S&T Bancorp, Inc. Consolidated Selected Financial Data June 30, 2009 (Dollars in thousands, except per share data) | | | | | | | | | | | | | | | Page 3 of 3 |
| | | | | | | | | | | | | | | |
| 2008 | | 2009 | | Year-to-date |
Profitability Ratios (annualized) | March 1Q | | June 2Q | | September 3Q | | December 4Q | | March 1Q | | June 2Q | | June 2009 | | June 2008 |
| | | | | | | | | | | | | | | |
Common Return on Average Assets | 1.75% | | 1.51% | | 1.44% | | 1.42% | | -0.29% | | -0.95% | | -0.62% | | 1.62% |
Common Return on Average Tangible Common Assets (6) | 1.78% | | 1.54% | | 1.50% | | 1.48% | | -0.30% | | -0.99% | | -0.65% | | 1.66% |
Common Return on Average Shareholders' Equity | 17.27% | | 14.78% | | 13.93% | | 13.71% | | -2.34% | | -7.44% | | -4.92% | | 15.97% |
Common Return on Average Tangible Common Equity (7) | 20.37% | | 19.17% | | 22.95% | | 22.19% | | -4.53% | | -15.13% | | -9.77% | | 19.90% |
Yield on Earning Assets (FTE) | 6.49% | | 6.05% | | 5.92% | | 5.83% | | 5.27% | | 5.16% | | 5.21% | | 6.26% |
Cost of Interest Bearing Funds | 3.10% | | 2.43% | | 2.23% | | 2.06% | | 1.82% | | 1.65% | | 1.73% | | 2.75% |
Net Interest Margin (FTE)(4) | 3.99% | | 4.08% | | 4.07% | | 4.13% | | 3.82% | | 3.86% | | 3.84% | | 4.04% |
Efficiency Ratio (FTE)(1) | 44.23% | | 50.11% | | 43.67% | | 40.80% | | 53.28% | | 66.04% | | 59.78% | | 47.31% |
| | | | | | | | | | | | | | | |
Capitalization Ratios | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Dividends Paid to Net Income | 51.23% | | 55.05% | | 54.17% | | 54.13% | | -273.87% | | -84.02% | | | | |
Common Equity to Assets (8) | 10.08% | | 10.07% | | 10.10% | | 10.11% | | 10.26% | | 10.09% | | | | |
Leverage Ratio (2) | 9.28% | | 8.05% | | 7.15% | | 7.30% | | 9.73% | | 9.56% | | | | |
Risk Based Capital - Tier I (3) | 10.29% | | 7.99% | | 8.23% | | 8.65% | | 11.58% | | 11.33% | | | | |
Risk Based Capital - Tier II (3) | 12.46% | | 11.12% | | 11.40% | | 11.82% | | 14.82% | | 14.60% | | | | |
Tangible Common Equity/Tangible Assets (8) | 8.69% | | 6.25% | | 6.42% | | 6.41% | | 6.46% | | 6.23% | | | | |
| | | | | | | | | | | | | | | |
Definitions and reconciliation of GAAP to non-GAAP financial measures: |
(1) Recurring non-interest expense divided by recurring non-interest income plus net interest income, on a fully taxable equivalent basis. (2) Equity less goodwill to total assets and allowance for loan losses. (3) Effective October 1, 1998, banking regulators require financial institutions to include 45% of the pretax net unrealized holding gains on available for sale equity securities in Tier 2 capital. (4) Net interest income, on a fully taxable equivalent basis, annualized divided by quarter-to-date average earning assets. |
(5)Tangible Common Book Value | | | | | | | | | | | | | | | |
Common book value (GAAP basis) | $14.18 | | $16.00 | | $16.34 | | $16.24 | | $16.01 | | $15.48 | | $15.48 | | $16.00 |
Effect of excluding intangible assets | (2.14) | | (6.48) | | (6.37) | | (6.34) | | (6.33) | | (6.31) | | (6.31) | | (6.48) |
Tangible common book value | $12.04 | | $9.52 | | $9.97 | | $9.90 | | $9.68 | | $9.17 | | $9.17 | | $9.52 |
(6)Common Return on Average Tangible Common Assets | | | | | | | | | | | | | | | |
Common return on average assets (GAAP basis) | 1.75% | | 1.51% | | 1.44% | | 1.42% | | -0.29% | | -0.95% | | -0.62% | | 1.62% |
Effect of excluding intangible assets | 0.03% | | 0.03% | | 0.06% | | 0.06% | | -0.01% | | -0.04% | | -0.03% | | 0.04% |
Common return on average tangible common assets | 1.78% | | 1.54% | | 1.50% | | 1.48% | | -0.30% | | -0.99% | | -0.65% | | 1.66% |
(7)Common Return on Average Tangible Common Equity | | | | | | | | | | | | | | | |
Common return on average equity (GAAP basis) | 17.27% | | 14.78% | | 13.93% | | 13.71% | | -2.34% | | -7.44% | | -4.92% | | 15.97% |
Effect of excluding intangible assets | 3.10% | | 4.39% | | 9.02% | | 8.48% | | -1.08% | | -4.23% | | -2.53% | | 3.93% |
Effect of excluding preferred stock | - | | - | | - | | - | | -1.11% | | -3.46% | | -2.32% | | - |
Common return on average tangible common equity | 20.37% | | 19.17% | | 22.95% | | 22.19% | | -4.53% | | -15.13% | | -9.77% | | 19.90% |
(8)Tangible Common Equity / Tangible Assets | | | | | | | | | | | | | | | |
Common equity / Assets (GAAP basis) | 10.08% | | 10.07% | | 10.10% | | 10.11% | | 10.26% | | 10.09% | | | | |
Effect of excluding intangible assets | -1.39% | | -3.82% | | -3.68% | | -3.70% | | -3.80% | | -3.86% | | | | |
Tangible common equity / tangible assets | 8.69% | | 6.25% | | 6.42% | | 6.41% | | 6.46% | | 6.23% | | | | |