Exhibit 99.1
NEWS RELEASE
DATE: | | January 28, 2009 4:30 p.m. E.S.T |
CONTACT: | | Archie M. Brown, Jr., President and CEO |
| | MainSource Financial Group, Inc. 812-663-6734 |
MAINSOURCE FINANCIAL GROUP–NASDAQ, MSFG –
Announces Earnings for the Fourth Quarter and Full Year 2008

Greensburg, Indiana (NASDAQ: MSFG) Archie M. Brown, Jr., President & Chief Executive Officer of MainSource Financial Group, announced today the unaudited financial results for the fourth quarter and twelve months ended December 31, 2008. The Company reported net income of $1.3 million for the fourth quarter and earnings per share of $0.07 compared to the $0.26 per share reported in the fourth quarter of 2007. During the fourth quarter of 2008, the Company increased its loan loss provision expense by approximately $4.7 million when compared to the third quarter of 2008 and $7.0 million over the fourth quarter of 2007. The additional provision expense was primarily attributable to the continued deterioration of the Company’s real estate builder and development loan portfolios as well as the overall weakness in economic conditions. In addition, the Company incurred a $1.2 million impairment charge on its mortgage servicing rights in the fourth quarter of 2008 as the decrease in mortgage rates had a significant negative impact on the value of these assets. For the twelve months ended December 31, 2008, the Company reported net income of $19.2 million and earnings per share of $1.00 compared to $1.17 for 2007.
Mr. Brown stated, “2008 was the most difficult year in our industry since the early 1980’s and the fourth quarter was the most challenging of the year. The deepening recession has impacted our customers and, as a result, MainSource has experienced further deterioration in its loan portfolio. The increases in delinquent and non-performing loans were primarily concentrated in the company’s real estate builder and development portfolios, although it is evident that other business customers are also experiencing stress. To ensure the adequacy of the allowance in the weakened economy, MainSource significantly added to its loan loss reserves providing $10 million for the fourth quarter compared to $3 million for the same period a year ago and $8 million more than charge-offs for the period. As a result, our allowance to total loans increased to 1.73% from 0.85% at the end of 2007. We will continue to provide for our loan losses as we determine necessary to prudently manage through this difficult time.”
Mr. Brown continued, “On January 16, 2009, MainSource issued $57 million in preferred stock to the U.S. Treasury as part of the Treasury’s Capital Purchase Program. This Program, which permits the Treasury to invest in healthy banks, is intended to assist banks in maintaining strong capital levels while addressing the current challenging economic conditions and allowing those banks to continue to lend. The capital received by MainSource increases our tier one capital level to a projected 9.2% and our total capital level to a projected 14.0%, both of which are well above regulatory minimums. I am pleased that during the fourth quarter our loan portfolio grew by $40 million, which equates to an annualized growth rate of 8% and demonstrates our continued commitment to provide access to credit in the markets we serve.”
“In addition, during the fourth quarter of 2008 we successfully completed the integration of 1st Independence into MainSource. I am especially proud of our employees who worked hard to insure a seamless transition. While we are concerned about the deepening recession and the effect it may have on our customer base, we believe we are taking the appropriate steps to successfully manage through the environment and are positioning MainSource to capitalize on the various opportunities that may arise out of these difficult times,” concluded Mr. Brown.
4TH QUARTER RESULTS
NET INTEREST INCOME
Net interest income was $24.1 million for the fourth quarter of 2008, which was a 28.2% increase over the fourth quarter of 2007. Earning assets increased by approximately $350 million with approximately $275 million coming from the August 2008 acquisition of 1st Independence Bank and $75 million of organic growth. Net interest margin, on a fully-taxable equivalent basis, was 3.85% for the fourth quarter of 2008 versus 3.49% for the fourth quarter of 2007. On a linked quarter basis, the Company’s net interest margin decreased by seven basis points due primarily to interest reversals for loans that were classified as non-accrual during the quarter.
NON-INTEREST INCOME
The Company’s non-interest income was $6.3 million for the fourth quarter of 2008 compared to $7.0 million for the same period in 2007. As mentioned above, the Company incurred a $1.2 million impairment charge on its mortgage servicing rights during the fourth quarter of 2008 which reduced non-interest income. With the significant drop in mortgage rates at the end of 2008, the value of these assets declined. Other significant items for the quarter included $683 thousand of gains related to the sales of investment securities which were offset by a decrease in other income. The decrease in other income was primarily related to a decrease in income related to the Company’s bank-owned life insurance policies.
NON-INTEREST EXPENSE
The Company’s non-interest expense was $19.6 million for the fourth quarter of 2008 compared to $16.8 million for the same period in 2007, an increase of 16.7%. The primary drivers of the increase were the full-period impact of the acquisition of 1st Independence Bank, an increase in FDIC insurance expense and the costs incurred to convert the data processing system of 1st Independence Bank. The Company’s efficiency ratio was 63.0% compared to 62.8% for the same period a year ago. Excluding the mortgage servicing rights impairment charge, the Company’s efficiency ratio was 60.7% for the fourth quarter of 2008.
FULL YEAR RESULTS
BALANCE SHEET
Total assets were $2.9 billion as of December 31, 2008, an increase of approximately $363 million compared to year-end 2007. The increase in assets was primarily attributable to the acquisition of 1st Independence Bank which added approximately $325 million in assets. Total loans were $2.0 billion as of December 31, 2008, an increase of $301 million compared to year-end 2007. Total deposits grew by 5.6% year-over-year and were $2.0 billion as of December 31, 2008.
NET INTEREST INCOME
Net interest income was $87.5 million for the full year 2008, which represents an increase of 17.6% versus 2007. Net interest margin, on a fully-taxable equivalent basis, was 3.83% for 2008 compared to 3.57% for the same period a year ago. Entering 2008, the Company’s balance sheet was favorably positioned for a reduction in interest rates.
NON-INTEREST INCOME
Non-interest income was $29.7 million for 2008 compared to $28.1 million for the same period in 2007. Increases in service charges, interchange income and gains on the sale of investment securities were offset by the decrease in mortgage banking income and other income. Other income decreased due primarily to a reduction in income related to bank-owned life insurance policies.
NON-INTEREST EXPENSE
Non-interest expense was $72.8 million compared to $68.0 million in 2007. The impact of the 1st Independence acquisition and normal employee merit increases were the primary drivers of this increase. The Company’s efficiency ratio was 60.8% for 2008 compared to 64.4% for 2007.
ASSET QUALITY
Non-performing assets were $65.3 million as of December 31, 2008 compared to $23.3 million as of December 31, 2007 and represented 2.25% of total assets at December 31, 2008 compared to 0.92% at year-end 2007. On a linked-quarter basis, non-performing assets increased by approximately $18.0 million. The increase was primarily attributable to three credits totaling $14.3 million. These three credits relate to borrowers tied to the housing industry. Net charge-offs for 2008 equaled 0.35% of average outstanding loans compared to 0.26% for 2007. The Company’s allowance for
loan losses was $34.5 million and represented 1.73% as a percent of total outstanding loans. This compares to $14.3 million as of December 31, 2007, or 0.85% as a percent of loans.
MAINSOURCE FINANCIAL GROUP
(unaudited)
(Dollars in thousands except per share data)
| | Three months ended December 31 | | Twelve months ended December 31 | |
Income Statement Summary | | 2008 | | 2007 | | 2008 | | 2007 | |
Interest Income | | $ | 37,523 | | $ | 36,883 | | $ | 144,659 | | $ | 144,827 | |
Interest Expense | | 13,466 | | 18,089 | | 57,134 | | 70,430 | |
Net Interest Income | | 24,057 | | 18,794 | | 87,525 | | 74,397 | |
Provision for Loan Losses | | 9,997 | | 2,966 | | 20,918 | | 5,745 | |
Noninterest Income: | | | | | | | | | |
Insurance commissions | | 483 | | 459 | | 2,073 | | 1,864 | |
Trust and investment product fees | | 337 | | 282 | | 1,575 | | 1,569 | |
Mortgage banking | | (413 | ) | 796 | | 2,565 | | 2,921 | |
Service charges on deposit accounts | | 3,917 | | 3,630 | | 14,555 | | 13,312 | |
Gain on sales of securities | | 683 | | (115 | ) | 1,118 | | 114 | |
Interchange income | | 905 | | 789 | | 3,600 | | 3,159 | |
Other | | 394 | | 1,192 | | 4,211 | | 5,187 | |
Total Noninterest Income | | 6,306 | | 7,033 | | 29,697 | | 28,126 | |
Noninterest Expense: | | | | | | | | | |
Employee | | 9,977 | | 9,278 | | 41,033 | | 38,063 | |
Occupancy | | 1,706 | | 1,301 | | 6,061 | | 5,347 | |
Equipment | | 1,930 | | 1,406 | | 6,496 | | 5,788 | |
Intangible amortization | | 704 | | 667 | | 2,607 | | 2,666 | |
Telecommunications | | 504 | | 460 | | 1,863 | | 1,924 | |
Stationary, printing, and supplies | | 356 | | 331 | | 1,374 | | 1,475 | |
Other | | 4,405 | | 3,317 | | 13,339 | | 12,757 | |
Total Noninterest Expense | | 19,582 | | 16,760 | | 72,773 | | 68,020 | |
Earnings Before Income Taxes | | 784 | | 6,101 | | 23,531 | | 28,758 | |
Provision for Income Taxes | | (560 | ) | 1,252 | | 4,379 | | 6,888 | |
Net Income | | $ | 1,344 | | $ | 4,849 | | $ | 19,152 | | $ | 21,870 | |
| | Three months ended December 31 | | Twelve months ended December 31 | |
Average Balance Sheet Data | | 2008 | | 2007 | | 2008 | | 2007 | |
Gross Loans | | $ | 1,973,871 | | $ | 1,675,682 | | $ | 1,791,727 | | $ | 1,617,334 | |
Earning Assets | | 2,547,886 | | 2,196,943 | | 2,342,114 | | 2,144,010 | |
Total Assets | | 2,849,761 | | 2,484,733 | | 2,628,137 | | 2,438,515 | |
Noninterest Bearing Deposits | | 218,339 | | 195,418 | | 203,979 | | 190,162 | |
Interest Bearing Deposits | | 1,847,397 | | 1,672,821 | | 1,738,594 | | 1,640,770 | |
Total Interest Bearing Liabilities | | 2,311,788 | | 2,006,480 | | 2,123,841 | | 1,967,657 | |
Shareholders’ Equity | | 297,962 | | 261,915 | | 277,695 | | 257,633 | |
| | | | | | | | | | | | | |
| | Three months ended December 31 | | Twelve months ended December 31 | |
Per Share Data | | 2008 | | 2007 | | 2008 | | 2007 | |
Diluted Earnings Per Share | | $ | 0.07 | | $ | 0.26 | | $ | 1.00 | | $ | 1.17 | |
Cash Dividends Per Share | | 0.145 | | 0.140 | | 0.575 | | 0.555 | |
Market Value - High | | 21.02 | | 18.09 | | 21.27 | | 19.01 | |
Market Value - Low | | 12.74 | | 14.36 | | 12.15 | | 14.36 | |
Average Outstanding Shares (diluted) | | 20,137,655 | | 18,606,398 | | 19,108,586 | | 18,699,394 | |
| | | | | | | | | | | | | |
| | Three months ended December 31 | | Twelve months ended December 31 | |
Key Ratios | | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | |
Return on Average Assets | | 0.19 | % | 0.78 | % | 0.73 | % | 0.90 | % |
Return on Average Equity | | 1.79 | % | 7.41 | % | 6.90 | % | 8.49 | % |
Net Interest Margin | | 3.85 | % | 3.49 | % | 3.83 | % | 3.57 | % |
Efficiency Ratio | | 63.01 | % | 62.83 | % | 60.73 | % | 64.37 | % |
Net Overhead to Average Assets | | 1.85 | % | 1.57 | % | 1.64 | % | 1.64 | % |
| | | | | | | | | |
Balance Sheet Highlights | | 2008 | | 2007 | | | | | |
As of December 31 | | | | | | | | | |
Total Loans (Excluding Loans Held for Sale) | | $ | 1,995,148 | | $ | 1,693,678 | | | | | |
Allowance for Loan Losses | | 34,583 | | 14,331 | | | | | |
Total Securities | | 513,310 | | 489,739 | | | | | |
Goodwill and Intangible Assets | | 150,437 | | 135,324 | | | | | |
Total Assets | | 2,899,835 | | 2,536,437 | | | | | |
Noninterest Bearing Deposits | | 232,024 | | 200,753 | | | | | |
Interest Bearing Deposits (excluding Public Funds) | | 1,530,639 | | 1,431,035 | | | | | |
Public Fund Deposits | | 246,661 | | 270,041 | | | | | |
Repurchase Agreements | | 32,234 | | 30,006 | | | | | |
Other Borrowings | | 535,198 | | 318,488 | | | | | |
Shareholders’ Equity | | 299,949 | | 264,102 | | | | | |
| | | | | | | | | |
Other Balance Sheet Data | | 2008 | | 2007 | | | | | |
As of December 31 | | | | | | | | | |
Book Value Per Share | | $ | 14.90 | | $ | 14.22 | | | | | |
Loan Loss Reserve to Loans | | 1.73 | % | 0.85 | % | | | | |
Loan Loss Reserve to Non-Performing Loans | | 58.31 | % | 69.93 | % | | | | |
Nonperforming Assets to Total Assets | | 2.25 | % | 0.92 | % | | | | |
Outstanding Shares | | 20,136,362 | | 18,570,139 | | | | | |
| | | | | | | | | |
Asset Quality | | 2008 | | 2007 | | | | | |
As of December 31 | | | | | | | | | |
Loans Past Due 90 Days or More and Still Accruing | | $ | 3,639 | | $ | 1,693 | | | | | |
Non-accrual Loans | | 55,671 | | 18,800 | | | | | |
Other Real Estate Owned | | 5,944 | | 2,769 | | | | | |
Total Nonperforming Assets | | $ | 65,254 | | $ | 23,262 | | | | | |
| | | | | | | | | |
Net Charge-offs - YTD | | $ | 6,230 | | $ | 4,206 | | | | | |
Net Charge-offs as a % of average loans | | 0.35 | % | 0.26 | % | | | | |
MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.9 billion. The Company operates 85 banking offices through its three banking subsidiaries, MainSource Bank, Greensburg, Indiana, MainSource Bank of Illinois, Kankakee, Illinois, and MainSource Bank - Ohio, Troy, Ohio. Through its non-banking subsidiaries, MainSource Insurance LLC, and MainSource Title LLC, the Company and its banking subsidiaries provide various related financial services.
Forward-Looking Statements
Except for historical information contained herein, the discussion in this press release may include certain forward-looking statements based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; the impact of our continuing acquisition strategy; and other
factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission. These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.