advances from Affiliates	40,130,000	40,130,000		64,004,000
Accrued Liabilities	268,403,000	268,403,000		283,555,000
Total Prepetition Liabilities	475,816,000	475,816,000		534,228,000
Equity:
Preferred Stock	6,005,000	6,005,000		6,005,000
Common Stock	60,000	60,000		60,000
Paid In Capital	480,638,000	480,638,000		479,727,000
Retained Deficit - Pre-Petition	(537,129,000)	(537,129,000)		(537,129,000)
Retained Deficit - Post-Petition	(397,643,000)	(397,643,000)		-
Accumulated Other Comprehensive Loss	(200,336,000)	(200,336,000)		(214,172,000)
Total Equity	(648,405,000)	(648,405,000)		(265,509,000)
Total Liabilities and Equity	1,807,000	1,807,000		535,734,000

Form 3

	SUMMARY OF OPERATIONS Period Ended:  November 30, 2009
					Case No:09-11235 (JVA)
	Schedule of Postpetition Taxes Payable
	Beginning					Ending
	October 31, 2009			Accrued /	Payments /	November 30, 2009
	Balance			Withheld	Deposits	Balance
Employer Payroll Taxes and Employee Payroll Taxes Withheld	$                    -			$                    -	$                    -	$                    -
Sales, Use & Excise Taxes:	-			-	-	-
Property Taxes:	-			-	-	-
Workers' Compensation	-			-	-	-
TOTALS:	$                    -			$                    -	$                    -	$                    -
AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE
				Days Past Due
Days in Age		Current		1-30	31-60	Over 60
Post Petition Accounts Payable		$                    -		$                    -	$                    -	$                    -
Accounts Receivable		$                    -		$                    -	$                    -	$                    -
Components of Balance Sheet Notes and Accounts Receivable
Customer Receivables		$                    -	(See aging above.)
Notes Receivable		-
Allowance for Doubtful Accounts		-
Notes and Accounts Receivable		$                    -
For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,
to whom the account is owed, the date the account was opened, and the reason for non-payment of the
account
* None
Describe events or factors occuring during this reporting period materially affecting operations and
formulation of a Plan of Reorganization
* None

Form 4

MONTHLY CASH STATEMENT
Period Ending November 30, 2009
Cash Activity Analysis (Cash Basis Only):						Case No:  09-11235 (JVA)
					Milacron
				Milacron	Plastics		Cimcool		Milacron
				Marketing	Technologies	D-M-E	Industrial	Milacron	Capital
			Milacron Inc.	Company	Group, Inc.	Company Inc.	Products Inc.	Canada Ltd.	Holdings B.V.
A.   Beginning Balance			$            -	$            -	$            -	$            -	$            -	$            -	$            -
B.   Receipts			-	-	-	-	-	-	-
C.   Balance Available			-	-	-	-	-	-	-
D.   Less Disbursements			-	-	-	-	-	-	-
E.   Currency Translation Adjustment			-	-	-	-	-	-	-
F.   Ending Balance			$            -	$            -	$            -	$            -	$            -	$            -	$            -
	(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)
1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

Form 5

CASH REPORT
(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)
Case Name:  Milacron Inc.
Case Number:  09-11235(JVA)
Month and Year:  November 2009
Beginning Cash Balance (i.e. ending balance from previous report)	$                           -
Add: All receipts for the month. Do not include transfers between accounts.	$                           -	*
Deduct: All disbursements for the month. Do not include transfers between accounts.	$                           -	*
Currency Translation Adjustment	$                           -
Net cash flow	$                           -
Ending cash balance (i.e. next month's beginning cash balance)	$                           -
*  Amounts include transfers between accounts.
REPORT OF UNPAID DELINQUENT POST PETITION TAXES
List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition
obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.
Do not list any preparation tax obligations.
NONE.

Form 5A

SCHEDULE OF IN-FORCE INSURANCE
Period Ending:  November 30, 2009
	Case No:	09-11235 (JVA)
Insurance			Expiration
Type	Carrier		Date
General Liability	Lexington Insurance Company		4/1/2010
$5 Million Umbrella	Lexington Insurance Company		4/1/2010
$20 Million Umbrella Excess of $5 Million	Arch Specialty Insurance Company		4/1/2010
$10 Million Excess of $25 Million Umbrella	Great American Insurance Company		4/1/2010
Primary & Excess Directors' and Officers' Liability	XL Specialty		8/21/2015
	Axis Insurance Company
	Navigators Insurance Company
	Monitor Liability Managers
Primary & Excess Fiduciary	Beazley Insurance Company, Inc.		8/21/2015
	Federal Insurance Company
Surety	Customs Bonds - Chubb		10/11/2010
			12/10/2010
Property - Charlevoix, MI plant only	Aspen Specialty Insurance Company		8/21/2010

Form 7