| | |
ISSN 1718-8369 | | Exhibit (99.19) |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-102541/g85001img1.jpg)
| | |
| |
Volume 1, Number 11 | | April 27, 2007 |
AS AT FEBRUARY 28, 2007
February 2007 highlights
• | | In February 2007, the consolidated budgetary balance for the purposes of the Balanced Budget Act shows a surplus of $478 million following an additional payment of $500 million to the Generations Fund. For the same period last year, revenue exceeded expenditure by $832 million. |
• | | Budgetary revenue amounts to $5.0 billion, an increase of $340 million (7.3%) compared to last year. |
• | | Program spending is up by $214 million (6.5%) compared to last year and stands at $3.5 billion. |
• | | Debt service amounts to $550 million, comparable to last year’s amount. |
• | | The net results of the Generations Fund amount to $524 million including the additional payment of $500 million made last February 15. |
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS
(millions of dollars)
(Unaudited data)
| | | | | | | | | | | | | |
| | February | | April to February | | February 2007 Budget |
| | 2006 1 | | 2007 | | 2005-2006 1 | | 2006-2007 | | 2006-2007 | | | Growth % |
Budgetary Revenue | | | | | | | | | | | | | |
Own-source revenue | | 3 870 | | 4 099 | | 40 862 | | 43 925 | | 48 533 | | | 6.1 |
Federal transfers | | 816 | | 927 | | 8 926 | | 10 058 | | 10 956 | | | 9.9 |
| | | | | | | | | | | | | |
Total | | 4 686 | | 5 026 | | 49 788 | | 53 983 | | 59 489 | | | 6.8 |
Budgetary Expenditure | | | | | | | | | | | | | |
Program spending | | -3 298 | | -3 512 | | -44 149 | | -46 327 | | -51 519 | | | 4.6 |
Debt service | | -555 | | -550 | | -6 278 | | -6 293 | | -6 990 | | | 1.7 |
| | | | | | | | | | | | | |
Total | | -3 853 | | -4 062 | | -50 427 | | -52 620 | | -58 509 | | | 4.3 |
Net results of consolidated organizations | | -1 | | 14 | | 412 | | 208 | | 37 | | | — |
Deposit in the Generations Fund | | — | | -500 | | — | | -500 | | -500 | | | — |
Allocation to the budgetary reserve | | — | | — | | — | | — | | -500 | 2 | | — |
| | | | | | | | | | | | | |
Consolidated budgetary balance for the purposes of the Balanced Budget Act | | 832 | | 478 | | -227 | | 1 071 | | 17 | | | — |
Net results of the Generations Fund 3 | | — | | 524 | | — | | 547 | | 575 | | | — |
| | | | | | | | | | | | | |
Consolidated budgetary balance | | 832 | | 1 002 | | -227 | | 1 618 | | 592 | | | — |
| | | | | | | | | | | | | |
1 | Monthly allocation of financial transactions based on best available data and estimates. |
2 | The allocation to the budgetary reserve will be made in the March 2007 monthly report. |
3 | The Generations Fund began operations on January 1, 2007. |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-102541/g85001img2.jpg)
Cumulative results as at February 28, 2007
Budgetary balance
• | | For the period from April 2006 to February 2007, the consolidated budgetary balance for the purposes of the Balanced Budget Act shows revenue exceeding expenditure by $1.1 billion. |
| • | | This improvement of $1.3 billion compared to the results for the same period last year stems in particular from the additional profits earned by Hydro-Québec. |
Budgetary revenue
• | | Since the beginning of the year, budgetary revenue amounts to $54.0 billion, an increase of $4.2 billion (8.4%) compared to last year. |
• | | Own-source revenue stands at $43.9 billion, an increase of $3.1 billion (7.5%). Apart from Hydro-Québec’s financial results, this improvement stems from increased revenue from personal income tax. |
• | | Federal transfers amount to $10.1 billion for the first eleven months of the current fiscal year, an increase of $1.1 billion over the same period in 2005-2006. |
Budgetary expenditure
• | | As at February 28, 2007, budgetary expenditure totals $52.6 billion. |
• | | Program spending is up by $2.2 billion (4.9%) compared to the same period last year. The most significant changes are in the health ($1.1 billion) and education ($622 million) sectors. |
• | | Debt service amounts to $6.3 billion, comparable to last year’s amount. |
Generations Fund
• | | As at February 28, 2007, the net results of the Generations Fund amount to $547 million. |
Net financial surplus
• | | For the period from April 2006 to February 2007, the net financial surplus stands at $167 million. |
| • | | This increase of $2.4 billion compared to the same period in 2005-2006 stems chiefly from the dividend Hydro-Québec paid to the government in February 2007. |
2
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-102541/g85001img2.jpg)
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS
(millions of dollars)
(Unaudited data)
| | | | | | | | | | | | |
| | February | | April to February |
| | 2006 1 | | 2007 | | Changes | | 2005-2006 1 | | 2006-2007 | | Changes |
Budgetary Revenue | | | | | | | | | | | | |
Own-source revenue | | 3 870 | | 4 099 | | 229 | | 40 862 | | 43 925 | | 3 063 |
Federal transfers | | 816 | | 927 | | 111 | | 8 926 | | 10 058 | | 1 132 |
| | | | | | | | | | | | |
Total | | 4 686 | | 5 026 | | 340 | | 49 788 | | 53 983 | | 4 195 |
Budgetary Expenditure | | | | | | | | | | | | |
Program spending | | -3 298 | | -3 512 | | -214 | | -44 149 | | -46 327 | | -2 178 |
Debt service | | -555 | | -550 | | 5 | | -6 278 | | -6 293 | | -15 |
| | | | | | | | | | | | |
Total | | -3 853 | | -4 062 | | -209 | | -50 427 | | -52 620 | | -2 193 |
Net results of consolidated organizations | | -1 | | 14 | | 15 | | 412 | | 208 | | -204 |
Deposit in the Generations Fund | | — | | -500 | | -500 | | — | | -500 | | -500 |
| | | | | | | | | | | | |
Consolidated budgetary balance for the purposes of the Balanced Budget Act | | 832 | | 478 | | -354 | | -227 | | 1 071 | | 1 298 |
Net results of the Generations Fund | | — | | 524 | | 524 | | — | | 547 | | 547 |
| | | | | | | | | | | | |
Consolidated budgetary balance | | 832 | | 1 002 | | 170 | | -227 | | 1 618 | | 1 845 |
Consolidated non-budgetary surplus (requirements) | | -288 | | 1 986 | | 2 274 | | -2 047 | | -1 451 | | 596 |
| | | | | | | | | | | | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | 544 | | 2 988 | | 2 444 | | -2 274 | | 167 | | 2 441 |
| | | | | | | | | | | | |
1 | Monthly allocation of financial transactions based on best available data and estimates. |
3
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-102541/g85001img2.jpg)
CONSOLIDATED REVENUE FUND REVENUE
(millions of dollars)
(Unaudited data)
| | | | | | | | | | | | |
| | February | | April to February |
Revenue by source | | 2006 | | 2007 | | Changes % | | 2005-2006 | | 2006-2007 | | Changes % |
Budgetary Revenue | | | | | | | | | | | | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | |
Personal income tax | | 1 435 | | 1 529 | | 6.6 | | 14 893 | | 16 332 | | 9.7 |
Contributions to Health Services Fund | | 376 | | 400 | | 6.4 | | 4 620 | | 4 628 | | 0.2 |
Corporate taxes | | 601 | | 531 | | -11.6 | | 3 919 | | 3 800 | | -3.0 |
Consumption taxes | | 678 | | 721 | | 6.3 | | 11 152 | | 11 419 | | 2.4 |
Other sources | | 294 | | 251 | | -14.6 | | 2 234 | | 2 195 | | -1.7 |
| | | | | | | | | | | | |
Total | | 3 384 | | 3 432 | | 1.4 | | 36 818 | | 38 374 | | 4.2 |
Revenue from government enterprises | | 486 | | 667 | | 37.2 | | 4 044 | | 5 551 | | 37.3 |
| | | | | | | | | | | | |
Total own-source revenue | | 3 870 | | 4 099 | | 5.9 | | 40 862 | | 43 925 | | 7.5 |
Federal transfers | | | | | | | | | | | | |
Equalization | | 400 | | 467 | | 16.8 | | 4 398 | | 5 073 | | 15.3 |
Health transfers | | 254 | | 311 | | 22.4 | | 2 824 | | 3 322 | | 17.6 |
Transfers for post-secondary education and other social programs | | 79 | | 93 | | 17.7 | | 889 | | 966 | | 8.7 |
Other programs | | 83 | | 56 | | -32.5 | | 815 | | 697 | | -14.5 |
| | | | | | | | | | | | |
Total federal transfers | | 816 | | 927 | | 13.6 | | 8 926 | | 10 058 | | 12.7 |
| | | | | | | | | | | | |
TOTAL BUDGETARY REVENUE | | 4 686 | | 5 026 | | 7.3 | | 49 788 | | 53 983 | | 8.4 |
| | | | | | | | | | | | |
CONSOLIDATED REVENUE FUND EXPENDITURE
(millions of dollars)
(Unaudited data)
| | | | | | | | | | | | |
| | February | | April to February |
Expenditures by mission | | 2006 | | 2007 | | Changes % | | 2005-2006 | | 2006-2007 | | Changes % |
Budgetary Expenditure | | | | | | | | | | | | |
Program spending | | | | | | | | | | | | |
Health and Social Services | | 1 534 | | 1 606 | | 4.7 | | 18 947 | | 20 096 | | 6.1 |
Education and Culture | | 719 | | 790 | | 9.9 | | 11 742 | | 12 364 | | 5.3 |
Economy and Environment | | 372 | | 409 | | 9.9 | | 5 074 | | 5 240 | | 3.3 |
Support for Individuals and Families | | 397 | | 430 | | 8.3 | | 4 622 | | 4 732 | | 2.4 |
Administration and Justice | | 276 | | 277 | | 0.4 | | 3 764 | | 3 895 | | 3.5 |
| | | | | | | | | | | | |
Total program spending | | 3 298 | | 3 512 | | 6.5 | | 44 149 | | 46 327 | | 4.9 |
Debt service | | 555 | | 550 | | -0.9 | | 6 278 | | 6 293 | | 0.2 |
| | | | | | | | | | | | |
TOTAL BUDGETARY EXPENDITURE | | 3 853 | | 4 062 | | 5.4 | | 50 427 | | 52 620 | | 4.3 |
| | | | | | | | | | | | |
For technical information concerning this monthly report, please contact Mario Albert at (418) 691-2225.
This publication is also available on the web at: www.finances.gouv.qc.ca.
4