Allowance for Loan Losses | Note 4. Allowance for Loan Losses The following tables present, as of September 30, 2015, December 31, 2014 and September 30, 2014, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands): September 30, 2015 Construction Secured by Other Real Commercial Consumer Total Allowance for loan losses: Beginning Balance, December 31, 2014 $ 1,403 $ 1,204 $ 3,658 $ 310 $ 143 $ 6,718 Charge-offs — (47 ) (950 ) (59 ) (364 ) (1,420 ) Recoveries 3 90 2 69 213 377 Provision for (recovery of) loan losses (150 ) (368 ) 288 (68 ) 198 (100 ) Ending Balance, September 30, 2015 $ 1,256 $ 879 $ 2,998 $ 252 $ 190 $ 5,575 Ending Balance: Individually evaluated for impairment 132 22 596 — — 750 Collectively evaluated for impairment 1,124 857 2,402 252 190 4,825 Loans: Ending Balance 29,935 179,419 165,661 19,950 11,448 406,413 Individually evaluated for impairment 3,081 2,151 3,509 99 — 8,840 Collectively evaluated for impairment 26,854 177,268 162,152 19,851 11,448 397,573 December 31, 2014 Construction Secured by Other Real Commercial Consumer Total Allowance for loan losses: Beginning Balance, December 31, 2013 $ 2,710 $ 2,975 $ 4,418 $ 442 $ 99 $ 10,644 Charge-offs (91 ) (272 ) (203 ) (43 ) (318 ) (927 ) Recoveries 80 15 509 18 229 851 Provision for (recovery of) loan losses (1,296 ) (1,514 ) (1,066 ) (107 ) 133 (3,850 ) Ending Balance, December 31, 2014 $ 1,403 $ 1,204 $ 3,658 $ 310 $ 143 $ 6,718 Ending Balance: Individually evaluated for impairment 245 173 1,456 33 — 1,907 Collectively evaluated for impairment 1,158 1,031 2,202 277 143 4,811 Loans: Ending Balance 29,475 163,727 151,802 21,166 12,240 378,410 Individually evaluated for impairment 3,205 3,414 7,183 120 — 13,922 Collectively evaluated for impairment 26,270 160,313 144,619 21,046 12,240 364,488 September 30, 2014 Construction Secured by Other Real Commercial Consumer Total Allowance for loan losses: Beginning Balance, December 31, 2013 $ 2,710 $ 2,975 $ 4,418 $ 442 $ 99 $ 10,644 Charge-offs (91 ) (259 ) (203 ) (43 ) (251 ) (847 ) Recoveries 79 10 340 16 174 619 Provision for (recovery of) loan losses (832 ) 185 (131 ) (58 ) 136 (700 ) Ending Balance, September 30, 2014 $ 1,866 $ 2,911 $ 4,424 $ 357 $ 158 $ 9,716 Ending Balance: Individually evaluated for impairment 626 133 914 36 — 1,709 Collectively evaluated for impairment 1,240 2,778 3,510 321 158 8,007 Loans: Ending Balance 29,862 155,298 154,769 22,943 11,818 374,690 Individually evaluated for impairment 3,382 3,436 9,899 126 — 16,843 Collectively evaluated for impairment 26,480 151,862 144,870 22,817 11,818 357,847 Impaired loans and the related allowance at September 30, 2015, December 31, 2014 and September 30, 2014, were as follows (in thousands): September 30, 2015 Unpaid Recorded Recorded Total Related Average Interest Real estate loans: Construction and land development $ 3,256 $ 2,416 $ 665 $ 3,081 $ 132 $ 3,127 $ 45 Secured by 1-4 family 2,222 2,129 22 2,151 22 2,687 88 Other real estate loans 3,961 2,000 1,509 3,509 596 5,563 49 Commercial and industrial 111 99 — 99 — 126 — Consumer and other loans — — — — — — — Total $ 9,550 $ 6,644 $ 2,196 $ 8,840 $ 750 $ 11,503 $ 182 December 31, 2014 Unpaid Recorded Recorded Total Related Average Interest Real estate loans: Construction and land development $ 3,299 $ 2,800 $ 405 $ 3,205 $ 245 $ 5,532 $ 40 Secured by 1-4 family 4,327 2,526 888 3,414 173 3,433 138 Other real estate loans 7,623 3,708 3,475 7,183 1,456 10,115 206 Commercial and industrial 127 5 115 120 33 159 1 Consumer and other loans — — — — — — — Total $ 15,376 $ 9,039 $ 4,883 $ 13,922 $ 1,907 $ 19,239 $ 385 September 30, 2014 Unpaid Recorded Recorded Total Related Average Interest Real estate loans: Construction and land development $ 3,588 $ 2,129 $ 1,253 $ 3,382 $ 626 $ 6,289 $ 34 Secured by 1-4 family 4,384 2,686 750 3,436 133 3,200 108 Other real estate loans 10,453 7,499 2,400 9,899 914 10,635 188 Commercial and industrial 131 8 118 126 36 171 1 Consumer and other loans — — — — — — — Total $ 18,556 $ 12,322 $ 4,521 $ 16,843 $ 1,709 $ 20,295 $ 331 The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. As of September 30, 2015, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $1.4 million. At September 30, 2015, $321 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $1.9 million in TDRs at December 31, 2014, $790 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three and nine month periods ended September 30, 2015 and the three month period ended September 30, 2014. There was one other real estate loan classified as a TDR during the nine month period ended September 30, 2014 because the loan term was extended at a below market rate of interest. The recorded investment for this loan prior to the modification totaled $283 thousand and the recorded investment after the modification totaled $344 thousand. For the three and nine months ended September 30, 2015 and 2014, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral and charge-off of the loan during the twelve month period subsequent to the modification. |