RAVE Restaurant (RAVE) 10-Q 6 May 22 2022 Q3 Quarterly report Financial data

Document and Entity Information

Document and Entity Information - shares	9 Months Ended
	Mar. 27, 2022	May 04, 2022
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Period End Date	Mar. 27, 2022
Current Fiscal Year End Date	--06-27
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q3
Document Transition Report	false
Entity File Number	0-12919
Entity Registrant Name	RAVE RESTAURANT GROUP, INC.
Entity Central Index Key	0000718332
Entity Incorporation, State or Country Code	MO
Entity Tax Identification Number	45-3189287
Entity Address, Address Line One	3551 Plano Parkway
Entity Address, City or Town	The Colony
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	75056
City Area Code	469
Local Phone Number	384-5000
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	RAVE
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		18,004,904

CONDENSED CONSOLIDATED STATEMEN

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 27, 2022	Mar. 28, 2021	Mar. 27, 2022	Mar. 28, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]
REVENUES:	$ 2,620	$ 2,183	$ 7,869	$ 6,214
COSTS AND EXPENSES:
Cost of sales	1	76	1	229
General and administrative expenses	1,357	1,250	3,940	3,524
Franchise expenses	705	629	2,475	1,782
Gain on sale of assets	0	(156)	0	(156)
Impairment of long-lived assets and other lease charges	0	0	0	21
Bad debt expense (recovery)	1	(97)	9	18
Interest expense	14	23	61	69
Depreciation and amortization expense	46	41	138	128
Total costs and expenses	2,124	1,766	6,624	5,615
INCOME BEFORE TAXES	496	417	1,245	599
Income tax expense	3	1	10	5
NET INCOME	$ 493	$ 416	$ 1,235	$ 594
INCOME PER SHARE OF COMMON STOCK - BASIC: (in dollars per share)	$ 0.03	$ 0.02	$ 0.07	$ 0.03
INCOME PER SHARE OF COMMON STOCK - DILUTED: (in dollars per share)	$ 0.03	$ 0.02	$ 0.07	$ 0.03
Weighted average common shares outstanding - basic (in shares)	18,005	17,991	18,005	17,061
Weighted average common and potential dilutive common shares outstanding (in shares)	18,452	18,789	18,686	17,859

CONDENSED CONSOLIDATED BALANCE

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 27, 2022	Jun. 27, 2021
CURRENT ASSETS
Cash and cash equivalents	$ 7,237	$ 8,330
Accounts receivable, less allowance for bad debts of $22 and $47, respectively	1,175	911
Notes receivable, current	443	901
Deferred contract charges, current	36	35
Prepaid expenses and other	131	196
Total current assets	9,022	10,373
LONG-TERM ASSETS
Property, plant and equipment, net	365	445
Operating lease right of use asset, net	1,771	2,085
Intangible assets definite-lived, net	196	183
Notes receivable, net of current portion	242	52
Deferred contract charges, net of current portion	223	207
Total assets	11,819	13,345
CURRENT LIABILITIES
Accounts payable - trade	615	644
Accrued expenses	749	924
Other current liabilities	46	46
Operating lease liability, current	483	465
Short term loan, current	60	250
Convertible notes short term, net of unamortized debt issuance costs and discounts	0	1,576
Deferred revenues, current	430	626
Total current liabilities	2,383	4,531
LONG-TERM LIABILITIES
Operating lease liability, net of current portion	1,546	1,911
Deferred revenues, net of current portion	795	1,170
Total liabilities	4,724	7,612
COMMITMENTS AND CONTINGENCIES (SEE NOTE D)
SHAREHOLDERS' EQUITY
Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 25,090,058 shares, respectively; outstanding 18,004,904 and 18,004,904 shares, respectively	251	251
Additional paid-in capital	37,342	37,215
Accumulated deficit	(5,961)	(7,196)
Treasury stock at cost Shares in treasury: 7,085,154 and 7,085,154, respectively	(24,537)	(24,537)
Total shareholders' equity	7,095	5,733
Total liabilities and shareholders' equity	$ 11,819	$ 13,345

CONDENSED CONSOLIDATED BALANC_2

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 27, 2022	Jun. 27, 2021
CURRENT ASSETS
Accounts receivable, allowance for bad debts	$ 22	$ 47
SHAREHOLDERS' EQUITY
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	26,000,000	26,000,000
Common stock, shares issued (in shares)	25,090,058	25,090,058
Common stock, shares outstanding (in shares)	18,004,904	18,004,904
Treasury stock at cost (in shares)	7,085,154	7,085,154

CONDENSED CONSOLIDATED STATEM_2

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Deficit [Member]	Treasury Stock [Member]	Total
Beginning balance at Jun. 28, 2020	$ 225	$ 33,531	$ (8,716)	$ (24,537)	$ 503
Beginning balance (in shares) at Jun. 28, 2020	22,550,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Equity issue costs - ATM Offering	$ 0	(3)	0	$ 0	(3)
Net income	0	0	76	0	76
Ending balance at Sep. 27, 2020	$ 225	33,528	(8,640)	$ (24,537)	576
Ending balance (in shares) at Sep. 27, 2020	22,550,000			(7,085,000)
Beginning balance at Jun. 28, 2020	$ 225	33,531	(8,716)	$ (24,537)	503
Beginning balance (in shares) at Jun. 28, 2020	22,550,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income					594
Ending balance at Mar. 28, 2021	$ 251	37,174	(8,122)	$ (24,537)	4,766
Ending balance (in shares) at Mar. 28, 2021	25,090,000			(7,085,000)
Beginning balance at Sep. 27, 2020	$ 225	33,528	(8,640)	$ (24,537)	576
Beginning balance (in shares) at Sep. 27, 2020	22,550,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of Common Stock	$ 26	3,735	0	$ 0	3,761
Issuance of Common Stock (in shares)	2,540,000
Equity issue costs - ATM Offering	$ 0	(127)	0	0	(127)
Net income	0	0	102	0	102
Ending balance at Dec. 27, 2020	$ 251	37,136	(8,538)	$ (24,537)	4,312
Ending balance (in shares) at Dec. 27, 2020	25,090,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Equity issue costs - ATM Offering	$ 0	(1)	0	$ 0	(1)
Stock compensation expense	0	39	0	0	39
Net income	0	0	416	0	416
Ending balance at Mar. 28, 2021	$ 251	37,174	(8,122)	$ (24,537)	4,766
Ending balance (in shares) at Mar. 28, 2021	25,090,000			(7,085,000)
Beginning balance at Jun. 27, 2021	$ 251	37,215	(7,196)	$ (24,537)	$ 5,733
Beginning balance (in shares) at Jun. 27, 2021	25,090,000			(7,085,000)	18,004,904
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock compensation expense	$ 0	42	0	$ 0	$ 42
Net income	0	0	285	0	285
Ending balance at Sep. 26, 2021	$ 251	37,257	(6,911)	$ (24,537)	6,060
Ending balance (in shares) at Sep. 26, 2021	25,090,000			(7,085,000)
Beginning balance at Jun. 27, 2021	$ 251	37,215	(7,196)	$ (24,537)	$ 5,733
Beginning balance (in shares) at Jun. 27, 2021	25,090,000			(7,085,000)	18,004,904
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income					$ 1,235
Ending balance at Mar. 27, 2022	$ 251	37,342	(5,961)	$ (24,537)	$ 7,095
Ending balance (in shares) at Mar. 27, 2022	25,090,000			(7,085,000)	18,004,904
Beginning balance at Sep. 26, 2021	$ 251	37,257	(6,911)	$ (24,537)	$ 6,060
Beginning balance (in shares) at Sep. 26, 2021	25,090,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock compensation expense	$ 0	43	0	$ 0	43
Net income	0	0	457	0	457
Ending balance at Dec. 26, 2021	$ 251	37,300	(6,454)	$ (24,537)	6,560
Ending balance (in shares) at Dec. 26, 2021	25,090,000			(7,085,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock compensation expense	$ 0	42	0	$ 0	42
Net income	0	0	493	0	493
Ending balance at Mar. 27, 2022	$ 251	$ 37,342	$ (5,961)	$ (24,537)	$ 7,095
Ending balance (in shares) at Mar. 27, 2022	25,090,000			(7,085,000)	18,004,904

CONDENSED CONSOLIDATED STATEM_3

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Mar. 27, 2022	Mar. 28, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 1,235	$ 594
Adjustments to reconcile net income to cash provided by/(used in) operating activities:
Impairment of long-lived assets and other lease charges	0	21
Stock compensation expense	127	39
Depreciation and amortization	105	100
Amortization of operating right of use assets	314	435
Amortization of intangible assets definite-lived	33	28
Amortization of debt issue costs	21	20
Gain on the sale of assets	0	(156)
Provision for bad debt	9	18
Changes in operating assets and liabilities:
Accounts receivable	(273)	(245)
Notes receivable	28	(144)
Deferred contract charges	(17)	23
Prepaid expenses and other	65	(57)
Deposits and other	0	5
Accounts payable - trade	(29)	(1)
Accounts payable - lease termination impairments	0	(428)
Accrued expenses	(175)	201
Operating lease liability	(347)	(470)
Deferred revenue	(571)	(289)
Other long-term liabilities	0	(51)
Cash provided by/(used in) operating activities	525	(357)
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments received on notes receivable	240	40
Purchase of intangible assets definite-lived	(46)	0
Purchase of property, plant and equipment	(25)	(29)
Cash provided by investing activities	169	11
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of stock	0	3,761
Equity issuance costs - ATM offering	0	(131)
Payment of Convertible Notes	(1,597)	0
Short term loan, current	(190)	0
Cash (used in)/provided by financing activities	(1,787)	3,630
Net (decrease)/increase in cash and cash equivalents	(1,093)	3,284
Cash and cash equivalents, beginning of period	8,330	3,203
Cash and cash equivalents, end of period	7,237	6,487
CASH PAID FOR:
Interest	64	64
Income taxes	8	16
Non-cash activities:
Conversion of notes to common shares	0	0
Operating lease right of use assets at adoption	0	0
Operating lease liability at adoption	$ 0	$ 0

Summary of Significant Accounti

Summary of Significant Accounting Policies	9 Months Ended
	Mar. 27, 2022
Summary of Significant Accounting Policies [Abstract]
Summary of Significant Accounting Policies	Note A - Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All appropriate intercompany balances and transactions have been eliminated. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Fiscal Quarters The three and nine month periods ended March 27, 2022 and March 28, 2021 each contained 13 weeks and 39 weeks, respectively. Use of Management Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically, and actual results could differ materially from estimates. Revenue Recognition Revenue is measured based on consideration specified in contracts with customers and excludes incentives and amounts collected on behalf of third parties, primarily sales tax. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue. The following describes principal activities, separated by major product or service, from which the Company generates its revenues: Franchise Revenues Franchise revenues consist of 1) franchise royalties, 2) supplier and distributor incentive revenues, 3) franchise license fees, 4) area development exclusivity fees and foreign master license fees, 5) advertising funds, and 6) supplier convention funds. Franchise royalties, which are based on a percentage of franchise restaurant sales, are recognized as sales occur. Supplier and distributor incentive revenues are recognized when title to the underlying commodities transfer. Franchise license fees are typically billed upon execution of the franchise agreement and amortized over the term of the franchise agreement which can range from five Area development exclusivity fees and foreign master license fees are typically billed upon execution of the area development and foreign master license agreements. Area development exclusivity fees are included in deferred revenue in the Condensed Consolidated Balance Sheets and allocated on a pro rata basis to all stores opened under that specific development agreement. Area development exclusivity fees that include rights to subfranchise are amortized as revenue over the term of the contract. Advertising fund contributions for Pie Five units represent contributions collected where we have control over the activities of the fund. Contributions are based on a percentage of net retail sales. The adoption of Topic 606 revised the determination of whether these arrangements are considered principal versus agent. For Pie Five, we have determined that we are the principal in these arrangements, and advertising fund contributions and expenditures are, therefore, reported on a gross basis in the Condensed Consolidated Statements of Income. In general, we expect such advertising fund contributions and expenditures to be largely offsetting and, therefore, do not expect a significant impact on our reported income before income taxes. Our obligation related to these funds is to develop and conduct advertising activities. Pie Five marketing fund contributions are billed and collected weekly. Supplier convention funds are deferred until the obligations of the agreement are met and the event takes place. Rental Income The Company subleases some of its restaurant space to third parties. The Company’s two subleases have terms that end in 2023 and 2025. The sublease agreements are noncancelable through the end of the term and both parties have substantive rights to terminate the lease when the term is complete. Sublease agreements are not capitalized and the amounts the Company receives are recorded as rental income in the period that rent is received. Total revenues consist of the following (in thousands): Three Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 1,137 $ 933 Supplier and distributor incentive revenues 1,056 916 Franchise license fees 36 79 Area development fees and foreign master license fees 5 9 Advertising funds 339 194 Rental income 47 52 $ 2,620 $ 2,183 Nine Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 3,315 $ 2,638 Supplier and distributor incentive revenues 3,051 2,491 Franchise license fees 106 261 Area development fees and foreign master license fees 14 17 Advertising funds 1,083 469 Supplier convention funds 143 177 Rental income 140 152 Other 17 9 $ 7,869 $ 6,214 Stock-Based Compensation The Company accounts for stock options using the fair value recognition provisions of the authoritative guidance on share-based payments. The Company uses the Black-Scholes formula to estimate the value of stock-based compensation for options granted to employees and directors and expects to continue to use this acceptable option valuation model in the future. The authoritative guidance also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Compensation cost for restricted stock units (“RSUs”) is measured as an amount equal to the fair value of the RSU’s on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.

Leases

Leases	9 Months Ended
	Mar. 27, 2022
Leases [Abstract]
Leases	Note B - Leases The Company determines if an arrangement is a lease at inception of the arrangement. To the extent that it can be determined that an arrangement represents a lease, it is classified as either an operating lease or a finance lease. The Company does not currently have any finance leases. The Company capitalizes operating leases on the Condensed Consolidated Balance Sheets through a right of use asset and a corresponding operating lease liability. Right of use assets represent the Company’s right to use an underlying asset for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Short-term leases that have an initial term of one year or less are not capitalized but are disclosed below. Operating lease right of use assets and liabilities are recognized at the commencement date of an arrangement based on the present value of lease payments over the lease term. In addition to the present value of lease payments, the operating lease right of use asset also includes any lease payments made to the lessor prior to lease commencement less any lease incentives and initial direct costs incurred. Lease expense is recognized on a straight-line basis over the lease term. Nature of Leases The Company leases certain office space, restaurant space, and information technology equipment under non-cancelable leases to support its operations. A more detailed description of significant lease types is included below. Office Agreements The Company rents office space from third parties for its corporate location. Office agreements are typically structured with non-cancelable terms of one Restaurant Space Agreements As of March 27, 2022, the Company had no Company-owned restaurants. Historically, the Company has rented restaurant space from third parties for its Company-owned restaurants. Restaurant space agreements are typically structured with non-cancelable terms of one The Company also subleases some of its restaurant space to third parties. The Company’s two subleases have terms that end in 2023 and 2025. The sublease agreements are noncancelable through the end of the term and both parties have substantive rights to terminate the lease when the term is complete. Sublease agreements are not capitalized and the amounts the Company receives are recorded as rental income in the period that rent is received. Information Technology Equipment The Company rents information technology equipment, primarily printers and copiers, from a third party for its corporate office location. Information technology equipment agreements are typically structured with non-cancelable terms of one Discount Rate Leases typically do not provide an implicit rate. Accordingly, the Company is required to use its incremental borrowing rate in determining the present value of lease payments based on the information available at commencement date. The Company’s incremental borrowing rate reflects the estimated rate of interest that it would pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The Company uses the implicit rate in the limited circumstances in which that rate is readily determinable. Lease Guarantees The Company has guaranteed the financial responsibilities of certain franchised store leases. These guaranteed leases are not considered operating leases because the Company does not have the right to control the underlying asset. If the franchisee abandons the lease and fails to meet the lease’s financial obligations, the lessor may assign the lease to the Company for the remainder of the term. If the Company does not expect to assign the abandoned lease to a new franchisee within 12 months, the lease will then be considered an operating lease and a right-of-use asset and liability will be recognized. Practical Expedients and Accounting Policy Elections Certain lease agreements include lease and non-lease components. For all existing asset classes with multiple component types, the Company has utilized the practical expedient that exempts it from separating lease components from non-lease components. Accordingly, the Company accounts for the lease and non-lease components in an arrangement as a single lease component. In addition, for all existing asset classes, the Company has made an accounting policy election not to apply the lease recognition requirements to short-term leases (that is, a lease that, at commencement, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the Company is reasonably certain to exercise). Accordingly, the Company recognizes lease payments related to short-term leases in the condensed consolidated statement of income on a straight-line basis over the lease term which has not changed from prior recognition. To the extent that there are variable lease payments, the Company recognizes those payments in the accompanying condensed consolidated statement of income in the period in which the obligation for those payments is incurred. The components of total lease expense for the nine months ended March 27, 2022, t Nine Months Ended March 27, 2022 Operating lease cost $ 374 Rental income (140 ) Total lease expense, net of sublease income $ 234 Supplemental cash flow information related to operating leases is included in the table below (in thousands): Nine Months Ended March 27, 2022 Cash paid for amounts included in the measurement of lease liabilities $ 413 Weighted average remaining lease term and weighted average discount rate for operating leases are as follows: March 27, 2022 Weighted average remaining lease term 3.3 Years Weighted average discount rate 4.0 % Operating lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands): Operating Leases Remainder of fiscal year 2022 $ 138 2023 558 2024 511 2025 433 2026 382 Thereafter 191 Total operating lease payments $ 2,213 Less: imputed interest (184 ) Total operating lease liability $ 2,029

Stock Purchase Plan

Stock Purchase Plan	9 Months Ended
	Mar. 27, 2022
Stock Purchase Plan [Abstract]
Stock Purchase Plan	Note C - Stock Purchase Plan On May 23, 2007, the Company’s board of directors approved a stock purchase plan (the “2007 Stock Purchase Plan”) authorizing the purchase of up to 1,016,000 shares of its common stock in the open market or in privately negotiated transactions. On June 2, 2008, the Company’s board of directors amended the 2007 Stock Purchase Plan to increase the number of shares of common stock the Company may repurchase by 1,000,000 shares to a total of 2,016,000 shares. On April 22, 2009, the Company’s board of directors amended the 2007 Stock Purchase Plan again to increase the number of shares of common stock the Company may repurchase by 1,000,000 shares to a total of 3,016,000 shares. The 2007 Stock Purchase Plan does not have an expiration date. There were no stock purchases in the fiscal quarters ended March 27, 2022 or March 28, 2021.

Commitments and Contingencies

Commitments and Contingencies	9 Months Ended
	Mar. 27, 2022
Commitments and Contingencies [Abstract]
Commitments and Contingencies	Note D - Commitments and Contingencies The Company is subject to various claims and contingencies related to employment agreements, franchise disputes, lawsuits, taxes, food product purchase contracts and other matters arising out of the normal course of business. Management believes that any such claims and actions currently pending are either covered by insurance or would not have a material adverse effect on the Company’s annual results of operations or financial condition if decided in a manner that is unfavorable to the Company.

Stock-Based Compensation

Stock-Based Compensation	9 Months Ended
	Mar. 27, 2022
Stock-Based Compensation [Abstract]
Stock-Based Compensation	Note E - Stock-Based Compensation Stock Options: For the fiscal quarters ended March 27, 2022 and March 28, 2021, the Company did not recognize any stock-based compensation expense related to stock options. As of March 27, 2022, there was no unamortized stock-based compensation expense related to stock options. The following table summarizes the number of shares of the Company’s common stock subject to outstanding stock options: Nine Months Ended March 27, 2022 March 28, 2021 Shares Shares Outstanding at beginning of year 166,750 206,750 Granted — — Exercised — — Forfeited/Canceled/Expired — — Outstanding at end of period 166,750 206,750 Exercisable at end of period 166,750 206,750 Restricted Stock Units: For the three months ended March 27, 2022 and March 28, 2021, the Company had stock-based compensation expense of $42 thousand and $39 thousand, respectively, related to RSUs. As of March 27, 2022, there was no unamortized stock-based compensation expense related to RSUs. A summary of the status of restricted stock units as of March 27, 2022, and changes during the nine months then ended is presented below: Unvested at June 27 2021 545,600 Granted — Issued — Forfeited (22,412 ) Unvested at March 27 2022 523,188

Earnings per Share (EPS)

Earnings per Share (EPS)	9 Months Ended
	Mar. 27, 2022
Earnings per Share (EPS) [Abstract]
Earnings per Share (EPS)	Note F - Earnings per Share (EPS) The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts): Three Months Ended Nine Months Ended March 27, 2022 March 28, 2021 March 27, 2022 March 28, 2021 Net income available to common stockholders $ 493 $ 416 $ 1,235 $ 594 BASIC: Weighted average common shares 18,005 17,991 18,005 17,061 Net income per common share $ 0.03 $ 0.02 $ 0.07 $ 0.03 DILUTED: Weighted average common shares 18,005 17,991 18,005 17,061 Convertible notes 447 798 681 798 Dilutive stock options — — — — Weighted average common shares outstanding 18,452 18,789 18,686 17,859 Net income per common share $ 0.03 $ 0.02 $ 0.07 $ 0.03 For the three and nine months ended March 27, 2022, For the three and nine months ended March 28, 2021, options to purchase 206,750 shares of common stock at exercise prices ranging from $2.71 to $13.11 were excluded from the computation of diluted EPS because their inclusion would have been anti-dilutive.

Income Taxes

Income Taxes	9 Months Ended
	Mar. 27, 2022
Income Taxes [Abstract]
Income Taxes	Note G - Income Taxes For the three and nine months ended March 27, 2022, the Company recorded an income tax expense of $3 thousand and $10 thousand, respectively, all of which is attributable to current state taxes. The Company utilized net operating losses to offset federal income taxes. The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of the recorded valuation allowance. As of March 27, 2022, the Company had established a full valuation allowance of $6.1 million against its deferred tax assets. The Company will continue to review the need for an adjustment to the valuation allowance.

Segment Reporting

Segment Reporting	9 Months Ended
	Mar. 27, 2022
Segment Reporting [Abstract]
Segment Reporting	Note H - Segment Reporting The Company has three reportable operating segments as determined by management using the “management approach” as defined by the authoritative guidance on Disclosures about Segments of an Enterprise and Related Information: (1) Pizza Inn Franchising, (2) Pie Five Franchising and (3) Company-Owned Restaurants. These segments are a result of differences in the nature of the products and services sold. Corporate administration costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated to the three operating segments. Other revenue consists of non-recurring items. The Pizza Inn and Pie Five Franchising segments establish franchisees, licensees and territorial rights. Revenue for this segment is primarily derived from franchise royalties, franchise license fees, sale of area development and foreign master license rights, incentive payments from third party suppliers and distributors, advertising funds, and supplier convention funds. Assets for these segments include equipment, furniture and fixtures. The Company-Owned Restaurant segment includes sales and operating results for all Company-owned restaurants. Assets for this segment include equipment, furniture and fixtures for the Company-owned restaurants. Revenue for corporate administration and other consists of rental income and interest income. Assets primarily include cash and short-term investments, as well as furniture and fixtures located at the corporate office and trademarks and other intangible assets. All assets are located within the United States. Summarized in the following table are net sales and operating revenues, depreciation and amortization expense, and income before taxes, for the Company’s reportable segments as of the three months and nine months ended March 27, 2022 and March 28, 2021 (in thousands): Three Months Ended Nine Months Ended March 27, 2022 March 28, 2021 March 27, 2022 March 28, 2021 Net sales and operating revenues: Pizza Inn Franchising $ 2,091 $ 1,714 $ 6,279 $ 4,718 Pie Five Franchising 482 418 1,450 1,350 Company-Owned Restaurants — — — — Corporate administration and other 47 51 140 146 Consolidated revenues $ 2,620 $ 2,183 $ 7,869 $ 6,214 Depreciation and amortization expense: Corporate administration and other $ 46 $ 41 $ 138 $ 128 Depreciation and amortization $ 46 $ 41 $ 138 $ 128 Income before taxes: Pizza Inn Franchising $ 1,648 $ 1,339 $ 4,506 $ 3,723 Pie Five Franchising 220 164 748 563 Company-Owned Restaurants (1 ) (77 ) (3 ) (256 ) Combined 1,867 1,426 5,251 4,030 Corporate administration and other (1,371 ) (1,009 ) (4,006 ) (3,431 ) Income before taxes $ 496 $ 417 $ 1,245 $ 599 Geographic information (revenues): United States $ 2,547 $ 2,114 $ 7,643 $ 6,047 Foreign countries 73 69 226 167 Consolidated total $ 2,620 $ 2,183 $ 7,869 $ 6,214

Summary of Significant Accoun_2

Summary of Significant Accounting Policies (Policies)	9 Months Ended
	Mar. 27, 2022
Summary of Significant Accounting Policies [Abstract]
Principles of Consolidation	Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All appropriate intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents	Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Fiscal Quarters	Fiscal Quarters The three and nine month periods ended March 27, 2022 and March 28, 2021 each contained 13 weeks and 39 weeks, respectively.
Use of Management Estimates	Use of Management Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically, and actual results could differ materially from estimates.
Revenue Recognition	Revenue Recognition Revenue is measured based on consideration specified in contracts with customers and excludes incentives and amounts collected on behalf of third parties, primarily sales tax. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue. The following describes principal activities, separated by major product or service, from which the Company generates its revenues: Franchise Revenues Franchise revenues consist of 1) franchise royalties, 2) supplier and distributor incentive revenues, 3) franchise license fees, 4) area development exclusivity fees and foreign master license fees, 5) advertising funds, and 6) supplier convention funds. Franchise royalties, which are based on a percentage of franchise restaurant sales, are recognized as sales occur. Supplier and distributor incentive revenues are recognized when title to the underlying commodities transfer. Franchise license fees are typically billed upon execution of the franchise agreement and amortized over the term of the franchise agreement which can range from five Area development exclusivity fees and foreign master license fees are typically billed upon execution of the area development and foreign master license agreements. Area development exclusivity fees are included in deferred revenue in the Condensed Consolidated Balance Sheets and allocated on a pro rata basis to all stores opened under that specific development agreement. Area development exclusivity fees that include rights to subfranchise are amortized as revenue over the term of the contract. Advertising fund contributions for Pie Five units represent contributions collected where we have control over the activities of the fund. Contributions are based on a percentage of net retail sales. The adoption of Topic 606 revised the determination of whether these arrangements are considered principal versus agent. For Pie Five, we have determined that we are the principal in these arrangements, and advertising fund contributions and expenditures are, therefore, reported on a gross basis in the Condensed Consolidated Statements of Income. In general, we expect such advertising fund contributions and expenditures to be largely offsetting and, therefore, do not expect a significant impact on our reported income before income taxes. Our obligation related to these funds is to develop and conduct advertising activities. Pie Five marketing fund contributions are billed and collected weekly. Supplier convention funds are deferred until the obligations of the agreement are met and the event takes place. Rental Income The Company subleases some of its restaurant space to third parties. The Company’s two subleases have terms that end in 2023 and 2025. The sublease agreements are noncancelable through the end of the term and both parties have substantive rights to terminate the lease when the term is complete. Sublease agreements are not capitalized and the amounts the Company receives are recorded as rental income in the period that rent is received. Total revenues consist of the following (in thousands): Three Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 1,137 $ 933 Supplier and distributor incentive revenues 1,056 916 Franchise license fees 36 79 Area development fees and foreign master license fees 5 9 Advertising funds 339 194 Rental income 47 52 $ 2,620 $ 2,183 Nine Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 3,315 $ 2,638 Supplier and distributor incentive revenues 3,051 2,491 Franchise license fees 106 261 Area development fees and foreign master license fees 14 17 Advertising funds 1,083 469 Supplier convention funds 143 177 Rental income 140 152 Other 17 9 $ 7,869 $ 6,214
Stock-Based Compensation	Stock-Based Compensation The Company accounts for stock options using the fair value recognition provisions of the authoritative guidance on share-based payments. The Company uses the Black-Scholes formula to estimate the value of stock-based compensation for options granted to employees and directors and expects to continue to use this acceptable option valuation model in the future. The authoritative guidance also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Compensation cost for restricted stock units (“RSUs”) is measured as an amount equal to the fair value of the RSU’s on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.

Summary of Significant Accoun_3

Summary of Significant Accounting Policies (Tables)	9 Months Ended
	Mar. 27, 2022
Summary of Significant Accounting Policies [Abstract]
Total Revenues	Total revenues consist of the following (in thousands): Three Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 1,137 $ 933 Supplier and distributor incentive revenues 1,056 916 Franchise license fees 36 79 Area development fees and foreign master license fees 5 9 Advertising funds 339 194 Rental income 47 52 $ 2,620 $ 2,183 Nine Months Ended March 27, 2022 March 28, 2021 Franchise royalties $ 3,315 $ 2,638 Supplier and distributor incentive revenues 3,051 2,491 Franchise license fees 106 261 Area development fees and foreign master license fees 14 17 Advertising funds 1,083 469 Supplier convention funds 143 177 Rental income 140 152 Other 17 9 $ 7,869 $ 6,214

Leases (Tables)

Leases (Tables)	9 Months Ended
	Mar. 27, 2022
Leases [Abstract]
Components of Total Lease Expense	The components of total lease expense for the nine months ended March 27, 2022, t Nine Months Ended March 27, 2022 Operating lease cost $ 374 Rental income (140 ) Total lease expense, net of sublease income $ 234
Supplemental Cash Flow Information Related to Operating Leases	Supplemental cash flow information related to operating leases is included in the table below (in thousands): Nine Months Ended March 27, 2022 Cash paid for amounts included in the measurement of lease liabilities $ 413
Weighted Average Remaining Lease Term and Weighted Average Discount Rate	Weighted average remaining lease term and weighted average discount rate for operating leases are as follows: March 27, 2022 Weighted average remaining lease term 3.3 Years Weighted average discount rate 4.0 %
Maturities of Operating Lease Liabilities	Operating lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands): Operating Leases Remainder of fiscal year 2022 $ 138 2023 558 2024 511 2025 433 2026 382 Thereafter 191 Total operating lease payments $ 2,213 Less: imputed interest (184 ) Total operating lease liability $ 2,029

Stock-Based Compensation (Table

Stock-Based Compensation (Tables)	9 Months Ended
	Mar. 27, 2022
Stock-Based Compensation [Abstract]
Outstanding Stock Options	The following table summarizes the number of shares of the Company’s common stock subject to outstanding stock options: Nine Months Ended March 27, 2022 March 28, 2021 Shares Shares Outstanding at beginning of year 166,750 206,750 Granted — — Exercised — — Forfeited/Canceled/Expired — — Outstanding at end of period 166,750 206,750 Exercisable at end of period 166,750 206,750
Summary of Restricted Stock Units	A summary of the status of restricted stock units as of March 27, 2022, and changes during the nine months then ended is presented below: Unvested at June 27 2021 545,600 Granted — Issued — Forfeited (22,412 ) Unvested at March 27 2022 523,188

Earnings per Share (EPS) (Table

Earnings per Share (EPS) (Tables)	9 Months Ended
	Mar. 27, 2022
Earnings per Share (EPS) [Abstract]
Earnings per Share Basic and Diluted	The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts): Three Months Ended Nine Months Ended March 27, 2022 March 28, 2021 March 27, 2022 March 28, 2021 Net income available to common stockholders $ 493 $ 416 $ 1,235 $ 594 BASIC: Weighted average common shares 18,005 17,991 18,005 17,061 Net income per common share $ 0.03 $ 0.02 $ 0.07 $ 0.03 DILUTED: Weighted average common shares 18,005 17,991 18,005 17,061 Convertible notes 447 798 681 798 Dilutive stock options — — — — Weighted average common shares outstanding 18,452 18,789 18,686 17,859 Net income per common share $ 0.03 $ 0.02 $ 0.07 $ 0.03

Segment Reporting (Tables)

Segment Reporting (Tables)	9 Months Ended
	Mar. 27, 2022
Segment Reporting [Abstract]
Segment Reporting Information	Summarized in the following table are net sales and operating revenues, depreciation and amortization expense, and income before taxes, for the Company’s reportable segments as of the three months and nine months ended March 27, 2022 and March 28, 2021 (in thousands): Three Months Ended Nine Months Ended March 27, 2022 March 28, 2021 March 27, 2022 March 28, 2021 Net sales and operating revenues: Pizza Inn Franchising $ 2,091 $ 1,714 $ 6,279 $ 4,718 Pie Five Franchising 482 418 1,450 1,350 Company-Owned Restaurants — — — — Corporate administration and other 47 51 140 146 Consolidated revenues $ 2,620 $ 2,183 $ 7,869 $ 6,214 Depreciation and amortization expense: Corporate administration and other $ 46 $ 41 $ 138 $ 128 Depreciation and amortization $ 46 $ 41 $ 138 $ 128 Income before taxes: Pizza Inn Franchising $ 1,648 $ 1,339 $ 4,506 $ 3,723 Pie Five Franchising 220 164 748 563 Company-Owned Restaurants (1 ) (77 ) (3 ) (256 ) Combined 1,867 1,426 5,251 4,030 Corporate administration and other (1,371 ) (1,009 ) (4,006 ) (3,431 ) Income before taxes $ 496 $ 417 $ 1,245 $ 599 Geographic information (revenues): United States $ 2,547 $ 2,114 $ 7,643 $ 6,047 Foreign countries 73 69 226 167 Consolidated total $ 2,620 $ 2,183 $ 7,869 $ 6,214

Summary of Significant Accoun_4

Summary of Significant Accounting Policies (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 27, 2022USD ($)	Mar. 28, 2021USD ($)	Mar. 27, 2022USD ($)Lease	Mar. 28, 2021USD ($)
Revenues [Abstract]
Number of subleases | Lease			2
Revenues	$ 2,620	$ 2,183	$ 7,869	$ 6,214
Minimum [Member]
Franchise Revenues [Abstract]
Amortization term of franchise license fees			5 years
Maximum [Member]
Franchise Revenues [Abstract]
Amortization term of franchise license fees			20 years
Franchise Royalties [Member]
Revenues [Abstract]
Revenues	1,137	933	$ 3,315	2,638
Supplier and Distributor Incentive Revenues [Member]
Revenues [Abstract]
Revenues	1,056	916	3,051	2,491
Franchise License Fees [Member]
Revenues [Abstract]
Revenues	36	79	106	261
Area Development Fees and Foreign Master License Fees [Member]
Revenues [Abstract]
Revenues	5	9	14	17
Advertising Funds [Member]
Revenues [Abstract]
Revenues	339	194	1,083	469
Supplier Convention Funds [Member]
Revenues [Abstract]
Revenues			143	177
Rental Income [Member]
Revenues [Abstract]
Revenues	$ 47	$ 52	140	152
Other [Member]
Revenues [Abstract]
Revenues			$ 17	$ 9

Leases (Details)

Leases (Details) $ in Thousands	9 Months Ended
	Mar. 27, 2022USD ($)RestaurantLease
Operating Lease, Description [Abstract]
Number of subleases | Lease	2
Components of Total Lease Expense [Abstract]
Operating lease cost	$ 374
Rental income	(140)
Total lease expense, net of sublease income	234
Supplemental Cash Flow Information Related to Operating Leases [Abstract]
Cash paid for amounts included in the measurement of lease liabilities	$ 413
Weighted Average Remaining Lease Term and Discount Rate [Abstract]
Weighted average remaining lease term	3 years 3 months 18 days
Weighted average discount rate	4.00%
Maturities of Operating Lease Liabilities [Abstract]
Remainder of fiscal year 2022	$ 138
2023	558
2024	511
2025	433
2026	382
Thereafter	191
Total operating lease payments	2,213
Less: imputed interest	(184)
Total operating lease liability	$ 2,029
Information Technology Equipment [Member] | Minimum [Member]
Operating Lease, Description [Abstract]
Term of contract	1 year
Information Technology Equipment [Member] | Maximum [Member]
Operating Lease, Description [Abstract]
Term of contract	5 years
Office Agreements [Member] | Minimum [Member]
Operating Lease, Description [Abstract]
Term of contract	1 year
Office Agreements [Member] | Maximum [Member]
Operating Lease, Description [Abstract]
Term of contract	10 years
Restaurant Space Agreements [Member]
Operating Lease, Description [Abstract]
Number of company-owned restaurants | Restaurant	0
Restaurant Space Agreements [Member] | Minimum [Member]
Operating Lease, Description [Abstract]
Term of contract	1 year
Restaurant Space Agreements [Member] | Maximum [Member]
Operating Lease, Description [Abstract]
Term of contract	10 years

Stock Purchase Plan (Details)

Stock Purchase Plan (Details) - shares	Apr. 22, 2009	Jun. 02, 2008	Mar. 27, 2022	Mar. 28, 2021	May 23, 2007
Treasury Stock, Shares [Abstract]
Repurchase of shares common stock (in shares)			0	0
2007 Stock Purchase Plan [Member]
Treasury Stock, Shares [Abstract]
Number of common stock shares authorized to purchase (in shares)					1,016,000
Amended 2007 Stock Purchase Plan [Member]
Treasury Stock, Shares [Abstract]
Number of common stock shares authorized to purchase (in shares)	3,016,000	2,016,000
Repurchase of shares common stock (in shares)	1,000,000	1,000,000

Stock-Based Compensation (Detai

Stock-Based Compensation (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 27, 2022	Mar. 28, 2021	Mar. 27, 2022	Mar. 28, 2021
Stock Options [Member]
Share-based Arrangement [Abstract]
Stock-based compensation expense recognized	$ 0	$ 0
Unamortized stock-based compensation expense	$ 0		$ 0
Summary of Shares of Common Stock Subject to Outstanding Stock Options [Roll Forward]
Outstanding at beginning of year (in shares)			166,750	206,750
Granted (in shares)			0	0
Exercised (in shares)			0	0
Forfeited/Canceled/Expired (in shares)			0	0
Outstanding at end of period (in shares)	166,750	206,750	166,750	206,750
Exercisable at end of Period (in shares)	166,750	206,750	166,750	206,750
Restricted Stock Units [Member]
Share-based Arrangement [Abstract]
Stock-based compensation expense recognized	$ 42	$ 39
Unamortized stock-based compensation expense	$ 0		$ 0
Summary of Restricted Stock Units [Roll forward]
Unvested Beginning Balance (in shares)			545,600
Granted (in shares)			0
Issued (in shares)			0
Forfeited (in shares)			(22,412)
Unvested Ending Balance (in shares)	523,188		523,188

Earnings per Share (EPS) (Detai

Earnings per Share (EPS) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 27, 2022	Mar. 28, 2021	Mar. 27, 2022	Mar. 28, 2021
Earnings Per Share [Abstract]
Net income available to common shareholders	$ 493	$ 416	$ 1,235	$ 594
BASIC [Abstract]
Weighted average common shares (in shares)	18,005,000	17,991,000	18,005,000	17,061,000
Net income per common share (in dollars per share)	$ 0.03	$ 0.02	$ 0.07	$ 0.03
DILUTED [Abstract]
Weighted average common shares (in shares)	18,005,000	17,991,000	18,005,000	17,061,000
Convertible notes (in shares)	447,000	798,000	681,000	798,000
Dilutive stock options (in shares)	0	0	0	0
Weighted average common shares outstanding (in shares)	18,452,000	18,789,000	18,686,000	17,859,000
Net income per common share (in dollars per share)	$ 0.03	$ 0.02	$ 0.07	$ 0.03
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings per Share [Abstract]
Options to purchase shares of common stock excluded from computation of diluted EPS (in shares)	166,750	206,750	166,750	206,750
Stock Options [Member] | Minimum [Member]
Antidilutive Securities Excluded from Computation of Earnings per Share [Abstract]
Options to purchase shares of common stock exercise price (in dollars per share)	$ 3.11	$ 2.71	$ 3.11	$ 2.71
Stock Options [Member] | Maximum [Member]
Antidilutive Securities Excluded from Computation of Earnings per Share [Abstract]
Options to purchase shares of common stock exercise price (in dollars per share)	$ 13.11	$ 13.11	$ 13.11	$ 13.11

Income Taxes (Details)

Income Taxes (Details) $ in Thousands	3 Months Ended	9 Months Ended
	Mar. 27, 2022USD ($)	Mar. 27, 2022USD ($)
Income Taxes [Abstract]
Current state tax expense	$ 3	$ 10
Valuation allowance on deferred tax assets	$ 6,100	$ 6,100

Segment Reporting (Details)

Segment Reporting (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 27, 2022USD ($)	Mar. 28, 2021USD ($)	Mar. 27, 2022USD ($)Segment	Mar. 28, 2021USD ($)
Segment Reporting [Abstract]
Number of reportable segments | Segment			3
Number of operating segments | Segment			3
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	$ 2,620	$ 2,183	$ 7,869	$ 6,214
Depreciation and amortization	46	41	138	128
Income before taxes	496	417	1,245	599
Operating Segments [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Income before taxes	1,867	1,426	5,251	4,030
Corporate Administration and Other [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	47	51	140	146
Depreciation and amortization	46	41	138	128
Income before taxes	(1,371)	(1,009)	(4,006)	(3,431)
Reportable Geographical Components [Member] | United States [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	2,547	2,114	7,643	6,047
Reportable Geographical Components [Member] | Foreign Countries [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	73	69	226	167
Pizza Inn Franchising [Member] | Operating Segments [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	2,091	1,714	6,279	4,718
Income before taxes	1,648	1,339	4,506	3,723
Pie Five Franchising [Member] | Operating Segments [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	482	418	1,450	1,350
Income before taxes	220	164	748	563
Company-Owned Restaurants [Member] | Operating Segments [Member]
Segment Reporting Information, Profit (Loss) [Abstract]
Consolidated revenues	0	0	0	0
Income before taxes	$ (1)	$ (77)	$ (3)	$ (256)