Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-13-415128/g617680logo.jpg)
| | |
FOR IMMEDIATE RELEASE | | Contact: Mark Kochvar |
October 29, 2013 | | Chief Financial Officer |
| | 800 Philadelphia Street |
| | Indiana, PA 15701 |
| | (724) 465-4826 |
| | mark.kochvar@stbank.net |
| | www.stbancorp.com |
S&T Bancorp, Inc. Announces Third Quarter
Earnings and Declares an Increased Dividend
Indiana, Pennsylvania –October 29, 2013 – S&T Bancorp, Inc. (S&T) (NASDAQ: STBA) has announced its third quarter earnings. Net income for the third quarter of 2013 was $12.2 million, or $0.41 per diluted share, compared to the second quarter of 2013 net income of $14.1 million, or $0.47 per diluted share, and the third quarter of 2012 net income of $12.6 million, or $0.43 per diluted share.
Third Quarter Highlights
| • | | Total average loans increased $57.5 million, or 1.7%, from the prior quarter. |
| • | | Net interest income increased $0.7 million and net interest margin (FTE) was stable at 3.50%. |
| • | | Asset quality continued to improve with a decrease in nonperforming assets (NPAs) of $1.4 million, or 3.7%, from the prior quarter and $30.7 million, or 45%, from the third quarter of 2012. |
| • | | S&T’s Board of Directors approved a 6.7% increase in the quarterly cash dividend to $0.16 per share. |
“Our quarterly results reflect another strong quarter of performance with solid loan growth, continued asset quality improvement and an increase in net interest income,” said Todd Brice, president and chief executive officer of S&T. “We are also pleased to announce the increase in our quarterly cash dividend which is a reflection of S&T’s strong earnings and capital position.”
- more -
S&T Earnings Release –2
S&T Bancorp, Inc. Announces Third Quarter
Earnings and Declares an Increased Dividend
(continued)
Net Interest Income
Net interest income increased $0.7 million, or 2.0%, to $35.3 million compared to $34.6 million in the prior quarter. Net interest margin on a fully taxable equivalent basis (FTE) decreased one basis point to 3.50% compared to 3.51% in the second quarter of 2013. Both net interest income and net interest margin (FTE) were positively impacted by an improvement in funding costs during the third quarter of 2013. The improvement in funding costs was primarily due to the repayment of $45.0 million of subordinated debt late in the second quarter of 2013 which was replaced with lower costing short-term borrowings. Additionally, maturities of higher costing certificates of deposits shifted to lower costing deposits. Interest income remained unchanged as the positive impact from a $50.8 million increase in average earning assets was offset by a decrease in the earning asset rate of 7 basis points to 3.82% compared to 3.89% in the prior quarter.
Asset Quality
Asset quality continues to improve. Total nonperforming loans (NPLs) were $36.4 million, or 1.04%, of total loans at September 30, 2013, which represents a 3.9% decrease from $37.9 million, or 1.10%, of total loans at June 30, 2013. Special mention and substandard loans also decreased $46.4 million, or 17%, to $222.3 million from $268.7 million at June 30, 2013. Net charge-offs for the third quarter of 2013 were $1.5 million compared to net charge-offs of $0.9 million in the second quarter of 2013. The provision for loan losses was $3.4 million in the third quarter of 2013 compared to $1.0 million in the second quarter of 2013 primarily due to an increase of $3.1 million in specific reserves. The allowance for loan losses (ALL) increased slightly to $48.0 million, or 1.37% of total loans, compared to $46.1 million, or 1.34% of total loans, at June 30, 2013.
- more -
S&T Earnings Release –3
S&T Bancorp, Inc. Announces Third Quarter
Earnings and Declares an Increased Dividend
(continued)
Noninterest Income and Expense
Noninterest income decreased $0.4 million to $12.5 million compared to $12.9 million in the second quarter of 2013. Mortgage banking income decreased $0.6 million primarily due to the increase in interest rates that occurred in the second quarter of 2013. Debit and credit card fees decreased $0.4 million due to a decrease in merchant revenue. Service charges on deposit accounts increased $0.3 million due to changes in certain deposits fees implemented late in the second quarter of 2013. Other income increased $0.4 million primarily related to interest rate swap fees from our commercial customers.
Noninterest expense decreased $0.4 million, or 1.6%, to $27.9 million compared to $28.4 million in the second quarter of 2013. There were no significant changes to expense categories from the prior quarter. The third quarter results reflect the benefit of expense control initiatives implemented in the first half of 2013.
Financial Condition
Total assets increased to $4.6 billion at September 30, 2013 compared to $4.5 billion at June 30, 2013 and $4.4 billion at September 30, 2012. Loan growth was strong during the quarter with an increase of $68.1 million, or 2.0%, in total portfolio loans. Commercial loans grew $52.3 million, or 2.1%, during the quarter, due to strong growth in the commercial real estate portfolio. Consumer loans increased $15.8 million during the quarter with the majority of the growth in residential mortgages of $13.7 million, or 3.0%. Total deposit balances increased $45.6 million, or 1.2%, compared to June 30, 2013. The deposit mix improved with an increase in demand deposit accounts of $53.8 million, or 4.3%, from June 30, 2013. S&T’s risk-based capital ratios are down slightly this quarter as loan and commitment growth outpaced increased capital from retained earnings. All capital ratios remain significantly above the well-capitalized thresholds of federal bank regulatory agencies.
- more -
S&T Earnings Release –4
S&T Bancorp, Inc. Announces Third Quarter
Earnings and Declares an Increased Dividend
(continued)
Dividend
The Board of Directors of S&T declared a $0.16 per share cash dividend at its regular meeting held October 28, 2013, representing a 6.7% increase over the prior quarter cash dividend of $0.15 per share. The dividend is payable on November 29, 2013 to shareholders of record on November 15, 2013.
Conference Call
S&T will host its third quarter 2013 earnings conference call live over the Internet at 1:00 p.m. ET on Tuesday, October 29, 2013. To access the webcast, go to S&T’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “3rd Quarter 2013 Conference Call” and follow the instructions.
About S&T Bancorp, Inc.
Headquartered in Indiana, PA, S&T operates offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson, Washington and Westmoreland counties as well as a loan production office in northeast Ohio. With assets of $4.6 billion, S&T stock trades on the NASDAQ Global Select Market System under the symbol STBA. For more information, visitwww.stbancorp.com.
This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, and asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP
- more -
S&T Earnings Release –5
S&T Bancorp, Inc. Announces Third Quarter
Earnings and Declares an Increased Dividend
(continued)
financial measures is presented in the attached selected financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.
- more -
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –6 |
| | | | | | | | | | | | |
| | 2013 | | | 2013 | | | 2012 | |
(in thousands, except per share data) | | Third Quarter | | | Second Quarter | | | Third Quarter | |
INTEREST INCOME | | | | | | | | | | | | |
Loans, including fees | | $ | 35,733 | | | $ | 35,765 | | | $ | 36,121 | |
Investment securities: | | | | | | | | | | | | |
Taxable | | | 1,889 | | | | 1,879 | | | | 1,829 | |
Tax-exempt | | | 865 | | | | 815 | | | | 788 | |
Dividends | | | 94 | | | | 94 | | | | 82 | |
| | | | | | | | | | | | |
Total Interest Income | | | 38,581 | | | | 38,553 | | | | 38,820 | |
| | | | | | | | | | | | |
| | | |
INTEREST EXPENSE | | | | | | | | | | | | |
Deposits | | | 2,717 | | | | 2,951 | | | | 3,958 | |
Borrowings and junior subordinated debt securities | | | 590 | | | | 1,006 | | | | 1,067 | |
| | | | | | | | | | | | |
Total Interest Expense | | | 3,307 | | | | 3,957 | | | | 5,025 | |
| | | | | | | | | | | | |
| | | |
NET INTEREST INCOME | | | 35,274 | | | | 34,596 | | | | 33,795 | |
Provision for loan losses | | | 3,419 | | | | 1,023 | | | | 2,305 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 31,855 | | | | 33,573 | | | | 31,490 | |
| | | | | | | | | | | | |
| | | |
NONINTEREST INCOME | | | | | | | | | | | | |
Securities gains, net | | | 3 | | | | — | | | | 2,170 | |
Service charges on deposit accounts | | | 2,801 | | | | 2,495 | | | | 2,567 | |
Debit and credit card fees | | | 2,764 | | | | 3,150 | | | | 2,966 | |
Wealth management fees | | | 2,747 | | | | 2,820 | | | | 2,397 | |
Insurance fees | | | 1,738 | | | | 1,643 | | | | 1,731 | |
Mortgage banking | | | 265 | | | | 911 | | | | 797 | |
Other | | | 2,224 | | | | 1,848 | | | | 2,118 | |
| | | | | | | | | | | | |
Total Noninterest Income | | | 12,542 | | | | 12,867 | | | | 14,746 | |
| | | | | | | | | | | | |
| | | |
NONINTEREST EXPENSE | | | | | | | | | | | | |
Salaries and employee benefits | | | 14,910 | | | | 14,725 | | | | 14,819 | |
Data processing | | | 2,137 | | | | 2,137 | | | | 2,012 | |
Net occupancy | | | 1,910 | | | | 1,958 | | | | 1,978 | |
Furniture and equipment | | | 1,084 | | | | 1,230 | | | | 1,414 | |
Other taxes | | | 1,039 | | | | 915 | | | | 982 | |
Professional services and legal | | | 996 | | | | 1,171 | | | | 1,440 | |
FDIC assessment | | | 629 | | | | 707 | | | | 838 | |
Marketing | | | 607 | | | | 793 | | | | 759 | |
Other | | | 4,631 | | | | 4,750 | | | | 6,776 | |
| | | | | | | | | | | | |
Total Noninterest Expense | | | 27,943 | | | | 28,386 | | | | 31,018 | |
| | | | | | | | | | | | |
| | | |
Income Before Taxes | | | 16,454 | | | | 18,054 | | | | 15,218 | |
Provision for income taxes | | | 4,207 | | | | 3,951 | | | | 2,623 | |
| | | | | | | | | | | | |
| | | |
Net Income | | $ | 12,247 | | | $ | 14,103 | | | $ | 12,595 | |
| | | | | | | | | | | | |
Per Share Data: | | | | | | | | | | | | |
Shares outstanding at end of period | | | 29,738,305 | | | | 29,738,305 | | | | 29,733,592 | |
Average shares outstanding - diluted | | | 29,685,600 | | | | 29,677,876 | | | | 29,277,232 | |
Average shares outstanding - two-class method | | | 29,738,305 | | | | 29,729,012 | | | | 29,360,990 | |
Diluted earnings per share (1) | | $ | 0.41 | | | $ | 0.47 | | | $ | 0.43 | |
Dividends declared per share | | $ | 0.15 | | | $ | 0.15 | | | $ | 0.15 | |
Dividend yield (annualized) | | | 2.48 | % | | | 3.06 | % | | | 3.41 | % |
Dividends paid to net income | | | 36.42 | % | | | 31.61 | % | | | 34.47 | % |
Book value | | $ | 18.68 | | | $ | 18.39 | | | $ | 17.97 | |
Tangible book value (2) | | $ | 12.63 | | | $ | 12.33 | | | $ | 11.86 | |
Market value | | $ | 24.22 | | | $ | 19.60 | | | $ | 17.61 | |
| | | |
Profitability Ratios (Annualized) | | | | | | | | | | | | |
Return on average assets | | | 1.07 | % | | | 1.26 | % | | | 1.15 | % |
Return on average tangible assets (3) | | | 1.12 | % | | | 1.31 | % | | | 1.19 | % |
Return on average shareholders’ equity | | | 8.86 | % | | | 10.36 | % | | | 9.56 | % |
Return on average tangible shareholders’ equity (4) | | | 13.19 | % | | | 15.47 | % | | | 14.52 | % |
Efficiency ratio (FTE) (5) | | | 56.97 | % | | | 58.37 | % | | | 65.31 | % |
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –7 |
| | | | | | | | |
| | For the Nine Months Ended September 30, | |
(in thousands, except per share data) | | 2013 | | | 2012 | |
INTEREST INCOME | | | | | | | | |
Loans, including fees | | $ | 106,543 | | | $ | 109,054 | |
Investment securities: | | | | | | | | |
Taxable | | | 5,631 | | | | 5,660 | |
Tax-exempt | | | 2,513 | | | | 2,319 | |
Dividends | | | 290 | | | | 297 | |
| | | | | | | | |
Total Interest Income | | | 114,977 | | | | 117,330 | |
| | | | | | | | |
| | |
INTEREST EXPENSE | | | | | | | | |
Deposits | | | 8,870 | | | | 13,184 | |
Borrowings and junior subordinated debt securities | | | 2,568 | | | | 3,211 | |
| | | | | | | | |
Total Interest Expense | | | 11,438 | | | | 16,395 | |
| | | | | | | | |
| | |
NET INTEREST INCOME | | | 103,539 | | | | 100,935 | |
Provision for loan losses | | | 6,749 | | | | 18,600 | |
| | | | | | | | |
Net interest income after provision for loan losses | | | 96,790 | | | | 82,335 | |
| | | | | | | | |
| | |
NONINTEREST INCOME | | | | | | | | |
Securities gains, net | | | 5 | | | | 3,016 | |
Debit and credit card fees | | | 8,365 | | | | 8,472 | |
Wealth management fees | | | 8,143 | | | | 7,393 | |
Service charges on deposit accounts | | | 7,744 | | | | 7,407 | |
Insurance fees | | | 5,156 | | | | 4,941 | |
Mortgage banking | | | 1,658 | | | | 2,174 | |
Gain on sale of merchant card servicing business | | | 3,093 | | | | — | |
Other | | | 6,051 | | | | 6,944 | |
| | | | | | | | |
Total Noninterest Income | | | 40,215 | | | | 40,347 | |
| | | | | | | | |
| | |
NONINTEREST EXPENSE | | | | | | | | |
Salaries and employee benefits | | | 45,701 | | | | 45,933 | |
Data processing | | | 6,938 | | | | 7,448 | |
Net occupancy | | | 6,037 | | | | 5,594 | |
Furniture and equipment | | | 3,623 | | | | 3,861 | |
Professional services and legal | | | 3,141 | | | | 4,548 | |
Other taxes | | | 2,953 | | | | 2,533 | |
FDIC assessment | | | 2,112 | | | | 2,164 | |
Marketing | | | 2,088 | | | | 2,156 | |
Other | | | 15,352 | | | | 18,909 | |
| | | | | | | | |
Total Noninterest Expense | | | 87,945 | | | | 93,146 | |
| | | | | | | | |
| | |
Income Before Taxes | | | 49,060 | | | | 29,536 | |
Provision for income taxes | | | 10,380 | | | | 4,861 | |
| | | | | | | | |
| | |
Net Income | | $ | 38,680 | | | $ | 24,675 | |
| | | | | | | | |
| | |
Per Share Data: | | | | | | | | |
Average shares outstanding - diluted | | | 29,679,778 | | | | 28,774,196 | |
Average shares outstanding - two-class method | | | 29,732,371 | | | | 28,865,822 | |
Diluted earnings per share (1) | | $ | 1.30 | | | $ | 0.85 | |
Dividends declared per share | | $ | 0.45 | | | $ | 0.45 | |
Dividends paid to net income | | | 34.59 | % | | | 52.27 | % |
| | |
Profitability Ratios (Annualized) | | | | | | | | |
Return on average assets | | | 1.15 | % | | | 0.77 | % |
Return on average tangible assets (3) | | | 1.20 | % | | | 0.80 | % |
Return on average shareholders’ equity | | | 9.49 | % | | | 6.46 | % |
Return on average tangible shareholders’ equity (4) | | | 14.19 | % | | | 9.88 | % |
Efficiency ratio (FTE) (5) | | | 59.69 | % | | | 65.76 | % |
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –8 |
| | | | | | | | | | | | |
| | 2013 | | | 2013 | | | 2012 | |
(in thousands) | | Third Quarter | | | Second Quarter | | | Third Quarter | |
ASSETS | | | | | | | | | | | | |
Cash and due from banks, including interest-bearing deposits | | $ | 234,928 | | | $ | 247,432 | | | $ | 347,076 | |
Securities available-for-sale, at fair value | | | 488,162 | | | | 479,821 | | | | 414,644 | |
Loans held for sale | | | 3,695 | | | | 3,185 | | | | 3,188 | |
Commercial loans: | | | | | | | | | | | | |
Commercial real estate | | | 1,567,814 | | | | 1,501,491 | | | | 1,438,526 | |
Commercial and industrial | | | 827,699 | �� | | | 826,696 | | | | 748,569 | |
Construction | | | 152,206 | | | | 167,225 | | | | 157,717 | |
| | | | | | | | | | | | |
Total commercial loans | | | 2,547,719 | | | | 2,495,412 | | | | 2,344,812 | |
Consumer loans: | | | | | | | | | | | | |
Residential mortgage | | | 477,141 | | | | 463,446 | | | | 409,967 | |
Home equity | | | 413,097 | | | | 413,585 | | | | 447,123 | |
Installment and other consumer | | | 69,043 | | | | 67,983 | | | | 75,157 | |
Construction | | | 4,335 | | | | 2,807 | | | | 2,098 | |
| | | | | | | | | | | | |
Total consumer loans | | | 963,616 | | | | 947,821 | | | | 934,345 | |
| | | | | | | | | | | | |
Total portfolio loans | | | 3,511,335 | | | | 3,443,233 | | | | 3,279,157 | |
Allowance for loan losses | | | (47,983 | ) | | | (46,105 | ) | | | (46,279 | ) |
| | | | | | | | | | | | |
Total portfolio loans, net | | | 3,463,352 | | | | 3,397,128 | | | | 3,232,878 | |
Goodwill | | | 175,820 | | | | 175,820 | | | | 175,733 | |
Other assets | | | 222,171 | | | | 225,373 | | | | 248,739 | |
| | | | | | | | | | | | |
Total Assets | | $ | 4,588,128 | | | $ | 4,528,759 | | | $ | 4,422,258 | |
| | | | | | | | | | | | |
| | | |
LIABILITIES | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | |
Noninterest-bearing demand | | $ | 974,262 | | | $ | 947,747 | | | $ | 928,000 | |
Interest-bearing demand | | | 324,291 | | | | 297,028 | | | | 321,785 | |
Money market | | | 308,445 | | | | 329,065 | | | | 316,673 | |
Savings | | | 1,039,115 | | | | 1,003,705 | | | | 949,521 | |
Certificates of deposit | | | 1,048,090 | | | | 1,071,083 | | | | 1,078,427 | |
| | | | | | | | | | | | |
Total Deposits | | | 3,694,203 | | | | 3,648,628 | | | | 3,594,406 | |
| | | |
Securities sold under repurchase agreements | | | 33,290 | | | | 74,151 | | | | 49,261 | |
Short-term borrowings | | | 175,000 | | | | 125,000 | | | | 25,000 | |
Long-term borrowings | | | 22,390 | | | | 22,965 | | | | 40,669 | |
Junior subordinated debt securities | | | 45,619 | | | | 45,619 | | | | 90,619 | |
Other liabilities | | | 62,198 | | | | 65,544 | | | | 88,061 | |
| | | | | | | | | | | | |
Total Liabilities | | | 4,032,700 | | | | 3,981,907 | | | | 3,888,016 | |
| | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | |
Total Shareholders’ Equity | | | 555,428 | | | | 546,852 | | | | 534,242 | |
| | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 4,588,128 | | | $ | 4,528,759 | | | $ | 4,422,258 | |
| | | | | | �� | | | | | | |
| | | |
Capitalization Ratios | | | | | | | | | | | | |
Shareholders’ equity / assets | | | 12.11 | % | | | 12.08 | % | | | 12.08 | % |
Tangible common equity / tangible assets (6) | | | 8.52 | % | | | 8.43 | % | | | 8.32 | % |
Tier 1 leverage ratio | | | 9.61 | % | | | 9.54 | % | | | 9.27 | % |
Risk-based capital - tier 1 | | | 12.26 | % | | | 12.28 | % | | | 12.01 | % |
Risk-based capital - total | | | 14.27 | % | | | 14.30 | % | | | 15.45 | % |
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –9 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2013 | | | | | | 2013 | | | | | | 2012 | | | | |
(in thousands) Net Interest Margin (FTE) (QTD Averages)(7) | | Third Quarter | | | | | | Second Quarter | | | | | | Third Quarter | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 3,476,914 | | | | 4.16 | % | | $ | 3,419,393 | | | | 4.28 | % | | $ | 3,226,219 | | | | 4.52 | % |
Taxable investment securities | | | 378,678 | | | | 1.98 | % | | | 365,799 | | | | 2.04 | % | | | 289,519 | | | | 2.36 | % |
Tax-exempt investment securities | | | 108,982 | | | | 4.88 | % | | | 106,194 | | | | 4.73 | % | | | 97,624 | | | | 4.97 | % |
Federal Home Loan Bank and other restricted stock | | | 13,910 | | | | 0.83 | % | | | 12,420 | | | | 0.31 | % | | | 17,738 | | | | 0.10 | % |
Interest-bearing deposits with banks | | | 162,381 | | | | 0.27 | % | | | 186,265 | | | | 0.28 | % | | | 329,985 | | | | 0.28 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Interest-earning Assets | | | 4,140,865 | | | | 3.82 | % | | | 4,090,071 | | | | 3.89 | % | | | 3,961,085 | | | | 4.00 | % |
| | | | | | |
Noninterest-earning assets | | | 391,001 | | | | | | | | 400,592 | | | | | | | | 411,528 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,531,866 | | | | | | | $ | 4,490,663 | | | | | | | $ | 4,372,613 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand | | $ | 311,369 | | | | 0.02 | % | | $ | 303,461 | | | | 0.02 | % | | $ | 314,013 | | | | 0.04 | % |
Money market | | | 323,671 | | | | 0.14 | % | | | 327,733 | | | | 0.14 | % | | | 321,312 | | | | 0.17 | % |
Savings | | | 1,019,647 | | | | 0.15 | % | | | 1,001,258 | | | | 0.18 | % | | | 931,680 | | | | 0.28 | % |
Certificates of deposit | | | 1,050,954 | | | | 0.83 | % | | | 1,047,868 | | | | 0.91 | % | | | 1,079,894 | | | | 1.15 | % |
Securities sold under repurchase agreements | | | 59,390 | | | | 0.09 | % | | | 67,461 | | | | 0.13 | % | | | 54,090 | | | | 0.18 | % |
Short-term borrowings | | | 127,174 | | | | 0.28 | % | | | 71,429 | | | | 0.25 | % | | | 40,699 | | | | 0.29 | % |
Long-term borrowings | | | 22,625 | | | | 3.01 | % | | | 23,196 | | | | 3.05 | % | | | 34,892 | | | | 3.18 | % |
Junior subordinated debt securities | | | 45,619 | | | | 2.72 | % | | | 82,817 | | | | 3.70 | % | | | 90,619 | | | | 3.20 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 2,960,449 | | | | 0.44 | % | | | 2,925,223 | | | | 0.54 | % | | | 2,867,199 | | | | 0.70 | % |
| | | | | | |
Noninterest-bearing demand | | | 955,337 | | | | | | | | 946,862 | | | | | | | | 903,949 | | | | | |
Other liabilities | | | 67,639 | | | | | | | | 72,370 | | | | | | | | 77,354 | | | | | |
Shareholders’ equity | | | 548,441 | | | | | | | | 546,208 | | | | | | | | 524,111 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 4,531,866 | | | | | | | $ | 4,490,663 | | | | | | | $ | 4,372,613 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net Interest Margin | | | | | | | 3.50 | % | | | | | | | 3.51 | % | | | | | | | 3.50 | % |
| | | | | | | | | | | | | | | | |
| | |
| | For the Nine Months Ended September 30, | | | | |
Net Interest Margin (FTE) (YTD Averages)(7) | | 2013 | | | | | | 2012 | | | | |
ASSETS | | | | | | | | | | | | | | | | |
Loans | | $ | 3,418,571 | | | | 4.25 | % | | $ | 3,188,500 | | | | 4.64 | % |
Taxable investment securities | | | 366,025 | | | | 2.04 | % | | | 280,781 | | | | 2.62 | % |
Tax-exempt investment securities | | | 108,556 | | | | 4.75 | % | | | 91,930 | | | | 5.18 | % |
Federal Home Loan Bank and other restricted stock | | | 13,582 | | | | 0.56 | % | | | 18,584 | | | | 0.14 | % |
Interest-bearing deposits with banks | | | 186,248 | | | | 0.26 | % | | | 297,410 | | | | 0.24 | % |
| | | | | | | | | | | | | | | | |
Total Interest-earning Assets | | | 4,092,982 | | | | 3.87 | % | | | 3,877,205 | | | | 4.15 | % |
| | | | |
Noninterest-earning assets | | | 397,563 | | | | | | | | 403,034 | | | | | |
| | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,490,545 | | | | | | | $ | 4,280,239 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
Interest-bearing demand | | $ | 308,335 | | | | 0.02 | % | | $ | 303,550 | | | | 0.05 | % |
Money market | | | 329,830 | | | | 0.14 | % | | | 299,242 | | | | 0.17 | % |
Savings | | | 998,410 | | | | 0.18 | % | | | 883,629 | | | | 0.26 | % |
Certificates of deposit | | | 1,047,351 | | | | 0.91 | % | | | 1,119,692 | | | | 1.30 | % |
Securities sold under repurchase agreements | | | 63,382 | | | | 0.13 | % | | | 47,377 | | | | 0.16 | % |
Short-term borrowings | | | 86,813 | | | | 0.26 | % | | | 62,315 | | | | 0.26 | % |
Long-term borrowings | | | 25,077 | | | | 3.09 | % | | | 33,678 | | | | 3.28 | % |
Junior subordinated debt securities | | | 72,853 | | | | 3.23 | % | | | 90,619 | | | | 3.24 | % |
| | | | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 2,932,051 | | | | 0.52 | % | | | 2,840,102 | | | | 0.77 | % |
| | | | |
Noninterest-bearing demand | | | 942,610 | | | | | | | | 859,446 | | | | | |
Other liabilities | | | 70,829 | | | | | | | | 70,732 | | | | | |
Shareholders’ equity | | | 545,055 | | | | | | | | 509,959 | | | | | |
| | | | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 4,490,545 | | | | | | | $ | 4,280,239 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | |
Net Interest Margin | | | | | | | 3.50 | % | | | | | | | 3.58 | % |
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –10 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2013 | | | | | | 2013 | | | | | | 2012 | | | | |
(in thousands) | | Third Quarter | | | | | | Second Quarter | | | | | | Third Quarter | | | | |
Nonaccrual Loans (NPL) | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial loans: | | | | | | | % NPL | | | | | | | | % NPL | | | | | | | | % NPL | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 16,479 | | | | 1.05 | % | | $ | 20,732 | | | | 1.38 | % | | $ | 32,828 | | | | 2.28 | % |
Commercial and industrial | | | 3,897 | | | | 0.47 | % | | | 5,204 | | | | 0.63 | % | | | 6,851 | | | | 0.92 | % |
Construction | | | 9,684 | | | | 6.36 | % | | | 4,775 | | | | 2.86 | % | | | 14,411 | | | | 9.14 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Nonaccrual Commercial Loans | | | 30,060 | | | | 1.18 | % | | | 30,711 | | | | 1.23 | % | | | 54,090 | | | | 2.31 | % |
Consumer loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | 3,021 | | | | 0.63 | % | | | 3,465 | | | | 0.75 | % | | | 7,584 | | | | 1.85 | % |
Home equity | | | 3,291 | | | | 0.80 | % | | | 3,674 | | | | 0.89 | % | | | 3,994 | | | | 0.89 | % |
Installment and other consumer | | | 27 | | | | 0.04 | % | | | 33 | | | | 0.05 | % | | | 49 | | | | 0.07 | % |
Construction | | | — | | | | — | | | | — | | | | — | | | | 399 | | | | 19.02 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Nonaccrual Consumer Loans | | | 6,339 | | | | 0.66 | % | | | 7,172 | | | | 0.76 | % | | | 12,026 | | | | 1.29 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Nonaccrual Loans | | $ | 36,399 | | | | 1.04 | % | | $ | 37,883 | | | | 1.10 | % | | $ | 66,116 | | | | 2.02 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | 2013 | | | 2013 | | | 2012 | |
| | Third Quarter | | | Second Quarter | | | Third Quarter | |
Asset Quality Data | | | | | | | | | | | | |
Nonaccrual loans | | $ | 36,399 | | | $ | 37,883 | | | $ | 66,116 | |
Assets acquired through foreclosure or repossession | | | 460 | | | | 408 | | | | 1,468 | |
Nonperforming assets | | | 36,859 | | | | 38,291 | | | | 67,584 | |
Troubled debt restructurings (nonaccruing) | | | 20,394 | | | | 16,064 | | | | 23,414 | |
Troubled debt restructurings (accruing) | | | 35,624 | | | | 40,940 | | | | 37,110 | |
Total troubled debt restructurings | | | 56,018 | | | | 57,004 | | | | 60,524 | |
Nonaccrual loans / loans | | | 1.04 | % | | | 1.10 | % | | | 2.01 | % |
Nonperforming assets / loans plus OREO | | | 1.05 | % | | | 1.11 | % | | | 2.06 | % |
Allowance for loan losses / loans | | | 1.37 | % | | | 1.34 | % | | | 1.41 | % |
Allowance for loan losses / nonaccrual loans | | | 132 | % | | | 122 | % | | | 70 | % |
Net loan charge-offs | | | 1,541 | | | | 854 | | | | 2,715 | |
Net loan charge-offs (annualized) / average loans | | | 0.18 | % | | | 0.10 | % | | | 0.33 | % |
| | | | | | | | |
| |
| | For the Nine Months Ended September 30, | |
| | 2013 | | | 2012 | |
Asset Quality Data | | | | | | | | |
Net loan charge-offs | | | 5,250 | | | | 21,162 | |
Net loan charge-offs (annualized) / average loans | | | 0.21 | % | | | 0.89 | % |
| | |
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | | S&T Earnings Release –11 |
| | | | | | | | | | | | | | |
| | | | 2013 | | | 2013 | | | 2012 | |
| | | | Third Quarter | | | Second Quarter | | | Third Quarter | |
Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures: | | | | | | | | | | | | |
| | | | |
(1) | | Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities. | | | | | | | | | | | | |
| | | | |
(2) | | Tangible Book Value | | | | | | | | | | | | |
| | Book value (GAAP basis) | | $ | 18.68 | | | $ | 18.39 | | | $ | 17.97 | |
| | Effect of excluding intangible assets | | | (6.05 | ) | | | (6.06 | ) | | | (6.11 | ) |
| | | | | | | | | | | | | | |
| | Tangible book value | | $ | 12.63 | | | $ | 12.33 | | | $ | 11.86 | |
| | | | |
(3) | | Return on Average Tangible Assets | | | | | | | | | | | | |
| | Return on average assets (GAAP basis) | | | 1.07 | % | | | 1.26 | % | | | 1.15 | % |
| | Effect of excluding intangible assets | | | 0.05 | % | | | 0.05 | % | | | 0.04 | % |
| | | | | | | | | | | | | | |
| | Return on average tangible assets | | | 1.12 | % | | | 1.31 | % | | | 1.19 | % |
| | | | |
(4) | | Return on Average Tangible Shareholders’ Equity | | | | | | | | | | | | |
| | Return on average shareholders’ equity (GAAP basis) | | | 8.86 | % | | | 10.36 | % | | | 9.56 | % |
| | Effect of excluding intangible assets | | | 4.33 | % | | | 5.11 | % | | | 4.96 | % |
| | | | | | | | | | | | | | |
| | Return on average tangible shareholders’ equity | | | 13.19 | % | | | 15.47 | % | | | 14.52 | % |
| | | | |
(5) | | Noninterest expense divided by noninterest income plus net interest income, on a fully taxable equivalent (FTE) basis. | | | | | | | | | | | | |
| | | | |
(6) | | Tangible Common Equity / Tangible Assets | | | | | | | | | | | | |
| | Shareholders’ equity / assets (GAAP basis) | | | 12.11 | % | | | 12.08 | % | | | 12.08 | % |
| | Effect of excluding intangible assets | | | (3.59 | )% | | | (3.65 | )% | | | (3.76 | )% |
| | | | | | | | | | | | | | |
| | Tangible common equity / tangible assets | | | 8.52 | % | | | 8.43 | % | | | 8.32 | % |
| | | | |
(7) | | Interest Income Rate (FTE) | | | | | | | | | | | | |
| | Interest income (annualized) rate (GAAP basis) | | | 3.70 | % | | | 3.78 | % | | | 3.89 | % |
| | Taxable equivalent adjustment | | | 0.12 | % | | | 0.11 | % | | | 0.11 | % |
| | | | | | | | | | | | | | |
| | Interest income rate (FTE) | | | 3.82 | % | | | 3.89 | % | | | 4.00 | % |
| | | | |
| | Net Interest Margin Rate (FTE) | | | | | | | | | | | | |
| | Net interest margin rate (GAAP basis) | | | 3.38 | % | | | 3.40 | % | | | 3.38 | % |
| | Taxable equivalent adjustment | | | 0.12 | % | | | 0.11 | % | | | 0.12 | % |
| | | | | | | | | | | | | | |
| | Net interest margin rate (FTE) | | | 3.50 | % | | | 3.51 | % | | | 3.50 | % |
| | | | | | | | | | |
| | | | For the Nine Months Ended September 30, | |
| | | | 2013 | | | 2012 | |
(3) | | Return on Average Tangible Assets | | | | | | | | |
| | Return on average assets (GAAP basis) | | | 1.15 | % | | | 0.77 | % |
| | Effect of excluding intangible assets | | | 0.05 | % | | | 0.03 | % |
| | | | | | | | | | |
| | Return on average tangible assets | | | 1.20 | % | | | 0.80 | % |
| | | |
(4) | | Return on Average Tangible Shareholders’ Equity | | | | | | | | |
| | Return on average shareholders’ equity (GAAP basis) | | | 9.49 | % | | | 6.46 | % |
| | Effect of excluding intangible assets | | | 4.70 | % | | | 3.42 | % |
| | | | | | | | | | |
| | Return on average tangible shareholders’ equity | | | 14.19 | % | | | 9.88 | % |
| | | |
(7) | | Interest Income Rate (FTE) | | | | | | | | |
| | Interest income (annualized) rate (GAAP basis) | | | 3.76 | % | | | 4.03 | % |
| | Taxable equivalent adjustment | | | 0.11 | % | | | 0.12 | % |
| | | | | | | | | | |
| | Interest income rate (FTE) | | | 3.87 | % | | | 4.15 | % |
| | | |
| | Net Interest Margin Rate (FTE) | | | | | | | | |
| | Net interest margin rate (GAAP basis) | | | 3.38 | % | | | 3.47 | % |
| | Taxable equivalent adjustment | | | 0.12 | % | | | 0.11 | % |
| | | | | | | | | | |
| | Net interest margin rate (FTE) | | | 3.50 | % | | | 3.58 | % |