Cover
Cover - shares | 9 Months Ended | |
Mar. 31, 2024 | May 03, 2024 | |
Cover [Abstract] | ||
Entity Registrant Name | Dynatronics Corporation | |
Entity Central Index Key | 0000720875 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Mar. 31, 2024 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2024 | |
Entity Common Stock Shares Outstanding | 5,308,519 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 0-12697 | |
Entity Incorporation State Country Code | UT | |
Entity Tax Identification Number | 87-0398434 | |
Entity Interactive Data Current | Yes | |
Entity Address Address Line 1 | 1200 Trapp Road | |
Entity Address City Or Town | Eagan, | |
Entity Address State Or Province | MN | |
Entity Address Postal Zip Code | 55121 | |
City Area Code | 801 | |
Local Phone Number | 5687000 | |
Security 12b Title | Common Stock, no par value per share | |
Trading Symbol | DYNT | |
Security Exchange Name | NASDAQ |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2024 | Jun. 30, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 441,545 | $ 398,797 |
Restricted cash | 154,073 | 154,073 |
Trade accounts receivable, less allowance for doubtful accounts of $59,404 and $131,403 as of March 31, 2024 and June 30, 2023, respectively | 3,716,298 | 3,721,677 |
Other receivables | 478,182 | 39,678 |
Inventories, net | 6,183,992 | 7,403,194 |
Prepaid expenses | 1,034,521 | 701,456 |
Total current assets | 12,008,611 | 12,418,875 |
Property and equipment, net | 2,129,496 | 2,448,282 |
Operating lease assets | 2,859,912 | 3,631,780 |
Intangible assets, net | 3,154,550 | 3,618,275 |
Goodwill | 7,116,614 | 7,116,614 |
Other assets | 495,519 | 829,049 |
Total assets | 27,764,702 | 30,062,875 |
Current liabilities: | ||
Accounts payable | 3,571,305 | 4,529,703 |
Accrued payroll and benefits expense | 439,321 | 877,781 |
Accrued expense | 759,497 | 891,467 |
Warranty reserve | 123,860 | 115,637 |
Line of credit | 2,352,038 | 0 |
Current portion of finance lease liability | 298,793 | 286,522 |
Current portion of deferred gain | 150,448 | 150,448 |
Current portion of operating lease liability | 886,388 | 1,075,690 |
Other liabilities | 0 | 13,744 |
Total current liabilities | 8,581,650 | 7,940,992 |
Finance lease liability, net of current portion | 1,506,215 | 1,731,868 |
Deferred gain, net of current portion | 664,478 | 777,314 |
Operating lease liability, net of current portion | 1,973,524 | 2,554,450 |
Other liabilities | 193,268 | 201,725 |
Total liabilities | 12,919,135 | 13,206,349 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, no par value: Authorized 50,000,000 shares; 3,351,000 shares issued and outstanding as of March 31, 2024 and June 30, 2023, respectively | 7,980,788 | 7,980,788 |
Common stock, no par value: Authorized 100,000,000 shares; 4,882,375 shares and 4,044,984 shares issued and outstanding as of March 31, 2024 and June 30, 2023, respectively | 34,926,119 | 34,355,315 |
Accumulated deficit | (28,061,340) | (25,479,577) |
Total stockholders' equity | 14,845,567 | 16,856,526 |
Total liabilities and stockholders' equity | $ 27,764,702 | $ 30,062,875 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) | Mar. 31, 2024 | Jun. 30, 2023 |
Condensed Consolidated Balance Sheets | ||
Allowance For Doubtful Accounts | $ 59,404 | $ 131,403 |
Preferred Stock, Par Value | $ 0 | $ 0 |
Preferred Stock, Shares Authorized | 50,000,000 | 50,000,000 |
Preferred Stock, Shares Issued | 3,351,000 | 3,351,000 |
Preferred Stock, Shares Outstanding | 3,351,000 | 3,351,000 |
Common Stock, Par Value | $ 0 | $ 0 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Common Stock, Shares Issued | 4,882,375 | 4,044,984 |
Common Stock, Shares Outstanding | 4,882,375 | 4,044,984 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Condensed Consolidated Statements of Operations (Unaudited) | ||||
Net sales | $ 7,657,846 | $ 9,236,037 | $ 25,161,111 | $ 32,171,794 |
Cost of sales | 5,840,729 | 7,027,630 | 19,218,072 | 23,258,363 |
Gross profit | 1,817,117 | 2,208,407 | 5,943,039 | 8,913,431 |
Selling, general, and administrative expenses | 2,389,073 | 3,429,001 | 7,656,196 | 11,408,537 |
Operating loss | (571,956) | (1,220,594) | (1,713,157) | (2,495,106) |
Other income (expense): | ||||
Interest expense, net | (109,292) | (24,385) | (299,418) | (93,782) |
Other income (expense), net | 0 | (541) | 0 | 605 |
Net other expense | (109,292) | (24,926) | (299,418) | (93,177) |
Loss before income taxes | (681,248) | (1,245,520) | (2,012,575) | (2,588,283) |
Income tax benefit (provision) | 13,526 | 27 | 2,783 | (4,003) |
Net loss | (667,722) | (1,245,493) | (2,009,792) | (2,592,286) |
Preferred stock dividend, in common stock, issued or to be issued | (183,668) | (174,873) | (571,971) | (518,577) |
Net loss attributable to common stockholders | $ (851,390) | $ (1,420,366) | $ (2,581,763) | $ (3,110,863) |
Net loss per common share: | ||||
Net loss per common share Basic | $ (0.17) | $ (0.36) | $ (0.57) | $ (0.82) |
Net loss per common share Diluted | $ (0.17) | $ (0.36) | $ (0.57) | $ (0.82) |
Weighted average shares outstanding: | ||||
Weighted average shares outstanding Basic | 4,878,512 | 3,929,577 | 4,553,847 | 3,809,610 |
Weighted average shares outstanding Diluted | 4,878,512 | 3,929,577 | 4,553,847 | 3,809,610 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) | Common stock [Member] | Preferred stock [Member] | Accumulated deficit [Member] | Total |
Balance, shares at Jun. 30, 2022 | 3,639,663 | 3,351,000 | ||
Balance, amount at Jun. 30, 2022 | $ 33,533,003 | $ 7,980,788 | $ (19,815,233) | $ 21,698,558 |
Stock-based compensation, shares | 16,901 | |||
Stock-based compensation, amount | $ 60,401 | 0 | 0 | 60,401 |
Preferred stock dividend, in common stock, issued or to be issued, shares | 59,687 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 170,576 | 0 | (170,576) | 0 |
Net loss | $ 0 | $ 0 | (505,926) | (505,926) |
Balance, shares at Sep. 30, 2022 | 3,716,251 | 3,351,000 | ||
Balance, amount at Sep. 30, 2022 | $ 33,763,980 | $ 7,980,788 | (20,491,735) | 21,253,033 |
Stock-based compensation, shares | 11,521 | |||
Stock-based compensation, amount | $ 25,955 | 0 | 0 | 25,955 |
Preferred stock dividend, in common stock, issued or to be issued, shares | 68,838 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 173,128 | 0 | (173,128) | 0 |
Net loss | $ 0 | $ 0 | (840,867) | (840,867) |
Balance, shares at Dec. 31, 2022 | 3,796,610 | 3,351,000 | ||
Balance, amount at Dec. 31, 2022 | $ 33,963,063 | $ 7,980,788 | (21,505,730) | 20,438,121 |
Stock-based compensation, shares | 5,154 | |||
Stock-based compensation, amount | $ 22,848 | 0 | 0 | 22,848 |
Preferred stock dividend, in common stock, issued or to be issued, shares | 88,762 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 174,873 | 0 | (174,873) | 0 |
Net loss | $ 0 | $ 0 | (1,245,493) | (1,245,493) |
Balance, shares at Mar. 31, 2023 | 3,890,526 | 3,351,000 | ||
Balance, amount at Mar. 31, 2023 | $ 34,160,784 | $ 7,980,788 | (22,926,096) | 19,215,476 |
Adjustment for fractional shares (in shares) | 7,224 | |||
Adjustment for fractional shares | $ 0 | 0 | 0 | 0 |
Stock-based compensation, shares | 156 | |||
Stock-based compensation, amount | $ 22,132 | 0 | 0 | 22,132 |
Preferred stock dividend, in common stock, issued or to be issued, shares | 147,078 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 172,399 | 0 | (172,399) | 0 |
Net loss | $ 0 | $ 0 | (2,381,082) | (2,381,082) |
Balance, shares at Jun. 30, 2023 | 4,044,984 | 3,351,000 | ||
Balance, amount at Jun. 30, 2023 | $ 34,355,315 | $ 7,980,788 | (25,479,577) | 16,856,526 |
Stock-based compensation, shares | 13,399 | |||
Stock-based compensation, amount | $ 19,173 | 0 | 0 | 19,173 |
Preferred stock dividend, in common stock, issued or to be issued, shares | 201,656 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 197,059 | 0 | (197,059) | 0 |
Net loss | $ 0 | $ 0 | (330,654) | (330,654) |
Balance, shares at Sep. 30, 2023 | 4,260,039 | 3,351,000 | ||
Balance, amount at Sep. 30, 2023 | $ 34,571,547 | $ 7,980,788 | (26,007,290) | 16,545,045 |
Stock-based compensation, shares | 8,080 | |||
Stock-based compensation, amount | $ (3,848) | 0 | 0 | (3,848) |
Preferred stock dividend, in common stock, issued or to be issued, shares | 262,718 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 191,244 | 0 | (191,244) | 0 |
Net loss | $ 0 | $ 0 | (1,011,416) | (1,011,416) |
Balance, shares at Dec. 31, 2023 | 4,530,837 | 3,351,000 | ||
Balance, amount at Dec. 31, 2023 | $ 34,758,943 | $ 7,980,788 | (27,209,950) | 15,529,781 |
Stock-based compensation, shares | 10,154 | |||
Stock-based compensation, amount | $ (16,492) | 0 | 0 | (16,492) |
Preferred stock dividend, in common stock, issued or to be issued, shares | 341,384 | |||
Preferred stock dividend, in common stock, issued or to be issued, amount | $ 183,668 | 0 | (183,668) | 0 |
Net loss | $ 0 | $ 0 | (667,722) | (667,722) |
Balance, shares at Mar. 31, 2024 | 4,882,375 | 3,351,000 | ||
Balance, amount at Mar. 31, 2024 | $ 34,926,119 | $ 7,980,788 | $ (28,061,340) | $ 14,845,567 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net loss | $ (2,009,792) | $ (2,592,286) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization of property and equipment | 520,051 | 540,103 |
Amortization of intangible assets | 463,725 | 467,875 |
Loss on sale of property | 41,389 | 0 |
Stock-based compensation | (1,166) | 109,204 |
Change in allowance for doubtful accounts receivable | (71,999) | (140,382) |
Change in allowance for inventory obsolescence | 151,390 | (241) |
Amortization of deferred gain on sale/leaseback | (112,836) | (112,836) |
Change in operating assets and liabilities: | ||
Trade accounts receivable | 77,378 | 1,189,473 |
Inventories | 1,067,812 | 2,368,420 |
Prepaid expenses and other receivables | (771,569) | 43,884 |
Other assets | 333,530 | 23,605 |
Accounts payable, accrued expenses, and other current liabilities | (1,542,806) | (1,492,530) |
Net cash (used in) provided by operating activities | (1,854,893) | 404,289 |
Cash flows from investing activities: | ||
Purchase of property and equipment | (241,014) | (177,086) |
Net cash used in investing activities | (241,014) | (177,086) |
Cash flows from financing activities: | ||
Principal payments on long-term debt | 0 | (5,362) |
Principal payments on finance lease liability | (213,383) | (253,561) |
Net change in line of credit | 2,352,038 | 0 |
Net cash provided by (used in) financing activities | 2,138,655 | (258,923) |
Net change in cash and cash equivalents and restricted cash | 42,748 | (31,720) |
Cash and cash equivalents and restricted cash at beginning of the period | 552,870 | 701,317 |
Cash and cash equivalents and restricted cash at end of the period | 595,618 | 669,597 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 455,932 | 135,047 |
Supplemental disclosure of non-cash investing and financing activities | ||
Preferred stock dividend, in common stock, issued or to be issued | 571,971 | 174,873 |
Operating lease right-of-use assets obtained in exchange for lease obligations | 35,366 | 2,973,474 |
Finance lease right-of-use assets obtained in exchange for lease obligations | $ 0 | $ 86,119 |
Presentation and Summary of Sig
Presentation and Summary of Significant Accounting Policies | 9 Months Ended |
Mar. 31, 2024 | |
Presentation and Summary of Significant Accounting Policies | |
Presentation and Summary of Significant Accounting Policies [Text Block] | Note 1. Presentation and Summary of Significant Accounting Policies Business Dynatronics Corporation (the "Company," or "Dynatronics") is a leading medical device company committed to providing high-quality restorative products designed to accelerate achieving optimal health. The Company designs, manufactures, and sells a broad range of products for clinical use in physical therapy, rehabilitation, orthopedics, pain management, and athletic training. Through its distribution channels, Dynatronics markets and sells to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, and hospitals. Reverse Stock Split On November 17, 2022, the Company's shareholders approved Articles of Amendment to the Company's Amended and Restated Articles of Incorporation (the "Articles of Amendment") to effect a reverse stock split at a ratio in the range of 1-for-2 to 1-for-5, with such ratio to be determined in the discretion of the Company's board of directors and with such reverse stock split to be effected at such time and date, if at all, as determined by the Company's board of directors in its sole discretion. Thereafter, the Company's board of directors set the split ratio in the reverse stock split at 1-for-5 and approved and authorized the filing of the Articles of Amendment to effect the reverse stock split with the Utah Department of Commerce, Division of Corporations and Commercial Code. The Articles of Amendment and reverse stock split became effective at 5:00 p.m. Eastern Standard Time on February 1, 2023. At the effective time, every five issued and outstanding shares of common stock were converted into one share of common stock, with any fractional shares resulting from the reverse stock split rounded up to the nearest whole share. The reverse stock split did not affect the Company's authorized shares of common stock or preferred stock, which remained at 100,000,000 and 50,000,000 shares, respectively. The par value of each share of common stock remained unchanged. Proportionate adjustments were made to the per share exercise price and/or the number of shares issuable upon the exercise or vesting of all stock options, restricted stock and warrants outstanding at February 1, 2023, which resulted in a proportional decrease in the number of shares of the Company's common stock reserved for issuance upon exercise or vesting of such stock options, restricted stock and warrants, and, in the case of stock options and warrants, a proportional increase in the exercise price of all such stock options and warrants. Additionally, Unless noted, all common shares and per share amounts contained in the condensed consolidated financial statements and management's discussion and analysis have been retroactively adjusted to reflect a one-for-five reverse stock split. Proposed 2023 Reverse Stock Split On October 9, 2023, the board of directors unanimously approved and recommended that the Company's shareholders (including holders of our Series A 8% Convertible Preferred Stock and Series B Convertible Preferred Stock) approve at our annual meeting of shareholders the adoption of an amendment (the "Amendment") to the Amended and Restated Articles of Incorporation to effect a reverse stock split of the Company's common stock (the "Proposed Reverse Stock Split") at any whole number between, and inclusive of, one-for-five to one-for-ten. On December 7, 2023, during the "2023 Annual Meeting" the shareholders approved a resolution granting the board of directors the authority, but not the obligation, to file the Amendment to effect the Proposed Reverse Stock Split at any time within one year from the date of shareholder approval, with the exact ratio and timing of the Proposed Reverse Stock Split to be determined at the discretion of the board of directors. For additional information about the 2023 Annual Meeting and the Proposed Reverse Stock Split, please see the Company's Definitive Proxy Statement filed with the SEC on October 24, 2023. Basis of Presentation The accompanying unaudited condensed consolidated financial statements (the "Condensed Consolidated Financial Statements") have been prepared by the Company in accordance with generally accepted accounting principles in the United States ("GAAP") and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. As such, these Condensed Consolidated Financial Statements should be read in conjunction with the Company's audited financial statements and accompanying notes included in its Annual Report on Form 10K for the fiscal year ended June 30, 2023 (the "Annual Report") filed with the SEC on September 28, 2023. The Condensed Consolidated Balance Sheet at June 30, 2023, has been derived from the Annual Report. The accounting policies followed by the Company are set forth in Part II, Item 8, Note 1, Basis of Presentation and Summary of Accounting Policies, of the Notes to Financial Statements included in the Company's Annual Report. In the opinion of management, the Condensed Consolidated Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company's financial position as of March 31, 2024 and its results of operations and its cash flows for the periods presented. The results of operations for the first nine months of the fiscal year are not necessarily indicative of results for the full year or any future periods. The Company's fiscal year begins on July 1 and ends on June 30 and references made to "fiscal year 2024" and "fiscal year 2023" refer to the Company's fiscal year ending June 30, 2024 and the fiscal year ended June 30, 2023, respectively. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions. Other Receivables Other receivables consist of amounts due from the Company's contract manufacturer for raw materials components provided for use in the production of the Company's products. Payments are due from the Company's contract manufacturer based on the usage of raw material components. Recent Accounting Pronouncements In August 2020, the FASB issued ASU 202006, Debt- Debt with Conversion and Other Options (Subtopic 47020) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 81540): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity In June 2016, the FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures |
Net Loss per Common Share
Net Loss per Common Share | 9 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Loss per Common Share [Text Block] | Note 2. Net Loss per Common Share Net loss per common share is computed based on the weightedaverage number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options, convertible preferred stock and warrants are considered to be potential common stock. The computation of diluted net loss per common share does not assume exercise or conversion of securities that would have an antidilutive effect. Basic net loss per common share is the amount of net loss for the period available to each weightedaverage share of common stock outstanding during the reporting period. Diluted net loss per common share is the amount of net loss for the period available to each weightedaverage share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an antidilutive effect. All outstanding options, warrants and convertible preferred stock for common shares are not included in the computation of diluted net loss per common share because they are antidilutive, which for the three months ended March 31, 2024 and 2023, totaled 670,200 and 1,555,615 respectively, and for the nine months ended March 31, 2024 and 2023, totaled 670,200 and 1,562,900, respectively. |
Convertible Preferred Stock
Convertible Preferred Stock | 9 Months Ended |
Mar. 31, 2024 | |
Convertible Preferred Stock | |
Convertible Preferred Stock [Text Block] | Note 3. Convertible Preferred Stock As of March 31, 2024, the Company had issued and outstanding a total of 1,992,000 shares of Series A 8% Convertible Preferred Stock ("Series A Preferred") and 1,359,000 shares of Series B Convertible Preferred Stock ("Series B Preferred"). The Series A Preferred and Series B Preferred are convertible into a total of 670,200 shares of common stock. Dividends payable on these preferred shares accrue at the rate of 8% per year and are payable quarterly in stock or cash at the option of the Company. The Company generally pays the dividends on the preferred stock by issuing shares of its common stock. The formula for paying these dividends using common stock in lieu of cash can change the effective yield on the dividend to more or less than 8% depending on the market price of the common stock at the time of issuance. In April 2024, the Company paid $183,668 of preferred stock dividends with respect to the Series A Preferred and Series B Preferred that accrued during the three months ended March 31, 2024, by issuing 426,144 shares of common stock. |
Inventories
Inventories | 9 Months Ended |
Mar. 31, 2024 | |
Inventories | |
Inventories [Text Block] | Note 4. Inventories Inventories consisted of the following: March 31, 2024 June 30, 2023 Raw materials $ 4,072,364 $ 4,693,634 Work in process 70,987 66,359 Finished goods 2,687,961 3,139,131 Inventory reserve (647,320 ) (495,930 ) $ 6,183,992 $ 7,403,194 |
Debt
Debt | 9 Months Ended |
Mar. 31, 2024 | |
LongTerm Debt | |
Debt [Text Block] | Note 5. Debt As of March 31, 2024 and June 30, 2023, the line of credit was $2,352,038 and $0, respectively. On August 1, 2023, the Company entered into a Loan and Security Agreement (the "Loan Agreement") with Gibraltar Business Capital, LLC ("Lender"), to provide asset-based financing to the Company to be used for operating capital. Amounts available under the Loan Agreement (the "Revolving Loans") are subject to a borrowing base calculation of up to a maximum availability of $7,500,000 (the "Revolving Loan Commitment") and bear interest at SOFR plus 5.00%. The Company paid a closing fee of 1.00% of the Revolving Loan Commitment and the line is subject to a monthly unused line fee in an annualized amount equal to 0.50% on the difference between the Revolving Loan Commitment and the average outstanding principal balance of the Revolving Loans for such month. The maturity date is three years from the date of the promissory note evidencing the Revolving Loans, subject to extension in accordance with the terms of the Loan Agreement. The Loan Agreement provides for revolving credit borrowings by the Company in an amount up to the lesser of the Revolving Loan Commitment and a borrowing base amount equal to the sum of stated percentages of eligible accounts receivable and inventory, less reserves, computed on a weekly basis. The obligations of the Company under the Loan Agreement are secured by a first-priority security interest in substantially all of the assets of the Company (including, without limitation, accounts receivable, equipment, inventory and other goods, intellectual property, contract rights and other general intangibles, cash, deposit accounts, equity interests in subsidiaries and joint ventures, investment property, documents and instruments, and proceeds of the foregoing). The Loan Agreement contains affirmative and negative covenants, including covenants that restrict the ability of the Company and its subsidiaries to, among other things, incur or guarantee indebtedness, incur liens, dispose of assets, engage in mergers and consolidations, make acquisitions or other investments, make changes in the nature of its business, and engage in transactions with affiliates. The Loan Agreement also contains financial covenants applicable to the Company and its subsidiaries, including a minimum fixed charge coverage ratio of 1.0 to 1.0 if excess availability is less than $1,000,000 of the borrowing base. |
Related-Party Transactions
Related-Party Transactions | 9 Months Ended |
Mar. 31, 2024 | |
RelatedParty Transactions | |
Related-Party Transactions [Text Block] | Note 6. Related-Party Transactions The Company leases office, manufacturing and warehouse facilities in Northvale, New Jersey, and Eagan, Minnesota from shareholders and entities controlled by shareholders who were previously principals of businesses acquired by the Company. The combined expenses associated with these relatedparty transactions totaled $332,857 and $249,366 for the three months ended March 31, 2024 and 2023, respectively, and $999,795 and $748,098 for the nine months ended March 31, 2024 and 2023, respectively. |
Revenue
Revenue | 9 Months Ended |
Mar. 31, 2024 | |
Revenue | |
Revenue [Text Block] | Note 7. Revenue As of March 31, 2024 and June 30, 2023, the net rebate liability was $222,645 and $191,459, respectively. The rebate liability is included in accrued expenses within the accompanying condensed consolidated balance sheets. As of March 31, 2024 and June 30, 2023, the allowance for sales discounts was $9,666 and $13,589, respectively. The allowance for sales discounts is included in trade accounts receivable, less allowance for doubtful accounts in the accompanying condensed consolidated balance sheets. The following table disaggregates revenue by major product category for the three and nine months ended March 31: Three Months Ended March 31, Nine Months Ended March 31, 2024 2023 2024 2023 Physical Therapy and Rehabilitation Products $ 3,656,363 $ 4,735,741 $ 12,631,415 $ 17,399,296 Orthopedic Soft Bracing Products 3,980,170 4,476,849 12,464,521 14,698,238 Other 21,313 23,447 65,175 74,260 $ 7,657,846 $ 9,236,037 $ 25,161,111 $ 32,171,794 |
Presentation and Summary of S_2
Presentation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Mar. 31, 2024 | |
Presentation and Summary of Significant Accounting Policies | |
Business [Policy Text Block] | Business Dynatronics Corporation (the "Company," or "Dynatronics") is a leading medical device company committed to providing high-quality restorative products designed to accelerate achieving optimal health. The Company designs, manufactures, and sells a broad range of products for clinical use in physical therapy, rehabilitation, orthopedics, pain management, and athletic training. Through its distribution channels, Dynatronics markets and sells to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, and hospitals. |
Reverse Stock Split [Policy Text Block] | Reverse Stock Split On November 17, 2022, the Company's shareholders approved Articles of Amendment to the Company's Amended and Restated Articles of Incorporation (the "Articles of Amendment") to effect a reverse stock split at a ratio in the range of 1-for-2 to 1-for-5, with such ratio to be determined in the discretion of the Company's board of directors and with such reverse stock split to be effected at such time and date, if at all, as determined by the Company's board of directors in its sole discretion. Thereafter, the Company's board of directors set the split ratio in the reverse stock split at 1-for-5 and approved and authorized the filing of the Articles of Amendment to effect the reverse stock split with the Utah Department of Commerce, Division of Corporations and Commercial Code. The Articles of Amendment and reverse stock split became effective at 5:00 p.m. Eastern Standard Time on February 1, 2023. At the effective time, every five issued and outstanding shares of common stock were converted into one share of common stock, with any fractional shares resulting from the reverse stock split rounded up to the nearest whole share. The reverse stock split did not affect the Company's authorized shares of common stock or preferred stock, which remained at 100,000,000 and 50,000,000 shares, respectively. The par value of each share of common stock remained unchanged. Proportionate adjustments were made to the per share exercise price and/or the number of shares issuable upon the exercise or vesting of all stock options, restricted stock and warrants outstanding at February 1, 2023, which resulted in a proportional decrease in the number of shares of the Company's common stock reserved for issuance upon exercise or vesting of such stock options, restricted stock and warrants, and, in the case of stock options and warrants, a proportional increase in the exercise price of all such stock options and warrants. Additionally, Unless noted, all common shares and per share amounts contained in the condensed consolidated financial statements and management's discussion and analysis have been retroactively adjusted to reflect a one-for-five reverse stock split. |
Proposed 2023 Reverse Stock Split [Policy Text Block] | Proposed 2023 Reverse Stock Split On October 9, 2023, the board of directors unanimously approved and recommended that the Company's shareholders (including holders of our Series A 8% Convertible Preferred Stock and Series B Convertible Preferred Stock) approve at our annual meeting of shareholders the adoption of an amendment (the "Amendment") to the Amended and Restated Articles of Incorporation to effect a reverse stock split of the Company's common stock (the "Proposed Reverse Stock Split") at any whole number between, and inclusive of, one-for-five to one-for-ten. On December 7, 2023, during the "2023 Annual Meeting" the shareholders approved a resolution granting the board of directors the authority, but not the obligation, to file the Amendment to effect the Proposed Reverse Stock Split at any time within one year from the date of shareholder approval, with the exact ratio and timing of the Proposed Reverse Stock Split to be determined at the discretion of the board of directors. For additional information about the 2023 Annual Meeting and the Proposed Reverse Stock Split, please see the Company's Definitive Proxy Statement filed with the SEC on October 24, 2023. |
Basis of Presentation [Policy Text Block] | Basis of Presentation The accompanying unaudited condensed consolidated financial statements (the "Condensed Consolidated Financial Statements") have been prepared by the Company in accordance with generally accepted accounting principles in the United States ("GAAP") and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. As such, these Condensed Consolidated Financial Statements should be read in conjunction with the Company's audited financial statements and accompanying notes included in its Annual Report on Form 10K for the fiscal year ended June 30, 2023 (the "Annual Report") filed with the SEC on September 28, 2023. The Condensed Consolidated Balance Sheet at June 30, 2023, has been derived from the Annual Report. The accounting policies followed by the Company are set forth in Part II, Item 8, Note 1, Basis of Presentation and Summary of Accounting Policies, of the Notes to Financial Statements included in the Company's Annual Report. In the opinion of management, the Condensed Consolidated Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company's financial position as of March 31, 2024 and its results of operations and its cash flows for the periods presented. The results of operations for the first nine months of the fiscal year are not necessarily indicative of results for the full year or any future periods. The Company's fiscal year begins on July 1 and ends on June 30 and references made to "fiscal year 2024" and "fiscal year 2023" refer to the Company's fiscal year ending June 30, 2024 and the fiscal year ended June 30, 2023, respectively. |
Use of Estimates [Policy Text Block] | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions. |
Other Receivables [Policy Text Block] | Other Receivables Other receivables consist of amounts due from the Company's contract manufacturer for raw materials components provided for use in the production of the Company's products. Payments are due from the Company's contract manufacturer based on the usage of raw material components. |
Recent Accounting Pronouncements [Policy Text Block] | Recent Accounting Pronouncements In August 2020, the FASB issued ASU 202006, Debt- Debt with Conversion and Other Options (Subtopic 47020) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 81540): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity In June 2016, the FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Mar. 31, 2024 | |
Inventories | |
Inventories [Table Text Block] | March 31, 2024 June 30, 2023 Raw materials $ 4,072,364 $ 4,693,634 Work in process 70,987 66,359 Finished goods 2,687,961 3,139,131 Inventory reserve (647,320 ) (495,930 ) $ 6,183,992 $ 7,403,194 |
Revenue (Tables)
Revenue (Tables) | 9 Months Ended |
Mar. 31, 2024 | |
Revenue | |
Revenue [Table Text Block] | Three Months Ended March 31, Nine Months Ended March 31, 2024 2023 2024 2023 Physical Therapy and Rehabilitation Products $ 3,656,363 $ 4,735,741 $ 12,631,415 $ 17,399,296 Orthopedic Soft Bracing Products 3,980,170 4,476,849 12,464,521 14,698,238 Other 21,313 23,447 65,175 74,260 $ 7,657,846 $ 9,236,037 $ 25,161,111 $ 32,171,794 |
Presentation and Summary of S_3
Presentation and Summary of Significant Accounting Policies (Narrative) (Details) - shares | 9 Months Ended | ||
Mar. 31, 2024 | Jun. 30, 2023 | Nov. 17, 2022 | |
Common stock shares authorised | 100,000,000 | 100,000,000 | 100,000,000 |
Preferred stock shares authorised | 50,000,000 | 50,000,000 | 50,000,000 |
Reverse stock split | one-for-five |
Net Loss per Common Share (Narr
Net Loss per Common Share (Narrative) (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share | 670,200 | 1,555,615 | 670,200 | 1,562,900 |
Convertible Preferred Stock (Na
Convertible Preferred Stock (Narrative) (Details) - USD ($) | 9 Months Ended | |
Mar. 31, 2024 | Jun. 30, 2023 | |
Preferred stock outstanding | 3,351,000 | 3,351,000 |
Common stock upon conversion of preferred stock | 670,200 | |
Dividend rate | 8% | |
Preferred stock dividends | $ 183,668 | |
Common stock shares issued | 426,144 | |
Series A Preferred [Member] | ||
Preferred stock outstanding | 1,992,000 | |
Dividend rate | 8% | |
Series B Preferred [Member] | ||
Preferred stock outstanding | 1,359,000 |
Inventories - Schedule of Inven
Inventories - Schedule of Inventories (Details) - USD ($) | Mar. 31, 2024 | Jun. 30, 2023 |
Inventories | ||
Raw materials | $ 4,072,364 | $ 4,693,634 |
Work in process | 70,987 | 66,359 |
Finished goods | 2,687,961 | 3,139,131 |
Inventory reserve | (647,320) | (495,930) |
Inventories, net | $ 6,183,992 | $ 7,403,194 |
Debt (Narrative) (Details)
Debt (Narrative) (Details) - USD ($) | Aug. 01, 2023 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 |
Debt Instrument [Line Items] | ||||
Line of credit | $ 2,352,038 | $ 0 | $ 0 | |
Gibraltar Business Capital, LLC [Member] | Loan and Security Agreement [Member] | ||||
Debt Instrument [Line Items] | ||||
Revolving loan commitment, maximum availability | $ 7,500,000 | |||
Interest rate description | bear interest at SOFR plus 5.00% | |||
Closing fee of revolving loan commitment | 1% | |||
Annualized monthly unused line fee | 0.50% | |||
Description of minimum fixed charge coverage ratio | 1.0 to 1.0 if excess availability is less than $1,000,000 of the borrowing base. |
Related-Party Transactions (Nar
Related-Party Transactions (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
RelatedParty Transactions | ||||
Related-party transactions | $ 332,857 | $ 249,366 | $ 999,795 | $ 748,098 |
Revenue (Narrative) (Details)
Revenue (Narrative) (Details) - USD ($) | Mar. 31, 2024 | Jun. 30, 2023 |
Revenue | ||
Rebate receivable (liability) | $ 222,645 | $ 191,459 |
Allowance for sales discounts | $ 9,666 | $ 13,589 |
Revenue - Schedule of Revenue (
Revenue - Schedule of Revenue (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Net Sales | $ 7,657,846 | $ 9,236,037 | $ 25,161,111 | $ 32,171,794 |
Physical Therapy and Rehabilitation Products [Member] | ||||
Net Sales | 3,656,363 | 4,735,741 | 12,631,415 | 17,399,296 |
Orthopedic Soft Bracing Products [Member] | ||||
Net Sales | 3,980,170 | 4,476,849 | 12,464,521 | 14,698,238 |
Other [Member] | ||||
Net Sales | $ 21,313 | $ 23,447 | $ 65,175 | $ 74,260 |