Exhibit 99.1
NEWS RELEASE
DATE: July 25, 2007 4:30 p.m. E.S.T
CONTACT: James L. Saner, Sr., President and CEO
MainSource Financial Group, Inc. 812-663-0157
MAINSOURCE FINANCIAL GROUP–NASDAQ, MSFG –
Announces Earnings for the Second Quarter 2007

Greensburg, Indiana (NASDAQ: MSFG) James L. Saner, Sr., President & Chief Executive Officer of MainSource Financial Group, announced today the unaudited results for the quarter ended June 30, 2007. Net income was $6.0 million in the second quarter of 2007, which equates to $0.32 per share, compared to $5.5 million for the same period a year ago. During the second quarter, the Company incurred approximately $300,000 of pre-tax expenses related to the data processing system conversion of its Hobart, Indiana affiliate. Excluding these expenses, earnings per share would have been $0.33 for the quarter. Key measures of the financial performance of the Company are return on average shareholders’ equity and return on average assets. Return on average shareholders’ equity was 9.14% for the second quarter of 2007 while return on average assets was 0.98% for the same period.
Mr. Saner stated, “We are pleased with our second quarter performance given the challenging environment that we are currently facing with the yield curve and the fierce competition for deposits and loans. Our net interest margin has appeared to stabilize, fee income is strong, and our balance sheet growth is solid. Despite a decrease in our mortgage loan portfolio, our total loans have grown at an annualized rate of 5% with the heaviest growth in commercial loans. In addition, our core deposits have grown at an annualized rate of 6% for the first six months of 2007 when excluding the short-term spike in year-end deposits related to public fund tax deposits.”
Mr. Saner continued, “We were especially pleased with the improvement in credit quality as this has been a major focus for the Company over the past several quarters. We have been successful in decreasing the non-performing assets to assets ratio during the first two quarters of 2007 to 0.70% of total assets. We are also hopeful this trend will continue throughout 2007. Our focus remains on our strategic initiatives for 2007 including organic loan and deposit growth, improved efficiencies and developing customer relationships.”
NET INTEREST INCOME
Net interest income was $18.8 million for the second quarter of 2007, which represents an increase of 14.6% versus the second quarter of 2006. The increase was due primarily to the acquisition activity in 2006, which occurred throughout the second quarter of 2006. Net interest margin, on a fully-taxable equivalent basis, was 3.65% for the second quarter of 2007, down five basis points on a linked quarter basis.
NON-INTEREST INCOME
The Company’s non-interest income increased to $7.5 million for the second quarter of 2007 compared to $5.9 million for the same period in 2006. Service charges on deposit accounts increased $1.1 million due primarily to the increase in the number of deposit accounts from the 2006 acquisition activity.
NON-INTEREST EXPENSE
The Company’s non-interest expense was $17.1 million for the second quarter of 2007 compared to $14.6 million for the same period in 2006, an increase of 17.1%. Increases in employee costs, occupancy expenses, equipment expenses, and intangibles amortization were primarily attributable to the acquisitions in 2006. The Company’s efficiency ratio was 63.9% for the second quarter of 2007, which was equal to the same period a year ago. It is anticipated that the Company’s efficiency ratio will improve throughout 2007 as the Company benefits from the integrations of the data processing systems at its Hobart, Indiana affiliate, completed in May 2007, and at its Crawfordsville, Indiana affiliate, scheduled for September 2007. These integrations will allow the Company to better leverage its current operating infrastructure and decrease its data processing expenses in the second half of 2007 and beyond.
ASSET QUALITY
Credit quality improved for the second consecutive quarter. Non-performing assets were $17.2 million as of June 30, 2007, a decrease of $1.2 million from the $18.4 million as of March 31, 2007 and a $3.9 million decrease since the end of the year. Non-performing assets represented 0.70% of total assets as of June 30, 2007 compared to 0.76% as of March 31, 2007 and 0.87% as of December 31, 2006. Annualized net charge-offs for the first six months of 2007 equaled 0.16% of average outstanding loans. The Company’s allowance for loan losses as a percent of total outstanding loans was 0.81% as of June 30, 2007.
MAINSOURCE FINANCIAL GROUP
(unaudited)
(Dollars in thousands except per share data)
Income Statement Summary
| | Three months ended June 30 | | Six months ended June 30 | |
| | 2007 | | 2006 | | 2007 | | 2006 | |
Interest Income | | $ | 36,061 | | $ | 28,582 | | $ | 71,161 | | $ | 51,237 | |
Interest Expense | | 17,311 | | 12,174 | | 33,804 | | 20,595 | |
Net Interest Income | | 18,750 | | 16,408 | | 37,357 | | 30,642 | |
Provision for Loan Losses | | 899 | | 363 | | 1,595 | | 723 | |
Noninterest Income: | | | | | | | | | |
Insurance commissions | | 512 | | 521 | | 931 | | 941 | |
Trust and investment product fees | | 447 | | 296 | | 815 | | 589 | |
Mortgage banking | | 749 | | 564 | | 1,364 | | 1,144 | |
Service charges on deposit accounts | | 3,406 | | 2,303 | | 6,076 | | 4,154 | |
Gain/(losses) on sales of securities | | 190 | | — | | 229 | | 61 | |
Interchange income | | 846 | | 639 | | 1,587 | | 1,136 | |
Other | | 1,317 | | 1,572 | | 2,556 | | 2,769 | |
Total Noninterest Income | | 7,467 | | 5,895 | | 13,558 | | 10,794 | |
Noninterest Expense: | | | | | | | | | |
Employee | | 9,475 | | 8,309 | | 19,164 | | 15,714 | |
Occupancy | | 1,312 | | 1,164 | | 2,738 | | 2,222 | |
Equipment | | 1,525 | | 1,245 | | 2,983 | | 2,379 | |
Intangible amortization | | 667 | | 469 | | 1,333 | | 890 | |
Telecommunications | | 520 | | 440 | | 1,012 | | 887 | |
Stationary, printing, and supplies | | 379 | | 289 | | 762 | | 524 | |
Other | | 3,219 | | 2,686 | | 5,975 | | 4,387 | |
Total Noninterest Expense | | 17,097 | | 14,602 | | 33,967 | | 27,003 | |
Earnings Before Income Taxes | | 8,221 | | 7,338 | | 15,353 | | 13,710 | |
Provision for Income Taxes | | 2,218 | | 1,856 | | 3,935 | | 3,442 | |
Net Income | | $ | 6,003 | | $ | 5,482 | | $ | 11,418 | | $ | 10,268 | |
Average Balance Sheet Data
| | Three months ended June 30 | | Six months ended June 30 | |
| | 2007 | | 2006 | | 2007 | | 2006 | |
Gross Loans | | $ | 1,584,554 | | $ | 1,284,394 | | $ | 1,577,124 | | $ | 1,137,498 | |
Earning Assets | | 2,121,908 | | 1,779,892 | | 2,107,832 | | 1,637,452 | |
Total Assets | | 2,414,111 | | 2,006,436 | | 2,401,827 | | 1,830,224 | |
Noninterest Bearing Deposits | | 191,940 | | 162,782 | | 187,483 | | 158,138 | |
Interest Bearing Deposits | | 1,625,573 | | 1,404,511 | | 1,626,453 | | 1,289,434 | |
Total Interest Bearing Liabilities | | 1,938,576 | | 1,628,947 | | 1,933,940 | | 1,476,503 | |
Shareholders’ Equity | | 259,610 | | 197,938 | | 256,597 | | 180,992 | |
| | | | | | | | | | | | | |
Per Share Data
| | Three months ended June 30 | | Six months ended June 30 | |
| | 2007 | | 2006 | | 2007 | | 2006 | |
Diluted Earnings Per Share | | $ | 0.32 | | $ | 0.33 | | $ | 0.61 | | $ | 0.66 | |
Cash Dividends Per Share | | 0.140 | | 0.133 | | 0.275 | | 0.262 | |
Market Value - High | | 17.50 | | 18.13 | | 17.53 | | 18.52 | |
Market Value - Low | | 16.15 | | 15.57 | | 15.42 | | 15.57 | |
Average Outstanding Shares (diluted) | | 18,750,172 | | 16,574,992 | | 18,753,555 | | 15,501,240 | |
| | | | | | | | | | | | | |
Key Ratios
| | Three months ended June 30 | | Six months ended June 30 | |
| | 2007 | | 2006 | | 2007 | | 2006 | |
Return on Average Assets | | 0.98 | % | 1.10 | % | 0.96 | % | 1.13 | % |
Return on Average Equity | | 9.14 | % | 11.11 | % | 8.97 | % | 11.44 | % |
Net Interest Margin | | 3.65 | % | 3.82 | % | 3.68 | % | 3.92 | % |
Efficiency Ratio | | 63.90 | % | 63.86 | % | 65.33 | % | 63.42 | % |
Net Overhead to Average Assets | | 1.60 | % | 1.74 | % | 1.71 | % | 1.79 | % |
Balance Sheet Highlights
As of June 30 | | 2007 | | 2006 | |
Total Loans (Excluding Loans Held for Sale) | | $ | 1,612,204 | | $ | 1,551,661 | |
Allowance for Loan Losses | | 13,112 | | 14,426 | |
Total Securities | | 489,805 | | 483,735 | |
Goodwill and Intangible Assets | | 136,657 | | 122,246 | |
Total Assets | | 2,452,571 | | 2,375,548 | |
Noninterest Bearing Deposits | | 203,638 | | 189,682 | |
Interest Bearing Deposits | | 1,636,574 | | 1,567,387 | |
Other Borrowings | | 333,685 | | 358,734 | |
Shareholders’ Equity | | 252,626 | | 239,897 | |
| | | | | | | |
Other Balance Sheet Data
As of June 30 | | 2007 | | 2006 | |
Book Value Per Share | | $ | 13.49 | | $ | 12.72 | |
Loan Loss Reserve to Loans | | 0.81 | % | 0.93 | % |
Nonperforming Assets to Total Assets | | 0.70 | % | 0.90 | % |
Outstanding Shares | | 18,732,395 | | 18,854,455 | |
| | | | | | | |
Asset Quality
As of June 30 | | 2007 | | 2006 | |
Loans Past Due 90 Days or More and Still Accruing | | $ | 1,425 | | $ | 528 | |
Non-accrual Loans | | 14,432 | | 16,332 | |
Other Real Estate Owned | | 1,312 | | 4,606 | |
Total Nonperforming Assets | | $ | 17,169 | | $ | 21,466 | |
| | | | | |
Net Charge-offs - YTD | | $ | 1,275 | | $ | 1,102 | |
Net Charge-offs as a % of average loans | | 0.16 | % | 0.20 | % |
MainSource Financial Group, Inc., headquartered in Greensburg, Indiana is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.5 billion. The Company operates 68 offices in 30 Indiana counties, six offices in three Illinois counties, and six offices in two Ohio counties through its four banking subsidiaries, MainSource Bank, Greensburg, Indiana, MainSource Bank of Illinois, Kankakee, Illinois, MainSource Bank - Crawfordsville, Crawfordsville, Indiana, and MainSource Bank - Ohio, Troy, Ohio. Through its non-banking subsidiaries, MainSource Insurance LLC, and MainSource Title LLC, the Company and its banking subsidiaries provide various related financial services.
Forward-Looking Statements
Except for historical information contained herein, the discussion in this press release may include certain forward-looking statements based upon management expectations. Actual results and experience could differ materially from the anticipated results or other expectations expressed in the Company’s forward-looking statements. Factors which could cause future results to differ from these expectations include the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; the impact of our continuing acquisition strategy; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission. These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.
* * * * *
MainSource Financial Group, Inc. 201 N. Broadway, P.O. Box 87, Greensburg, IN 47240