U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2010
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 0-11255
HERITAGE BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
| | |
Virginia | | 54-1234322 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification Number) |
150 Granby Street, Suite 150, Norfolk, Virginia 23510
(Address of principal executive office)
(757) 648-1700
(Issuer’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
A total of 2,307,502 shares of the registrant’s common stock were outstanding as of July 31, 2010.
TABLE OF CONTENTS
2
Part I. FINANCIAL INFORMATION
Item 1 | - Financial Statements |
HERITAGE BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | |
| | June 30, 2010 (Unaudited) | | | December 31, 2009 (Audited) | |
| | (in thousands, except per share data) | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 6,258 | | | $ | 4,598 | |
Interest-bearing deposits in other banks | | | 11,670 | | | | 18,674 | |
Federal funds sold | | | 413 | | | | 2,668 | |
| | | | | | | | |
Total cash and cash equivalents | | | 18,341 | | | | 25,940 | |
Securities available for sale, at fair value | | | 67,810 | | | | 50,103 | |
Loans, net of allowance for loan losses of $1,932 and $1,773, respectively | | | 196,023 | | | | 181,544 | |
Accrued interest receivable | | | 780 | | | | 747 | |
Stock in Federal Reserve Bank, at cost | | | 587 | | | | 586 | |
Stock in Federal Home Loan Bank of Atlanta, at cost | | | 1,535 | | | | 1,476 | |
Premises and equipment, net | | | 11,679 | | | | 11,891 | |
Other real estate owned | | | — | | | | 313 | |
Other assets | | | 2,076 | | | | 1,954 | |
| | | | | | | | |
Total assets | | $ | 298,831 | | | $ | 274,554 | |
| | | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Liabilities | | | | | | | | |
Deposits | | | | | | | | |
Noninterest-bearing | | $ | 86,919 | | | $ | 76,429 | |
Interest-bearing | | | 147,449 | | | | 152,707 | |
| | | | | | | | |
Total deposits | | | 234,368 | | | | 229,136 | |
| | | | | | | | |
| | |
Federal Home Loan Bank Advances | | | 23,500 | | | | 5,000 | |
Securities sold under agreements to repurchase | | | 2,033 | | | | 2,016 | |
Accrued interest payable | | | 126 | | | | 119 | |
Other liabilities | | | 1,673 | | | | 1,505 | |
| | | | | | | | |
Total liabilities | | | 261,700 | | | | 237,776 | |
| | | | | | | | |
| | |
Commitments and contingencies | | | — | | | | — | |
| | |
Stockholders’ equity | | | | | | | | |
Preferred stock, no par value - 1,000,000 shares authorized: | | | | | | | | |
Fixed rate cumulative perpetual preferred stock, Series A, 10,103 shares issued and outstanding at both June 30, 2010 and December 31, 2009 | | | 10,103 | | | | 10,103 | |
Fixed rate cumulative perpetual preferred stock, Series B, 303 shares issued and outstanding at both June 30, 2010 and December 31, 2009 | | | 303 | | | | 303 | |
Common stock, $5 par value - 6,000,000 shares authorized; 2,305,402 and 2,291,352 shares issued and outstanding at June 30, 2010 and December 31, 2009, respectively | | | 11,527 | | | | 11,457 | |
Additional paid-in capital | | | 6,581 | | | | 6,473 | |
Retained earnings | | | 8,098 | | | | 7,854 | |
Discount on preferred stock | | | (262 | ) | | | (289 | ) |
Accumulated other comprehensive income, net | | | 781 | | | | 877 | |
| | | | | | | | |
Total stockholders’ equity | | | 37,131 | | | | 36,778 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 298,831 | | | $ | 274,554 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
3
HERITAGE BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
| | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2010 | | | 2009 | | 2010 | | | 2009 |
| | (in thousands, except share and per share data) |
Interest and dividend income | | | | | | | | | | | | | | |
Loans and fees on loans | | $ | 2,331 | | | $ | 2,259 | | $ | 4,630 | | | $ | 4,469 |
Taxable investment securities | | | 393 | | | | 610 | | | 794 | | | | 1,176 |
Dividends on FRB and FHLB stock | | | 10 | | | | 5 | | | 19 | | | | 10 |
Interest on federal funds sold | | | — | | | | — | | | — | | | | 1 |
Other interest income | | | 31 | | | | 14 | | | 66 | | | | 24 |
| | | | | | | | | | | | | | |
Total interest income | | | 2,765 | | | | 2,888 | | | 5,509 | | | | 5,680 |
| | | | |
Interest expense | | | | | | | | | | | | | | |
Deposits | | | 350 | | | | 564 | | | 704 | | | | 1,167 |
Borrowings | | | 33 | | | | 36 | | | 67 | | | | 75 |
| | | | | | | | | | | | | | |
Total interest expense | | | 383 | | | | 600 | | | 771 | | | | 1,242 |
Net interest income | | | 2,382 | | | | 2,288 | | | 4,738 | | | | 4,438 |
Provision for loan losses | | | 159 | | | | 21 | | | 159 | | | | 76 |
| | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 2,223 | | | | 2,267 | | | 4,579 | | | | 4,362 |
| | | | | | | | | | | | | | |
| | | | |
Noninterest income | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 115 | | | | 95 | | | 231 | | | | 187 |
Late charges and other fees on loans | | | 16 | | | | 11 | | | 32 | | | | 23 |
Gains on sale of loans held for sale | | | — | | | | 3 | | | — | | | | 3 |
Gain on sale of investment securities | | | 232 | | | | — | | | 486 | | | | — |
Income from bank-owned life insurance | | | — | | | | 35 | | | — | | | | 35 |
Other | | | 72 | | | | 73 | | | 140 | | | | 130 |
| | | | | | | | | | | | | | |
Total noninterest income | | | 435 | | | | 217 | | | 889 | | | | 378 |
| | | | |
Noninterest expense | | | | | | | | | | | | | | |
Compensation | | | 1,052 | | | | 1,003 | | | 2,281 | | | | 2,052 |
Data processing | | | 139 | | | | 132 | | | 277 | | | | 259 |
Occupancy | | | 183 | | | | 204 | | | 377 | | | | 422 |
Furniture and equipment | | | 151 | | | | 166 | | | 301 | | | | 327 |
Taxes and licenses | | | 85 | | | | 69 | | | 171 | | | | 136 |
Professional fees | | | 68 | | | | 87 | | | 173 | | | | 214 |
FDIC assessment | | | 69 | | | | 208 | | | 146 | | | | 288 |
Marketing | | | 34 | | | | 21 | | | 65 | | | | 49 |
Telephone | | | 24 | | | | 26 | | | 47 | | | | 54 |
Stationery and supplies | | | 21 | | | | 13 | | | 36 | | | | 35 |
(Gain)/Loss on sale of other real estate owned | | | (3 | ) | | | 23 | | | 30 | | | | 23 |
Other | | | 134 | | | | 183 | | | 299 | | | | 334 |
| | | | | | | | | | | | | | |
Total noninterest expense | | | 1,957 | | | | 2,135 | | | 4,203 | | | | 4,193 |
Income before provision for income taxes | | | 701 | | | | 349 | | | 1,265 | | | | 547 |
Provision for income taxes | | | 250 | | | | 118 | | | 452 | | | | 164 |
| | | | | | | | | | | | | | |
| | | | |
Net income | | | 451 | | | | 231 | | | 813 | | | | 383 |
| | | | |
Preferred stock dividends and accretion of discount | | | (146 | ) | | | — | | | (293 | ) | | | — |
| | | | | | | | | | | | | | |
Net income available to common stockholders | | $ | 305 | | | $ | 231 | | $ | 520 | | | $ | 383 |
| | | | | | | | | | | | | | |
| | | | |
Earnings per common share | | | | | | | | | | | | | | |
Basic | | $ | 0.13 | | | $ | 0.10 | | $ | 0.23 | | | $ | 0.17 |
| | | | | | | | | | | | | | |
Diluted | | $ | 0.13 | | | $ | 0.10 | | $ | 0.23 | | | $ | 0.17 |
| | | | | | | | | | | | | | |
Dividends per common share | | $ | 0.06 | | | $ | 0.06 | | $ | 0.12 | | | $ | 0.12 |
| | | | | | | | | | | | | | |
Weighted average shares outstanding - basic | | | 2,301,386 | | | | 2,283,115 | | | 2,296,592 | | | | 2,281,184 |
Effect of dilutive stock options | | | 7,736 | | | | 13,199 | | | 7,462 | | | | 11,820 |
| | | | | | | | | | | | | | |
Weighted average shares outstanding - diluted | | | 2,309,122 | | | | 2,296,314 | | | 2,304,054 | | | | 2,293,004 |
| | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
4
HERITAGE BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | 2010 | | | 2009 | |
| | (in thousands) | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 813 | | | $ | 383 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Provision for loan loss | | | 159 | | | | 76 | |
Amortization of loan yield adjustments, net | | | 175 | | | | 200 | |
Depreciation, amortization and accretion, net | | | 400 | | | | 432 | |
Stock based compensation | | | 70 | | | | 124 | |
Deferred compensation | | | 21 | | | | 19 | |
Exercise of stock options tax benefit | | | 26 | | | | 7 | |
Net (gains) losses on: | | | | | | | | |
Sale of securities | | | (486 | ) | | | — | |
Sale, disposal or impairment of property, plant and equipment | | | 3 | | | | 4 | |
Sale or impairment of other real estate owned | | | 30 | | | | 13 | |
Net gain on bank owned life insurance | | | — | | | | (35 | ) |
Changes in assets/liabilities, net | | | | | | | | |
Increase in interest receivable and other assets | | | (105 | ) | | | (128 | ) |
Increase (Decrease) in interest payable and other liabilities | | | 160 | | | | (75 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 1,266 | | | | 1,020 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Proceeds from maturities and principal repayments of securities available for sale | | | 18,428 | | | | 10,507 | |
Purchases of securities available for sale | | | (46,053 | ) | | | (21,064 | ) |
Proceeds from sale of securities available for sale | | | 10,153 | | | | — | |
Proceeds from the sale of other real estate owned | | | 283 | | | | — | |
Net increase in loans held for investment | | | (14,813 | ) | | | (1,073 | ) |
Purchases of Federal Home Loan Bank stock and Federal Reserve Bank stock | | | (60 | ) | | | (1,738 | ) |
Redemption of Federal Home Loan Bank stock | | | — | | | | 883 | |
Purchases of premises and equipment | | | (92 | ) | | | (539 | ) |
Proceeds from premises and equipment | | | — | | | | 15 | |
Proceeds from bank owned life insurance | | | — | | | | 135 | |
| | | | | | | | |
Net cash used for investing activities | | | (32,154 | ) | | | (12,874 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from exercise of stock options | | | 82 | | | | 41 | |
Net increase in deposits | | | 5,232 | | | | 14,880 | |
Proceeds from Federal Home Loan Bank advances | | | 70,355 | | | | 131,600 | |
Repayments of Federal Home Loan Bank advances | | | (51,855 | ) | | | (131,600 | ) |
Net increase in securities sold under agreements to repurchase | | | 17 | | | | 2,379 | |
Proceeds of federal funds purchased | | | — | | | | 43,200 | |
Repayment of federal funds purchased | | | — | | | | (43,201 | ) |
Cash dividends paid | | | (542 | ) | | | (274 | ) |
| | | | | | | | |
Net cash provided by financing activities | | | 23,289 | | | | 17,025 | |
| | | | | | | | |
Increase (Decrease) in cash and cash equivalents | | | (7,599 | ) | | | 5,171 | |
| | |
Cash and cash equivalents, beginning of period | | | 25,940 | | | | 13,418 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 18,341 | | | $ | 18,589 | |
| | | | | | | | |
Supplemental disclosure: | | | | | | | | |
Interest paid | | $ | 764 | | | $ | 1,285 | |
Income taxes paid | | $ | 488 | | | $ | 165 | |
See accompanying notes to consolidated financial statements.
5
HERITAGE BANKSHARES, INC.
Notes to Consolidated Financial Statements
Note 1 – Principles of Consolidation and Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Heritage Bankshares, Inc. and its wholly-owned subsidiary, Heritage Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
Heritage Bankshares, Inc. (the “Company”) is a bank holding company incorporated under the laws of the Commonwealth of Virginia in 1983, and serves as the holding company for its wholly-owned subsidiaries. The Company’s only subsidiary, Heritage Bank (the “Bank”), is a state banking corporation engaged in the general commercial and retail banking business. The Bank is a full-service bank conducting a general commercial and consumer banking business with its customers located throughout the Hampton Roads area of Virginia.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. These consolidated financial statements should be read in conjunction with and with reference to the audited consolidated financial statements and accompanying footnotes included in the Company’s annual report on Form 10-K for the year ended December 31, 2009. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates. Certain reclassifications have been made to prior year financial statements to conform to current period presentation.
The Company believes its critical accounting policies are those that are particularly sensitive in terms of judgments and the extent to which estimates are used, and such policies include (a) the valuation of the allowance for loan losses and the impairment of loans, (b) the impairment of financial investments and other accounts, (c) the deferral of loan fees and direct loan origination costs, and (d) accounting for income taxes.
Allowance for Loan Losses; Impairment of Loans.The Bank maintains an allowance for loan losses at a level that, in management’s judgment, is adequate to absorb estimated credit losses on existing loans. The amount of the allowance is affected by: (1) loan charge-offs, which decrease the allowance, (2) recoveries on loans previously charged-off, which increase the allowance, and (3) the provision for loan losses charged to income, which increases the allowance.
The Bank analyzes its loan portfolio through ongoing credit review processes and constructs a comprehensive allowance analysis for its loan portfolio at least quarterly. This analysis includes two basic elements: (1) specific allowances for individual loans, and (2) general allowances for loan portfolio segments, which factor in historical loan loss experience and delinquency rates for the Bank and the banking industry and numerous other environmental factors.
The Bank evaluates various loans individually for impairment as required by generally accepted accounting principles related to receivables. An evaluation is based upon either discounted cash flows or collateral evaluations. If the evaluation shows that a particular loan is impaired, then a specific reserve is established, or a charge-off is made, for the amount of any impairment.
For loans without an individual measure of impairment, the Bank makes estimates of losses for groups of loans as required by generally accepted accounting principles related to contingencies. As part of the loan loss reserve methodology, loans are placed into one of four major categories or segments of loans: (1) commercial and industrial loans, (2) consumer loans, (3) 1-4 family residential loans (including home equity loans and lines), and (4) multi-family and other commercial real estate loans. The Bank then considers the impact of various bank, industry, economic and other environmental factors and documents, which are further used in the analysis.
6
The Bank’s allowance for loan losses is divided into four distinct portions: (1)��Historical – an amount based on the Bank’s actual net charge-offs; (2) Impaired Loans – an amount for specific allocations on significant individual credits as prescribed by generally accepted accounting principles related to receivables; (3) Loan Segments – an amount to adjust the historical allocation for the four loan segments based on environmental factors as provided by guidance for contingencies; and (4) Unallocated – an amount to reflect the imprecision inherent in these calculations.
Impairment of Financial Investments and Other Accounts. Impairment of investment securities, other equity investments and other asset accounts results in a write-down that must be included in net income when the fair value of the asset declines below cost and is other-than-temporary. The fair values of these investments and other assets are subject to change, as they are influenced by market conditions and management decisions.
Deferral of Loan Fees and Direct Loan Origination Costs. Generally accepted accounting principles relating to accounts receivable require that loan fees and direct loan origination costs be deferred and recognized as an adjustment to the loan’s yield. While the amount of fees to be deferred is generally apparent in the origination of a loan, the Company utilizes estimates to determine the amount of deferred direct origination costs, especially payroll costs, that are attributable to the loan origination process. Management’s estimates of the amount of costs associated with successful loan origination activities are reviewed and updated annually.
Accounting for Income Taxes. The determination of the Company’s effective tax rate requires judgment. In the ordinary course of business, there are transactions and calculations for which the ultimate tax outcomes are uncertain. In addition, the Company’s tax returns are subject to audit by various tax authorities. Although we believe that our estimates are reasonable, there can be no assurance that the final tax outcome will not be materially different than that which is reflected in the income tax provision and accrual.
Subsequent Events. In accordance with accounting guidance, the Company evaluated events and transactions for potential recognition or disclosure in these financial statements through the date the financial statements were issued.
Note 2 – Share-Based Compensation
The following table presents a summary of stock option activity for the period of January 1, 2010 through June 30, 2010.
| | | | | | | | | | | |
| | Shares | | | Weighted Average Exercise Price | | Weighted Average Remaining Term (Years) | | Aggregate Intrinsic Value |
| | | | | | | | | (in thousands) |
Outstanding at January 1, 2010 | | 267,000 | | | $ | 12.02 | | — | | | — |
Granted | | — | | | | — | | — | | | — |
Exercised | | (14,050 | ) | | $ | 5.86 | | — | | | — |
Forfeited/expired | | (1,600 | ) | | | 18.67 | | — | | | — |
| | | | | | | | | | | |
Outstanding at June 30, 2010 | | 251,350 | | | $ | 12.32 | | 5.9 | | $ | 240 |
| | | | | | | | | | | |
Exercisable at June 30, 2010 | | 180,550 | | | $ | 12.17 | | 5.6 | | $ | 190 |
| | | | | | | | | | | |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2010. The amount changes based on the fair market value of the Company’s stock. The Company’s current policy is to issue new shares of common stock to satisfy option exercises.
The aggregate intrinsic value of options exercised during the six months ended June 30, 2010 and June 30, 2009 were $77,574 and $21,000, respectively. Cash received from exercises of options during the first six months of 2010 and 2009 was $82,277 and $40,600, respectively.
7
The amount charged against income, before income tax benefit of $5,199, in relation to the stock-based payment arrangement was $69,750 for the six months ended June 30, 2010. The amount charged against income, before income tax benefit of $54,733, in relation to the stock-based payment arrangement, was $124,305 for the six months ended June 30, 2009. At June 30, 2010, unrecognized compensation expense, net of estimated forfeitures, related to unvested stock option grants was $155,577 and is currently expected to be recognized over a weighted average period of 0.8 years as follows:
| | | |
At June 30, 2010: | | Stock-Based Compensation Expense |
| | (in thousands) |
2010 | | $ | 72 |
2011 | | | 68 |
2012 | | | 12 |
2013 | | | 4 |
| | | |
Total | | $ | 156 |
| | | |
Note 3 – Other Comprehensive Income
The components of the Company’s other comprehensive income and related tax effects are as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2010 | | | June 30, 2009 | | | June 30, 2010 | | | June 30, 2009 | |
| | (in thousands) | |
Unrealized holding gains (losses) on available-for-sale securities | | $ | 87 | | | $ | (4 | ) | | $ | (147 | ) | | $ | 118 | |
Tax effect | | | (30 | ) | | | 1 | | | | 50 | | | | (40 | ) |
| | | | | | | | | | | | | | | | |
Net of tax amount | | $ | 57 | | | $ | (3 | ) | | $ | (97 | ) | | $ | 78 | |
| | | | | | | | | | | | | | | | |
Note 4 – Earnings Per Share Reconciliation
The Company’s basic and diluted earnings per common share calculations are presented in the following table:
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, 2010 | | June 30, 2009 | | June 30, 2010 | | June 30, 2009 |
| | (in thousands, except share and per share data) |
Net income available to common stockholders (numerator, basic and diluted) | | $ | 305 | | $ | 231 | | $ | 520 | | $ | 383 |
Weighted average shares outstanding (denominator) | | | 2,301,386 | | | 2,283,115 | | | 2,296,592 | | | 2,281,184 |
Earnings per common share-basic | | $ | 0.13 | | $ | 0.10 | | $ | 0.23 | | $ | 0.17 |
Effect of dilutive securities | | | | | | | | | | | | |
Weighted average shares outstanding during the period | | | 2,301,386 | | | 2,283,115 | | | 2,296,592 | | | 2,281,184 |
Effect of dilutive stock options | | | 7,736 | | | 13,199 | | | 7,462 | | | 11,820 |
| | | | | | | | | | | | |
Weighted diluted average shares outstanding (denominator) during the period | | | 2,309,122 | | | 2,296,314 | | | 2,304,054 | | | 2,293,004 |
| | | | | | | | | | | | |
Earnings per common share – assuming dilution | | $ | 0.13 | | $ | 0.10 | | $ | 0.23 | | $ | 0.17 |
Note 5 – Disclosure About Fair Value of Financial Instruments
The following summary presents an estimate of the fair value of the Company’s financial instruments. Because no active market readily exists for a portion of the Company’s financial instruments, fair values of some financial instruments are based on estimates using present value and other valuation techniques. Much of the information used to determine fair value is highly subjective in nature and therefore the results may not be precise. The subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality and interest rates, all of which are subject to change. Accordingly, the amounts that will actually be realized or paid upon settlement or maturity of the various instruments could be significantly different.
8
The following table presents the carrying amounts and fair value of the Company’s financial instruments at June 30, 2010 and December 31, 2009:
| | | | | | | | | | | | |
| | At June 30, 2010 | | At December 31, 2009 |
| | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
| | (Dollars in Thousands) |
Financial assets: | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,928 | | $ | 17,928 | | $ | 23,272 | | $ | 23,272 |
Federal funds sold | | | 413 | | | 413 | | | 2,668 | | | 2,668 |
Securities available for sale | | | 67,810 | | | 67,810 | | | 50,103 | | | 50,103 |
Loans held for investment, net | | | 196,023 | | | 196,977 | | | 181,544 | | | 182,340 |
Accrued interest receivable | | | 780 | | | 780 | | | 747 | | | 747 |
Stock in FRB and FHLB | | | 2,122 | | | 2,122 | | | 2,062 | | | 2,062 |
Bank-owned life insurance | | | 566 | | | 566 | | | 553 | | | 553 |
Other real estate owned | | | — | | | — | | | 313 | | | 313 |
Other financial assets | | | 55 | | | 55 | | | — | | | — |
| | | | |
Financial liabilities: | | | | | | | | | | | | |
Deposits | | | 234,368 | | | 234,519 | | | 229,136 | | | 229,214 |
Federal Home Loan Bank advance | | | 23,500 | | | 23,652 | | | 5,000 | | | 5,053 |
Securities sold under agreements to repurchase | | | 2,033 | | | 2,033 | | | 2,016 | | | 2,016 |
Accrued interest payable | | | 126 | | | 126 | | | 119 | | | 119 |
Fair Value Hierarchy
“Fair Value Measurements and Disclosures” establishes three levels of inputs that may be used to measure fair value:
Level 1: Valuation is based on quoted prices in active markets for identical assets or liabilities.
Level 2: Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
Level 3: Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
Investment Securities Available for Sale
Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions, and other factors such as credit loss assumptions. Level 2 securities include Treasury notes and bills, mortgage-backed securities issued by government sponsored entities, municipal bonds, and other securities issued by government sponsored agencies.
Loans
The Company does not record loans at fair value on a recurring basis. From time to time, a loan is considered impaired. Loans which are deemed to be impaired are valued in accordance with guidance related to
9
receivables. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. When the fair value of collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as Level 2. If the fair value of the loan is based on criteria other than observable market prices or current appraised value, the loan is recorded as Level 3.
Foreclosed Assets
Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Foreclosed assets are carried at the lower of the carrying value or fair value. Fair value is based upon independent observable market prices or appraised values of the collateral, which the Company considers to be Level 2 inputs.
General
The Company has no liabilities carried at fair value or measured at fair value on a nonrecurring basis.
The Company has no assets or liabilities whose fair values are measured using Level 3 inputs.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
| | | | | | | | | | | | |
June 30, 2010 in thousands | | Total | | Level 1 | | Level 2 | | Level 3 |
Investment in securities available for sale: | | | | | | | | | | | | |
U.S. government sponsored enterprises | | $ | 10,009 | | $ | — | | $ | 10,009 | | $ | — |
Mortgage-backed securities | | | 57,801 | | | — | | | 57,801 | | | — |
| | | | | | | | | | | | |
Total Assets at Fair Value | | $ | 67,810 | | $ | — | | $ | 67,810 | | $ | — |
| | | | | | | | | | | | |
There were no liabilities recorded at fair value on a recurring basis.
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
There were no assets or liabilities recorded at fair value on a non-recurring basis at June 30, 2010.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
| | | | | | | | | | | | |
December 31, 2009 in thousands | | Total | | Level 1 | | Level 2 | | Level 3 |
Investment in securities available for sale: | | | | | | | | | | | | |
U.S. government sponsored enterprises | | $ | 4,975 | | $ | — | | $ | 4,975 | | $ | — |
Mortgage-backed securities | | | 45,128 | | | — | | | 45,128 | | | — |
| | | | | | | | | | | | |
Total Assets at Fair Value | | $ | 50,103 | | $ | — | | $ | 50,103 | | $ | — |
| | | | | | | | | | | | |
There were no liabilities recorded at fair value on a recurring basis.
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
| | | | | | | | | | | | |
December 31, 2009 in thousands | | Total | | Level 1 | | Level 2 | | Level 3 |
Other real estate owned | | | 313 | | | — | | | 313 | | | — |
| | | | | | | | | | | | |
Total Assets at Fair Value | | $ | 313 | | $ | — | | $ | 313 | | $ | — |
| | | | | | | | | | | | |
There were no liabilities recorded at fair value on a non-recurring basis.
10
Note 6 – Securities
| | | | | | | | | | | | |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | (in thousands) |
At June 30, 2010 | | | | | | | | | | | | |
| | | | |
Securities available for sale | | | | | | | | | | | | |
| | | | |
U.S. government sponsored enterprises | | $ | 10,000 | | $ | 9 | | $ | — | | $ | 10,009 |
Mortgage-backed securities | | | 56,628 | | | 1,173 | | | — | | | 57,801 |
| | | | | | | | | | | | |
Total securities available for sale | | $ | 66,628 | | $ | 1,182 | | $ | — | | $ | 67,810 |
| | | | | | | | | | | | |
| | | | |
Total securities(1) | | $ | 66,628 | | $ | 1,182 | | $ | — | | $ | 67,810 |
| | | | | | | | | | | | |
| | | | |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | (in thousands) |
At December 31, 2009 | | | | | | | | | | | | |
| | | | |
Securities available for sale | | | | | | | | | | | | |
| | | | |
U.S. government sponsored enterprises | | $ | 5,000 | | $ | — | | $ | 25 | | $ | 4,975 |
Mortgage-backed securities | | | 43,774 | | | 1,354 | | | — | | | 45,128 |
| | | | | | | | | | | | |
Total securities available for sale | | $ | 48,774 | | $ | 1,354 | | $ | 25 | | $ | 50,103 |
| | | | | | | | | | | | |
| | | | |
Total securities(1) | | $ | 48,774 | | $ | 1,354 | | $ | 25 | | $ | 50,103 |
| | | | | | | | | | | | |
(1) | At June 30, 2010 and at December 31, 2009, the Company held no securities classified as held to maturity. |
The following tables show gross unrealized losses and fair value on investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2010 and at December 31, 2009. The current year unrealized losses on investment securities, if any, are a result of changes in interest rates during the periods. All unrealized losses on investment securities are considered by management to be temporary given the credit ratings on these investment securities and the short duration of the unrealized loss.
At June 30, 2010 there were no investment securities in an unrealized loss position.
| | | | | | | | | | | | | | | | | | |
| | At December 31, 2009 |
| | Less Than 12 Months | | 12 Months or More | | Total |
| | (in thousands) |
| | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. government sponsored enterprises | | $ | 4,975 | | $ | 25 | | $ | — | | $ | — | | $ | 4,975 | | $ | 25 |
Mortgage-backed securities | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | |
Total temporarily impaired securities | | $ | 4,975 | | $ | 25 | | $ | — | | $ | — | | $ | 4,975 | | $ | 25 |
| | | | | | | | | | | | | | | | | | |
11
The amortized cost and fair value of investment securities at June 30, 2010, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because some securities may be called or prepaid prior to their contractual maturity:
| | | | | | |
| | Securities Available for Sale |
| |
| | (in thousands) |
| | Amortized Cost | | Fair Value |
Due in one year or less | | $ | 1,068 | | $ | 1,080 |
Due after one year through five years | | | 24,474 | | | 24,824 |
Due after five years through ten years | | | 7,332 | | | 7,731 |
Due after ten years | | | 33,754 | | | 34,175 |
| | | | | | |
| | |
Total | | $ | 66,628 | | $ | 67,810 |
| | | | | | |
12
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
As used in this quarterly report on Form 10-Q, the “Company,” “we,” “our” and “us” refer to Heritage Bankshares, Inc. and its subsidiaries, unless the context requires otherwise.
Forward-Looking Statements
Statements contained in this quarterly report on Form 10-Q that are not historical facts are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by the use of such words as “may,” “will,” “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated” and “potential”, among others, though these words are not the exclusive means of identifying such forward-looking statements. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance and perceived opportunities in the market, and they are based on management’s current beliefs, assumptions and expectations. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the expectations of future results, performance or financial condition we express or imply in any forward-looking statements. For a detailed discussion of the factors that might cause such a difference, see Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2009, filed March 26, 2010.
Factors that might affect forward-looking statements include, among other things:
| • | | the demand for our products and services; |
| • | | actions taken by our competitors; |
| • | | changes in prevailing interest rates; |
| • | | changes in delinquencies and defaults by our borrowers; |
| • | | changes in loan quality and performance; |
| • | | changes in FDIC insurance assessments; |
| • | | legislative or regulatory changes or actions that affect our business; |
| • | | our ability to achieve financial goals and strategic plans; |
| • | | our participation in the TARP Capital Purchase Program; |
| • | | credit and other risks of lending activities. |
As a result, we cannot assure you that our future results of operations, financial condition or other matters will be consistent with those expressed or implied in any forward-looking statements. You should not place undue reliance on these forward-looking statements, as they all are based only on information available at this time, and we assume no obligation to update any of these statements.
Financial Condition of the Company at June 30, 2010
Total Assets. The Company’s total assets increased by $31.7 million, or 11.8%, from $267.2 million at June 30, 2009 to $298.8 million at June 30, 2010. The increase in assets resulted primarily from a $12.3 million, or 22.3%, increase in investment securities available for sale, and an $18.7 million, or 10.5%, increase in loans. Total assets increased by $24.3 million, or 8.8%, from $274.5 million at December 31, 2009, attributable to an increase in both securities available for sale and loan balances, offset by a decrease in cash and cash equivalents.
13
Liquid Assets.Liquid assets, which include cash and cash equivalents and investment securities, increased by $12.1 million from $74.1 million at June 30, 2009 to $86.2 million at June 30, 2010. Investment securities available for sale were $67.8 million at June 30, 2010, compared to $55.5 million at June 30, 2009, an increase of $12.3 million, or 22.3%. Compared to December 31, 2009, liquid assets increased $10.1 million, or 13.3%, from $76.1 million, primarily due to a $17.7 million increase in securities available for sale, offset by a $7.0 million decrease in interest-bearing deposits in other banks.
Loans. Loans held for investment, net, were $196.0 million at June 30, 2010, which represents an increase of $18.7 million, or 10.5%, from the loan balance of $177.4 million at June 30, 2009, and a $14.5 million increase, or 8.0%, compared to $181.5 million at December 31, 2009. At the end of June 2010, the Company added to its portfolio $20.2 million in seasoned loans that carry a weighted average rate of 6.97%.
Asset Quality. There were no nonperforming assets at June 30, 2010, compared to $490,000 of nonperforming assets, or 0.18% of assets, at June 30, 2009. Nonperforming assets at December 31, 2009, were $314,000, or 0.11% of assets.
Deposits. At June 30, 2010, increases in noninterest-bearing deposits of $10.5 million more than offset decreases in interest-bearing deposits of $6.8 million for a net increase in total deposits of $3.7 million, or 1.6%, from $230.7 million at June 30, 2009 to $234.4 million at June 30, 2010. Core deposits, which are comprised of noninterest-bearing, money market, NOW and savings deposits, increased by $7.2 million, or 4.1%, from $177.0 million at June 30, 2009 to $184.2 million at June 30, 2010. Certificates of deposit decreased by $3.5 million between the comparable six-month periods. Total deposits at June 30, 2010 increased by $5.2 million, or 2.3%, from $229.1 million at December 31, 2009.
Average total deposits increased by $0.9 million, or 0.4%, from $219.5 million during the six months ended June 30, 2009 to $220.4 million during the six months ended June 30, 2010. Average core deposits increased by $5.1 million between the comparable six-month periods, partially offset by a $4.2 million decrease in certificates of deposit. In addition, the mix of average noninterest-bearing deposits to average total deposits increased from 27.5% to 34.4% between the first six months of 2009 and 2010, thereby contributing to the improvement in our net interest margin.
Borrowed Funds. Borrowed funds increased by $16.9 million, from $8.6 million at June 30, 2009 to $25.5 million at June 30, 2010, primarily to fund loans added at the end of the second quarter. Compared to borrowed funds at the end of December 2009 of $7.0 million, the June 2010 balance represents an increase of $18.5 million.
Capital. Stockholders’ equity increased by $10.9 million, or 41.7%, from $26.2 million at June 30, 2009 to $37.1 million at June 30, 2010. Stockholders’ equity increased primarily as a result of an infusion of $10.1 million in TARP funding and a $550,000 increase in retained earnings. At December 31, 2009, stockholders’ equity was $36.8 million.
The tables below set forth, for the periods indicated, information with respect to the Company’s nonperforming assets and allowance for loan losses.
Nonperforming assets at the dates indicated were:
| | | | | | |
| | At June 30, |
| | 2010 | | 2009 |
| | (in thousands) |
| | |
Nonaccrual loans | | $ | — | | $ | 111 |
Accruing loans past due 90 days or more | | | — | | | 8 |
| | | | | | |
| | |
Total nonperforming loans | | | — | | | 119 |
| | |
Restructured loans | | | | | | 206 |
Other real estate owned, net | | | — | | | 165 |
| | | | | | |
| | |
Total nonperforming assets | | $ | — | | $ | 490 |
| | | | | | |
14
The following presents a summary of activity in the allowance for loan losses account for the applicable periods:
| | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2010 | | June 30, 2009 | | | June 30, 2010 | | | June 30, 2009 | |
| | (in thousands) | |
Balance, beginning of period | | $ | 1,750 | | $ | 1,709 | | | $ | 1,773 | | | $ | 1,652 | |
Provision for loan losses | | | 159 | | | 21 | | | | 159 | | | | 76 | |
Loans charged-off | | | — | | | (22 | ) | | | (24 | ) | | | (30 | ) |
Recoveries | | | 23 | | | 20 | | | | 24 | | | | 30 | |
| | | | | | | | | | | | | | | |
Balance, end of period | | $ | 1,932 | | $ | 1,728 | | | $ | 1,932 | | | $ | 1,728 | |
| | | | | | | | | | | | | | | |
Comparison of Operating Results for the Three Months Ended June 30, 2010 and 2009
Overview. The Company’s pretax income was $701,000 for the second quarter of 2010, compared to a pretax income of $349,000 for the second quarter of 2009, an increase of $352,000. Compared to the second quarter of 2009, net interest income increased by $94,000, provision for loan losses increased by $138,000, noninterest income increased by $218,000, and noninterest expense decreased by $178,000. Net income, after tax, was $451,000 for the three months ended June 30, 2010 compared to net income, after tax, of $231,000 for the three months ended June 30, 2009. Net income available to shareholders (net income, after tax, less dividends related to TARP stock and accretion of discount of $146,000) was $305,000, or $0.13 per diluted share, for the three months ended June 30, 2010. Because there was no TARP stock during the three months ended June 30, 2009, net income available to shareholders for that period was the same as net income after tax of $231,000, or $0.10 per diluted share.
Net Interest Income. The Company’s net interest income before provision for loan losses increased by $94,000 to $2.4 million in the second quarter of 2010 compared to $2.3 million in the second quarter of 2009. This increase in net interest income was primarily attributable to a decrease in average interest-bearing liabilities of $19.4 million, and an increase in average interest-earning assets of $7.6 million, between the second quarter of 2009 and the second quarter of 2010; these quarter over quarter changes resulted in a net interest spread increase of 7 basis points, from 3.31% for the three months ended June 30, 2009 to 3.38% for the three months ended June 30, 2010.
Additionally, net interest margin increased by 4 basis points, from 3.74% in the second quarter of 2009 to 3.78% in the second quarter of 2010. This increase was driven primarily by a $16.6 million decrease in average interest-bearing deposits, coupled with a $17.2 million increase in average noninterest-bearing deposits.
Provision for Loan Losses. The Company’s provision for loan losses in the second quarter of 2010 was $159,000. This increase was attributable to an increase of $17.7 million in total loans in the second quarter of 2010. This amount compared to a provision of $21,000 in the second quarter of 2009. In the second quarter of 2010 there were net recoveries of $23,000, compared to net charge-offs of $2,000 in the second quarter of 2009. There were no nonperforming assets at June 30, 2010 compared to $490,000 at June 30, 2009.
Noninterest Income. Total noninterest income increased by $218,000, from $217,000 in the second quarter of 2009 to $435,000 in the second quarter of 2010, primarily as a result of a $232,000 gain on the sale of investment securities.
Noninterest Expense. Total noninterest expense decreased by $178,000, from $2.1 million in the second quarter of 2009 to $2.0 million in the second quarter of 2010. This decrease in noninterest expense was driven primarily by a $139,000 decrease in FDIC assessments from the second quarter 2009 (the second quarter of 2009 included the special assessment of $121,000 in 2009 that did not recur in 2010).
Income Taxes. The Company’s income tax expense for the second quarter of 2010 was $250,000, reflecting an effective tax rate of 35.6%, compared to income tax expense of $118,000 for the second quarter of 2009, reflecting an effective tax rate of 33.8%. The lower effective tax rate in the second quarter of 2009 was attributable to nontaxable life insurance income.
15
Comparison of Operating Results for the Six Months Ended June 30, 2010 and 2009
Overview. The Company’s pretax income was $1,265,000 for the six months ending June 30, 2010, compared to a pretax income of $547,000 for the six months ending June 30, 2009, an increase of $718,000. Compared to the first six months of 2009, net interest income increased by $300,000, provision for loan losses increased by $83,000, noninterest income increased by $511,000, and noninterest expense remained constant. Net income, after tax, was $813,000 for the six months ended June 30, 2010 compared to net income, after tax, of $383,000 for the six months ended June 30, 2009. Net income available to shareholders (net income, after tax, less dividends related to TARP stock and accretion of discount of $293,000) was $520,000, or $0.23 per diluted share, for the six months ended June 30, 2010. Because there was no TARP stock during the six months ended June 30, 2009, net income available to shareholders for that period was the same as net income after tax of $383,000, or $0.17 per diluted share.
Net Interest Income. The Company’s net interest income before provision for loan losses increased by $300,000 to $4.7 million in the first six months of 2010, compared to $4.4 million in the first six months of 2009. This increase in net interest income was primarily attributable to a decrease in average interest-bearing liabilities of $17.4 million, and an increase in average interest-earning assets of $7.9 million between the first six months of 2009 and the first six months of 2010; these year-to-date over year-to-date changes resulted in a net interest spread increase of 17 basis points, from 3.25% for the six months ended June 30, 2009 to 3.42% for the six months ended June 30, 2010.
Additionally, net interest margin increased by 12 basis points, from 3.69% for the first six months of 2009 to 3.81% for the first six months of 2010. This increase was driven primarily by a $14.5 million decrease in average interest-bearing deposits, coupled with a $15.4 million increase in average noninterest-bearing deposits.
Provision for Loan Losses. The Company’s provision for loan losses in the first six months of 2010 was $159,000. This amount compared to a provision of $76,000 in the first six months of 2009. The increase is attributable to a $17.7 million net increase in total loans in the second quarter of 2010.
Noninterest Income. Total noninterest income increased by $511,000, from $378,000 in the first six months of 2009 to $889,000 in the first six months of 2010, primarily as a result of $486,000 of gains on the sale of investment securities.
Noninterest Expense. Total noninterest expense remained constant at $4.2 million for the first six months of 2010 and 2009. Increases in compensation expense of $229,000 were offset by decreases in FDIC assessment, occupancy, and professional fees of $142,000, $45,000, and $41,000, respectively. The decrease in FDIC assessment relates primarily to a special assessment in June 2009 of $121,000 that did not occur in 2010.
Income Taxes. The Company’s income tax expense for the first six months of 2010 was $452,000, reflecting an effective tax rate of 35.8%, compared to income tax expense of $164,000 for the first six months of 2009, reflecting an effective tax rate of 30.0%. The lower effective tax rate in the first six months of 2009 was attributable to a $48,000 tax benefit resulting from an increase in non-qualified stock options related to certain stock options that were repriced in the first quarter of 2009 and to nontaxable life insurance income.
Commitments
We are a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit in the form of loans or loans approved but not yet funded, standby letters of credit, and commitments to sell loans. These instruments involve, to varying degrees, elements of risk which have not been recognized in our consolidated balance sheets.
Loan commitments are agreements to extend credit to a customer so long as there are no violations of the applicable contract terms prior to the funding. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Because certain of the commitments are expected to be withdrawn or expire unused, the total commitment amount does not necessarily represent future cash requirements. Standby letters of credit are written unconditional commitments to guarantee the performance of a Bank customer to a third party.
16
We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Unless otherwise noted we require collateral or other security to support financial instruments with credit risk.
The following table reflects our other loan commitments outstanding at the dates indicated:
| | | | | | |
| | At June 30, 2010 | | At June 30, 2009 |
| | (in thousands) |
Commitments to extend credit | | $ | 35,942 | | $ | 39,262 |
Standby letters of credit | | | 1,046 | | | 972 |
| | | | | | |
| | $ | 36,988 | | $ | 40,234 |
| | | | | | |
Liquidity
Liquidity refers to the availability of sufficient funds to meet the needs of depositors, borrowers, creditors and investors and to fund operations. Our primary sources of funds are customer deposits, cash and cash equivalents, investment securities available for sale, loan repayments and borrowings. These funds are used to make loans, purchase investment securities, meet depositor withdrawals and fund operations. At June 30, 2010, cash and cash equivalents were $18.3 million, a decrease of $7.6 million from $25.9 million at December 31, 2009. This decrease was attributable to a $7.0 million decrease in the balance of interest-bearing deposits in other banks.
In addition, we maintain a liquid available-for-sale investment securities portfolio. At June 30, 2010, the balance of our available-for-sale investment portfolio was $67.8 million, compared to a $50.1 million balance at December 31, 2009. We also are able to obtain funds through approved borrowing lines with the Federal Home Loan Bank of Atlanta and another financial institution. Management believes our existing liquidity sources are sufficient to satisfy the Company’s operational requirements and obligations. We maintain a high level of liquidity due to a concentration in some customer deposits, which can fluctuate significantly as depositor needs change.
Capital Resources
The Company’s capital is reflected in its stockholders’ equity, which was $37.1 million at June 30, 2010, compared to $36.8 million at December 31, 2009. At June 30, 2010, the Company and the Bank were considered “well-capitalized” as defined by the Federal Reserve Bank. We monitor the current and projected capital levels of the Bank and the Company and will consider additional sources of capital, through the issuance of stock, debt, or otherwise, as needs arise.
Recent Accounting Pronouncements
The following is a summary of recent authoritative pronouncements:
Income Tax guidance was amended in April 2010 to reflect an SEC Staff Announcement after the President signed the Health Care and Education Reconciliation Act of 2010 on March 30, 2010, which amended the Patient Protection and Affordable Care Act signed on March 23, 2010. According to the announcement, although the bills were signed on separate dates, regulatory bodies would not object if the two Acts were considered together for accounting purposes. This view is based on the SEC staff’s understanding that the two Acts together represent the current health care reforms as passed by Congress and signed by the President. The amendment had no impact on the financial statements.
Stock compensation guidance was updated in April 2010 to address the classification of employee share-based payment awards with exercise prices dominated in the currency of a market in which a substantial portion of the entity’s equity securities trade. The guidance states that these awards should not be considered to contain a condition that is not a market, performance, or service condition. Share based payments that contain conditions related to market, performance and service must be recorded as liabilities. These awards should not be classified as liabilities if they otherwise qualify to be classified as equity. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The Company does not expect the update to have an impact on the financial statements.
17
In April 2010, guidance was issued related to accounting for acquired troubled loans that are subsequently modified. The guidance provides that if these loans meet the criteria to be accounted for within a pool, modifications to one or more of these loans does not result in the removal of the modified loan from the pool even if the modification would otherwise be considered a troubled debt restructuring. The pool of assets in which the loan is included will continue to be considered for impairment. The amendments do not apply to loans not meeting the criteria to be accounted for within a pool. These amendments are effective for modifications of loans accounted for within pools occurring in the first interim or annual period ending on or after July 15, 2010. These amendments had no impact on the financial statements.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
Item 3 | Quantitative and Qualitative Disclosures About Market Risk |
The Company is a smaller reporting company and thus is not required to provide the information required by this Item 3.
Item 4 | Controls and Procedures |
The Company is required to maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to Company management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, the Company recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2010. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have determined that our disclosure controls and procedures with respect to financial reporting were effective as of June 30, 2010 to ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported as and when required.
Changes in Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. This system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.
There were no changes in the Company’s internal control over financial reporting in the quarter ended June 30, 2010 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II. OTHER INFORMATION
The Company is a party to routine litigation incidental to our business, none of which is considered likely to have a material effect on the Company.
18
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3 | Defaults Upon Senior Securities |
None
Item 4 | (Removed and Reserved) |
None
See Index to Exhibits
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| | HERITAGE BANKSHARES, INC. (Registrant) |
| |
August 10, 2010 | | /s/ Michael S. Ives |
| | Michael S. Ives, |
| | President & Chief Executive Officer |
| | (Principal Executive Officer) |
| |
August 10, 2010 | | /s/ John O. Guthrie |
| | John O. Guthrie, |
| | Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |
20
Index to Exhibits
| | |
| |
3.1 | | Amended and Restated Articles of Incorporation of Heritage Bankshares, Inc. (Incorporated herein by reference to the Company’s Form 10-Q filed on August 11, 2009.) |
| |
3.2 | | Articles of Amendment to the Articles of Incorporation of Heritage Bankshares, Inc. Establishing the Terms of the Preferred Shares. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
3.3 | | Amendment to Bylaws of Heritage Bankshares, Inc. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
4.1 | | Form of Certificate for the Series A Preferred Stock. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
4.2 | | Form of Certificate for the Series B Preferred Stock. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
4.3 | | Warrant to Purchase up to 303.00303 shares of Series B Preferred Stock, dated September 25, 2009. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
10.8 | | Amended and Restated Bylaws of Heritage Bankshares, Inc. (Incorporated herein by reference to the Company’s Form 8-K filed on May 3, 2005.) |
| |
10.11 | | Amendment to Bylaws of Heritage Bankshares, Inc. (Incorporated herein by reference to the Company’s Form 8-K filed on August 1, 2006.) |
| |
*10.16 | | Heritage 2006 Equity Incentive Plan (As Amended and Restated Effective January 28, 2009). (Incorporated herein by reference to the Company’s Form S-8 filed on July 27, 2009.) |
| |
10.22 | | Letter Agreement, dated September 25, 2009, including Securities Purchase Agreement – Standard Terms, incorporated by reference therein, between Heritage Bankshares, Inc. and the United States Department of the Treasury. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
10.23 | | Side Letter, dated September 25, 2009, between Heritage Bankshares, Inc. and the United States Department of the Treasury. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
10.24 | | ARRA Agreement, dated September 25, 2009, between Heritage Bankshares, Inc. and the United States Department of the Treasury. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
*10.25 | | Form of Waiver. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
*10.26 | | Form of Amendment to Employment Agreement. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
*10.27 | | Amendment to Employment Agreement of Michael S. Ives dated September 23, 2009. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
*10.28 | | Supplemental Executive Retirement Plan between the Company and Michael S. Ives dated September 23, 2009. (Incorporated herein by reference to the Company’s Form 8-K filed on September 25, 2009.) |
| |
*10.29 | | Elective Deferred Compensation Agreement with Michael S. Ives. (Incorporated herein by reference to the Company’s Form 8-K filed on February 2, 2010.) |
21
| | |
| |
*10.30 | | Deferred Compensation Plan Trust. (Incorporated herein by reference to the Company’s Form 8-K filed on February 2, 2010.) |
| |
*10.31 | | Amendment to Employment Agreement of Michael S. Ives dated December 22, 2009.** (Incorporated herein by reference to the Company’s Form 10-K filed on March 26, 2010.) |
| |
*10.32 | | Amendment to Employment Agreement of John O. Guthrie dated December 21, 2009.** (Incorporated herein by reference to the Company’s Form 10-K filed on March 26, 2010.) |
| |
*10.33 | | Amendment to Employment Agreement of Sharon Curling Lessard dated December 21, 2009.** (Incorporated herein by reference to the Company’s Form 10-K filed on March 26, 2010.) |
| |
*10.34 | | Amendment to Employment Agreement of Leigh C. Keogh dated December 21, 2009.** (Incorporated herein by reference to the Company’s Form 10-K filed on March 26, 2010.) |
| |
31.1 | | Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.** |
| |
31.2 | | Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.** |
| |
32.1 | | Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
| |
32.2 | | Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
* | Indicates management contract or compensatory plan or arrangement. |
22