ISSN 1718-8369 | Exhibit (99.3) |
Volume 2, Number 2 | July 26, 2007 |
aS AT may 31, 2007 |
May 2007 highlights
o The consolidated budgetary balance for the purposes of the Balanced Budget Act for May 2007 shows revenue lagging expenditure by $435 million. Nonetheless, this is an improvement of $358 million compared to the results for the same period in 2006-2007.
— As was the case in April, this difference reflects the fact that tax receipts are proportionally lower early in the year chiefly because of the payment of tax refunds claimed by individuals on their tax return. Consequently, the gap between revenue and expenditure will be eliminated over the course of fiscal 2007-2008.
o Budgetary revenue amounts to $5.1 billion, an increase of $557 million compared to last year. Own-source revenue stands at $4.0 billion, while federal transfers amount to $1.1 billion.
o Program spending is up by $166 million compared to last year and stands at $5.0 billion. This increase is attributable in particular to a change in payment schedule of transfers to institutions of the health and social services network.
o Debt service stands at $558 million, down $19 million compared to May 2006.
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS |
(millions of dollars) | | | | | | (Unaudited data) |
| | May | | April to May | | 2007-2008 Budget | |
| | | | | | | | | | | | Growth | |
| | 2006 | | 2007 | | 2006-2007 | | 2007-2008 | | 2007-2008 | | % | |
BUDGETARY REVENUE | | | | | | | | | | | | | |
Own-source revenue | | 3 668 | | 4 046 | | 6 311 | | 7 424 | | 47 953 | | - 2.7 | |
Federal transfers | | 898 | | 1 077 | | 1 783 | | 2 186 | | 13 174 | | 19.6 | |
Total | | 4 566 | | 5 123 | | 8 094 | | 9 610 | | 61 127 | | 1.4 | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | |
Program spending | | - 4 812 | | - 4 978 | | - 9 170 | | - 9 969 | | - 53 913 | | 4.1 | |
Debt service | | - 577 | | - 558 | | - 1 110 | | - 1 116 | | - 7 244 | | 4.0 | |
Total | | - 5 389 | | - 5 536 | | - 10 280 | | - 11 085 | | - 61 157 | | 4.1 | |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 30 | | - 22 | | 55 | | 88 | | 30 | | — | |
Additional deposit in the Generations Fund | | — | | — | | — | | — | | - 200 | | — | |
Use of part of the budgetary reserve | | — | | — | | — | | — | | 200 | | — | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | - 793 | | - 435 | | - 2 131 | | - 1 387 | | 0 | | — | |
Net results of the Generations Fund 1 | | — | | 29 | | — | | 60 | | 653 | | — | |
CONSOLIDATED BUDGETARY BALANCE | | - 793 | | - 406 | | - 2 131 | | - 1 327 | | 653 | | — | |
1 The Generations Fund began operations on January 1, 2007.
Cumulative results as at May 31, 2007
Budgetary balance
o For the first two months of the year, consistent with the historical trend, the cumulative results show revenue running behind expenditure.
o For the period from April to May 2007, the consolidated budgetary balance for the purposes of the Balanced Budget Act shows expenditure exceeding revenue by $1.4 billion. Nonetheless, this is an improvement of $744 million compared to last year’s results.
Budgetary revenue
o Budgetary revenue since the beginning of the year amounts to $9.6 billion, an increase of $1.5 billion compared to last year.
o Own-source revenue stands at $7.4 billion, $1.1 billion more than as at May 31, 2006. This improvement is attributable in particular to increased revenue from personal income tax due to sustained economic growth.
o Federal transfers amount to $2.2 billion for the first two months of the current fiscal year, an increase of $403 million compared to the same period in 2006-2007.
Budgetary expenditure
o As at May 31, 2007, budgetary expenditure amounts to $11.1 billion, an increase of $805 million compared to last year.
o Program spending is up by $799 million compared to last year and stands at $10.0 billion. The most significant changes are in the health and social services ($466 million), economy and environment ($227 million) and education and culture missions ($85 million).
o Debt service amounts to $1.1 billion, comparable to the amount for May 2006.
Generations Fund
o The net results of the Generations Fund amount to $60 million.
Net financial requirements
o For the period from April to May 2007, net financial requirements stand at $1.6 billion, a decline of $1.1 billion compared to last year.
o This reduction is attributable to the $804-million improvement in the budgetary balance and a decline in non-budgetary requirements of $280 million stemming from, among others, an increase in receipts of accounts receivable.
2
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS | |
(millions of dollars) | | | | (Unaudited data) | |
| | May | | April to May | |
| | 2006 | | 2007 | | Changes | | 2006-2007 | | 2007-2008 | | Changes | |
| | | | | | | | | | | | | |
BUDGETARY REVENUE | | | | | | | | | | | | | |
Own-source revenue | | 3 668 | | 4 046 | | 378 | | 6 311 | | 7 424 | | 1 113 | |
Federal transfers | | 898 | | 1 077 | | 179 | | 1 783 | | 2 186 | | 403 | |
Total | | 4 566 | | 5 123 | | 557 | | 8 094 | | 9 610 | | 1 516 | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | |
Program spending | | - 4 812 | | - 4 978 | | - 166 | | - 9 170 | | - 9 969 | | - 799 | |
Debt service | | - 577 | | - 558 | | 19 | | - 1 110 | | - 1 116 | | - 6 | |
Total | | - 5 389 | | - 5 536 | | - 147 | | - 10 280 | | - 11 085 | | - 805 | |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 30 | | - 22 | | - 52 | | 55 | | 88 | | 33 | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | - 793 | | - 435 | | 358 | | - 2 131 | | - 1 387 | | 744 | |
Net results of the Generations Fund | | — | | 29 | | 29 | | — | | 60 | | 60 | |
CONSOLIDATED BUDGETARY BALANCE | | - 793 | | - 406 | | 387 | | - 2 131 | | - 1 327 | | 804 | |
| | | | | | | | | | | | | |
Consolidated non-budgetary surplus (requirements) | | 463 | | - 178 | | - 641 | | - 575 | | - 295 | | 280 | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | - 330 | | - 584 | | - 254 | | - 2 706 | | - 1 622 | | 1 084 | |
| | | | | | | | | | | | | | |
3
CONSOLIDATED REVENUE FUND REVENUE | | |
(millions of dollars) | | | | (Unaudited data) | |
| | May | | April to May | |
| | | | | | Changes | | | | | | Changes | |
Revenue by source | | 2006 | | 2007 | | % | | 2006-2007 | | 2007-2008 | | % | |
BUDGETARY REVENUE | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | | |
Personal income tax | | 1 362 | | 1 511 | | 10.9 | | 1 819 | | 2 368 | | 30.2 | |
Contributions to Health Services Fund | | 445 | | 451 | | 1.3 | | 875 | | 896 | | 2.4 | |
Corporate taxes | | 386 | | 363 | | - 6.0 | | 602 | | 671 | | 11.5 | |
Consumption taxes | | 927 | | 1 107 | | 19.4 | | 1 911 | | 2 165 | | 13.3 | |
Other sources | | 235 | | 267 | | 13.6 | | 486 | | 527 | | 8.4 | |
Total | | 3 355 | | 3 699 | | 10.3 | | 5 693 | | 6 627 | | 16.4 | |
Revenue from government enterprises | | 313 | | 347 | | 10.9 | | 618 | | 797 | | 29.0 | |
Total own-source revenue | | 3 668 | | 4 046 | | 10.3 | | 6 311 | | 7 424 | | 17.6 | |
Federal transfers | | | | | | | | | | | | | |
Equalization | | 446 | | 596 | | 33.6 | | 892 | | 1 193 | | 33.7 | |
Health transfers | | 301 | | 307 | | 2.0 | | 601 | | 616 | | 2.5 | |
Transfers for post-secondary education and other social programs | | 87 | | 114 | | 31.0 | | 174 | | 228 | | 31.0 | |
Other programs | | 64 | | 60 | | - 6.3 | | 116 | | 149 | | 28.4 | |
Total federal transfers | | 898 | | 1 077 | | 19.9 | | 1 783 | | 2 186 | | 22.6 | |
TOTAL BUDGETARY REVENUE | | 4 566 | | 5 123 | | 12.2 | | 8 094 | | 9 610 | | 18.7 | |
CONSOLIDATED REVENUE FUND EXPENDITURE | | |
(millions of dollars) | | | | (Unaudited data) | |
| | May | | April to May | |
| | | | | | Changes | | | | | | Changes | |
Expenditures by mission | | 2006 1 | | 2007 | | % | | 2006-2007 1 | | 2007-2008 | | % | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | |
Program spending | | | | | | | | | | | | | |
Health and Social Services | | 1 877 | | 2 157 | | 14.9 | | 3 663 | | 4 129 | | 12.7 | |
Education and Culture | | 1 499 | | 1 373 | | - 8.4 | | 2 717 | | 2 802 | | 3.1 | |
Economy and Environment | | 431 | | 426 | | - 1.2 | | 1 088 | | 1 315 | | 20.9 | |
Support for Individuals and Families | | 449 | | 452 | | 0.7 | | 857 | | 882 | | 2.9 | |
Administration and Justice | | 556 | | 570 | | 2.5 | | 845 | | 841 | | - 0.5 | |
Total program spending | | 4 812 | | 4 978 | | 3.4 | | 9 170 | | 9 969 | | 8.7 | |
Debt service | | 577 | | 558 | | - 3.3 | | 1 110 | | 1 116 | | 0.5 | |
TOTAL BUDGETARY EXPENDITURE | | 5 389 | | 5 536 | | 2.7 | | 10 280 | | 11 085 | | 7.8 | |
1 Some comparative figures for 2006-2007 have been reclassified for consistency with the presentation adopted in 2007-2008.
For technical information concerning this monthly report, please contact Mario Albert at (418) 691-2225.
This publication is also available on the web at: www.finances.gouv.qc.ca.
4