Guarantor Subsidiaries [Text Block] | Note 13. Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3 10 X 1934, Note 9 February 19, 2020 The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not third • Investments in subsidiaries • Capital contributions not not • Debt. • Dividends. • Deferred taxes two may not Separate financial statements of the Guarantors are not 1 2 3 4 5 Unaudited Interim Condensed Consolidating Balance Sheets As of March 31, 2020 Parent Guarantors Non-Guarantors Eliminations Consolidated (in thousands) Assets Cash and cash equivalents $ 190,274 $ 16,984 $ 8,457 $ — $ 215,715 Other current assets 19,131 95,981 11,788 (73 ) 126,827 Properties, plants, equipment and mineral interests - net 1,913 2,380,598 10,676 — 2,393,187 Intercompany receivable (payable) (15,844 ) (565,090 ) 224,183 356,751 — Investments in subsidiaries 1,648,133 — — (1,648,133 ) — Other non-current assets 263,344 24,970 (124,320 ) (135,599 ) 28,395 Total assets $ 2,106,951 $ 1,953,443 $ 130,784 $ (1,427,054 ) $ 2,764,124 Liabilities and Stockholders' Equity Current liabilities $ (292,781 ) $ 154,776 $ 5,682 $ 249,506 $ 117,183 Long-term debt 679,021 15,406 543 — 694,970 Non-current portion of accrued reclamation — 91,478 6,031 — 97,509 Non-current deferred tax liability — 154,664 — (28,427 ) 126,237 Other non-current liabilities 63,828 6,575 939 — 71,342 Stockholders' equity 1,656,883 1,530,544 117,589 (1,648,133 ) 1,656,883 Total liabilities and stockholders' equity $ 2,106,951 $ 1,953,443 $ 130,784 $ (1,427,054 ) $ 2,764,124 As of December 31, 2019 Parent Guarantors Non- Guarantors Eliminations Consolidated (in thousands) Assets Cash and cash equivalents $ 33,750 $ 15,357 $ 13,345 $ — $ 62,452 Other current assets 9,725 89,722 17,299 (74 ) 116,672 Properties, plants, equipment and mineral interests - net 1,913 2,410,458 11,327 — 2,423,698 Intercompany receivable (payable) (28,381 ) (579,830 ) 216,632 391,579 — Investments in subsidiaries 1,636,802 — — (1,636,802 ) — Other non-current assets 289,422 24,325 (121,981 ) (157,280 ) 34,486 Total assets $ 1,943,231 $ 1,960,032 $ 136,622 $ (1,402,577 ) $ 2,637,308 Liabilities and Stockholders' Equity Current liabilities $ (309,293 ) $ 155,441 $ 8,334 $ 262,492 $ 116,974 Long-term debt 504,729 17,271 761 — 522,761 Non-current portion of accrued reclamation — 96,389 7,404 — 103,793 Non-current deferred tax liability — 166,549 — (28,267 ) 138,282 Other non-current liabilities 55,372 6,577 1,126 — 63,075 Stockholders' equity 1,692,423 1,517,805 118,997 (1,636,802 ) 1,692,423 Total liabilities and stockholders' equity $ 1,943,231 $ 1,960,032 $ 136,622 $ (1,402,577 ) $ 2,637,308 Unaudited Interim Condensed Consolidating Statements of Operations Three Months Ended March 31, 2020 Parent Guarantors Non-Guarantors Eliminations Consolidated (in thousands) Revenues $ 1,679 $ 125,316 $ 9,930 $ — $ 136,925 Cost of sales (284 ) (78,751 ) (6,852 ) — (85,887 ) Depreciation, depletion, amortization — (38,193 ) (1,473 ) — (39,666 ) General and administrative (3,163 ) (5,339 ) (437 ) — (8,939 ) Exploration and pre-development (12 ) (2,055 ) (998 ) — (3,065 ) Gain on derivative contracts 7,893 — — — 7,893 Acquisition costs (5 ) — — — (5 ) Equity in earnings of subsidiaries 11,330 — — (11,330 ) — Other (expense) income (34,623 ) 10,704 (741 ) (843 ) (25,503 ) (Loss) income before income taxes (17,185 ) 11,682 (571 ) (12,173 ) (18,247 ) Benefit (provision) from income taxes — 1,056 (837 ) 843 1,062 Net (loss) income (17,185 ) 12,738 (1,408 ) (11,330 ) (17,185 ) Preferred stock dividends (138 ) — — — (138 ) (Loss) income applicable to common stockholders (17,323 ) 12,738 (1,408 ) (11,330 ) (17,323 ) Net (loss) income (17,185 ) 12,738 (1,408 ) (11,330 ) (17,185 ) Changes in comprehensive (loss) income (19,335 ) — — — (19,335 ) Comprehensive (loss) income $ (36,520 ) $ 12,738 $ (1,408 ) $ (11,330 ) $ (36,520 ) Three Months Ended March 31, 2019 Parent Guarantors Non- Guarantors Eliminations Consolidated (in thousands) Revenues $ (2,477 ) $ 142,494 $ 12,600 $ — $ 152,617 Cost of sales (461 ) (99,333 ) (10,592 ) — (110,386 ) Depreciation, depletion, amortization — (37,027 ) (1,760 ) — (38,787 ) General and administrative (4,393 ) (5,111 ) (455 ) — (9,959 ) Exploration and pre-development (16 ) (3,062 ) (2,180 ) — (5,258 ) Research and development — (403 ) — — (403 ) Gain on derivative contracts (1,799 ) — — — (1,799 ) Acquisition costs 42 (55 ) — — (13 ) Equity in earnings of subsidiaries (22,432 ) — — 22,432 — Other (expense) income 6,003 (19,778 ) 1,407 (6,393 ) (18,761 ) Income (loss) before income taxes (25,533 ) (22,275 ) (980 ) 16,039 (32,749 ) (Provision) benefit from income taxes — (62 ) 885 6,393 7,216 Net income (loss) (25,533 ) (22,337 ) (95 ) 22,432 (25,533 ) Preferred stock dividends (138 ) — — — (138 ) Income (loss) applicable to common stockholders (25,671 ) (22,337 ) (95 ) 22,432 (25,671 ) Net income (loss) (25,533 ) (22,337 ) (95 ) 22,432 (25,533 ) Changes in comprehensive income (loss) 4,259 — — — 4,259 Comprehensive income (loss) $ (21,274 ) $ (22,337 ) $ (95 ) $ 22,432 $ (21,274 ) Unaudited Interim Condensed Consolidating Statements of Cash Flows Three Months Ended March 31, 2020 Parent Guarantors Non-Guarantors Eliminations Consolidated (in thousands) Cash flows from operating activities $ (13,285 ) $ 33,035 $ 19,830 $ (34,653 ) $ 4,927 Cash flows from investing activities: Additions to properties, plants, equipment and mineral interests — (19,068 ) (802 ) — (19,870 ) Other investing activities, net (11,331 ) 154 — 11,331 154 Cash flows from financing activities: Dividends paid to stockholders (1,442 ) — — — (1,442 ) Borrowings on debt 679,500 — — — 679,500 Payments on debt (506,500 ) (1,284 ) — — (507,784 ) Other financing activity 9,582 (10,233 ) (23,129 ) 23,322 (458 ) Effect of exchange rate changes on cash — (949 ) (787 ) — (1,736 ) Changes in cash, cash equivalents and restricted cash and cash equivalents 156,524 1,655 (4,888 ) — 153,291 Beginning cash, cash equivalents and restricted cash and cash equivalents 33,750 16,382 13,345 — 63,477 Ending cash, cash equivalents and restricted cash and cash equivalents $ 190,274 $ 18,037 $ 8,457 $ — $ 216,768 Three Months Ended March 31, 2019 Parent Guarantors Non- Guarantors Eliminations Consolidated (in thousands) Cash flows from operating activities $ (37,529 ) $ 29,554 $ (11,315 ) $ 39,320 $ 20,030 Cash flows from investing activities: Additions to properties, plants, equipment and mineral interests — (27,860 ) (5,211 ) — (33,071 ) Other investing activities, net 23,115 1 — (23,115 ) 1 Cash flows from financing activities: Dividends paid to stockholders (1,347 ) — — — (1,347 ) Borrowings on debt 58,000 — — — 58,000 Payments on debt (58,000 ) (1,261 ) — — (59,261 ) Other financing activity 12,896 (12,467 ) 15,737 (16,205 ) (39 ) Effect of exchange rate changes on cash — 95 — — 95 Changes in cash, cash equivalents and restricted cash and cash equivalents (2,865 ) (11,938 ) (789 ) — (15,592 ) Beginning cash, cash equivalents and restricted cash and cash equivalents 6,266 18,258 3,890 — 28,414 Ending cash, cash equivalents and restricted cash and cash equivalents $ 3,401 $ 6,320 $ 3,101 $ — $ 12,822 |