S&T Bancorp, Inc. Consolidated Selected Financial Data September 30, 2001 (Dollars in thousands except per share data) | Page 1 of 3
|
| 2000 | 2001 | Year-to-date |
For the period:
| March 1Q | June 2Q | September 3Q | December 4Q | March 1Q | June 2Q | September 3Q | September 2001 | September 2000 |
Interest Income (FTE) | $42,665 | $43,979 | $46,117 | $46,527 | $44,911 | $43,735 | $41,792 | $130,438 | $132,761 |
Interest Expense | 19,866 | 21,043 | 22,442 | 22,790 | 21,560 | 20,272 | 18,640 | 60,472 | 63,350 |
Net Interest Income (FTE) | 22,799 | 22,936 | 23,675 | 23,737 | 23,351 | 23,463 | 23,152 | 69,966 | 69,411 |
Provisions For Loan Losses | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 850 | 3,850 | 3,000 |
Net Interest Income | | | | | | | | | |
After Provisions (FTE) | 21,799 | 21,936 | 22,675 | 22,737 | 22,351 | 21,463 | 22,302 | 66,116 | 66,411 |
Securities Gains, Net | 895 | 569 | 961 | 836 | 1,424 | 2,499 | 4,268 | 8,191 | 2,424 |
Service Charges and Fees | 1,490 | 1,710 | 1,787 | 1,823 | 1,715 | 1,765 | 1,888 | 5,368 | 4,987 |
Wealth Management | 1,087 | 1,174 | 1,074 | 1,195 | 1,299 | 1,268 | 1,128 | 3,695 | 3,336 |
Other | 1,784 | 2,025 | 1,895 | 1,850 | 2,010 | 2,256 | 2,432 | 6,698 | 5,703 |
Total Other Income | 4,361 | 4,910 | 4,756 | 4,868 | 5,024 | 5,289 | 5,448 | 15,761 | 14,026 |
Salaries and Employee Benefits | 5,997 | 5,862 | 5,967 | 5,640 | 6,436 | 6,129 | 6,251 | 18,816 | 17,826 |
Occupancy and Equip. Expense, Net | 1,422 | 1,366 | 1,419 | 1,489 | 1,512 | 1,578 | 1,544 | 4,634 | 4,207 |
Data Processing Expense | 620 | 647 | 572 | 634 | 641 | 677 | 677 | 1,994 | 1,839 |
FDIC Expense | 74 | 73 | 74 | 73 | 72 | 71 | 72 | 215 | 221 |
Other | 3,199 | 3,228 | 3,698 | 3,602 | 3,029 | 3,337 | 3,236 | 9,603 | 10,126 |
Total Other Expense | 11,312 | 11,177 | 11,730 | 11,438 | 11,690 | 11,792 | 11,780 | 35,262 | 34,219 |
Income Before Income Taxes | 15,743 | 16,237 | 16,662 | 17,003 | 17,109 | 17,459 | 20,238 | 54,806 | 48,642 |
Taxable Equivalent Adjustment | 766 | 764 | 790 | 787 | 734 | 738 | 730 | 2,202 | 2,319 |
Applicable Income Taxes | 4,190 | 4,331 | 4,459 | 4,586 | 4,725 | 4,799 | 5,763 | 15,287 | 12,980 |
Net Income before Extraordinary Items | 10,787 | 11,143 | 11,413 | 11,630 | 11,650 | 11,922 | 13,745 | 37,317 | $33,343 |
Extraordinary Items (after-tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1,887 | 1,887 | 0 |
Net Income | $10,787 | $11,143 | $11,413 | $11,630 | $11,650 | $11,922 | $11,858 | $35,430 | $33,343 |
Per Common Share Data: | | | | | | | | | |
Shares Outstanding | 27,000,042 | 26,985,902 | 26,985,512 | 26,947,412 | 26,960,118 | 26,893,489 | 26,776,579 | 26,776,579 | 26,985,512 |
Ave. Shs. Outstanding - Diluted | 27,092,954 | 27,070,613 | 27,071,143 | 27,061,281 | 27,120,228 | 27,092,674 | 27,080,643 | 27,097,480 | 27,078,208 |
Net Income - Diluted before Extraordinary Items | $0.40 | $0.41 | $0.42 | $0.43 | $0.43 | $0.44 | $0.51 | $1.38 | $1.23 |
Net Income - Diluted after Extraordinary Items | $0.40 | $0.41 | $0.42 | $0.43 | $0.43 | $0.44 | $0.44 | $1.31 | $1.23 |
Dividends Declared | $0.20 | $0.21 | $0.21 | $0.22 | $0.22 | $0.23 | $0.23 | $0.68 | $0.62 |
Book Value | $8.96 | $9.19 | $9.81 | $10.28 | $10.56 | $10.82 | $10.88 | $10.88 | $9.81 |
Market Value | $17.13 | $18.25 | $19.00 | $21.63 | $23.14 | $25.11 | $23.40 | $23.40 | $19.00 |
|
S&T Bancorp, Inc. Consolidated Selected Financial Data September 30, 2001 (Dollars in thousands) | Page 2 of 3
|
| 2000 | 2001 | |
Asset Quality Data:
| March 1Q | June 2Q | September 3Q | December 4Q | March 1Q | June 2Q | September 3Q | |
|
Nonaccrual Loans/Nonperforming Loans | $8,283 | $12,437 | $7,848 | $2,897 | $3,691 | $7,840 | $11,603 | |
Assets acquired through foreclosure | | | | | | | | |
or repossession | 360 | 403 | 339 | 548 | 546 | 541 | 443 | |
Nonperforming Assets | 8,643 | 12,840 | 8,187 | 3,445 | 4,237 | 8,381 | 12,046 | |
Loan Loss Reserve | 29,410 | 29,892 | 30,030 | 27,395 | 27,993 | 28,451 | 28,764 | |
Nonperforming Loans / Loans | 0.55% | 0.80% | 0.49% | 0.18% | 0.23% | 0.48% | 0.71% | |
Loan Loss Reserve / Loans | 1.95% | 1.92% | 1.88% | 1.71% | 1.71% | 1.73% | 1.75% | |
Loan Loss Reserve / | | | | | | | | |
Nonperforming Loans | 355% | 240% | 383% | 946% | 758% | 363% | 248% | |
Net Loan Charge-offs (Recoveries) | (1,276) | 517 | 863 | 3,635 | 402 | 1,542 | 537 | |
Net Loan Charge-offs (Recoveries) | | | | | | | | |
(annualized) /Average Loans | -0.34% | 0.14% | 0.22% | 0.90% | 0.10% | 0.38% | 0.13% | |
Balance Sheet (Period-End): | | | | | | | | |
Assets | $2,233,108 | $2,290,409 | $2,296,267 | $2,310,290 | $2,354,398 | $2,363,970 | $2,294,868 | |
Earning Assets (1) | 2,105,152 | 2,160,577 | 2,146,881 | 2,142,587 | 2,185,844 | 2,195,954 | 2,131,929 | |
Securities (1) | 547,690 | 555,625 | 552,545 | 530,909 | 493,835 | 512,338 | 489,766 | |
Loans, Gross | 1,509,096 | 1,558,892 | 1,594,336 | 1,605,023 | 1,638,184 | 1,649,041 | 1,642,163 | |
Total Deposits | 1,471,893 | 1,484,229 | 1,494,064 | 1,525,332 | 1,567,006 | 1,595,572 | 1,596,400 | |
Non-Interest Bearing Deposits | 224,295 | 228,651 | 234,519 | 232,625 | 228,958 | 236,340 | 240,157 | |
NOW, Money Market & Savings | 580,990 | 572,001 | 569,174 | 576,361 | 598,199 | 604,690 | 583,849 | |
CD's $100,000 and over | 103,643 | 105,863 | 114,026 | 123,299 | 132,198 | 127,162 | 132,309 | |
Other Time Deposits | 562,965 | 577,714 | 576,345 | 593,047 | 607,651 | 627,380 | 640,085 | |
Short-term borrowings | 87,895 | 91,389 | 106,933 | 80,686 | 66,670 | 70,058 | 76,630 | |
Long-term Debt | 389,109 | 427,139 | 384,868 | 377,997 | 378,227 | 353,456 | 281,256 | |
Shareholder's Equity | 241,929 | 247,915 | 264,807 | 277,097 | 284,627 | 290,906 | 291,349 | |
Balance Sheet (Daily Averages): | | | | | | | | |
Assets | $2,192,311 | $2,239,178 | $2,276,239 | $2,300,826 | $2,311,571 | $2,355,230 | $2,336,508 | |
Earning Assets (1) | 2,070,061 | 2,113,351 | 2,140,779 | 2,152,056 | 2,148,007 | 2,188,529 | 2,171,864 | |
Securities (1) | 549,814 | 550,513 | 551,750 | 543,332 | 500,196 | 492,951 | 492,956 | |
Loans, Gross | 1,504,126 | 1,530,954 | 1,560,713 | 1,599,305 | 1,620,031 | 1,648,775 | 1,643,499 | |
Deposits | 1,444,314 | 1,477,065 | 1,482,129 | 1,500,831 | 1,531,354 | 1,578,771 | 1,597,007 | |
Shareholder's Equity | 239,833 | 248,510 | 260,323 | 273,805 | 285,041 | 291,984 | 294,918 | |
(1) Excludes unrealized gains related to securities available for sale. |
|
S&T Bancorp, Inc. Consolidated Selected Financial Data September 30, 2001 (Dollars in thousands except per share data) | Page 3 of 3
|
| 2000 | 2001 | Year to date |
Profitability Ratios (annualized):
| March 1Q | June 2Q | September 3Q | December 4Q | March 1Q | June 2Q | September 3Q | September 2001 | September 2000 |
Return on Average Assets | 1.98% | 2.00% | 1.99% | 2.01% | 2.04% | 2.03% | 2.01% | 2.03% | 1.99% |
Return on Average Shareholder's Equity | 18.09% | 18.03% | 17.44% | 16.90% | 16.58% | 16.38% | 15.95% | 16.29% | 17.95% |
Yield on Earning Assets (FTE) | 8.29% | 8.37% | 8.57% | 8.60% | 8.48% | 8.02% | 7.63% | 7.52% | 8.41% |
Cost of Interest Bearing Funds | 4.68% | 4.89% | 5.09% | 5.15% | 4.98% | 4.56% | 4.22% | 4.58% | 4.89% |
Net Interest Margin (FTE) | 4.43% | 4.37% | 4.40% | 4.39% | 4.41% | 4.30% | 4.23% | 4.31% | 4.40% |
Efficiency Ratio (FTE)(1) | 41.65% | 40.14% | 41.26% | 39.99% | 41.20% | 41.01% | 41.19% | 41.13% | 41.01% |
Capitalization Ratios: | | | | | | | | | |
Dividends Paid to Net Income | 50.02% | 48.46% | 49.66% | 50.97% | 50.89% | 49.77% | 51.98% | | |
Shareholder's Equity to Assets (Period End) | 10.83% | 10.82% | 11.53% | 11.99% | 12.09% | 12.31% | 12.70% | | |
Leverage Ratio (2) | 10.18% | 10.21% | 10.30% | 10.41% | 10.62% | 10.61% | 10.83% | | |
Risk Based Capital - Tier I (3) | 12.24% | 12.19% | 12.23% | 12.28% | 12.28% | 12.34% | 12.78% | | |
Risk Based Capital - Tier II (3) | 14.28% | 14.22% | 14.53% | 14.61% | 14.52% | 14.69% | 14.92% | | |
Other Data: | | | | | | | | | |
Shareholders of Record | 3,189 | 3,202 | 3,179 | 3,183 | 3,174 | 3,171 | 3,174 | | |
Number of Banking Offices | 38 | 38 | 39 | 39 | 39 | 39 | 40 | | |
Definitions: | | | | | | | | | |
(1) Recurring non-interest expense divided by recurring non-interest income plus net interest income, on a fully taxable equivalent basis. |
(2) Equity less goodwill to total assets and allowance for loan losses. |
(3) Effective October 1, 1998, banking regulators require financial institutions to include 45% of the pretax net unrealized holding gains on available for sale equity securities in Tier 2 capital. |