Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2023 | Jun. 20, 2023 | |
Document Information Line Items | ||
Entity Registrant Name | Smart Powerr Corp. | |
Trading Symbol | CREG | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 7,788,006 | |
Amendment Flag | false | |
Entity Central Index Key | 0000721693 | |
Entity Current Reporting Status | No | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Mar. 31, 2023 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 000-12536 | |
Entity Incorporation, State or Country Code | NV | |
Entity Tax Identification Number | 90-0093373 | |
Entity Address, Address Line One | 4/F, Tower CRong Cheng Yun Gu Building Keji 3rd Road | |
Entity Address, Address Line Two | Yanta District | |
Entity Address, City or Town | Xi An City | |
Entity Address, Address Line Three | Shaan Xi Province | |
Entity Address, Country | CN | |
Entity Address, Postal Zip Code | 710075 | |
City Area Code | (011) | |
Local Phone Number | 86-29-8765-1098 | |
Title of 12(b) Security | Common Stock, $0.001 par value | |
Security Exchange Name | NASDAQ | |
Entity Interactive Data Current | No |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
CURRENT ASSETS | ||
Cash | $ 39,406 | $ 138,813,673 |
VAT receivable | 175,935 | 173,589 |
Prepaid expenses | 36,423 | 31,923 |
Operating lease right-of-use assets, net | 47,455 | 62,177 |
Short term loan | 140,576,568 | |
Other receivables | 56,363 | 49,690 |
Total current assets | 140,932,150 | 139,131,052 |
NON-CURRENT ASSETS | ||
Fixed assets, net | 4,716 | 4,653 |
Total non-current assets | 4,716 | 4,653 |
TOTAL ASSETS | 140,936,866 | 139,135,705 |
CURRENT LIABILITIES | ||
Accounts payable | 72,235 | 71,271 |
Taxes payable | 3,674,193 | 3,681,352 |
Accrued interest on notes | 55,907 | 261,035 |
Notes payable, net of unamortized OID of $0 and $31,250, respectively | 5,545,168 | 5,697,727 |
Accrued liabilities and other payables | 2,730,411 | 2,776,414 |
Operating lease liability | 31,505 | 62,178 |
Payable for purchase of 10% equity interest of Zhonghong | 436,573 | 430,750 |
Interest payable on entrusted loans | 351,943 | 347,249 |
Entrusted loan payable | 11,205,379 | 11,055,911 |
Total current liabilities | 24,103,314 | 24,383,887 |
NONCURRENT LIABILITIES | ||
Income tax payable | 3,958,625 | 3,958,625 |
Total noncurrent liabilities | 3,958,625 | 3,958,625 |
Total liabilities | 28,061,939 | 28,342,512 |
CONTINGENCIES AND COMMITMENTS | ||
STOCKHOLDERS’ EQUITY | ||
Common stock, $0.001 par value; 100,000,000 shares authorized, 7,633,533 and 7,391,996 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 7,634 | 7,392 |
Additional paid in capital | 164,152,581 | 163,663,305 |
Statutory reserve | 15,170,593 | 15,168,003 |
Accumulated other comprehensive loss | (6,636,844) | (8,318,564) |
Accumulated deficit | (59,819,037) | (59,726,943) |
Total Company stockholders’ equity | 112,874,927 | 110,793,193 |
TOTAL LIABILITIES AND EQUITY | $ 140,936,866 | $ 139,135,705 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Notes payable (in Dollars) | $ 0 | $ 31,250 |
Equity interest rate | 10% | 10% |
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 7,633,533 | 7,391,996 |
Common stock, shares outstanding | 7,633,533 | 7,391,996 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue | ||
Contingent rental income | ||
Interest income on sales-type leases | ||
Total operating income | ||
Operating expenses | ||
General and administrative | 84,828 | 195,780 |
Total operating expenses | 84,828 | 195,780 |
Loss from operations | (84,828) | (195,780) |
Non-operating income (expenses) | ||
Gain (loss) on note conversion | 10,482 | (121,121) |
Interest income | 88,195 | 114,330 |
Interest expense | (111,104) | (120,576) |
Other income (expenses), net | 12,285 | (100,605) |
Total non-operating expenses, net | (142) | (227,972) |
Loss before income tax | (84,970) | (423,752) |
Income tax expense | 4,534 | 17,707 |
Net loss | (89,504) | (441,459) |
Other comprehensive item | ||
Foreign currency translation income | 1,681,720 | 600,181 |
Comprehensive income | $ 1,592,216 | $ 158,722 |
Weighted average shares used for computing basic loss per share (in Shares) | 7,565,183 | 7,243,704 |
Basic net loss per share (in Dollars per share) | $ (0.01) | $ (0.06) |
Consolidated Statements of Op_2
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Weighted average shares used for computing diluted loss per share | 7,565,183 | 7,243,704 |
Diluted net loss per share | $ (0.01) | $ (0.06) |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Common Stock | ||
Statement [Line Items] | ||
Balance | $ 7,392 | $ 7,044 |
Balance (in Shares) | 7,391,996 | 7,044,408 |
Net loss for the period | ||
Conversion of long-term notes into common shares | $ 242 | $ 314 |
Conversion of long-term notes into common shares (in Shares) | 241,537 | 313,644 |
Transfer to statutory reserves | ||
Foreign currency translation gain | ||
Balance | $ 7,634 | $ 7,358 |
Balance (in Shares) | 7,633,533 | 7,358,052 |
Additional Paid in Capital | ||
Statement [Line Items] | ||
Balance | $ 163,663,305 | $ 161,531,565 |
Net loss for the period | ||
Conversion of long-term notes into common shares | 489,276 | 2,017,793 |
Transfer to statutory reserves | ||
Foreign currency translation gain | ||
Balance | 164,152,581 | 163,549,358 |
Statutory Reserves | ||
Statement [Line Items] | ||
Balance | 15,168,003 | 15,180,067 |
Net loss for the period | ||
Conversion of long-term notes into common shares | ||
Transfer to statutory reserves | 2,590 | (22,277) |
Foreign currency translation gain | ||
Balance | 15,170,593 | 15,157,790 |
Accumulated Other Comprehensive (Loss) / Income | ||
Statement [Line Items] | ||
Balance | (8,318,564) | 3,321,189 |
Net loss for the period | ||
Conversion of long-term notes into common shares | ||
Transfer to statutory reserves | ||
Foreign currency translation gain | 1,681,720 | 600,181 |
Balance | (6,636,844) | 3,921,370 |
Accumulated Deficit | ||
Statement [Line Items] | ||
Balance | (59,726,943) | (55,281,680) |
Net loss for the period | (89,504) | (441,459) |
Conversion of long-term notes into common shares | ||
Transfer to statutory reserves | (2,590) | 22,277 |
Foreign currency translation gain | ||
Balance | (59,819,037) | (55,700,862) |
Balance | 110,793,193 | 124,758,185 |
Net loss for the period | (89,504) | (441,459) |
Conversion of long-term notes into common shares | 489,518 | 2,018,107 |
Transfer to statutory reserves | ||
Foreign currency translation gain | 1,681,720 | 600,181 |
Balance | $ 112,874,927 | $ 126,935,014 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (89,504) | $ (441,459) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Amortization of OID and debt issuing costs of notes | 31,250 | 100,605 |
Operating lease expenses | 16,007 | 17,260 |
Loss (gain) on note conversion | (10,482) | 121,121 |
Changes in assets and liabilities: | ||
Prepaid expenses | (4,082) | |
Other receivables | (2,225) | 1,490 |
Accounts payable | 4,402 | |
Taxes payable | (7,629) | 5,792 |
Payment of lease liability | (32,014) | |
Accrued liabilities and other payables | 28,396 | 152,369 |
Net cash used in operating activities | (70,283) | (38,420) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Short term loan | (141,070,591) | |
Net cash used in investing activities | (141,070,591) | |
EFFECT OF EXCHANGE RATE CHANGE ON CASH | 2,366,607 | 654,824 |
NET INCREASE (DECREASE) IN CASH | (138,774,267) | 616,404 |
CASH, BEGINNING OF PERIOD | 138,813,673 | 152,011,887 |
CASH, END OF PERIOD | 39,406 | 152,628,291 |
Supplemental cash flow data: | ||
Income tax paid | 12,163 | 11,945 |
Interest paid | ||
Supplemental disclosure of non-cash financing activities | ||
Conversion of notes into common shares | $ 500,000 | $ 1,896,986 |
Organization and Description of
Organization and Description of Business | 3 Months Ended |
Mar. 31, 2023 | |
Organization and Description of Business [Abstract] | |
ORGANIZATION AND DESCRIPTION OF BUSINESS | 1. ORGANIZATION AND DESCRIPTION OF BUSINESS Smart Powerr Corp. (the “Company” or “SPC”) was incorporated in Nevada, and was formerly known as China Recycling Entergy Corporation. The Company, through its subsidiaries, provides energy saving solutions and services, including selling and leasing energy saving systems and equipment to customers, and project investment in the Peoples Republic of China (“PRC”). The Company’s organizational chart as of March 31, 2023 is as follows: Erdos TCH – Joint Venture On April 14, 2009, the Company formed a joint venture (the “JV”) with Erdos Metallurgy Co., Ltd. (“Erdos”) to recycle waste heat from Erdos’ metal refining plants to generate power and steam to be sold back to Erdos. The name of the JV was Inner Mongolia Erdos TCH Energy Saving Development Co., Ltd. (“Erdos TCH”) with a term of 20 years. Erdos contributed 7% of the total investment of the project, and Xi’an TCH Energy Technology Co., Ltd. (“Xi’an TCH”) contributed 93%. On June 15, 2013, Xi’an TCH and Erdos entered into a share transfer agreement, pursuant to which Erdos sold its 7% ownership interest in the JV to Xi’an TCH for $1.29 million (RMB 8 million), plus certain accumulated profits. Xi’an TCH paid the $1.29 million in July 2013 and, as a result, became the sole stockholder of the JV. Erdos TCH currently has two power generation systems in Phase I with a total 18 MW power capacity, and three power generation systems in Phase II with a total 27 MW power capacity. On April 28, 2016, Erdos TCH and Erdos entered into a supplemental agreement, effective May 1, 2016, whereby Erdos TCH cancelled monthly minimum lease payments from Erdos, and started to charge Erdos based on actual electricity sold at RMB 0.30 / KWH. The selling price of each KWH is determined annually based on prevailing market conditions. In May 2019, Erdos TCH ceased operations due to renovations and furnace safety upgrades of Erdos, and the Company initially expected the resumption of operations in July 2020, but the resumption of operations was further delayed due to the government’s mandate for Erdos to significantly lower its energy consumption per unit of GDP by implementing a comprehensive technical upgrade of its ferrosilicon production line to meet the City’s energy-saving targets. Erdos is currently researching the technical rectification scheme. Once the scheme is determined, Erdos TCH will carry out technical transformation for its waste heat power station project. During this period, Erdos will compensate Erdos TCH RMB 1 million ($145,524) per month, until operations resume. The Company has not recognized any income due to the uncertainty of collection. In addition, Erdos TCH has 30% ownership in DaTangShiDai (BinZhou) Energy Savings Technology Co., Ltd. (“BinZhou Energy Savings”), 30% ownership in DaTangShiDai DaTong Recycling Energy Technology Co., Ltd. (“DaTong Recycling Energy”), and 40% ownership in DaTang ShiDai TianYu XuZhou Recycling Energy Technology Co, Ltd. (“TianYu XuZhou Recycling Energy”). These companies were incorporated in 2012 but had no operations since then nor has any registered capital contribution been made. Chengli Waste Heat Power Generation Projects On July 19, 2013, Xi’an TCH formed a new company, “Xi’an Zhonghong New Energy Technology Co., Ltd.” (“Zhonghong”), of which it owns 90%, with HYREF owning the other 10%. Zhonghong provides energy saving solution and services, including constructing, selling and leasing energy saving systems and equipment to customers. On December 29, 2018, Shanghai TCH entered into a Share Transfer Agreement with HYREF, pursuant to which HYREF transferred its 10% ownership in Zhonghong to Shanghai TCH for RMB 3 million ($0.44 million). The transfer was completed January 22, 2019. The Company owns 100% of Xi’an Zhonghong after the transaction. On July 24, 2013, Zhonghong entered into a Cooperative Agreement of CDQ and CDQ WHPG Project (Coke Dry Quenching Waste Heat Power Generation Project) with Boxing County Chengli Gas Supply Co., Ltd. (“Chengli”). The parties entered into a supplement agreement on July 26, 2013. Pursuant to these agreements, Zhonghong will design, build and maintain a 25 MW CDQ system and a CDQ WHPG system to supply power to Chengli, and Chengli will pay energy saving fees (the “Chengli Project”). On December 29, 2018, Xi’an Zhonghong, Xi’an TCH, HYREF, Guohua Ku, and Mr. Chonggong Bai entered into a CDQ WHPG Station Fixed Assets Transfer Agreement, pursuant to which Xi’an Zhonghong transferred Chengli CDQ WHPG station (‘the Station”) as the repayment for the loan of RMB 188,639,400 ($27.54 million) to HYREF. Xi’an Zhonghong, Xi’an TCH, Guohua Ku and Chonggong Bai also agreed to a Buy Back Agreement for the Station when certain conditions are met (see Note 9). The transfer of the Station was completed January 22, 2019, when the Company recorded a $624,133 loss from this transfer. However, because the loan was not deemed repaid due to the buyback provision (See Note 9 for detail), the Company kept the loan and the Chengli project in its consolidated financial statements (“CFS”) until April 9, 2021. The Buy Back Agreement was terminated April 9, 2021, HYREF did not execute the buy-back option and did not ask for any additional payment from the buyers other than keeping the CDQ WHPG station. Formation of Zhongxun On March 24, 2014, Xi’an TCH incorporated a subsidiary, Zhongxun Energy Investment (Beijing) Co., Ltd. (“Zhongxun”) with registered capital of $5,695,502 (RMB 35,000,000), which must be contributed before October 1, 2028. Zhongxun is 100% owned by Xi’an TCH and will be mainly engaged in project investment, investment management, economic information consulting, and technical services. Zhongxun has not commenced operations nor has any capital contribution been made as of the date of this report. Formation of Yinghua On February 11, 2015, the Company incorporated a subsidiary, Shanghai Yinghua Financial Leasing Co., Ltd. (“Yinghua”) with registered capital of $30,000,000, to be paid within 10 years from the date the business license is issued. Yinghua is 100% owned by the Company and will be mainly engaged in financial leasing, purchase of financial leasing assets, disposal and repair of financial leasing assets, consulting and ensuring of financial leasing transactions, and related factoring business. Yinghua has not commenced operations nor has any capital contribution been made as of the date of this report. Other Events In December 2019, a novel strain of coronavirus (COVID-19) was reported, and the World Health Organization declared the outbreak to constitute a “Public Health Emergency of International Concern.” This contagious disease outbreak, which continues to spread to additional countries, and disrupts supply chains and affecting production and sales across a range of industries as a result of quarantines, facility closures, and travel and logistics restrictions in connection with the outbreak. The COVID-19 outbreak impacted the Company’s operations for the first quarter of 2020. However, as a result of PRC government’s effort on disease control, most cities in China were reopened in April 2020, the outbreak in China is under the control. From April 2020 to the end of 2021, there were some new COVID-19 cases discovered in a few provinces of China, however, the number of new cases are not significant due to PRC government’s strict control. In 2022, COVID-19 cases fluctuated and increased in many cities of China including Xi’an Province where the Company is located; as a result of such increases, there have been periodic short-term lockdowns and restrictions on travel in Xi’an Province and other areas of China, the Company’s operations have been adversely impacted by the travel and work restrictions imposed on a temporary basis in China to limit the spread of COVID-19. In January 2023, China dropped all COVID restrictions. On July 27, 2021, the Company filed a certificate of change to the Company’s Articles of Incorporation with the Secretary of State of the State of Nevada to increase the total number of the Company’s authorized shares of common stock from 10,000,000 to 100,000,000, par value $0.001 per share. On March 3, 2022, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation to change our corporate name from China Recycling Energy Corporation to Smart Powerr Corp, effective March 3, 2022. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited financial information as of and for the three months ended March 31, 2023 and 2022 was prepared in accordance with accounting principles generally accepted in the U.S. (“US GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of our financial position at such date and the operating results and cash flows for such periods. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim consolidated financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, previously filed with the Securities Exchange Commission (“SEC”) on May 8, 2023. Basis of Consolidation The Consolidated Financial Statements (“CFS”) include the accounts of SPC and its subsidiaries, Shanghai Yinghua Financial Leasing Co., Ltd. (“Yinghua”) and Sifang Holdings; Sifang Holdings’ wholly owned subsidiaries, Huahong New Energy Technology Co., Ltd. (“Huahong”) and Shanghai TCH Energy Tech Co., Ltd. (“Shanghai TCH”); Shanghai TCH’s wholly-owned subsidiary, Xi’an TCH Energy Tech Co., Ltd. (“Xi’an TCH”); and Xi’an TCH’s subsidiaries, 1) Erdos TCH Energy Saving Development Co., Ltd (“Erdos TCH”), 100% owned by Xi’an TCH, 2) Zhonghong, 90% owned by Xi’an TCH and 10% owned by Shanghai TCH, and 3) Zhongxun, 100% owned by Xi’an TCH. Substantially all the Company’s revenues are derived from the operations of Shanghai TCH and its subsidiaries, which represent substantially all the Company’s consolidated assets and liabilities as of March 31, 2023. However, there was no revenue for the Company for the three months ended March 31, 2023 or 2022. All significant inter-company accounts and transactions were eliminated in consolidation. Uses and Sources of Liquidity For the three months ended March 31, 2023 and 2022, the Company had a net loss of $89,504 and $441,459, respectively. The Company had an accumulated deficit of $59.82 million as of March 31, 2023. The Company disposed all of its systems and currently holds five power generating systems through Erdos TCH, the five power generating systems are currently not producing any electricity. The Company is in the process of transforming and expanding into an energy storage integrated solution provider. The Company plans to pursue disciplined and targeted expansion strategies for market areas the Company currently does not serve. The Company actively seeks and explores opportunities to apply energy storage technologies to new industries or segments with high growth potential, including industrial and commercial complexes, large scale photovoltaic (PV) and wind power stations, remote islands without electricity, and smart energy cities with multi-energy supplies. The Company’s cash flow forecast indicates it will have sufficient cash to fund its operations for the next 12 months from the date of issuance of these CFS. Use of Estimates In preparing these CFS in accordance with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets as well as revenues and expenses during the period reported. Actual results may differ from these estimates. On an on-going basis, management evaluates its estimates, including those allowances for bad debt and inventory obsolescence, impairment loss on fixed assets and construction in progress, income taxes, and contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other resources. Revenue Recognition A) Sales-type Leasing and Related Revenue Recognition The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 842. The Company’s sales type lease contracts for revenue recognition fall under ASC 842. During the three months ended March 31, 2023 and 2022, the Company did not sell any new power generating projects. The Company constructs and leases waste energy recycling power generating projects to its customers. The Company typically transfers legal ownership of the waste energy recycling power generating projects to its customers at the end of the lease. The Company finances construction of waste energy recycling power generating projects. The sales and cost of sales are recognized at the inception of the lease, which is when control is transferred to the lessee. The Company accounts for the transfer of control as a sales type lease in accordance with ASC 842-10-25-2. The underlying asset is derecognized, and revenue is recorded when collection of payments is probable. This is in accordance with the revenue recognition principle in ASC 606 - Revenue from contracts with customers. The investment in sales-type leases consists of the sum of the minimum lease payments receivable less unearned interest income and estimated executory cost. Minimum lease payments are part of the lease agreement between the Company (as the lessor) and the customer (as the lessee). The discount rate implicit in the lease is used to calculate the present value of minimum lease payments. The minimum lease payments consist of the gross lease payments net of executory costs and contingent rentals, if any. Unearned interest is amortized to income over the lease term to produce a constant periodic rate of return on net investment in the lease. While revenue is recognized at the inception of the lease, the cash flow from the sales-type lease occurs over the course of the lease, which results in interest income and reduction of receivables. Revenue is recognized net of value-added tax. B) Contingent Rental Income The Company records income from actual electricity generated of each project in the period the income is earned, which is when the electricity is generated. Contingent rent is not part of minimum lease payments. Operating Leases The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. As the rate implicit in the lease is not readily determinable for an operating lease, the Company generally uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. Operating lease right-of-use (“ROU assets”) assets represent the Company’s right to control the use of an identified asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets are generally recognized based on the amount of the initial measurement of the lease liability. Lease expense is recognized on a straight-line basis over the lease term. ROU assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject to the impairment guidance in ASC 360, Property, Plant, and Equipment, as ROU assets are long-lived nonfinancial assets. ROU assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU asset are not independent from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. The Company recognized no impairment of ROU assets as of March 31, 2023 or December 31, 2022. Operating leases are included in operating lease ROU and operating lease liabilities (current and non-current), on the consolidated balance sheets. Cash Cash includes cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date. Accounts Receivable The Company’s policy is to maintain an allowance for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of March 31, 2023 and December 31, 2022, the Company had no accounts receivable. Concentration of Credit Risk Cash includes cash on hand and demand deposits in accounts maintained within China. Balances at financial institutions and state-owned banks within the PRC are covered by insurance up to RMB 500,000 ($71,792) per bank. Any balance over RMB 500,000 ($71,792) per bank in PRC is not covered. The Company has not experienced any losses in such accounts. Certain other financial instruments, which subject the Company to concentration of credit risk, consist of accounts and other receivables. The Company does not require collateral or other security to support these receivables. The Company conducts periodic reviews of its customers’ financial condition and customer payment practices to minimize collection risk on accounts receivable. The operations of the Company are in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC. Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation. Expenditures for maintenance and repairs are expensed as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method over the estimated lives as follows: Vehicles 2 - 5 years Office and Other Equipment 2 - 5 years Software 2 - 3 years Impairment of Long-lived Assets In accordance with FASB ASC Topic 360, “Property, Plant, and Equipment Cost of Sales Cost of sales consists primarily of the direct material of the power generating system and expenses incurred directly for project construction for sales-type leasing and sales tax and additions for contingent rental income. Income Taxes Income taxes are accounted for using an asset and liability method. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The Company follows FASB ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures. Under FASB ASC Topic 740, when tax returns are filed, it is likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the CFS in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is classified as interest expense and penalties are classified in selling, general and administrative expenses in the statement of income. At March 31, 2023 and December 31, 2022, the Company did not take any uncertain positions that would necessitate recording a tax related liability. Statement of Cash Flows In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” Fair Value of Financial Instruments For certain of the Company’s financial instruments, including cash and equivalents, restricted cash, accounts receivable, other receivables, accounts payable, accrued liabilities and short-term debts, the carrying amounts approximate their FVs due to their short maturities. Receivables on sales-type leases are based on interest rates implicit in the lease. FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” “Financial Instruments,” ● Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. ● Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. ● Level 3 inputs to the valuation methodology are unobservable and significant to FV measurement. The Company analyzes all financial instruments with features of both liabilities and equity under FASB ASC 480, “Distinguishing Liabilities from Equity,” “Derivatives and Hedging.” As of March 31, 2023 and December 31, 2022, the Company did not have any long-term debt; and the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at FV. Stock-Based Compensation The Company accounts for share-based compensation awards to employees in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires that share-based payment transactions with employees be measured based on the grant-date FV of the equity instrument issued and recognized as compensation expense over the requisite service period. The Company accounts for share-based compensation awards to non-employees in accordance with FASB ASC Topic 718 and FASB ASC Subtopic 505-50, “Equity-Based Payments to Non-employees”. Share-based compensation associated with the issuance of equity instruments to non-employees is measured at the FV of the equity instrument issued or committed to be issued, as this is more reliable than the FV of the services received. The FV is measured at the date that the commitment for performance by the counterparty has been reached or the counterparty’s performance is complete. The Company follows ASU 2018-07, “Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” which expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. An entity should apply the requirements of ASC 718 to non-employee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. ASC 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Basic and Diluted Earnings per Share The Company presents net income (loss) per share (“EPS”) in accordance with FASB ASC Topic 260, “Earning Per Share.” For the three months ended March 31, 2023 and 2022, the basic and diluted income (loss) per share were the same due to the anti-dilutive features of the warrants and options. For the three months ended March 31, 2023 and 2022, 30,911 shares purchasable under warrants and options were excluded from the EPS calculation as these were not dilutive due to the exercise price was more than the stock market price. Foreign Currency Translation and Comprehensive Income (Loss) The Company’s functional currency is the Renminbi (“RMB”). For financial reporting purposes, RMB were translated into U.S. Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity as “Accumulated other comprehensive income.” Gains and losses resulting from foreign currency transactions are included in income. The Company follows FASB ASC Topic 220, “Comprehensive Income.” Segment Reporting FASB ASC Topic 280, “Segment Reporting,” New Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 replaces the probable, incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost basis. An entity should apply ASU 2016-13 on a modified-retrospective transition approach that would require a cumulative-effect adjustment to the opening retained earnings in the balance sheets as of the date of adoption. In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance for trouble debt restructurings by creditors and enhances the disclosure requirements for modifications of loans to borrowers experiencing financial difficulty. Additionally, ASU 2022-02 requires disclosure of gross write-offs by year of origination for receivables within the scope of Subtopic 326-20, Financial Instruments - Credit Losses - Measured at Amortized Cost, which should be applied prospectively. Both ASU 2016-13 and ASU 2022-02 are effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016-13 and ASU 2022-02 on January 1, 2023. The adoption of ASU 2016-13 and ASU 2022-02 did not have any impact on the Company’s CFS. In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its FV, not to exceed the carrying amount of goodwill. The guidance should be adopted on a prospective basis. As a smaller reporting company, the standard was effective for the Company for interim and annual reporting periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 for its interim and annual goodwill impairment tests on January 1, 2023. The adoption of ASU 2017-04 did not have any impact on the Company’s CFS. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future CFS. |
Other Receivables
Other Receivables | 3 Months Ended |
Mar. 31, 2023 | |
Other Receivables [Abstract] | |
OTHER RECEIVABLES | 3. OTHER RECEIVABLES As of March 31, 2023, other receivables mainly consisted of (i) advance to third parties of $7,276, bearing no interest, payable upon demand, ii) advance to suppliers of $2,618 and iii) others of $46,469. As of December 31, 2022, other receivables mainly consisted of (i) advance to third parties of $7,179, bearing no interest, payable upon demand, ii) advance to suppliers of $2,583 and (iii) others of $19,579. On August 2, 2021, the Company entered a Research and Development (“R&D”) Cooperation Agreement with a software development company to design, establish, upgrade and maintenance of Smart Energy Management Cloud Platform for energy storage and remote-site monitoring; upon completion, the Company will provide such platform to its customers at a fee. Total contracted R&D cost is $1,000,000, as of December 31, 2022, the Company paid $200,000 as R&D expense, and was committed to pay remaining $800,000 after trial operation. During the year ended December 31, 2022, the Company expensed $200,000 in R&D. On August 23, 2021, the Company entered a Market Research and Project Development Service Agreement with a consulting company in Xi’an for a service period of 12 months. The consulting company will perform market research for new energy industry including photovoltaic and energy storage, develop potential new customers and due diligence check, assisting the Company for business cooperation negotiation and relevant agreements preparation. Total contract amount is $1,150,000, and the Company paid $650,000 at commencement of the service and recorded as R&D expense; the Company will pay $200,000 upon issuance of the research report, and pay the remaining of $300,000 upon completion all the services. During the year ended December 31, 2022, the Company expensed $650,000 R&D expense. As of March 31, 2023, due to the impact of the epidemic, it is difficult to conduct field research and collect effective information, the market research work is making slow progress and can only be proceed after PRC overall epidemic improves. |
Short-Term Loan
Short-Term Loan | 3 Months Ended |
Mar. 31, 2023 | |
Short-Term Loan Receivable [Abstract] | |
SHORT-TERM LOAN | 4. SHORT-TERM LOAN As of March 31, 2023, the Company had $140,576,568 (RMB 966.0 million) short term loan to Jinan Youkai Engineering Consulting Co., Ltd (“Youkai”), an unrelated party of the Company. The short-term loan was for five days with a capital utilization fee of $43,657 (RMB 300,000) per day for total of $218,287 (RMB 1.5 million). To ensure the safety of the funds, before money was transferred to Youkai, Youkai handed over the official seal, financial seal and bank account UK to the Company for custody and management until repayment of the loan. The Company received the repayment of $140.6 million in full plus capital utilization fee on April 3 rd |
Asset Subject to Buyback
Asset Subject to Buyback | 3 Months Ended |
Mar. 31, 2023 | |
Asset Subject to Buyback [Abstract] | |
ASSET SUBJECT TO BUYBACK | 5. ASSET SUBJECT TO BUYBACK The Chengli project finished construction, and was transferred to the Company’s fixed assets at a cost of $35.24 million (without impairment loss) and was ready to be put into operation as of December 31, 2018. On January 22, 2019, Xi’an Zhonghong completed the transfer of Chengli CDQ WHPG project as partial repayment for the loan and accrued interest of RMB 188,639,400 ($27.54 million) to HYREF (see Note 9). On April 9, 2021, Xi’an TCH, Xi’an Zhonghong, Guohua Ku, Chonggong Bai and HYREF entered a Termination of Fulfillment Agreement (termination agreement). Under the termination agreement, the original buyback agreement entered on December 19, 2019 was terminated upon signing of the termination agreement. HYREF will not execute the buy-back option and will not ask for any additional payment from the buyers other than keeping the CDQ WHPG station. As a result of the termination of the buy-back agreement, the Company recorded a gain of approximately $3.1 million from transferring the CDP WHPG station to HYREF as partial repayment of the entrusted loan, which is the difference between the carrying value of the assets and loan and interest payable on the loan. |
Accrued Liabilities and Other P
Accrued Liabilities and Other Payables | 3 Months Ended |
Mar. 31, 2023 | |
Accrued Liabilities and Other Payables [Abstract] | |
ACCRUED LIABILITIES AND OTHER PAYABLES | 6. ACCRUED LIABILITIES AND OTHER PAYABLES Accrued liabilities and other payables consisted of the following as of March 31, 2023 and December 31, 2022: 2023 2022 Education and union fund and social insurance payable $ 256,842 $ 270,116 Accrued payroll and welfare 254,036 251,021 Accrued litigation 2,189,308 2,203,149 Other 30,225 52,128 Total $ 2,730,411 $ 2,776,414 Accrued litigation was mainly for court enforcement fee, fee to lawyer, penalty and other fees (see Note 15). |
Taxes Payable
Taxes Payable | 3 Months Ended |
Mar. 31, 2023 | |
Tax Payable [Abstract] | |
TAXES PAYABLE | 7. TAXES PAYABLE Taxes payable consisted of the following as of March 31, 2023 and December 31, 2022: 2023 2022 Income tax $ 7,632,673 $ 7,639,832 Other 145 145 Total 7,632,818 7,639,977 Current 3,674,193 3,681,352 Noncurrent $ 3,958,625 $ 3,958,625 As of March 31, 2023, income tax payable included $7.61 million from recording the estimated one-time transition tax on post-1986 foreign unremitted earnings under the Tax Cut and Jobs Act signed on December 22, 2017 ($3.65 million included in current tax payable and $3.96 million noncurrent). An election was available for the U.S. shareholders of a foreign company to pay the tax liability in installments over a period of eight years with 8% of net tax liability in each of the first five years, 15% in the sixth year, 20% in the seventh year, and 25% in the eighth year. The Company made such an election. |
Deferred Tax, Net
Deferred Tax, Net | 3 Months Ended |
Mar. 31, 2023 | |
Deferred Tax, Net [Abstract] | |
DEFERRED TAX, NET | 8. DEFERRED TAX, NET Deferred tax assets resulted from asset impairment loss which was temporarily non-tax deductible for tax purposes but expensed in accordance with US GAAP; interest income in sales-type leases which was recognized as income for tax purposes but not for book purpose as it did not meet revenue recognition in accordance with US GAAP; accrued employee social insurance that can be deducted for tax purposes in the future, and the difference between tax and accounting basis of cost of fixed assets which was capitalized for tax purposes and expensed as part of cost of systems in accordance with US GAAP. Deferred tax liability arose from the difference between tax and accounting basis of net investment in sales-type leases. As of March 31, 2023 and December 31, 2022, deferred tax assets consisted of the following: 2023 2022 Accrued expenses $ 55,325 $ 57,611 Write-off Erdos TCH net investment in sales-type leases * 4,491,262 4,579,725 Impairment loss of Xi’an TCH’s investment into the HYREF fund 2,728,582 2,692,186 US NOL 798,314 730,855 PRC NOL 9,885,089 9,118,123 Total deferred tax assets 17,958,572 17,178,500 Less: valuation allowance for deferred tax assets (17,958,572 ) (17,178,500 ) Deferred tax assets, net $ - $ - * This represents the tax basis of Erdos TCH investment in sales type leases, which was written off under US GAAP upon modification of lease terms, which made the lease payments contingent upon generation of electricity. |
Loan Payable
Loan Payable | 3 Months Ended |
Mar. 31, 2023 | |
Loan Payable [Abstract] | |
LOAN PAYABLE | 9. LOAN PAYABLE Entrusted Loan Payable (HYREF Loan) The HYREF Fund was established in July 2013 with a total fund of RMB 460 million ($77 million) invested in Xi’an Zhonghong for Zhonghong’s three new CDQ WHPG projects. The HYREF Fund invested RMB 3 million ($0.5 million) as an equity investment and RMB 457 million ($74.5 million) as a debt investment in Xi’an Zhonghong; in return for such investments, the HYREF Fund was to receive interest from Zhonghong for the HYREF Fund’s debt investment. The loan was collateralized by the accounts receivable and the fixed assets of Shenqiu Phase I and II power generation systems; the accounts receivable and fixed assets of Zhonghong’s three CDQ WHPG systems; and a 27 million RMB ($4.39 million) capital contribution made by Xi’an TCH in Zhonghong. Repayment of the loan (principal and interest) was also jointly and severally guaranteed by Xi’an TCH and the Chairman and CEO of the Company. In the fourth quarter of 2015, three power stations of Erdos TCH were pledged to Industrial Bank as an additional guarantee for the loan to Zhonghong’s three CDQ WHPG systems. In 2016, two additional power stations of Erdos TCH and Pucheng Phase I and II systems were pledged to Industrial Bank as an additional guarantee along with Xi’an TCH’s equity in Zhonghong. The term of this loan was for 60 months from July 31, 2013 to July 30, 2018, with interest of 12.5%. The Company paid RMB 50 million ($7.54 million) of the RMB 280 million ($42.22 million), and on August 5, 2016, the Company entered into a supplemental agreement with the lender to extend the due date of the remaining RMB 230 million ($34.68 million) of the original RMB 280 million ($45.54 million) to August 6, 2017. During the year ended December 31, 2017, the Company negotiated with the lender again to further extend the remaining loan balance of RMB 230 million ($34.68 million), RMB 100 million ($16.27 million), and RMB 77 million ($12.08 million) The lender had tentatively agreed to extend the remaining loan balance until August 2019 with interest of 9%, subject to the final approval from its headquarters. The headquarters did not approve the extension proposal with interest of 9%; however, on December 29, 2018, the Company and the lender agreed to an alternative repayment proposal as described below. Repayment of HYREF loan 1. Transfer of Chengli project as partial repayment On December 29, 2018, Xi’an Zhonghong, Xi’an TCH, HYREF, Guohua Ku, and Chonggong Bai entered into a CDQ WHPG Station Fixed Assets Transfer Agreement, pursuant to which Xi’an Zhonghong transferred Chengli CDQ WHPG station as the repayment for the loan of RMB 188,639,400 ($27.54 million) to HYREF, the transfer of which was completed on January 22, 2019. Xi’an TCH is a secondary limited partner of HYREF. The FV of the CDQ WHPG station applied in the transfer was determined by the parties based upon the appraisal report issued by Zhonglian Assets Appraisal Group (Shaanxi) Co., Ltd. as of August 15, 2018. However, per the discussion below, Xi’an Zhonghong, Xi’an TCH, Guohua Ku and Chonggong Bai (the “Buyers”) entered into a Buy Back Agreement, also agreed to buy back the Station when conditions under the Buy Back Agreement are met. Due to the Buy Back agreement, the loan was not deemed repaid, and therefore the Company recognized Chengli project as assets subject to buyback and kept the loan payable remained recognized under ASC 405-20-40-1 as of December 31, 2020. The Buy Back agreement was terminated in April 2021 (see 2 below for detail). 2. Buy Back Agreement On December 29, 2018, Xi’an TCH, Xi’an Zhonghong, HYREF, Guohua Ku, Chonggong Bai and Xi’an Hanneng Enterprises Management Consulting Co. Ltd. (“Xi’an Hanneng”) entered into a Buy Back Agreement. Pursuant to the Buy Back Agreement, the Buyers jointly and severally agreed to buy back all outstanding capital equity of Xi’an Hanneng which was transferred to HYREF by Chonggong Bai (see 3 below), and a CDQ WHPG station in Boxing County which was transferred to HYREF by Xi’an Zhonghong. The buy-back price for the Xi’an Hanneng’s equity was based on the higher of (i) the market price of the equity shares at the time of buy-back; or (ii) the original transfer price of the equity shares plus bank interest. The buy-back price for the Station was based on the higher of (i) the FV of the Station on the date transferred; or (ii) the loan balance at the date of the transfer plus interest accrued through that date. HYREF could request that the Buyers buy back the equity shares of Xi’an Hanneng and/or the CDQ WHPG station if one of the following conditions is met: (i) HYREF holds the equity shares of Xi’an Hanneng until December 31, 2021; (ii) Xi’an Huaxin New Energy Co., Ltd., is delisted from The National Equities Exchange And Quotations Co., Ltd., a Chinese over-the-counter trading system (the “NEEQ”); (iii) Xi’an Huaxin New Energy, or any of the Buyers or its affiliates has a credit problem, including not being able to issue an auditor report or standard auditor report or any control person or executive of the Buyers is involved in crimes and is under prosecution or has other material credit problems, to HYREF’s reasonable belief; (iv) if Xi’an Zhonghong fails to timely make repayment on principal or interest of the loan agreement, its supplemental agreement or extension agreement; (v) the Buyers or any party to the Debt Repayment Agreement materially breaches the Debt Repayment Agreement or its related transaction documents, including but not limited to the Share Transfer Agreement, the Pledged Assets Transfer Agreement, the Entrusted Loan Agreement and their guarantee agreements and supplemental agreements. Due to halted trading of Huaxin stock by NEEQ for not filing its 2018 annual report, on December 19, 2019, Xi’an TCH, Xi’an Zhonghong, Guohua Ku and Chonggong Bai jointly and severally agreed to buy back all outstanding capital equity of Xi’an Hanneng which was transferred to HYREF by Chonggong Bai earlier. The total buy back price was RMB 261,727,506 ($37.52 million) including accrued interest of RMB 14,661,506 ($2.10 million), and was paid in full by Xi’an TCH on December 20, 2019. On April 9, 2021, Xi’an TCH, Xi’an Zhonghong, Guohua Ku, Chonggong Bai and HYREF entered a Termination of Fulfillment Agreement (termination agreement). Under the termination agreement, the original buyback agreement entered on December 19, 2019 was terminated upon signing of the termination agreement. HYREF will not execute the buy-back option and will not ask for any additional payment from the buyers other than keeping the CDQ WHPG station. The Company recorded a gain of approximately $3.1 million from transferring the CDP WHPG station to HYREF as partial repayment of the entrusted loan resulting from the termination of the buy-back agreement. 3. Transfer of Xuzhou Huayu Project and Shenqiu Phase I & II project to Mr. Bai for partial repayment of HYREF loan On January 4, 2019, Xi’an Zhonghong, Xi’an TCH, and Mr. Chonggong Bai entered into a Projects Transfer Agreement, pursuant to which Xi’an Zhonghong transferred a CDQ WHPG station (under construction) located in Xuzhou City for Xuzhou Huayu Coking Co., Ltd. (“Xuzhou Huayu Project”) to Mr. Bai for RMB 120,000,000 ($17.52 million) and Xi’an TCH transferred two Biomass Power Generation Projects in Shenqiu (“Shenqiu Phase I and II Projects”) to Mr. Bai for RMB 127,066,000 ($18.55 million). Mr. Bai agreed to transfer all the equity shares of his wholly owned company, Xi’an Hanneng, to HYREF as repayment for the RMB 247,066,000 ($36.07 million) loan made by Xi’an Zhonghong to HYREF as consideration for the transfer of the Xuzhou Huayu Project and Shenqiu Phase I and II Projects. On February 15, 2019, Xi’an Zhonghong completed the transfer of the Xuzhou Huayu Project and Xi’an TCH completed the transfer of Shenqiu Phase I and II Projects to Mr. Bai, and on January 10, 2019, Mr. Bai transferred all the equity shares of his wholly owned company, Xi’an Hanneng, to HYREF as repayment of Xi’an Zhonghong’s loan to HYREF as consideration for the transfer of the Xuzhou Huayu Project and Shenqiu Phase I and II Projects. Xi’an Hanneng is a holding company and was supposed to own 47,150,000 shares of Xi’an Huaxin New Energy Co., Ltd. (“Huaxin”), so that HYREF will indirectly receive and own such shares of Xi’an Huaxin as the repayment for the loan of Zhonghong. Xi’an Hanneng already owned 29,948,000 shares of Huaxin; however, Xi’an Hanneng was not able to obtain the remaining 17,202,000 shares due to halted trading of Huaxin stock by NEEQ for not filing its 2018 annual report. On December 19, 2019, Xi’an TCH, Xi’an Zhonghong, Guohua Ku and Chonggong Bai jointly and severally agreed to buy back all outstanding capital equity of Xi’an Hanneng which was transferred to HYREF by Chonggong Bai earlier. The total buy back price was RMB 261,727,506 ($37.52 million) including accrued interest of RMB 14,661,506 ($2.10 million), and was paid in full by Xi’an TCH on December 20, 2019. On December 20, 2019, Mr. Bai, Xi’an TCH and Xi’an Zhonghong agreed to have Mr. Bai repay the Company in cash for the transfer price of Xuzhou Huayu and Shenqiu in five installment payments. The 1 st nd rd th 4. The lender agreed to extend the repayment of RMB 77.00 million ($12.13 million) to July 8, 2023. However, per court’s judgement on June 28, 2021, the Company should repay principal $12.13 million and accrued interest of $0.38 million within 10 days from the judgment date. The Company has not paid it yet as of this report date, but will pay it in full by the end of 2023. Xi’an TCH had investment RMB 75.00 million ($11.63 million) into the HYREF fund as a secondary limited partner, and the Company recorded an impairment loss of $11.63 million for such investment during the year ended December 31, 2021 due to uncertainty of the collection of the investment. This was impaired as Hongyuan does not have the ability to pay back (see Note 15 – Litigation). |
Note Payable, Net
Note Payable, Net | 3 Months Ended |
Mar. 31, 2023 | |
Note Payable, Net [Abstract] | |
NOTE PAYABLE, NET | 10. NOTE PAYABLE, NET Promissory Notes in December 2020 On December 4, 2020, the Company entered into a Note Purchase Agreement with an institutional investor, pursuant to which the Company issued the Purchaser a Promissory Note of $3,150,000. The Purchaser purchased the Note with an original issue discount (“OID”) of $150,000, which was recognized as debt discount is amortized using the interest method over the life of the note. The Note bears interest at 8% and has a term of 24 months. All outstanding principal and accrued interest on the Note was due and payable December 3, 2022. The Company’s obligations under the Note may be prepaid at any time, provided that in such circumstance the Company would pay 125% of any amounts outstanding under the Note and being prepaid. Beginning on the date that is six months from the issue date of the Note, Purchaser shall have the right to redeem any amount of this Note up to $500,000 per calendar month by providing written notice to the Company. Upon receipt of the redemption notice from the lender, the Company shall pay the applicable redemption amount in cash to lender within three trading days of receipt of such redemption notice; if the Company fails to pay, then the outstanding balance will automatically be increased by 25%. During the year ended December 31, 2022, the Company amortized OID of $69,355 and recorded $835 interest expense on this Note. During the year ended December 31, 2021, the Company entered into several Exchange Agreements with the lender, pursuant to the Agreements, the Company and Lender partitioned new Promissory Notes of $3,850,000 from the original Promissory Note, including adjustment of $818,914 to increase the principal of the notes during the second quarter of 2021 as a result of the Company’s failure to pay the redemption amount in cash to lender within three trading days from receipt of the redemption notice, the Company recorded $818,914 principal adjustment as interest expense. The Company and Lender exchanged these Partitioned Notes for the delivery of 576,108 shares of the Company’s common stock. The Company recorded $151,275 loss on conversion of these notes in 2021. On January 10, 2022, the Company and Lender exchanged a Partitioned Notes of $346,986 for the delivery of 58,258 shares of the Company’s common stock. The Company recorded $26,193 loss on conversion of this note in 2022. This Promissory Notes was paid in full on January 10, 2022. Promissory Notes in April 2021 On April 2, 2021, the Company entered into a Note Purchase Agreement with an institutional investor, pursuant to which the Company issued to the Purchaser a Promissory Note of $5,250,000. The Purchaser purchased the Note with an OID of $250,000, which was recognized as a debt discount is amortized using the interest method over the life of the note. The Note bears interest at 8% and has a term of 24 months. All outstanding principal and accrued interest on the Note was due and payable on April 1, 2023. However, as of this report date, the Company did not repay the loan. The Company’s obligations under the Note may be prepaid at any time, provided that in such circumstance the Company would pay 125% of any amounts outstanding under the Note and being prepaid. Beginning on the date that is six months from the issue date of the Note, Purchaser shall have the right to redeem any amount of this Note up to $825,000 per calendar month by providing written notice to the Company. Upon receipt of the redemption notice from the lender, the Company shall pay the applicable redemption amount in cash to lender within three trading days of receipt of such redemption notice; if the Company fails to pay, then the outstanding balance will automatically be increased by 25%. On October 28, 2021, the lender made an adjustment of $1,370,897 to increase the outstanding principal of the notes as a result of the Company’s failure to pay the redemption amount in cash to lender on time, the Company recorded $1,370,897 principal adjustment as interest expense in 2021. The lender made an adjustment of $229,015 to increase the outstanding principal of the notes based on a forbearance agreement entered on September 14, 2022 resulting from the Company’s default event of being delinquent on SEC filings, the Company recorded the $229,015 principal adjustment as interest expense. During the three months ended March 31, 2023, the Company amortized OID of $31,250 and recorded $111,064 interest expense on this Note; and the Company and Lender exchanged these Partitioned Notes of $500,000 for the delivery of 241,537 shares of the Company’s common stock. The Company recorded $10,482 gain on conversion of these notes in 2022. As of March 31, 2023, the outstanding principal balance of this note was $5,545,168 with accrued interest of $55,907. The Note was classified as a current liability in accordance with ASC 470-10-45 Other Presentation Matters – General Due on Demand Loan Arrangements. |
Stockholders_ Equity
Stockholders’ Equity | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders’ Equity [Abstract] | |
STOCKHOLDERS’ EQUITY | 11. STOCKHOLDERS’ EQUITY Warrants Following is a summary of the activities of warrants that were issued from equity financing for the three months ended March 31, 2023: Number of Average Weighted Outstanding at January 1, 2023 30,411 $ 14.0 1.21 Exercisable at January 1, 2023 30,411 $ 14.0 1.21 Granted - - - Exchanged - - - Forfeited - - - Expired - - - Outstanding at March 31, 2023 30,411 $ 14.0 0.96 Exercisable at March 31, 2023 30,411 $ 14.0 0.96 |
Stock-Based Compensation Plan
Stock-Based Compensation Plan | 3 Months Ended |
Mar. 31, 2023 | |
Stock-Based Compensation Plan [Abstract] | |
STOCK-BASED COMPENSATION PLAN | 12. STOCK-BASED COMPENSATION PLAN Options to Employees and Directors On June 19, 2015, the stockholders of the Company approved the China Recycling Energy Corporation Omnibus Equity Plan (the “Plan”) at its annual meeting. The total shares of Common Stock authorized for issuance during the term of the Plan is 124,626 . The Plan was effective immediately upon its adoption by the Board of Directors on April 24, 2015, subject to stockholder approval, and will terminate on the earliest to occur of (i) the 10th anniversary of the Plan’s effective date, or (ii) the date on which all shares available for issuance under the Plan shall have been issued as fully-vested shares. The stockholders approved the Plan at their annual meeting on June 19, 2015. The following table summarizes option activity with respect to employees and independent directors for the three months ended March 31, 2023: Number of Average Weighted Outstanding at January 1, 2023 500 $ 16.1 4.32 Exercisable at January 1, 2023 500 $ 16.1 4.32 Granted - - - Exercised - - - Forfeited - - - Outstanding at March 31, 2023 500 $ 16.1 4.07 Exercisable at March 31, 2023 500 $ 16.1 4.07 |
Income Tax
Income Tax | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAX | 13. INCOME TAX The Company’s Chinese subsidiaries are governed by the Income Tax Law of the PRC concerning privately-run enterprises, which are generally subject to tax at 25% on income reported in the statutory financial statements after appropriate tax adjustments. Under Chinese tax law, the tax treatment of finance and sales-type leases is similar to US GAAP. However, the local tax bureau continues to treat the Company’s sales-type leases as operating leases. Accordingly, the Company recorded deferred income taxes. The Company’s subsidiaries generate all of their income from their PRC operations. All of the Company’s Chinese subsidiaries’ effective income tax rate for 2023 and 2022 was 25%. Yinghua, Shanghai TCH, Xi’an TCH, Huahong, Zhonghong and Erdos TCH file separate income tax returns. There is no income tax for companies domiciled in the Cayman Islands. Accordingly, the Company’s CFS do not present any income tax provisions related to Cayman Islands tax jurisdiction, where Sifang Holding is domiciled. The US parent company, SPC is taxed in the US and, as of March 31, 2023, had net operating loss (“NOL”) carry forwards for income taxes of $3.80 million; for federal income tax purposes, the NOL arising in tax years beginning after 2017 may only reduce 80% of a taxpayer’s taxable income, and may be carried forward indefinitely. However, the coronavirus Aid, Relief and Economic Security Act (“the CARES Act”) issued in March 2020, provides tax relief to both corporate and noncorporate taxpayers by adding a five-year carryback period and temporarily repealing the 80% limitation for NOLs arising in 2018, 2019 and 2020. Management believes the realization of benefits from these losses uncertain due to the US parent company’s continuing operating losses. Accordingly, a 100% deferred tax asset valuation allowance was provided. As of March 31, 2023, the Company’s PRC subsidiaries had $39.54 million NOL that can be carried forward to offset future taxable income for five years from the year the loss is incurred. The NOL was mostly from Erdos TCH and Zhonghong. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets due to the recurring losses from operations of these entities, accordingly, the Company recorded a 100% deferred tax valuation allowance for the PRC NOL. The following table reconciles the U.S. statutory rates to the Company’s effective tax rate for the three months ended March 31, 2023 and 2022: 2023 2022 U.S. statutory rates expense (benefit) (21.0 )% (21.0 )% Tax rate difference – current provision 3.4 % 0.5 % Permanent differences 5.1 % 11.0 % Change in valuation allowance 17.8 % 13.7 % Tax expense (benefit) per financial statements 5.3 % 4.2 % The provision for income tax expense (benefit) for the three months ended March 31, 2023 and 2022 consisted of the following: 2023 2022 Income tax expense (benefit) – current $ 4,534 $ 17,707 Income tax expense – deferred - - Total income tax expense (benefit) $ 4,534 $ 17,707 |
Statutory Reserves
Statutory Reserves | 3 Months Ended |
Mar. 31, 2023 | |
Statutory Reserves [Abstract] | |
STATUTORY RESERVES | 14. STATUTORY RESERVES Pursuant to the corporate law of the PRC effective January 1, 2006, the Company is only required to maintain one statutory reserve by appropriating from its after-tax profit before declaration or payment of dividends. The statutory reserve represents restricted retained earnings. Surplus Reserve Fund The Company’s Chinese subsidiaries are required to transfer 10% of their net income, as determined under PRC accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the Company’s registered capital. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered capital. The maximum statutory reserve amount has not been reached for any subsidiary. The table below discloses the statutory reserve amount in the currency type registered for each Chinese subsidiary as of March 31, 2023 and December 31, 2022: Name of Chinese Subsidiaries Registered Maximum Statutory Statutory Shanghai TCH $ 29,800,000 $ 14,900,000 ¥ 6,564,303 ($1,003,859) ¥ 6,564,303 ($1,003,859) Xi’an TCH ¥ 202,000,000 ¥ 101,000,000 ¥ 73,798,743 ($11,251,865) ¥ 73,781,005 ($11,249,275) Erdos TCH ¥ 120,000,000 ¥ 60,000,000 ¥ 19,035,814 ($2,914,869) ¥ 19,035,814 ($2,914,869) Xi’an Zhonghong ¥ 30,000,000 ¥ 15,000,000 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit Shaanxi Huahong $ 2,500,300 $ 1,250,150 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit Zhongxun ¥ 35,000,000 ¥ 17,500,000 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit Common Welfare Fund The common welfare fund is a voluntary fund to which the Company can transfer 5% to 10% of its net income. This fund can only be utilized for capital items for the collective benefit of the Company’s employees, such as construction of dormitories, cafeteria facilities, and other staff welfare facilities. This fund is non-distributable other than upon liquidation. The Company does not participate in this fund. |
Contingencies
Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Contingencies [Abstract] | |
CONTINGENCIES | 15. CONTINGENCIES China maintains a “closed” capital account, meaning companies, banks, and individuals cannot move money in or out of the country except in accordance with strict rules. The People’s Bank of China (PBOC) and State Administration of Foreign Exchange (SAFE) regulate the flow of foreign exchange in and out of the country. For inward or outward foreign currency transactions, the Company needs to make a timely declaration to the bank with sufficient supporting documents to declare the nature of the business transaction. The Company’s sales, purchases and expense transactions are denominated in RMB and all of the Company’s assets and liabilities are also denominated in RMB. The RMB is not freely convertible into foreign currencies under the current law. Remittances in currencies other than RMB may require certain supporting documentation in order to make the remittance. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. Litigation In November 2019, Beijing Hongyuan Recycling Energy Investment Center (“BIPC”), or Hongyuan, filed a lawsuit with the Beijing Intermediate People’s Court against Xi’an TCH to compel Xi’an TCH to repurchase certain stock pursuant to a stock repurchase option agreement. On April 9, 2021, the court rendered a judgment in favor of Hongyuan. Xi’an TCH filed a motion for retrial to High People’s Court of Beijing on April 13, 2022, because Xi’an TCH paid RMB 261 million ($37.58 million) principal and interest to Hongyuan as an out-of-court settlement. On April 11, 2022, Xi’an Zhonghong New Energy Technology Co. Ltd., filed an application for retrial and provided relevant evidence to the Beijing High People’s Court on the Civil Judgment No. 264, awaiting trial. On August 10, 2022, Beijing No. 1 Intermediate People’s Court of Beijing issued a Certificate of Active Performance, proving that Xi’an Zhonghong New Energy Technology Co., Ltd. had fulfilled its buyback obligations as disclosed in Note 9 that, on April 9, 2021, Xi’an TCH, Xi’an Zhonghong, Guohua Ku, Chonggong Bai and HYREF entered a Termination of Fulfillment Agreement (termination agreement). Under the termination agreement, the original buyback agreement entered on December 19, 2019 was terminated upon signing of the termination agreement. HYREF will not execute the buy-back option and will not ask for any additional payment from the buyers other than keeping the CDQ WHPG station. As of this report date, Xi’an Zhonghong is waiting for Court’s decision on retrial petition that was submitted in April 2022. During this waiting period, BIPC entered the execution procedure, and there is a balance of RMB 14,204,317 ($2.20 million) between the amount executed by the court and the liability recognized by Xi ‘an TCH, which was mainly the enforcement fee, legal and penalty fee for the original judgement, and was automatically generated by the toll collection system of the People’s court. The Company accrued $2.20 million litigation expense as of March 31, 2023. On June 28, 2021, Beijing No.4 Intermediate People’s Court of Beijing entered into a judgement that Xi’an Zhonghong Technology Co., Ltd. should pay the loan principal of RMB 77 million ($11.06 million) with loan interest of RMB 2,418,229 ($0.35 million) to Beijiang Hongyuan Recycling Energy Investment Center (Limited Partnership). In the end of 2022, Beijing No.4 Intermediate People’s Court of Beijing entered into the judgment enforcement procedure, which, in addition to the loan principal with interest amount, Xi’an Zhonghong Technology Co., Ltd. was to pay judgment enforcement fee, late fee and other fees of RMB 80,288,184 ($11.53 million) in total, the Company recorded these additional fees in 2022. |
Commitments
Commitments | 3 Months Ended |
Mar. 31, 2023 | |
Commitments [Member] | |
COMMITMENTS | 16. COMMITMENTS Lease Commitment On November 20, 2017, Xi’an TCH entered into a lease for its office from December 1, 2017 through November 30, 2020. The monthly rent was RMB 36,536 ($5,600) with quarterly payment in advance. This lease expired in November 2020. The Company entered a new lease for the same location from January 1, 2021 through December 31, 2023 with monthly rent of RMB 36,536 ($5,600), to be paid every half year in advance. The components of lease costs, lease term and discount rate with respect of the office lease with an initial term of more than 12 months are as follows: Three Months Ended March 31, Operating lease cost – amortization of ROU $ 15,618 Operating lease cost – interest expense on lease liability $ 389 Weighted Average Remaining Lease Term - Operating leases 0.75 years Weighted Average Discount Rate - Operating leases 5 % Three Months Ended March 31, Operating lease cost– amortization of ROU $ 16,040 Operating lease cost – interest expense on lease liability $ 1,220 The following is a schedule, by years, of maturities of the office lease liabilities as of March 31, 2023: For the year ended March 31, 2024, $ 31,902 Total undiscounted cash flows 31,902 Less: imputed interest (397 ) Present value of lease liabilities $ 31,505 Employment Agreement On May 8, 2020, the Company entered an employment agreement with Yongjiang Shi, the Company’s CFO for 24 months. The monthly salary was RMB 16,000 ($2,200). The Company will grant the CFO no less than 5,000 shares of the Company’s common stock annually; however, as of this report date, the Board of Directors and Compensation Committee have not approved the number of shares to be given to the CFO, nor any stock reward agreement has been signed. On May 6, 2022, the Company entered another employment agreement with Mr. Shi for 24 months with monthly salary of RMB 18,000 ($2,500). The Company will grant the CFO no less than 5,000 shares of the Company’s common stock annually; however, as of this report date, the Board of Directors and Compensation Committee have not approved the number of shares to be given to the CFO, nor any stock reward agreement has been signed. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 17. SUBSEQUENT EVENTS On May 11, 2023, Company entered into an Exchange Agreement with the lender. Pursuant to the Agreement, the Company and Lender partitioned a new Promissory Notes of $250,000 from the original Promissory Note entered on April 2, 2021. The Company and Lender exchanged this Partitioned Note for the delivery of 154,473 shares of the Company’s Common Stock. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited financial information as of and for the three months ended March 31, 2023 and 2022 was prepared in accordance with accounting principles generally accepted in the U.S. (“US GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of our financial position at such date and the operating results and cash flows for such periods. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim consolidated financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, previously filed with the Securities Exchange Commission (“SEC”) on May 8, 2023. |
Basis of Consolidation | Basis of Consolidation The Consolidated Financial Statements (“CFS”) include the accounts of SPC and its subsidiaries, Shanghai Yinghua Financial Leasing Co., Ltd. (“Yinghua”) and Sifang Holdings; Sifang Holdings’ wholly owned subsidiaries, Huahong New Energy Technology Co., Ltd. (“Huahong”) and Shanghai TCH Energy Tech Co., Ltd. (“Shanghai TCH”); Shanghai TCH’s wholly-owned subsidiary, Xi’an TCH Energy Tech Co., Ltd. (“Xi’an TCH”); and Xi’an TCH’s subsidiaries, 1) Erdos TCH Energy Saving Development Co., Ltd (“Erdos TCH”), 100% owned by Xi’an TCH, 2) Zhonghong, 90% owned by Xi’an TCH and 10% owned by Shanghai TCH, and 3) Zhongxun, 100% owned by Xi’an TCH. Substantially all the Company’s revenues are derived from the operations of Shanghai TCH and its subsidiaries, which represent substantially all the Company’s consolidated assets and liabilities as of March 31, 2023. However, there was no revenue for the Company for the three months ended March 31, 2023 or 2022. All significant inter-company accounts and transactions were eliminated in consolidation. |
Uses and Sources of Liquidity | Uses and Sources of Liquidity For the three months ended March 31, 2023 and 2022, the Company had a net loss of $89,504 and $441,459, respectively. The Company had an accumulated deficit of $59.82 million as of March 31, 2023. The Company disposed all of its systems and currently holds five power generating systems through Erdos TCH, the five power generating systems are currently not producing any electricity. The Company is in the process of transforming and expanding into an energy storage integrated solution provider. The Company plans to pursue disciplined and targeted expansion strategies for market areas the Company currently does not serve. The Company actively seeks and explores opportunities to apply energy storage technologies to new industries or segments with high growth potential, including industrial and commercial complexes, large scale photovoltaic (PV) and wind power stations, remote islands without electricity, and smart energy cities with multi-energy supplies. The Company’s cash flow forecast indicates it will have sufficient cash to fund its operations for the next 12 months from the date of issuance of these CFS. |
Use of Estimates | Use of Estimates In preparing these CFS in accordance with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets as well as revenues and expenses during the period reported. Actual results may differ from these estimates. On an on-going basis, management evaluates its estimates, including those allowances for bad debt and inventory obsolescence, impairment loss on fixed assets and construction in progress, income taxes, and contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other resources. |
Revenue Recognition | Revenue Recognition A) Sales-type Leasing and Related Revenue Recognition The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 842. The Company’s sales type lease contracts for revenue recognition fall under ASC 842. During the three months ended March 31, 2023 and 2022, the Company did not sell any new power generating projects. The Company constructs and leases waste energy recycling power generating projects to its customers. The Company typically transfers legal ownership of the waste energy recycling power generating projects to its customers at the end of the lease. The Company finances construction of waste energy recycling power generating projects. The sales and cost of sales are recognized at the inception of the lease, which is when control is transferred to the lessee. The Company accounts for the transfer of control as a sales type lease in accordance with ASC 842-10-25-2. The underlying asset is derecognized, and revenue is recorded when collection of payments is probable. This is in accordance with the revenue recognition principle in ASC 606 - Revenue from contracts with customers. The investment in sales-type leases consists of the sum of the minimum lease payments receivable less unearned interest income and estimated executory cost. Minimum lease payments are part of the lease agreement between the Company (as the lessor) and the customer (as the lessee). The discount rate implicit in the lease is used to calculate the present value of minimum lease payments. The minimum lease payments consist of the gross lease payments net of executory costs and contingent rentals, if any. Unearned interest is amortized to income over the lease term to produce a constant periodic rate of return on net investment in the lease. While revenue is recognized at the inception of the lease, the cash flow from the sales-type lease occurs over the course of the lease, which results in interest income and reduction of receivables. Revenue is recognized net of value-added tax. B) Contingent Rental Income The Company records income from actual electricity generated of each project in the period the income is earned, which is when the electricity is generated. Contingent rent is not part of minimum lease payments. |
Operating Leases | Operating Leases The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. As the rate implicit in the lease is not readily determinable for an operating lease, the Company generally uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. Operating lease right-of-use (“ROU assets”) assets represent the Company’s right to control the use of an identified asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets are generally recognized based on the amount of the initial measurement of the lease liability. Lease expense is recognized on a straight-line basis over the lease term. ROU assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject to the impairment guidance in ASC 360, Property, Plant, and Equipment, as ROU assets are long-lived nonfinancial assets. ROU assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU asset are not independent from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. The Company recognized no impairment of ROU assets as of March 31, 2023 or December 31, 2022. Operating leases are included in operating lease ROU and operating lease liabilities (current and non-current), on the consolidated balance sheets. |
Cash | Cash Cash includes cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date. |
Accounts Receivable | Accounts Receivable The Company’s policy is to maintain an allowance for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of March 31, 2023 and December 31, 2022, the Company had no accounts receivable. |
Concentration of Credit Risk | Concentration of Credit Risk Cash includes cash on hand and demand deposits in accounts maintained within China. Balances at financial institutions and state-owned banks within the PRC are covered by insurance up to RMB 500,000 ($71,792) per bank. Any balance over RMB 500,000 ($71,792) per bank in PRC is not covered. The Company has not experienced any losses in such accounts. Certain other financial instruments, which subject the Company to concentration of credit risk, consist of accounts and other receivables. The Company does not require collateral or other security to support these receivables. The Company conducts periodic reviews of its customers’ financial condition and customer payment practices to minimize collection risk on accounts receivable. The operations of the Company are in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation. Expenditures for maintenance and repairs are expensed as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method over the estimated lives as follows: Vehicles 2 - 5 years Office and Other Equipment 2 - 5 years Software 2 - 3 years |
Impairment of Long-lived Assets | Impairment of Long-lived Assets In accordance with FASB ASC Topic 360, “Property, Plant, and Equipment |
Cost of Sales | Cost of Sales Cost of sales consists primarily of the direct material of the power generating system and expenses incurred directly for project construction for sales-type leasing and sales tax and additions for contingent rental income. |
Income Taxes | Income Taxes Income taxes are accounted for using an asset and liability method. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The Company follows FASB ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures. Under FASB ASC Topic 740, when tax returns are filed, it is likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the CFS in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is classified as interest expense and penalties are classified in selling, general and administrative expenses in the statement of income. At March 31, 2023 and December 31, 2022, the Company did not take any uncertain positions that would necessitate recording a tax related liability. |
Statement of Cash Flows | Statement of Cash Flows In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” |
Fair Value of Financial Instruments | Fair Value of Financial Instruments For certain of the Company’s financial instruments, including cash and equivalents, restricted cash, accounts receivable, other receivables, accounts payable, accrued liabilities and short-term debts, the carrying amounts approximate their FVs due to their short maturities. Receivables on sales-type leases are based on interest rates implicit in the lease. FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” “Financial Instruments,” ● Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. ● Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. ● Level 3 inputs to the valuation methodology are unobservable and significant to FV measurement. The Company analyzes all financial instruments with features of both liabilities and equity under FASB ASC 480, “Distinguishing Liabilities from Equity,” “Derivatives and Hedging.” As of March 31, 2023 and December 31, 2022, the Company did not have any long-term debt; and the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at FV. |
Stock-Based Compensation | Stock-Based Compensation The Company accounts for share-based compensation awards to employees in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires that share-based payment transactions with employees be measured based on the grant-date FV of the equity instrument issued and recognized as compensation expense over the requisite service period. The Company accounts for share-based compensation awards to non-employees in accordance with FASB ASC Topic 718 and FASB ASC Subtopic 505-50, “Equity-Based Payments to Non-employees”. Share-based compensation associated with the issuance of equity instruments to non-employees is measured at the FV of the equity instrument issued or committed to be issued, as this is more reliable than the FV of the services received. The FV is measured at the date that the commitment for performance by the counterparty has been reached or the counterparty’s performance is complete. The Company follows ASU 2018-07, “Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” which expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. An entity should apply the requirements of ASC 718 to non-employee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. ASC 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. |
Basic and Diluted Earnings per Share | Basic and Diluted Earnings per Share The Company presents net income (loss) per share (“EPS”) in accordance with FASB ASC Topic 260, “Earning Per Share.” For the three months ended March 31, 2023 and 2022, the basic and diluted income (loss) per share were the same due to the anti-dilutive features of the warrants and options. For the three months ended March 31, 2023 and 2022, 30,911 shares purchasable under warrants and options were excluded from the EPS calculation as these were not dilutive due to the exercise price was more than the stock market price. |
Foreign Currency Translation and Comprehensive Income (Loss) | Foreign Currency Translation and Comprehensive Income (Loss) The Company’s functional currency is the Renminbi (“RMB”). For financial reporting purposes, RMB were translated into U.S. Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity as “Accumulated other comprehensive income.” Gains and losses resulting from foreign currency transactions are included in income. The Company follows FASB ASC Topic 220, “Comprehensive Income.” |
Segment Reporting | Segment Reporting FASB ASC Topic 280, “Segment Reporting,” |
New Accounting Pronouncements | New Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 replaces the probable, incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost basis. An entity should apply ASU 2016-13 on a modified-retrospective transition approach that would require a cumulative-effect adjustment to the opening retained earnings in the balance sheets as of the date of adoption. In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance for trouble debt restructurings by creditors and enhances the disclosure requirements for modifications of loans to borrowers experiencing financial difficulty. Additionally, ASU 2022-02 requires disclosure of gross write-offs by year of origination for receivables within the scope of Subtopic 326-20, Financial Instruments - Credit Losses - Measured at Amortized Cost, which should be applied prospectively. Both ASU 2016-13 and ASU 2022-02 are effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016-13 and ASU 2022-02 on January 1, 2023. The adoption of ASU 2016-13 and ASU 2022-02 did not have any impact on the Company’s CFS. In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its FV, not to exceed the carrying amount of goodwill. The guidance should be adopted on a prospective basis. As a smaller reporting company, the standard was effective for the Company for interim and annual reporting periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 for its interim and annual goodwill impairment tests on January 1, 2023. The adoption of ASU 2017-04 did not have any impact on the Company’s CFS. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future CFS. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
Schedule of property and equipment estimated lives | Vehicles 2 - 5 years Office and Other Equipment 2 - 5 years Software 2 - 3 years |
Accrued Liabilities and Other_2
Accrued Liabilities and Other Payables (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accrued Liabilities and Other Payables [Abstract] | |
Schedule of accrued liabilities and other payables | 2023 2022 Education and union fund and social insurance payable $ 256,842 $ 270,116 Accrued payroll and welfare 254,036 251,021 Accrued litigation 2,189,308 2,203,149 Other 30,225 52,128 Total $ 2,730,411 $ 2,776,414 |
Taxes Payable (Tables)
Taxes Payable (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Tax Payable [Abstract] | |
Schedule of taxes payable | 2023 2022 Income tax $ 7,632,673 $ 7,639,832 Other 145 145 Total 7,632,818 7,639,977 Current 3,674,193 3,681,352 Noncurrent $ 3,958,625 $ 3,958,625 |
Deferred Tax, Net (Tables)
Deferred Tax, Net (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Deferred Tax, Net [Abstract] | |
Schedule of deferred tax assets | 2023 2022 Accrued expenses $ 55,325 $ 57,611 Write-off Erdos TCH net investment in sales-type leases * 4,491,262 4,579,725 Impairment loss of Xi’an TCH’s investment into the HYREF fund 2,728,582 2,692,186 US NOL 798,314 730,855 PRC NOL 9,885,089 9,118,123 Total deferred tax assets 17,958,572 17,178,500 Less: valuation allowance for deferred tax assets (17,958,572 ) (17,178,500 ) Deferred tax assets, net $ - $ - * This represents the tax basis of Erdos TCH investment in sales type leases, which was written off under US GAAP upon modification of lease terms, which made the lease payments contingent upon generation of electricity. |
Stockholders_ Equity (Tables)
Stockholders’ Equity (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders’ Equity [Abstract] | |
Schedule of summary of the activities of warrants that were issued from equity financing | Number of Average Weighted Outstanding at January 1, 2023 30,411 $ 14.0 1.21 Exercisable at January 1, 2023 30,411 $ 14.0 1.21 Granted - - - Exchanged - - - Forfeited - - - Expired - - - Outstanding at March 31, 2023 30,411 $ 14.0 0.96 Exercisable at March 31, 2023 30,411 $ 14.0 0.96 |
Stock-Based Compensation Plan (
Stock-Based Compensation Plan (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stock-Based Compensation Plan [Abstract] | |
Schedule of option activity with respect to employees and independent directors | Number of Average Weighted Outstanding at January 1, 2023 500 $ 16.1 4.32 Exercisable at January 1, 2023 500 $ 16.1 4.32 Granted - - - Exercised - - - Forfeited - - - Outstanding at March 31, 2023 500 $ 16.1 4.07 Exercisable at March 31, 2023 500 $ 16.1 4.07 |
Income Tax (Tables)
Income Tax (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of reconciles U.S. statutory rates to effective tax rate | 2023 2022 U.S. statutory rates expense (benefit) (21.0 )% (21.0 )% Tax rate difference – current provision 3.4 % 0.5 % Permanent differences 5.1 % 11.0 % Change in valuation allowance 17.8 % 13.7 % Tax expense (benefit) per financial statements 5.3 % 4.2 % |
Schedule of provision for income tax expense | 2023 2022 Income tax expense (benefit) – current $ 4,534 $ 17,707 Income tax expense – deferred - - Total income tax expense (benefit) $ 4,534 $ 17,707 |
Statutory Reserves (Tables)
Statutory Reserves (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Statutory Reserves [Abstract] | |
Schedule of maximum statutory reserve amount | Name of Chinese Subsidiaries Registered Maximum Statutory Statutory Shanghai TCH $ 29,800,000 $ 14,900,000 ¥ 6,564,303 ($1,003,859) ¥ 6,564,303 ($1,003,859) Xi’an TCH ¥ 202,000,000 ¥ 101,000,000 ¥ 73,798,743 ($11,251,865) ¥ 73,781,005 ($11,249,275) Erdos TCH ¥ 120,000,000 ¥ 60,000,000 ¥ 19,035,814 ($2,914,869) ¥ 19,035,814 ($2,914,869) Xi’an Zhonghong ¥ 30,000,000 ¥ 15,000,000 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit Shaanxi Huahong $ 2,500,300 $ 1,250,150 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit Zhongxun ¥ 35,000,000 ¥ 17,500,000 Did not accrue yet due to accumulated deficit Did not accrue yet due to accumulated deficit |
Commitments (Tables)
Commitments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of lease costs, lease term and discount rate | Three Months Ended March 31, Operating lease cost – amortization of ROU $ 15,618 Operating lease cost – interest expense on lease liability $ 389 Weighted Average Remaining Lease Term - Operating leases 0.75 years Weighted Average Discount Rate - Operating leases 5 % Three Months Ended March 31, Operating lease cost– amortization of ROU $ 16,040 Operating lease cost – interest expense on lease liability $ 1,220 |
Schedule of maturities of the office lease liabilities | For the year ended March 31, 2024, $ 31,902 Total undiscounted cash flows 31,902 Less: imputed interest (397 ) Present value of lease liabilities $ 31,505 |
Organization and Description _2
Organization and Description of Business (Details) | 1 Months Ended | 3 Months Ended | ||||||||||||||
Jan. 22, 2019 USD ($) | Dec. 29, 2018 USD ($) | Dec. 29, 2018 CNY (¥) | Feb. 11, 2015 USD ($) | Apr. 14, 2009 | Jul. 31, 2013 USD ($) | Jun. 15, 2013 USD ($) | Jun. 15, 2013 CNY (¥) | Mar. 31, 2023 USD ($) $ / shares shares | Mar. 31, 2023 CNY (¥) | Dec. 31, 2022 $ / shares shares | Jul. 27, 2021 $ / shares shares | May 01, 2016 CNY (¥) | Mar. 24, 2014 USD ($) | Mar. 24, 2014 CNY (¥) | Jul. 19, 2013 | |
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Electricity sold (in Yuan Renminbi) | ¥ | ¥ 0.3 | |||||||||||||||
Percentage of owns | 10% | 10% | 100% | 10% | ||||||||||||
ownership | $ 440,000 | ¥ 3,000,000 | ||||||||||||||
Repayment for the loan | $ 27,540,000 | ¥ 188,639,400 | ||||||||||||||
Loss from this transfer (in Dollars) | $ | $ 624,133 | |||||||||||||||
Common stock, shares authorized (in Shares) | 100,000,000 | 100,000,000 | ||||||||||||||
Common stock, par value (in Dollars per share) | $ / shares | $ 0.001 | $ 0.001 | ||||||||||||||
Minimum [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Common stock, shares authorized (in Shares) | 10,000,000 | |||||||||||||||
Maximum [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Common stock, shares authorized (in Shares) | 100,000,000 | |||||||||||||||
Erdos Metallurgy Co., Ltd. [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Maturity term | 20 years | |||||||||||||||
Total investment percentage | 7% | 7% | 7% | |||||||||||||
Until operation resume | $ 145,524 | ¥ 1,000,000 | ||||||||||||||
Xi'an TCH [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Total investment percentage | 93% | |||||||||||||||
Amount of ownership interest | $ 1,290,000 | $ 1,290,000 | ¥ 8,000,000 | |||||||||||||
Da Tang Shi Dai [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Total investment percentage | 30% | |||||||||||||||
DaTong Recycling Energy [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Total investment percentage | 30% | |||||||||||||||
TianYu XuZhou Recycling Energy [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Total investment percentage | 40% | |||||||||||||||
Zhonghong [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Percentage of owns | 90% | |||||||||||||||
Zhongxun [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Percentage of owns | 100% | 100% | ||||||||||||||
Registered capital | $ 5,695,502 | ¥ 35,000,000 | ||||||||||||||
Yinghua [Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Percentage of owns | 100% | |||||||||||||||
Registered capital | $ | $ 30,000,000 | |||||||||||||||
License is issued | 10 years | |||||||||||||||
Articles of Incorporation[Member] | ||||||||||||||||
Organization and Description of Business (Details) [Line Items] | ||||||||||||||||
Common stock, par value (in Dollars per share) | $ / shares | $ 0.001 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) | 3 Months Ended | ||
Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 CNY (¥) shares | Mar. 31, 2022 USD ($) | |
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Accumulated deficit | $ 59,820,000 | ||
Amount of tax benefit percentage | 50% | 50% | |
Shares of antidilutive securities under warrants and option (in Shares) | shares | 30,911 | 30,911 | |
PRC [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Insurance | $ 71,792 | ¥ 500,000 | |
Balance not covered | 71,792 | ¥ 500,000 | |
Erdos TCH [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Net loss | $ 89,504 | $ 441,459 | |
Business Acquisition [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Business acquisition, description | (“CFS”) include the accounts of SPC and its subsidiaries, Shanghai Yinghua Financial Leasing Co., Ltd. (“Yinghua”) and Sifang Holdings; Sifang Holdings’ wholly owned subsidiaries, Huahong New Energy Technology Co., Ltd. (“Huahong”) and Shanghai TCH Energy Tech Co., Ltd. (“Shanghai TCH”); Shanghai TCH’s wholly-owned subsidiary, Xi’an TCH Energy Tech Co., Ltd. (“Xi’an TCH”); and Xi’an TCH’s subsidiaries, 1) Erdos TCH Energy Saving Development Co., Ltd (“Erdos TCH”), 100% owned by Xi’an TCH, 2) Zhonghong, 90% owned by Xi’an TCH and 10% owned by Shanghai TCH, and 3) Zhongxun, 100% owned by Xi’an TCH. Substantially all the Company’s revenues are derived from the operations of Shanghai TCH and its subsidiaries, which represent substantially all the Company’s consolidated assets and liabilities as of March 31, 2023. However, there was no revenue for the Company for the three months ended March 31, 2023 or 2022. All significant inter-company accounts and transactions were eliminated in consolidation. | (“CFS”) include the accounts of SPC and its subsidiaries, Shanghai Yinghua Financial Leasing Co., Ltd. (“Yinghua”) and Sifang Holdings; Sifang Holdings’ wholly owned subsidiaries, Huahong New Energy Technology Co., Ltd. (“Huahong”) and Shanghai TCH Energy Tech Co., Ltd. (“Shanghai TCH”); Shanghai TCH’s wholly-owned subsidiary, Xi’an TCH Energy Tech Co., Ltd. (“Xi’an TCH”); and Xi’an TCH’s subsidiaries, 1) Erdos TCH Energy Saving Development Co., Ltd (“Erdos TCH”), 100% owned by Xi’an TCH, 2) Zhonghong, 90% owned by Xi’an TCH and 10% owned by Shanghai TCH, and 3) Zhongxun, 100% owned by Xi’an TCH. Substantially all the Company’s revenues are derived from the operations of Shanghai TCH and its subsidiaries, which represent substantially all the Company’s consolidated assets and liabilities as of March 31, 2023. However, there was no revenue for the Company for the three months ended March 31, 2023 or 2022. All significant inter-company accounts and transactions were eliminated in consolidation. |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment estimated lives | Mar. 31, 2023 |
Vehicles [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 2 years |
Vehicles [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 5 years |
Office and Other Equipment [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 2 years |
Office and Other Equipment [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 5 years |
Software [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 2 years |
Software [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful life | 3 years |
Other Receivables (Details)
Other Receivables (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Other Receivables (Details) [Line Items] | ||
Other receivables, description | other receivables mainly consisted of (i) advance to third parties of $7,276, bearing no interest, payable upon demand, ii) advance to suppliers of $2,618 and iii) others of $46,469. | |
Advance to third party | $ 7,179 | |
Advance to employees | 2,583 | |
Advance to suppliers | 19,579 | |
Research and development cost | 1,000,000 | |
Company prepaid | 200,000 | |
Research and development cost | 800,000 | |
Total contract amount | $ 1,150,000 | |
Paid amount | 650,000 | |
Issuance of the research report amount | 200,000 | |
Completion of services amount | $ 300,000 | |
Maximum [Member] | ||
Other Receivables (Details) [Line Items] | ||
Research and development expense | 200,000 | |
Minimum [Member] | ||
Other Receivables (Details) [Line Items] | ||
Research and development expense | $ 650,000 |
Short-Term Loan (Details)
Short-Term Loan (Details) - 3 months ended Mar. 31, 2023 | USD ($) | CNY (¥) |
Short-Term Loan Receivable [Abstract] | ||
Short term loan | $ 140,576,568 | ¥ 966,000,000 |
Capital utilization fee | 43,657 | 300,000 |
Short term loan total | 218,287 | ¥ 1,500,000 |
Repayment short term loan | $ 140,600,000 |
Asset Subject to Buyback (Detai
Asset Subject to Buyback (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | |
Jan. 22, 2019 | Mar. 31, 2023 | Dec. 31, 2018 | |
Asset Subject to Buyback (Details) [Line Items] | |||
Transfer amount description | Xi’an Zhonghong completed the transfer of Chengli CDQ WHPG project as partial repayment for the loan and accrued interest of RMB 188,639,400 ($27.54 million) to HYREF (see Note 9). | ||
Gain on partial repayment of entrusted loan | $ 3,100 | ||
Chengali [Member] | |||
Asset Subject to Buyback (Details) [Line Items] | |||
Fixed assets cost | $ 35,240 |
Accrued Liabilities and Other_3
Accrued Liabilities and Other Payables (Details) - Schedule of accrued liabilities and other payables - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of accrued liabilities and other payables [Abstract] | ||
Accrued liabilities and other payables | $ 2,730,411 | $ 2,776,414 |
Education and union fund and social insurance payable [Member] | ||
Schedule of accrued liabilities and other payables [Abstract] | ||
Accrued liabilities and other payables | 256,842 | 270,116 |
Accrued payroll and welfare [Member] | ||
Schedule of accrued liabilities and other payables [Abstract] | ||
Accrued liabilities and other payables | 254,036 | 251,021 |
Accrued Litigation [Member] | ||
Schedule of accrued liabilities and other payables [Abstract] | ||
Accrued liabilities and other payables | 2,189,308 | 2,203,149 |
Other [Member] | ||
Schedule of accrued liabilities and other payables [Abstract] | ||
Accrued liabilities and other payables | $ 30,225 | $ 52,128 |
Taxes Payable (Details)
Taxes Payable (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Tax Payable [Abstract] | |
Income Tax Payable | $ 7,610 |
Current tax payable | 3,650 |
Tax payable, noncurrent | $ 3,960 |
Income tax liability of installment, description | An election was available for the U.S. shareholders of a foreign company to pay the tax liability in installments over a period of eight years with 8% of net tax liability in each of the first five years, 15% in the sixth year, 20% in the seventh year, and 25% in the eighth year. |
Taxes Payable (Details) - Sched
Taxes Payable (Details) - Schedule of taxes payable | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Schedule of Taxes Payable [Abstract] | ||
Income tax | 7,632,673 | 7,639,832 |
Other | $ 145 | $ 145 |
Total | 7,632,818 | 7,639,977 |
Current | 3,674,193 | 3,681,352 |
Noncurrent | $ 3,958,625 | $ 3,958,625 |
Deferred Tax, Net (Details) - S
Deferred Tax, Net (Details) - Schedule of deferred tax assets - USD ($) | Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule Of Deferred Tax Assets [Abstract] | |||
Accrued expenses | $ 55,325 | $ 57,611 | |
Write-off Erdos TCH net investment in sales-type leases | [1] | 4,491,262 | 4,579,725 |
Impairment loss of Xi’an TCH’s investment into the HYREF fund | 2,728,582 | 2,692,186 | |
US NOL | 798,314 | 730,855 | |
PRC NOL | 9,885,089 | 9,118,123 | |
Total deferred tax assets | 17,958,572 | 17,178,500 | |
Less: valuation allowance for deferred tax assets | (17,958,572) | (17,178,500) | |
Deferred tax assets, net | |||
[1] This represents the tax basis of Erdos TCH investment in sales type leases, which was written off under US GAAP upon modification of lease terms, which made the lease payments contingent upon generation of electricity. |
Loan Payable (Details)
Loan Payable (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||||||||||||||
Apr. 09, 2021 USD ($) | Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 CNY (¥) shares | Dec. 31, 2021 USD ($) | Jul. 08, 2023 USD ($) | Jul. 08, 2023 CNY (¥) | Mar. 31, 2023 CNY (¥) shares | Dec. 31, 2021 CNY (¥) | Jun. 28, 2021 USD ($) | Dec. 31, 2020 USD ($) | Dec. 31, 2020 CNY (¥) | Sep. 30, 2020 USD ($) | Sep. 30, 2020 CNY (¥) | Jun. 30, 2020 USD ($) | Jun. 30, 2020 CNY (¥) | Apr. 05, 2020 USD ($) | Apr. 05, 2020 CNY (¥) | Feb. 05, 2020 USD ($) | Feb. 05, 2020 CNY (¥) | Jan. 05, 2020 USD ($) | Jan. 05, 2020 CNY (¥) | Dec. 19, 2019 USD ($) | Dec. 19, 2019 CNY (¥) | Jan. 04, 2019 USD ($) | Jan. 04, 2019 CNY (¥) | Dec. 29, 2018 USD ($) | Dec. 29, 2018 CNY (¥) | |
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Interest rate | 12.50% | 12.50% | |||||||||||||||||||||||||
Description of remaining loan balance | The Company paid RMB 50 million ($7.54 million) of the RMB 280 million ($42.22 million), and on August 5, 2016, the Company entered into a supplemental agreement with the lender to extend the due date of the remaining RMB 230 million ($34.68 million) of the original RMB 280 million ($45.54 million) to August 6, 2017. During the year ended December 31, 2017, the Company negotiated with the lender again to further extend the remaining loan balance of RMB 230 million ($34.68 million), RMB 100 million ($16.27 million), and RMB 77 million ($12.08 million) The lender had tentatively agreed to extend the remaining loan balance until August 2019 with interest of 9%, subject to the final approval from its headquarters. The headquarters did not approve the extension proposal with interest of 9%; however, on December 29, 2018, the Company and the lender agreed to an alternative repayment proposal as described below. | The Company paid RMB 50 million ($7.54 million) of the RMB 280 million ($42.22 million), and on August 5, 2016, the Company entered into a supplemental agreement with the lender to extend the due date of the remaining RMB 230 million ($34.68 million) of the original RMB 280 million ($45.54 million) to August 6, 2017. During the year ended December 31, 2017, the Company negotiated with the lender again to further extend the remaining loan balance of RMB 230 million ($34.68 million), RMB 100 million ($16.27 million), and RMB 77 million ($12.08 million) The lender had tentatively agreed to extend the remaining loan balance until August 2019 with interest of 9%, subject to the final approval from its headquarters. The headquarters did not approve the extension proposal with interest of 9%; however, on December 29, 2018, the Company and the lender agreed to an alternative repayment proposal as described below. | |||||||||||||||||||||||||
Loan payable | $ 37,520 | ¥ 261,727,506 | |||||||||||||||||||||||||
Total buy back price | 37,520 | 261,727,506 | |||||||||||||||||||||||||
Accrued interest | $ 380 | 2,100 | 14,661,506 | ||||||||||||||||||||||||
Gain amount | $ | $ 3,100 | ||||||||||||||||||||||||||
Payment one | $ 7,170 | ¥ 50,000,000 | |||||||||||||||||||||||||
Payment two | $ 7,170 | ¥ 50,000,000 | |||||||||||||||||||||||||
Payment three | $ 7,170 | ¥ 50,000,000 | |||||||||||||||||||||||||
Payment four | $ 7,170 | ¥ 50,000,000 | |||||||||||||||||||||||||
Final payment | $ 6,750 | ¥ 47,066,000 | |||||||||||||||||||||||||
Full payment | $ 36,280 | ¥ 247,000,000 | |||||||||||||||||||||||||
Repayment of principal amount | $ | $ 12,130 | ||||||||||||||||||||||||||
Transfer price for Xuzhou Huayu Project [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Loan payable | $ 17,520 | ¥ 120,000,000 | |||||||||||||||||||||||||
Transfer price for Shenqiu Phase I and II Projects [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Accrued interest | 18,550 | 127,066,000 | |||||||||||||||||||||||||
Xi’an TCH [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Accrued interest | $ 2,100 | ¥ 14,661,506 | |||||||||||||||||||||||||
Transfer Agreement [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Loan payable | $ 36,070 | ¥ 247,066,000 | |||||||||||||||||||||||||
Transfer Agreement [Member] | HYREF [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Loan payable | $ 27,540 | ¥ 188,639,400 | |||||||||||||||||||||||||
HYREF loan (entrusted loan) [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Total fund capital contribution | $ 77,000 | ¥ 460,000,000 | |||||||||||||||||||||||||
HYREF [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Equity investment | 500 | ¥ 3,000,000 | |||||||||||||||||||||||||
Zhonghong [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Debt investment | 74,500 | ¥ 457,000,000 | |||||||||||||||||||||||||
Xi’an TCH [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Total fund capital contribution | $ 4,390 | ¥ 27,000,000 | |||||||||||||||||||||||||
Investments | $ 11,630 | ¥ 75,000,000 | |||||||||||||||||||||||||
Impairment loss | $ | $ 11,630 | ||||||||||||||||||||||||||
Forecast [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Loan payable | $ 12,130 | ¥ 77,000,000 | |||||||||||||||||||||||||
Huaxin [Member] | |||||||||||||||||||||||||||
Loan Payable (Details) [Line Items] | |||||||||||||||||||||||||||
Shares owned (in Shares) | shares | 47,150,000 | 47,150,000 | |||||||||||||||||||||||||
Already owned shares (in Shares) | shares | 29,948,000 | 29,948,000 | |||||||||||||||||||||||||
Remaining shares (in Shares) | shares | 17,202,000 | 17,202,000 |
Note Payable, Net (Details)
Note Payable, Net (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Jan. 10, 2022 | Apr. 02, 2021 | Dec. 04, 2020 | Oct. 28, 2021 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Promissory Notes in December 2020 [Member] | |||||||
Note Payable, Net (Details) [Line Items] | |||||||
Convertible promissory note amount | $ 3,150,000 | ||||||
Original issue discount | $ 150,000 | ||||||
Interest rate | 8% | ||||||
Debt term | 24 months | ||||||
Increase decrease outstanding balance, percentage | 125% | ||||||
Right to redeem amount | $ 500,000 | ||||||
Percentage of redemption amount increased | 25% | ||||||
Amortization of OID | $ 69,355 | ||||||
Interest expense | $ 835 | ||||||
Promissory notes principle amount | $ 3,850,000 | ||||||
Promissory notes adjustment amount | 818,914 | ||||||
Adjustment interest expense | $ 818,914 | ||||||
Common stock, shares (in Shares) | 58,258 | 576,108 | |||||
Loss on conversion notes | $ 26,193 | $ 151,275 | |||||
Partitioned notes | $ 346,986 | ||||||
Promissory Notes in April 2021 [Member] | |||||||
Note Payable, Net (Details) [Line Items] | |||||||
Convertible promissory note amount | $ 5,250,000 | ||||||
Original issue discount | $ 250,000 | ||||||
Interest rate | 8% | ||||||
Debt term | 24 months | ||||||
Increase decrease outstanding balance, percentage | 125% | ||||||
Right to redeem amount | $ 825,000 | ||||||
Percentage of redemption amount increased | 25% | ||||||
Interest expense | $ 31,250 | ||||||
Promissory notes adjustment amount | $ 1,370,897 | ||||||
Adjustment interest expense | 1,370,897 | ||||||
Common stock, shares (in Shares) | 241,537 | ||||||
Partitioned notes | $ 500,000 | ||||||
Outstanding principal amount | 229,015 | ||||||
Interest expense | $ 229,015 | ||||||
Interest expense | 111,064 | ||||||
Loss on conversion | 10,482 | ||||||
Outstanding principal balance | 5,545,168 | ||||||
Accrued interest | $ 55,907 |
Stockholders_ Equity (Details)
Stockholders’ Equity (Details) - Schedule of summary of the activities of warrants that were issued from equity financing - Warrant [Member] | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Schedule of Summary of the Activities of Warrants that were Issued from Equity Financing [Abstract] | |
Number of Warrants, Outstanding Beginning balance | shares | 30,411 |
Average Exercise Price, Outstanding Beginning balance | $ / shares | $ 14 |
Weighted Average Remaining Contractual Term in Years, Outstanding Beginning balance | 1 year 2 months 15 days |
Number of Warrants, Exercisable Beginning balance | shares | 30,411 |
Average Exercise Price, Exercisable Beginning balance | $ / shares | $ 14 |
Weighted Average Remaining Contractual Term in Years, Exercisable Beginning balance | 1 year 2 months 15 days |
Number of Warrants, Granted | shares | |
Average Exercise Price, Granted | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Granted | |
Number of Warrants, Exchanged | shares | |
Average Exercise Price, Exchanged | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Exchanged | |
Number of Warrants, Forfeited | shares | |
Average Exercise Price, Forfeited | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Forfeited | |
Number of Warrants, Expired | shares | |
Average Exercise Price, Expired | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Expired | |
Number of Warrants, Outstanding Ending balance | shares | 30,411 |
Average Exercise Price, Outstanding Ending balance | $ / shares | $ 14 |
Weighted Average Remaining Contractual Term in Years, Outstanding Ending balance | 11 months 15 days |
Number of Warrants, Exercisable Ending balance | shares | 30,411 |
Average Exercise Price, Exercisable Ending balance | $ / shares | $ 14 |
Weighted Average Remaining Contractual Term in Years, Exercisable Ending balance | 11 months 15 days |
Stock-Based Compensation Plan_2
Stock-Based Compensation Plan (Details) | Jun. 19, 2015 shares |
Share-Based Payment Arrangement [Abstract] | |
Shares of common stock authorized for issuance | 124,626 |
Stock-Based Compensation Plan_3
Stock-Based Compensation Plan (Details) - Schedule of option activity with respect to employees and independent directors | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Schedule Of Option Activity With Respect To Employees And Independent Directors [Abstract] | |
Number of Shares, Outstanding , Beginning balance | shares | 500 |
Average Exercise Price per Share, Outstanding, Beginning balance | $ / shares | $ 16.1 |
Weighted Average Remaining Contractual Term in Years, Outstanding , Beginning balance | 4 years 3 months 25 days |
Number of Shares, Exercisable , Beginning balance | shares | 500 |
Average Exercise Price per Share, Exercisable, Beginning balance | $ / shares | $ 16.1 |
Weighted Average Remaining Contractual Term in Years, Exercisable , Beginning balance | 4 years 3 months 25 days |
Number of Shares, Granted | shares | |
Average Exercise Price per Share, Granted | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Granted | |
Number of Shares, Exercised | shares | |
Average Exercise Price per Share, Exercised | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Exercised | |
Number of Shares, Forfeited | shares | |
Average Exercise Price per Share, Forfeited | $ / shares | |
Weighted Average Remaining Contractual Term in Years, Forfeited | |
Number of Shares, Outstanding , Ending balance | shares | 500 |
Average Exercise Price per Share, Outstanding, Ending balance | $ / shares | $ 16.1 |
Weighted Average Remaining Contractual Term in Years, Outstanding , Ending balance | 4 years 25 days |
Number of Shares, Exercised, Ending balance | shares | 500 |
Average Exercise Price per Share, Exercised, Ending balance | $ / shares | $ 16.1 |
Weighted Average Remaining Contractual Term in Years, Exercised, Ending balance | 4 years 25 days |
Income Tax (Details)
Income Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax (Details) [Line Items] | |||||
Tax rate | 25% | 25% | |||
Deferred Tax Asset, Interest Carryforward (in Dollars) | $ 3,800 | ||||
Effective Income Tax Rate Reconciliation, Disposition of Asset, Percent | 80% | 80% | 80% | 80% | |
Percentage of deferred tax valuation allowance | 100% | ||||
Income tax term year | 5 years | ||||
PRC [Member] | |||||
Income Tax (Details) [Line Items] | |||||
Tax rate | 25% | ||||
Percentage of deferred tax valuation allowance | 100% | ||||
Net operating loss carryforwards (in Dollars) | $ 39,540 |
Income Tax (Details) - Schedule
Income Tax (Details) - Schedule of reconciles U.S. statutory rates to effective tax rate | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule of Reconciles U.S. Statutory Rates to Effective Tax Rate [Abstract] | ||
U.S. statutory rates expense (benefit) | (21.00%) | (21.00%) |
Tax rate difference – current provision | 3.40% | 0.50% |
Permanent differences | 5.10% | 11% |
Change in valuation allowance | 17.80% | 13.70% |
Tax expense (benefit) per financial statements | 5.30% | 4.20% |
Income Tax (Details) - Schedu_2
Income Tax (Details) - Schedule of provision for income tax expense - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule of Provision for Income Tax Expense [Abstract] | ||
Income tax expense (benefit) – current | $ 4,534 | $ 17,707 |
Income tax expense – deferred | ||
Total income tax expense (benefit) | $ 4,534 | $ 17,707 |
Statutory Reserves (Details)
Statutory Reserves (Details) | 3 Months Ended |
Mar. 31, 2023 | |
Statutory Reserves (Details) [Line Items] | |
Remaining reserve balance capital, percentage | 25% |
Surplus Reserve Fund [Member] | |
Statutory Reserves (Details) [Line Items] | |
Percentage of net income, percentage | 10% |
Statutory surplus reserve of registered capital, percentage | 50% |
Common Welfare Fund [Member] | Minimum [Member] | |
Statutory Reserves (Details) [Line Items] | |
Percentage of net income, percentage | 5% |
Common Welfare Fund [Member] | Maximum [Member] | |
Statutory Reserves (Details) [Line Items] | |
Percentage of net income, percentage | 10% |
Statutory Reserves (Details) -
Statutory Reserves (Details) - Schedule of maximum statutory reserve amount - CNY (¥) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Shanghai TCH [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 29,800,000 | |
Maximum Statutory Reserve Amount | ¥ 14,900,000 | |
Statutory reserve | ($1,003,859) | ($1,003,859) |
Shanghai TCH [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | 6,564,303 | 6,564,303 |
Xi’an TCH [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 202,000,000 | |
Maximum Statutory Reserve Amount | ¥ 101,000,000 | |
Statutory reserve | ($11,251,865) | ($11,249,275) |
Xi’an TCH [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | 73,798,743 | 73,781,005 |
Erdos TCH [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 120,000,000 | |
Maximum Statutory Reserve Amount | ¥ 60,000,000 | |
Statutory reserve | ($2,914,869) | ($2,914,869) |
Erdos TCH [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | 19,035,814 | 19,035,814 |
Xi’an Zhonghong [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 30,000,000 | |
Maximum Statutory Reserve Amount | ¥ 15,000,000 | |
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Xi’an Zhonghong [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Shaanxi Huahong [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 2,500,300 | |
Maximum Statutory Reserve Amount | ¥ 1,250,150 | |
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Shaanxi Huahong [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Zhongxun [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Registered Capital | ¥ 35,000,000 | |
Maximum Statutory Reserve Amount | ¥ 17,500,000 | |
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Zhongxun [Member] | RMB [Member] | ||
Schedule of Maximum Statutory Reserve Amount [Abstract] | ||
Statutory reserve | Did not accrue yet due to accumulated deficit | Did not accrue yet due to accumulated deficit |
Contingencies (Details)
Contingencies (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | |||||
Apr. 13, 2022 USD ($) | Apr. 13, 2022 CNY (¥) | Jun. 28, 2021 USD ($) | Jun. 28, 2021 CNY (¥) | Mar. 31, 2023 USD ($) | Mar. 31, 2023 CNY (¥) | Jun. 28, 2021 CNY (¥) | |
Contingencies (Details) [Line Items] | |||||||
Settlement paid | $ 37,580 | ¥ 261,000,000 | |||||
Additional loan | $ 2,200 | ¥ 14,204,317 | |||||
Accrued litigation expense | $ 2,200 | ||||||
Principal loan amount | $ 11,060 | ¥ 77,000,000 | |||||
Loan interest | 350 | ¥ 2,418,229 | |||||
Enforcement Fee [Member] | |||||||
Contingencies (Details) [Line Items] | |||||||
Total fee | 11,530 | 80,288,184 | |||||
Late Fee [Member] | |||||||
Contingencies (Details) [Line Items] | |||||||
Total fee | 11,530 | 80,288,184 | |||||
Other Fee [Member] | |||||||
Contingencies (Details) [Line Items] | |||||||
Total fee | $ 11,530 | ¥ 80,288,184 |
Commitments (Details)
Commitments (Details) | 1 Months Ended | |||||
May 06, 2022 USD ($) shares | May 06, 2022 CNY (¥) shares | May 08, 2020 USD ($) shares | May 08, 2020 CNY (¥) shares | Nov. 20, 2017 USD ($) | Nov. 20, 2017 CNY (¥) | |
Commitments (Details) [Line Items] | ||||||
Lease agreement, description | On November 20, 2017, Xi’an TCH entered into a lease for its office from December 1, 2017 through November 30, 2020. | On November 20, 2017, Xi’an TCH entered into a lease for its office from December 1, 2017 through November 30, 2020. | ||||
Monthly rental payment | $ 5,600 | ¥ 36,536 | ||||
Lease expiry date | November 2020 | November 2020 | ||||
Monthly salary | $ (2,500) | ¥ 18,000 | ||||
Common stock annually | 5,000 | 5,000 | 5,000 | 5,000 | ||
Chief Financial Officer [Member] | ||||||
Commitments (Details) [Line Items] | ||||||
Monthly salary | $ 2,200 | ¥ 16,000 | ||||
New Lease Contract [Member] | ||||||
Commitments (Details) [Line Items] | ||||||
Monthly rental payment | $ 5,600 | ¥ 36,536 |
Commitments (Details) - Schedul
Commitments (Details) - Schedule of lease costs, lease term and discount rate - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule of lease costs, lease term and discount rate [Abstract] | ||
Operating lease cost– amortization of ROU | $ 15,618 | $ 16,040 |
Operating lease cost – interest expense on lease liability | $ 389 | $ 1,220 |
Weighted Average Remaining Lease Term - Operating leases | 9 months | |
Weighted Average Discount Rate - Operating leases | 5% |
Commitments (Details) - Sched_2
Commitments (Details) - Schedule of maturities of the office lease liabilities | Mar. 31, 2023 USD ($) |
Schedule of maturities of the office lease liabilities [Abstract] | |
For the year ended March 31, 2024, | $ 31,902 |
Total undiscounted cash flows | 31,902 |
Less: imputed interest | (397) |
Present value of lease liabilities | $ 31,505 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Event [Member] | May 11, 2023 USD ($) shares |
Subsequent Events (Details) [Line Items] | |
Other notes payable | $ | $ 250,000 |
Common stock note delivery shares | shares | 154,473 |