Segment Information | SEGMENT INFORMATION The Company identifies a business as an operating segment if: (i) it engages in business activities from which it may earn revenues and incur expenses; (ii) its operating results are regularly reviewed by the Company’s President and Chief Executive Officer (who is the Company’s Chief Operating Decision Maker) to make decisions about resources to be allocated to the segment and assess its performance; and (iii) it has available discrete financial information. On February 1, 2022, the Company acquired The Athletic (see Note 5). Beginning with the first quarter of 2022, the results of The Athletic have been included in the Company's Condensed Consolidated Financial Statements beginning February 1, 2022. The Athletic is a separate reportable segment of the Company. As a result, beginning in the first quarter of 2022, the Company has two reportable segments: The New York Times Group and The Athletic. These segments are evaluated regularly by the Company’s Chief Operating Decision Maker in assessing performance and allocating resources. Management uses adjusted operating profit (loss) by segment in assessing performance and allocating resources. The Company includes in its presentation revenues and adjusted operating costs to arrive at adjusted operating profit (loss) by segment. Adjusted operating costs are defined as operating costs before depreciation and amortization, severance and multiemployer pension plan withdrawal costs. Adjusted operating profit is defined as operating profit before depreciation and amortization, severance, multiemployer pension plan withdrawal costs and special items. Subscription revenue from our digital subscription package (or “bundle”) is allocated to The New York Times Group and The Athletic. We allocate revenue first to our digital news product based on its list price and then the remaining bundle revenue is allocated to the other products in the bundle, including The Athletic, based on their relative list price. The direct variable expenses associated with the bundle, which include credit card fees, third party fees and sales taxes, are allocated to The New York Times Group and The Athletic based on a historical actual percentage of these costs to bundle revenue. The following tables present segment information: For the Quarters Ended For the Nine Months Ended (In thousands) September 25, 2022 September 26, 2021 % Change September 25, 2022 September 26, 2021 % Change Revenues The New York Times Group $ 523,570 $ 509,103 2.8 % $ 1,584,970 $ 1,480,645 7.0 % The Athletic 24,110 — * 55,815 — * Total revenues $ 547,680 $ 509,103 7.6 % $ 1,640,785 $ 1,480,645 10.8 % Adjusted operating costs The New York Times Group $ 445,020 $ 444,050 0.2 % $ 1,349,880 $ 1,254,582 7.6 % The Athletic 33,683 — * 84,806 — * Total adjusted operating costs $ 478,703 $ 444,050 7.8 % $ 1,434,686 $ 1,254,582 14.4 % Adjusted operating profit The New York Times Group $ 78,550 $ 65,053 20.7 % $ 235,090 $ 226,063 4.0 % The Athletic (9,573) — * (28,991) — * Total adjusted operating profit $ 68,977 $ 65,053 6.0 % $ 206,099 $ 226,063 (8.8) % Adjusted operating profit margin % - New York Times Group 15.0 % 12.8 % 220 bps 14.8 % 15.3 % (50) bps * Represents a change equal to or in excess of 100% or not meaningful. Revenues detail by segment For the Quarters Ended For the Nine Months Ended (In thousands) September 25, 2022 September 26, 2021 % Change September 25, 2022 September 26, 2021 % Change The New York Times Group Subscription $ 360,997 $ 342,609 5.4 % $ 1,089,218 $ 1,010,910 7.7 % Advertising 108,134 110,887 (2.5) % 337,455 320,777 5.2 % Other 54,439 55,607 (2.1) % 158,297 148,958 6.3 % Total $ 523,570 $ 509,103 2.8 % $ 1,584,970 $ 1,480,645 7.0 % The Athletic Subscription $ 21,675 $ — * $ 49,052 $ — * Advertising 2,333 — * 6,661 — * Other 102 — * 102 — * Total $ 24,110 $ — * $ 55,815 $ — * The New York Times Company Subscription $ 382,672 $ 342,609 11.7 % $ 1,138,270 $ 1,010,910 12.6 % Advertising 110,467 110,887 (0.4) % 344,116 320,777 7.3 % Other 54,541 55,607 (1.9) % 158,399 148,958 6.3 % Total $ 547,680 $ 509,103 7.6 % $ 1,640,785 $ 1,480,645 10.8 % * Represents a change equal to or in excess of 100% or not meaningful. Adjusted operating costs (operating costs before depreciation and amortization, severance and multiemployer pension plan withdrawal costs) detail by segment For the Quarters Ended For the Nine Months Ended (In thousands) September 25, 2022 September 26, 2021 % Change September 25, 2022 September 26, 2021 % Change The New York Times Group Cost of revenue (excluding depreciation and amortization) $ 274,945 $ 256,978 7.0 % $ 824,405 $ 759,333 8.6 % Sales and marketing 57,326 83,767 (31.6) % 189,970 197,475 (3.8) % Product development 46,273 40,638 13.9 % 138,225 119,280 15.9 % Adjusted general and administrative (1) 66,476 62,667 6.1 % 197,280 178,494 10.5 % Total $ 445,020 $ 444,050 0.2 % $ 1,349,880 $ 1,254,582 7.6 % The Athletic Cost of revenue (excluding depreciation and amortization) $ 19,911 $ — * $ 52,399 $ — * Sales and marketing 7,406 — * 15,119 — * Product development 4,201 — * 10,504 — * Adjusted general and administrative (2) 2,165 — * 6,784 — * Total $ 33,683 $ — * $ 84,806 $ — * The New York Times Company Cost of revenue (excluding depreciation and amortization) $ 294,856 $ 256,978 14.7 % $ 876,804 $ 759,333 15.5 % Sales and marketing 64,732 83,767 (22.7) % 205,089 197,475 3.9 % Product development 50,474 40,638 24.2 % 148,729 119,280 24.7 % Adjusted general and administrative 68,641 62,667 9.5 % 204,064 178,494 14.3 % Total $ 478,703 $ 444,050 7.8 % $ 1,434,686 $ 1,254,582 14.4 % (1) Excludes severance of $2.0 million and $4.5 million for the quarter and nine months ended September 25, 2022, respectively, and multiemployer pension withdrawal costs of $1.3 million and $3.7 million for the quarter and nine months ended September 25, 2022, respectively. Excludes severance of $0.5 million and $0.9 million for the quarter and nine months ended September 26, 2021, respectively, and multiemployer pension withdrawal costs of $1.3 million and $3.9 million for the quarter and nine months ended September 26, 2021, respectively. (2) Excludes $0.2 million of severance for the nine months ended September 25, 2022. * Represents a change equal to or in excess of 100% or not meaningful. Reconciliation of operating costs before depreciation and amortization, severance and multiemployer pension plan withdrawal costs (or adjusted operating costs) For the Quarters Ended For the Nine Months Ended (In thousands) September 25, 2022 September 26, 2021 % Change September 25, 2022 September 26, 2021 % Change Operating costs $ 503,792 $ 460,127 9.5 % $ 1,504,240 $ 1,302,895 15.5 % Less: Depreciation and amortization 21,760 14,326 51.9 % 61,150 43,529 40.5 % Severance 2,010 476 * 4,670 882 * Multiemployer pension plan withdrawal costs 1,319 1,275 3.5 % 3,734 3,902 (4.3) % Adjusted operating costs $ 478,703 $ 444,050 7.8 % $ 1,434,686 $ 1,254,582 14.4 % * Represents a change equal to or in excess of 100% or not meaningful. Reconciliation of operating profit before depreciation and amortization, severance, multiemployer pension plan withdrawal costs and special items (or adjusted operating profit) For the Quarters Ended For the Nine Months Ended (In thousands) September 25, 2022 September 26, 2021 % Change September 25, 2022 September 26, 2021 % Change Operating profit $ 51,015 $ 48,976 4.2 % $ 108,960 $ 173,919 (37.4) % Add: Depreciation and amortization 21,760 14,326 51.9 % 61,150 43,529 40.5 % Severance 2,010 476 * 4,670 882 * Multiemployer pension plan withdrawal costs 1,319 1,275 3.5 % 3,734 3,902 (4.3) % Special items: Acquisition-related costs — — — 34,712 — * Lease termination charge — — * — 3,831 * Gain from pension liability adjustment (7,127) — * (7,127) — * Adjusted operating profit $ 68,977 $ 65,053 6.0 % $ 206,099 $ 226,063 (8.8) % * Represents a change equal to or in excess of 100% or not meaningful. |