Adoption of ASU 2014-09, Revenue from Contracts with Customers | 2) Adoption of ASU 2014-09, “Revenue from Contracts with Customers” The Company adopted ASU 2014-09 and Topic 606 using the modified retrospective transition method effective June 25, 2018. Results for reporting periods beginning after June 25, 2018 are presented in accordance with Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historical accounting under Topic 605, Revenue Recognition. A cumulative effect adjustment of $1.6 million was recorded as a reduction to retained earnings as of June 25, 2018 to reflect the impact of adopting Topic 606. The impact of applying Topic 606 for the quarter ended September 23, 2018, was an increase in revenues of $450 thousand and an increase in pre-tax income of $31 thousand. The adoption of Topic 606 did not impact the recognition and reporting of our two largest sources of revenue: franchise royalties and supplier and distributor incentives. The items impacted by the adoption include the timing of franchise and development revenue recognition and the presentation of advertising funds and supplier convention contributions. Cumulative adjustment from adoption As noted above, an after-tax reduction of $1.6 million was recorded to retained earnings to reflect the cumulative impact of adopting Topic 606. This is comprised of $1.3 million related to domestic franchise and renewal fees, $0.2 million related to domestic area development fees and $0.3 million related to international development and franchise master license fees partially offset by $0.2 million in deferral of contract-related expenses. The following chart presents the specific line items impacted by the cumulative adjustment to opening retained earnings: As Reported Adjusted June 24, Total Balance Sheet (In thousands, except share amounts) 2018 Adjustment June 25, 2018 ASSETS CURRENT ASSETS Cash and cash equivalents $ 1,386 $ — $ 1,386 Accounts receivable, less allowance for bad debts of $158 1,518 — 1,518 Other receivable 300 — 300 Notes receivable 712 — 712 Inventories 6 — 6 Income tax receivable 5 — 5 Property held for sale 539 — 539 Deferred contract charges — 10 10 Prepaid expenses and other 273 — 273 Total current assets 4,739 10 4,749 LONG-TERM ASSETS Property, plant and equipment, net 1,510 — 1,510 Intangible assets definite-lived, net 212 — 212 Long-term notes receivable 803 — 803 Deferred tax asset, net 3,479 — 3,479 Long term deferred contract charges — 182 182 Deposits and other 243 — 243 Total assets $ 10,986 $ 192 $ 11,178 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable - trade $ 774 $ — $ 774 Accrued expenses 1,109 (4 ) 1,105 Deferred rent 32 — 32 Deferred revenues 65 243 308 Total current liabilities 1,980 239 2,219 LONG-TERM LIABILITIES Convertible notes 1,562 — 1,562 Deferred rent, net of current portion 433 — 433 Deferred revenues, net of current portion 670 1,575 2,245 Other long-term liabilities 42 — 42 Total liabilities 4,687 1,814 6,501 COMMITMENTS AND CONTINGENCIES (SEE NOTE 3) SHAREHOLDERS' EQUITY Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,166,674 shares outstanding 15,047,470 shares 222 — 222 Additional paid-in capital 33,206 — 33,206 Accumulated deficit (2,493 ) (1,622 ) (4,115 ) Treasury stock at cost Shares in treasury: 7,119,204 (24,636 ) — (24,636 ) Total shareholders' equity 6,299 (1,622 ) 4,677 Total liabilities and shareholders' equity $ 10,986 $ 192 $ 11,178 The following charts present the specific line items impacted by the application of Topic 606 in the first quarter of fiscal 2019. As Reported Balance Sheet September 23, Total Without Adoption (In thousands, except share amounts) 2018 (Unaudited) Adjustment of Topic 606 ASSETS CURRENT ASSETS Cash and cash equivalents $ 2,006 $ — $ 2,006 Accounts receivable, less allowance for bad debts of $179 1,357 — 1,357 Notes receivable 939 — 939 Inventories 6 — 6 Income tax receivable 4 — 4 Property held for sale 467 — 467 Deferred contract charges 15 15 30 Prepaid expenses and other 351 (47 ) 304 Total current assets 5,145 (32 ) 5,113 LONG-TERM ASSETS Property, plant and equipment, net 1,391 — 1,391 Intangible assets definite-lived, net 202 — 202 Long-term notes receivable 791 — 791 Deferred tax asset, net 3,462 — 3,462 Long term deferred contract charges 221 221 442 Deposits and other 243 — 243 Total assets $ 11,455 $ 189 $ 11,644 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable - trade $ 797 $ — $ 797 Accrued expenses 836 3 839 Deferred rent 34 — 34 Deferred revenues 428 240 668 Total current liabilities 2,095 243 2,338 LONG-TERM LIABILITIES Convertible notes 1,567 — 1,567 Deferred rent, net of current portion 424 — 424 Deferred revenues, net of current portion 2,399 1,538 3,937 Other long-term liabilities 48 — 48 Total liabilities 6,533 1,781 8,314 COMMITMENTS AND CONTINGENCIES (SEE NOTE 3) SHAREHOLDERS' EQUITY Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,190,515 shares outstanding 15,071,311 shares 222 — 222 Additional paid-in capital 33,343 — 33,343 Accumulated deficit (4,007 ) (1,592 ) (5,599 ) Treasury stock at cost Shares in treasury: 7,119,204 (24,636 ) — (24,636 ) Total shareholders' equity 4,922 (1,592 ) 3,330 Total liabilities and shareholders' equity $ 11,455 $ 189 $ 11,644 As Reported Income Statement Three Months Ended Without Adoption September 23, Total of 2018 Adjustments Topic 606 REVENUES: $ 2,991 $ (450 ) $ 2,541 COSTS AND EXPENSES: Cost of sales 159 — 159 General and administrative expenses 1,414 — 1,414 Franchise expenses 1,061 (419 ) 642 Pre-opening expenses — — — Loss/(Gain) on sale of assets (4 ) — (4 ) Impairment of long-lived assets and other lease charges 15 — 15 Bad debt 24 — 24 Interest expense 25 — 25 Depreciation and amortization expense 139 — 139 Total costs and expenses 2,833 (419 ) 2,414 INCOME/(LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES 158 (31 ) 127 Income tax expense 50 — 50 INCOME/(LOSS) FROM CONTINUING OPERATIONS 108 (31 ) 77 Loss from discontinued operations, net of taxes — — — NET INCOME / (LOSS) $ 108 $ (31 ) $ 77 INCOME / (LOSS) PER SHARE OF COMMON STOCK - BASIC: Income / (loss) from continuing operations $ 0.01 $ (0.00 ) $ 0.01 Loss from discontinued operations — — — Net income / (loss) $ 0.01 $ (0.00 ) $ 0.01 INCOME / (LOSS) PER SHARE OF COMMON STOCK - DILUTED: Income / (loss) from continuing operations $ 0.01 $ (0.00 ) $ 0.01 Loss from discontinued operations — — — Net income / (loss) $ 0.01 $ (0.00 ) $ 0.01 Weighted average common shares outstanding - basic 15,064 15,064 15,064 Weighted average common and potential dilutive common shares outstanding 15,897 15,897 15,897 |