Exhibit 99.18
ISSN 1718-8369
![](https://capedge.com/proxy/18-KA/0001104659-12-034257/g115181mg01i001.jpg)
Volume 6, number 9 | | May 4, 2012 |
AS AT JANUARY 31, 2012 |
Highlights for January 2012
q | In January, budgetary revenue totalled $5.5 billion. Own-source revenue amounts to $4.2 billion while federal transfers stand at $1.3 billion. |
| |
q | Program spending amounts to $4.8 billion, up $108 million compared to last year. |
| |
q | Debt service amounts to $610 million, up $21 million compared to January 2011. |
| |
q | A surplus of $209 million was posted in January 2012 compared with $292 million last year. |
| |
q | Taking the $98 million deposited in the Generations Fund into account, the monthly budgetary balance within the meaning of the Balanced Budget Act shows a surplus of $111 million. |
On the basis of the cumulative results as at January 31, 2012, the budgetary balance within the meaning of the Balanced Budget Act amounts to a deficit of $2.4 billion. As forecast in Budget 2012-2013 last March 20, the budget deficit within the meaning of the Balanced Budget Act is expected to amount to $3.3 billion in 2011-2012.
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS | |
(millions of dollars) | (Unaudited data) |
| | January | | April to January | | 2012-2013 Budget | |
| | | | | | | | Forecast Growth | |
| | 20111 | | 2012 | | 2010-20111 | | 2011-2012 | | 2011-2012 | | % | |
BUDGETARY REVENUE | | | | | | | | | | | | | |
Own-source revenue | | 4 140 | | 4 161 | | 37 920 | | 40 623 | | 50 364 | | 6.6 | |
Federal transfers | | 1 317 | | 1 295 | | 12 813 | | 12 595 | | 15 175 | | - 1.6 | |
Total | | 5 457 | | 5 456 | | 50 733 | | 53 218 | | 65 539 | | 4.6 | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | |
Program spending | | - 4 650 | | - 4 758 | | - 48 697 | | - 50 064 | | - 61 384 | | 2.0 | |
Debt service | | - 589 | | - 610 | | - 5 788 | | - 6 106 | | - 7 452 | | 6.7 | |
Total | | - 5 239 | | - 5 368 | | - 54 485 | | - 56 170 | | - 68 836 | | 2.5 | |
CONSOLIDATED ENTITIES2 | | | | | | | | | | | | | |
Non-budget-funded bodies and special funds | | - 30 | | 64 | | 1 024 | | 663 | | 342 | | — | |
Health and social services and education networks | | 17 | | - 41 | | - 84 | | - 94 | | - 45 | | — | |
Generations Fund | | 87 | | 98 | | 561 | | 648 | | 848 | | — | |
Total | | 74 | | 121 | | 1 501 | | 1 217 | | 1 145 | | — | |
Contingency reserve | | — | | — | | — | | — | | - 300 | | — | |
SURPLUS (DEFICIT) | | 292 | | 209 | | - 2 251 | | - 1 735 | | - 2 452 | | — | |
BALANCED BUDGET ACT | | | | | | | | | | | | | |
Deposits of dedicated revenues in the Generations Fund | | - 87 | | - 98 | | - 561 | | - 648 | | - 848 | | — | |
BUDGETARY BALANCE WITHIN THE MEANING OF THE BALANCED BUDGET ACT | | 205 | | 111 | | - 2 812 | | - 2 383 | | - 3 300 | | — | |
1 | For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF). |
2 | The details of these revenues and expenditures are shown on page 5 of this report. |
![](https://capedge.com/proxy/18-KA/0001104659-12-034257/g115181mg03i001.jpg)
Cumulative results as at January 31, 2012
Budgetary balance
q | For the period from April 2011 to January 2012, the budgetary balance within the meaning of the Balanced Budget Act shows a deficit of $2.4 billion. |
Budgetary revenue
q | As at January 31, 2012, budgetary revenue amounts to $53.2 billion, $2.5 billion more than as at January 31, 2011. |
| |
| — | Own-source revenue stands at $40.6 billion, $2.7 billion more than last year. |
| | |
| — | Federal transfers amount to $12.6 billion, down $218 million compared to January 31, 2011. |
Budgetary expenditure
q | Since the beginning of the fiscal year, budgetary expenditure amounts to $56.2 billion, an increase of $1.7 billion, or 3.1%, compared to last year. |
| — | For the first 10 months of the fiscal year, program spending rose by $1.4 billion, or 2.8%, and stands at $50.1 billion. The growth forecast for 2011-2012 in the budget last March 20 is 2.0%. |
| | |
| | – | The most significant changes are in the Health and Social Services ($634 million), Education and Culture ($464 million) and Support for Individuals and Families ($221 million) missions. |
| | | |
| | – | The pace of program spending is faster in 2011-2012 because of the allocation details of certain grants, including those relating to the health and social services and the education networks. In addition, since the steps taken to control spending will continue to have effects until March 2012, the spending objective should be achieved. |
| — | Debt service stands at $6.1 billion, an increase of $318 million or 5.5% compared to last year. |
Consolidated entities
q | As at January 31, 2012, the net results of consolidated entities show a surplus of $1.2 billion. These results include: |
| |
| — | a surplus of $663 million for non-budget-funded bodies and special funds; |
| | |
| — | a $94-million deficit for the health and social services and the education networks; |
| | |
| — | revenue dedicated to the Generations Fund of $648 million. |
Net financial requirements
q | As at January 31, 2012, consolidated net financial requirements stand at $6.7 billion, an increase of $89 million compared to last year. The financial requirements reflect the current budget deficit as well as the variation, from one year to the next, in receipts and disbursements made in the course of the government’s operations. |
2
![](https://capedge.com/proxy/18-KA/0001104659-12-034257/g115181mg03i001.jpg)
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS | |
(millions of dollars) | (Unaudited data) |
| | January | | April to January | |
| | 20111 | | 2012 | | Change | | 2010-20111 | | 2011-2012 | | Change | |
BUDGETARY REVENUE | | | | | | | | | | | | | |
Own-source revenue | | 4 140 | | 4 161 | | 21 | | 37 920 | | 40 623 | | 2 703 | |
Federal transfers | | 1 317 | | 1 295 | | - 22 | | 12 813 | | 12 595 | | - 218 | |
Total | | 5 457 | | 5 456 | | - 1 | | 50 733 | | 53 218 | | 2 485 | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | |
Program spending | | - 4 650 | | - 4 758 | | - 108 | | - 48 697 | | - 50 064 | | - 1 367 | |
Debt service | | - 589 | | - 610 | | - 21 | | - 5 788 | | - 6 106 | | - 318 | |
Total | | - 5 239 | | - 5 368 | | - 129 | | - 54 485 | | - 56 170 | | - 1 685 | |
CONSOLIDATED ENTITIES2 | | | | | | | | | | | | | |
Non-budget-funded bodies and special funds | | - 30 | | 64 | | 94 | | 1 024 | | 663 | | - 361 | |
Health and social services and education networks | | 17 | | - 41 | | - 58 | | - 84 | | - 94 | | - 10 | |
Generations Fund | | 87 | | 98 | | 11 | | 561 | | 648 | | 87 | |
Total | | 74 | | 121 | | 47 | | 1 501 | | 1 217 | | - 284 | |
SURPLUS (DEFICIT) | | 292 | | 209 | | - 83 | | - 2 251 | | - 1 735 | | 516 | |
Consolidated non-budgetary requirements | | 1 155 | | 1 407 | | 252 | | - 4 380 | | - 4 985 | | - 605 | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | 1 447 | | 1 616 | | 169 | | - 6 631 | | - 6 720 | | - 89 | |
1 | For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF). |
2 | The details of these revenues and expenditures are shown on page 5 of this report. |
3
![](https://capedge.com/proxy/18-KA/0001104659-12-034257/g115181mg05i001.jpg)
CONSOLIDATED REVENUE FUND REVENUE | |
(millions of dollars) | (Unaudited data) |
| | January | | April to January | |
| | | | | | Change | | | | | | Change | |
Revenue by source | | 20111 | | 2012 | | % | | 2010-20111 | | 2011-2012 | | % | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | | |
Personal income tax | | 1 446 | | 1 331 | | - 8.0 | | 14 871 | | 15 328 | | 3.1 | |
Contributions to Health Services Fund | | 592 | | 620 | | 4.7 | | 4 883 | | 5 097 | | 4.4 | |
Corporate taxes | | 149 | | 278 | | 86.6 | | 2 317 | | 2 727 | | 17.7 | |
Consumption taxes | | 1 004 | | 1 062 | | 5.8 | | 10 745 | | 12 093 | | 12.5 | |
Others sources | | 189 | | 157 | | - 16.9 | | 1 530 | | 1 610 | | 5.2 | |
Total own-source revenue excluding government enterprises | | 3 380 | | 3 448 | | 2.0 | | 34 346 | | 36 855 | | 7.3 | |
Revenue from government enterprises | | 760 | | 713 | | - 6.2 | | 3 574 | | 3 768 | | 5.4 | |
Total own-source revenue | | 4 140 | | 4 161 | | 0.5 | | 37 920 | | 40 623 | | 7.1 | |
Federal transfers | | | | | | | | | | | | | |
Equalization | | 713 | | 651 | | - 8.7 | | 7 127 | | 6 512 | | - 8.6 | |
Protection payment | | — | | 30 | | — | | — | | 307 | | — | |
Health transfers | | 363 | | 370 | | 1.9 | | 3 583 | | 3 773 | | 5.3 | |
Transfers for post-secondary education and other social programs | | 123 | | 128 | | 4.1 | | 1 207 | | 1 233 | | 2.2 | |
Other programs | | 118 | | 116 | | - 1.7 | | 896 | | 770 | | - 14.1 | |
Total federal transfers | | 1 317 | | 1 295 | | - 1.7 | | 12 813 | | 12 595 | | - 1.7 | |
BUDGETARY REVENUE | | 5 457 | | 5 456 | | — | | 50 733 | | 53 218 | | 4.9 | |
1 | For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF). |
CONSOLIDATED REVENUE FUND EXPENDITURE | |
(millions of dollars) | (Unaudited data) |
| | January | | April to January | |
| | | | | | Change | | | | | | Change | |
Expenditures by mission | | 20111 | | 2012 | | % | | 2010-20111 | | 2011-2012 | | % | |
Program spending | | | | | | | | | | | | | |
Health and Social Services | | 2 185 | | 2 191 | | 0.3 | | 23 270 | | 23 904 | | 2.7 | |
Education and Culture | | 1 377 | | 1 429 | | 3.8 | | 13 162 | | 13 626 | | 3.5 | |
Economy and Environment | | 314 | | 326 | | 3.8 | | 4 480 | | 4 431 | | - 1.1 | |
Support for Individuals and Families | | 468 | | 500 | | 6.8 | | 4 825 | | 5 046 | | 4.6 | |
Administration and Justice | | 306 | | 312 | | 2.0 | | 2 960 | | 3 057 | | 3.3 | |
Total program spending | | 4 650 | | 4 758 | | 2.3 | | 48 697 | | 50 064 | | 2.8 | |
Debt service | | 589 | | 610 | | 3.6 | | 5 788 | | 6 106 | | 5.5 | |
BUDGETARY EXPENDITURE | | 5 239 | | 5 368 | | 2.5 | | 54 485 | | 56 170 | | 3.1 | |
1 | For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF). |
4
![](https://capedge.com/proxy/18-KA/0001104659-12-034257/g115181mg07i001.jpg)
DETAILED INFORMATION ON THE TRANSACTIONS OF CONSOLIDATED ENTITIES | |
(millions of dollars) | (Unaudited data) |
| | January 2012 | |
| | Special funds | | Non-budget- funded bodies | | Health and education networks1 | | Generations Fund | | Specified purpose accounts | | Total | | Consolidation adjustments2 | | Total | |
REVENUE | | 922 | | 1 596 | | — | | 98 | | 77 | | 2 693 | | - 1 721 | | 972 | |
EXPENDITURE | | | | | | | | | | | | | | | | | |
Expenditure | | - 692 | | - 1 507 | | - 41 | | — | | - 77 | | - 2 317 | | 1 647 | | - 670 | |
Debt service | | - 143 | | - 112 | | — | | — | | — | | - 255 | | 74 | | - 181 | |
TOTAL | | - 835 | | - 1 619 | | - 41 | | — | | - 77 | | - 2 572 | | 1 721 | | - 851 | |
RESULTS | | 87 | | - 23 | | - 41 | | 98 | | — | | 121 | | — | | 121 | |
| | April 2011 to January 2012 | |
| | Special funds | | Non-budget- funded bodies | | Health and education networks1 | | Generations Fund | | Specified purpose accounts | | Total | | Consolidation adjustments2 | | Total | |
REVENUE | | 9 867 | | 15 099 | | — | | 648 | | 1 073 | | 26 687 | | - 17 728 | | 8 959 | |
EXPENDITURE | | | | | | | | | | | | | | | | | |
Expenditure | | - 7 916 | | - 13 915 | | - 94 | | — | | - 1 073 | | - 22 998 | | 16 945 | | - 6 053 | |
Debt service | | - 1 428 | | - 1 044 | | — | | — | | — | | - 2 472 | | 783 | | - 1 689 | |
TOTAL | | - 9 344 | | - 14 959 | | - 94 | | — | | - 1 073 | | - 25 470 | | 17 728 | | - 7 742 | |
RESULTS | | 523 | | 140 | | - 94 | | 648 | | — | | 1 217 | | — | | 1 217 | |
1 The results of the networks are presented according to the modified equity accounting method.
2 Consolidation adjustments include the elimination of program spending of the Consolidated Revenue Fund.
For more information, contact the Direction des communications of the ministère des Finances du Québec at 418 528-9323.
The report is also available on the ministère des Finances du Québec website: www.finances.gouv.qc.ca.
5