| |
ISSN 1718-8377 | Exhibit 99.2 |
![](https://capedge.com/proxy/18-KA/0001176256-17-000248/exhibit99-2x1x1.jpg)
| |
Volume 11, number 11 | June 22, 2017 |
PRELIMINARY REPORT AT MARCH 31, 2017 |
|
Note to the reader: Preliminary results for 2016-2017 |
The results published on June 22, 2017 regarding the fiscal year ended March 31, 2017 are preliminary. These results will be revised to reflect additional information obtained until the financial close. The final results will be presented in Public Accounts 2016-2017. |
|
|
| | |
Highlights for March 2017 |
— | In March, the budgetary balance within the meaning of the Balanced Budget Act showed a deficit of $95 million. The balance takes into account the deposit of $181 million in the Generations Fund. Compared to last year: |
| — | own-source revenue increased by $902 million, standing at $6.7 billion; |
| — | federal transfers rose by $169 million, reaching $1.5 billion; |
| — | program spending rose by $1.1 billion, amounting to $7.3 billion; |
| — | debt service decreased by $58 million, reaching $634 million. |
— | On the basis of the cumulative results at March 31, 2017, the budgetary balance within the meaning of the Balanced Budget Act showed a surplus of $2.5 billion, taking into account the deposit of $2.0 billion in the Generations Fund. |
| | | | | | | | | | | | | | | | | | | | | |
Summary of consolidated budgetary transactions | | | | | | | | | | | | | |
(millions of dollars) | | | | | | | | | | | | | | | | | | | | (Unaudited data) | |
| | | | | | | | | | | | | | | | | The Québec Economic Plan – | |
| | March | | | April to March | | | March 2017(1) | |
| | 2016 | | | 2017 | | | 2015-2016 | | | 2016-2017 | | | Change (%) | | | 2016-2017 | | | Change (%) | |
GENERAL FUND | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | | |
Own-source revenue | | 5 822 | | | 6 724 | | | 57 401 | | | 59 224 | | | 3.2 | | | 58 644 | | | 2.2 | |
Federal transfers | | 1 325 | | | 1 494 | | | 17 035 | | | 18 240 | | | 7.1 | | | 18 242 | | | 7.1 | |
Total revenue | | 7 147 | | | 8 218 | | | 74 436 | | | 77 464 | | | 4.1 | | | 76 886 | | | 3.3 | |
Expenditure | | | | | | | | | | | | | | | | | | | | | |
Program spending | | –6 188 | | | –7 334 | | | –65 631 | | | –67 609 | | | 3.0 | | | –68 242 | | | 3.8 | (2) |
Debt service | | –692 | | | –634 | | | –7 955 | | | –7 549 | | | –5.1 | | | –7 602 | | | –4.4 | |
Total expenditure | | –6 880 | | | –7 968 | | | –73 586 | | | –75 158 | | | 2.1 | | | –75 844 | | | 3.1 | |
NET RESULTS OF | | | | | | | | | | | | | | | | | | | | | |
CONSOLIDATED ENTITIES(3) | | | | | | | | | | | | | | | | | | | | | |
Non-budget-funded bodies and special funds | | –151 | | | –361 | | | 1 281 | | | 152 | | | — | | | –727 | | | — | |
Health and social services | | | | | | | | | | | | | | | | | | | | | |
and education networks | | 88 | | | 16 | | | 60 | | | 35 | | | — | | | 35 | | | — | |
Generations Fund | | 142 | | | 181 | | | 1 453 | | | 2 001 | | | — | | | 2 042 | | | — | |
Total consolidated entities | | 79 | | | –164 | | | 2 794 | | | 2 188 | | | — | | | 1 350 | | | — | |
SURPLUS (DEFICIT) | | 346 | | | 86 | | | 3 644 | | | 4 494 | | | — | | | 2 392 | (4) | | — | |
Contingency reserve | | — | | | — | | | — | | | — | | | — | | | –100 | | | — | |
BALANCED BUDGET ACT | | | | | | | | | | | | | | | | | | | | | |
Deposits of dedicated revenues in the Generations Fund | | –142 | | | –181 | | | –1 453 | | | –2 001 | | | — | | | –2 042 | | | — | |
BUDGETARY BALANCE(5) | | 204 | | | –95 | | | 2 191 | | | 2 493 | | | — | | | 250 | | | — | |
(1) | To present the data on a like-for-like basis, the forecasts of The Québec Economic Plan – March 2017 reproduced in this report correspond to the 2016-2017 budgetary structure. They exclude the impacts on revenue and expenditure resulting from the elimination of the Fund to Finance Health and Social Services Institutions (expenditures of $1 458 million), as well as other program spending ($52 million). |
(2) | The growth rate forecast in the budget according to the 2017-2018 budgetary structure is 3.8%. |
(3) | Details of transactions by type of entity are presented on page 5 of this report. |
(4) | Surplus excluding the contingency reserve of $100 million. |
(5) | Budgetary balance within the meaning of the Balanced Budget Act. |
| |
q | Cumulative results at March 31, 2017 |
| |
n | Budgetary balance |
For the period from April 2016 to March 2017, the budgetary balance within the meaning of the Balanced Budget Act showed a surplus of $2.5 billion.
Based on preliminary results, this represents an improvement of $2.2 billion compared to the $250-million budgetary surplus forecast in the March 2017 Québec Economic Plan. The source of this improvement is detailed on pages 6 and 7 of this report.
At March 31, 2017, revenue totalled $77.5 billion, an increase of $3.0 billion, or 4.1%, compared to March 31, 2016.
— Own-source revenue stood at $59.2 billion, up $1.8 billion from last year.
— Federal transfers amounted to $18.2 billion, up $1.2 billion compared to March 31, 2016.
| |
n | General Fund expenditure |
For 2016-2017, expenditure totalled $75.2 billion, an increase of $1.6 billion.
— For the period from April 2016 to March 2017, program spending rose by $2.0 billion, or 3.0%, reaching $67.6 billion.
— The most significant changes were in the Health and Social Services mission ($1.1 billion), the Education and Culture mission ($514 million) and the Economy and Environment mission ($523 million).
— Debt service amounted to $7.5 billion, a decrease of $406 million compared to last year.
2
At March 31, 2017, the results of consolidated entities stood at $2.2 billion. These results include:
— a surplus of $152 million for non-budget-funded bodies and special funds;
— a surplus of $35 million for the health and social services and education networks;
— dedicated revenues of $2.0 billion for the Generations Fund.
| |
n | Net financial surplus (requirements) |
At March 31, 2017, the consolidated net financial surplus stood at $5.0 billion, an increase of $831 million over last year. Net financial surpluses reflect the current budgetary balance, as well as the year-over-year change in receipts and disbursements in the course of the government’s transactions.
| | | | | | | | | | | | | | | | | | |
Consolidated budgetary and financial transactions | | | | | | | | | | | | | | | | |
(millions of dollars) | | | | | | | | | | | | | | | | | (Unaudited data) | |
| | March | | | April to March | |
| | 2016 | | | 2017 | | | Change | | | 2015-2016 | | | 2016-2017 | | | Change | |
GENERAL FUND | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | |
Own-source revenue | | 5 822 | | | 6 724 | | | 902 | | | 57 401 | | | 59 224 | | | 1 823 | |
Federal transfers | | 1 325 | | | 1 494 | | | 169 | | | 17 035 | | | 18 240 | | | 1 205 | |
Total revenue | | 7 147 | | | 8 218 | | | 1 071 | | | 74 436 | | | 77 464 | | | 3 028 | |
Expenditure | | | | | | | | | | | | | | | | | | |
Program spending | | –6 188 | | | –7 334 | | | –1 146 | | | –65 631 | | | –67 609 | | | –1 978 | |
Debt service | | –692 | | | –634 | | | 58 | | | –7 955 | | | –7 549 | | | 406 | |
Total expenditure | | –6 880 | | | –7 968 | | | –1 088 | | | –73 586 | | | –75 158 | | | –1 572 | |
NET RESULTS OF CONSOLIDATED ENTITIES(1) | | | | | | | | | | | | | | | | | | |
Non-budget-funded bodies and special funds | | –151 | | | –361 | | | –210 | | | 1 281 | | | 152 | | | –1 129 | |
Health and social services and education networks | | 88 | | | 16 | | | –72 | | | 60 | | | 35 | | | –25 | |
Generations Fund | | 142 | | | 181 | | | 39 | | | 1 453 | | | 2 001 | | | 548 | |
Total consolidated entities | | 79 | | | –164 | | | –243 | | | 2 794 | | | 2 188 | | | –606 | |
SURPLUS (DEFICIT) | | 346 | | | 86 | | | –260 | | | 3 644 | | | 4 494 | | | 850 | |
Consolidated non-budgetary surplus (requirements) | | 1 143 | | | 1 765 | | | 622 | | | 505 | | | 486 | | | –19 | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | 1 489 | | | 1 851 | | | 362 | | | 4 149 | | | 4 980 | | | 831 | |
(1) | Details of transactions by type of entity are presented on page 5 of this report. |
3
| | | | | | | | | | | | | | | | | | |
General Fund revenue | | | | | | | | | | | | | | | | | | |
(millions of dollars) | | | | | | | | | | | | | | (Unaudited data) | |
| | March | | | April to March | |
Revenue by source | | 2016 | | | 2017 | | | Change (%) | | | 2015-2016 | | | 2016-2017 | | | Change (%) | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | | | | | | | |
Personal income tax | | 2 335 | | | 2 570 | | | 10.1 | | | 21 339 | | | 22 385 | | | 4.9 | |
Contributions to Health Services Fund | | 687 | | | 720 | | | 4.8 | | | 7 053 | | | 7 228 | | | 2.5 | |
Corporate taxes | | 673 | | | 1 035 | | | 53.8 | | | 4 641 | | | 5 277 | | | 13.7 | |
Consumption taxes | | 1 574 | | | 1 554 | | | –1.3 | | | 17 768 | | | 17 829 | | | 0.3 | |
Other sources | | 208 | | | 251 | | | 20.7 | | | 1 685 | | | 1 687 | | | 0.1 | |
Total own-source revenue excluding government enterprises | | 5 477 | | | 6 130 | | | 11.9 | | | 52 486 | | | 54 406 | | | 3.7 | |
Revenue from government enterprises | | 345 | | | 594 | | | 72.2 | | | 4 915 | | | 4 818 | | | –2.0 | |
Total own-source revenue | | 5 822 | | | 6 724 | | | 15.5 | | | 57 401 | | | 59 224 | | | 3.2 | |
Federal transfers | | | | | | | | | | | | | | | | | | |
Equalization | | 794 | | | 836 | | | 5.3 | | | 9 521 | | | 10 030 | | | 5.3 | |
Health transfers(1) | | 406 | | | 469 | | | 15.5 | | | 5 108 | | | 5 604 | | | 9.7 | |
Transfers for post-secondary education and other social programs | | 116 | | | 138 | | | 19.0 | | | 1 542 | | | 1 635 | | | 6.0 | |
Other programs | | 9 | | | 51 | | | 466.7 | | | 864 | | | 971 | | | 12.4 | |
Total federal transfers | | 1 325 | | | 1 494 | | | 12.8 | | | 17 035 | | | 18 240 | | | 7.1 | |
TOTAL | | 7 147 | | | 8 218 | | | 15.0 | | | 74 436 | | | 77 464 | | | 4.1 | |
(1) | Amounts of $378 million and $342 million in health transfers were allocated in 2015-2016 and 2016-2017, respectively, to the Fund to Finance Health and Social Services Institutions (FINESSS), a consolidated entity. These allocations were spread over the year and have already been deducted from the health transfers. Had it not been for these allocations, the change would have been 8.4% instead of 9.7%. |
| | | | | | | | | | | | | | | | | | |
General Fund expenditure | | | | | | | | | | | | | | | | | | |
(millions of dollars) | | | | | | | | | | | | | | (Unaudited data) | |
| | March | | | April to March | |
Expenditure by mission | | 2016(1) | | | 2017 | | | Change (%) | | | 2015-2016(1) | | | 2016-2017 | | | Change (%) | |
Program spending | | | | | | | | | | | | | | | | | | |
Health and Social Services | | 2 904 | | | 3 487 | | | 20.1 | | | 32 769 | | | 33 884 | | | 3.4 | |
Education and Culture | | 1 347 | | | 1 696 | | | 25.9 | | | 17 425 | | | 17 939 | | | 2.9 | |
Economy and Environment | | 786 | | | 983 | | | 25.1 | | | 4 968 | | | 5 491 | | | 10.5 | |
Support for Individuals and Families | | 582 | | | 668 | | | 14.8 | | | 6 323 | | | 6 312 | | | –0.2 | |
Administration and Justice | | 569 | | | 500 | | | –12.1 | | | 4 146 | | | 3 983 | | | –3.9 | |
Total program spending | | 6 188 | | | 7 334 | | | 18.5 | | | 65 631 | | | 67 609 | | | 3.0 | |
Debt service | | 692 | | | 634 | | | –8.4 | | | 7 955 | | | 7 549 | | | –5.1 | |
TOTAL | | 6 880 | | | 7 968 | | | 15.8 | | | 73 586 | | | 75 158 | | | 2.1 | |
(1) | Certain expenditures were reclassified between missions to take into account the 2016-2017 budgetary structure. |
4
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Details of the transactions of consolidated entities | | | | | | | | | | | | | | | | |
(millions of dollars) | | | | | | | | | | | | | | | | | | | | | | | (Unaudited data) | |
| March 2017 |
| | | | | | | | | | | Transfers | | | Non- | | | | | | | | | | | | | |
| | | | | | | | Specified | | | (expenditures) | | | budget- | | | Health and | | | | | | | | | | |
| | Special | | | Generations | | | purpose | | | related to the | | | funded | | | education | | | | | | Consolidation | | | | |
| | funds | | | Fund | | | accounts | | | tax system | | | bodies | | | networks | (1) | | Total | | | adjustments | (2) | | Total | |
Revenue | | 1 064 | | | 181 | | | 208 | | | 360 | | | 3 825 | | | — | | | 5 638 | | | –3 234 | | | 2 404 | |
Expenditure | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenditure | | –1 809 | | | — | | | –208 | | | –360 | | | –3 211 | | | 16 | | | –5 572 | | | 3 187 | | | –2 385 | |
Debt service | | –174 | | | — | | | — | | | — | | | –56 | | | — | | | –230 | | | 47 | | | –183 | |
Subtotal | | –1 983 | | | — | | | –208 | | | –360 | | | –3 267 | | | 16 | | | –5 802 | | | 3 234 | | | –2 568 | |
SURPLUS (DEFICIT) | | –919 | | | 181 | | | — | | | — | | | 558 | | | 16 | | | –164 | | | — | | | –164 | |
| April 2016 to March 2017 |
| | | | | | | | | | | Transfers | | | Non- | | | | | | | | | | | | | |
| | | | | | | | Specified | | | (expenditures) | | | budget- | | | Health and | | | | | | | | | | |
| | Special | | | Generations | | | purpose | | | related to the | | | funded | | | education | | | | | | Consolidation | | | | |
| | funds | | | Fund | | | accounts | | | tax system | | | bodies | | | networks | (1) | | Total | | | adjustments | (2) | | Total | |
Revenue | | 13 695 | | | 2 001 | | | 984 | | | 5 919 | | | 25 156 | | | — | | | 47 755 | | | –27 251 | | | 20 504 | |
Expenditure | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenditure | | –12 149 | | | — | | | –984 | | | –5 919 | | | –23 680 | | | 35 | | | –42 697 | | | 26 268 | | | –16 429 | |
Debt service | | –2 176 | | | — | | | — | | | — | | | –694 | | | — | | | –2 870 | | | 983 | | | –1 887 | |
Subtotal | | –14 325 | | | — | | | –984 | | | –5 919 | | | –24 374 | | | 35 | | | –45 567 | | | 27 251 | | | –18 316 | |
SURPLUS (DEFICIT) | | –630 | | | 2 001 | | | — | | | — | | | 782 | | | 35 | | | 2 188 | | | — | | | 2 188 | |
(1) | The results of the networks are presented according to the modified equity method of accounting. |
(2) | Consolidation adjustments include the elimination of program spending from the General Fund. |
5
| | |
Change in the budgetary balance since the March 2017 Québec Economic Plan |
— | For 2016-2017, the budgetary balance at March 31, 2017 stood at $2.5 billion, while the March 2017 Québec Economic Plan anticipated a $250-million surplus. |
— | This improvement reflects, in particular, the Québec economy’s strong performance since early 2017. Compared to the forecasts of the March 2017 budget, a $580-million increase in own-source revenue was recorded: |
| — | own-source revenue excluding government enterprises was up $351 million, including $292 million in corporate taxes; |
| — | revenue from government enterprises increased by $229 million. |
— | Program spending growth reached 3.0%, a marked increase over last year. |
| — | Expenditures of the Health and Social Services mission, up 3.4% in relation to 2015-2016, slightly exceeded the target of 3.2%. |
| — | Expenditures of the Education and Culture mission increased by 2.9%. Excluding lower-than-expected amortization expenses, the increase stood at 3.7% and was in line with the target of 3.9%. |
— | Savings in program spending in relation to the March 2017 Québec Economic Plan stood at $633 million, mainly because the funds allocated for the Contingency Fund were not entirely spent. |
— | Lastly, the results of consolidated entities improved by $838 million. |
| — | Several entities have improved because of the sound economic situation and responsible expenditure management. |
6
| | | | | | | | | |
Change in the 2016-2017 budgetary balance since the March 2017 budget | | | | | | | |
(millions of dollars) | | | | | (Unaudited data) | |
| | The Québec | | | Preliminary | | | | |
| | Economic Plan – | | | results | | | | |
| | March 2017(1) | | | at June 22 | | | Change | |
Own-source revenue excluding government enterprises | | | | | | | | | |
Income and property tax | | | | | | | | | |
Personal income tax | | 22 411 | | | 22 385 | | | –26 | |
Contributions to Health Services Fund | | 7 209 | | | 7 228 | | | 19 | |
Corporate taxes | | 4 985 | | | 5 277 | | | 292 | |
Consumption taxes | | 17 789 | | | 17 829 | | | 40 | |
Other sources | | 1 661 | | | 1 687 | | | 26 | |
Total own-source revenue excluding government enterprises | | 54 055 | | | 54 406 | | | 351 | |
Revenue from government enterprises | | 4 589 | | | 4 818 | | | 229 | |
Total own-source revenue | | 58 644 | | | 59 224 | | | 580 | |
Federal transfers | | 18 242 | | | 18 240 | | | –2 | |
TOTAL GENERAL FUND REVENUE | | 76 886 | | | 77 464 | | | 578 | |
Program spending | | | | | | | | | |
Health and Social Services | | –33 809 | | | –33 884 | | | –75 | |
Education and Culture | | –18 098 | | | –17 939 | | | 159 | (2) |
Economy and Environment | | –5 285 | | | –5 491 | | | –206 | |
Support for Individuals and Families | | –6 273 | | | –6 312 | | | –39 | |
Administration and Justice | | –4 777 | | | –3 983 | | | 794 | (3) |
Total program spending | | –68 242 | | | –67 609 | | | 633 | |
Debt service | | –7 602 | | | –7 549 | | | 53 | |
TOTAL GENERAL FUND EXPENDITURE | | –75 844 | | | –75 158 | | | 686 | |
Net results of consolidated entities | | | | | | | | | |
Non-budget-funded bodies and special funds | | –727 | | | 152 | | | 879 | |
Health and social services and education networks | | 35 | | | 35 | | | — | |
Generations Fund | | 2 042 | | | 2 001 | | | –41 | |
TOTAL CONSOLIDATED ENTITIES | | 1 350 | | | 2 188 | | | 838 | |
SURPLUS (DEFICIT) | | 2 392 | | | 4 494 | | | 2 102 | |
Contingency reserve | | –100 | | | — | | | 100 | |
BALANCED BUDGET ACT | | | | | | | | | |
Deposits of dedicated revenues in the Generations Fund | | –2 042 | | | –2 001 | | | 41 | |
BUDGETARY BALANCE(4) | | 250 | | | 2 493 | | | 2 243 | |
(1) | To present the data on a like-for-like basis, the forecasts of The Québec Economic Plan – March 2017 reproduced in this report correspond to the 2016-2017 budgetary structure. They exclude the impacts on revenue and expenditure resulting from the elimination of the Fund to Finance Health and Social Services Institutions (expenditures of $1 458 million), as well as other program spending ($52 million). |
(2) | This change stems mainly from lower-than-expected amortization expenses. |
(3) | This change stems mainly from the Administration mission, including the Contingency Fund and retirement plan costs. |
(4) | Budgetary balance within the meaning of the Balanced Budget Act. |
7
| |
q | 2017-2018 publication dates of the Monthly Report on Financial Transactions |
For 2017-2018, barring exceptional circumstances requiring postponement, the monthly reports will be published on the following dates:
| |
2017-2018 publication dates | |
Report at May 31 | August 18, 2017 |
Report at June 30 | September 8, 2017 |
Report at July 31 | October 6, 2017 |
Report at August 31 | November 3, 2017 |
Report at September 30 | December 1, 2017 |
Report at October 31 | January 12, 2018 |
Report at November 30 | February 9, 2018 |
Report at December 31 | March 9, 2018 |
Report at January 31 | April 6, 2018 |
Report at February 28 | May 4, 2018 |
Preliminary report at March 31 | June 22, 2018 |
For more information, contact the Direction des Communications of the Ministère des Finances at 418 528-7382.
The report is also available on the Ministère des Finances website: www.finances.gouv.qc.ca.
8