Exhibit (99.20)
ISSN 1718-8369
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-134622/g27374img1.jpg)
| | |
Volume 1, Number 12 | | June 8, 2007 |
AS AT MARCH 31, 2007
Note to readers:
These results for 2006-2007 do not correspond to the final results for the entire fiscal year since they reflect the information available as at March 31, 2007. Adjustments will be made to reflect additional information obtained until the time the financial statements are closed, in particular the allocation of $1.3 billion to the budgetary reserve. The final results will be known once the 2006-2007 Public Accounts are presented. An estimate of the results for the entire year is given in the 2007-2008 Budget passed by the National Assembly on June 1, 2007.
March 2007 highlights
• | | The consolidated budgetary balance for the purposes of the Balanced Budget Act shows revenue exceeding expenditure by $385 million compared with a surplus of $264 million in March 2006. |
• | | Budgetary revenue amounts to $6.2 billion, an increase of $272 million compared to last year. |
• | | Program spending is up by $89 million compared to last year and stands at $5.2 billion. |
• | | Debt service amounts to $620 million, up $23 million compared to March 2006. |
• | | The net results of the Generations Fund amount to $31 million to reach $578 million in 2006-2007. |
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS
(millions of dollars)
| | | | | | | | | | | | |
| | | | | | | | | | (Unaudited data) |
| | March | | April to March | | 2007-2008 Budget |
| | 2006 1 | | 2007 | | 2005-2006 2 | | 2006-2007 | | 2006-2007 P | | Growth % |
BUDGETARY REVENUE | | | | | | | | | | | | |
Own-source revenue | | 4 881 | | 5 267 | | 45 743 | | 49 192 | | 49 290 | | 7.8 |
Federal transfers | | 1 043 | | 929 | | 9 969 | | 10 987 | | 11 015 | | 10.5 |
| | | | | | | | | | | | |
Total | | 5 924 | | 6 196 | | 55 712 | | 60 179 | | 60 305 | | 8.2 |
BUDGETARY EXPENDITURE | | | | | | | | | | | | |
Program spending | | -5 080 | | -5 169 | | -49 229 | | -51 496 | | -51 769 | | 5.2 |
Debt service | | -597 | | -620 | | -6 875 | | -6 913 | | -6 967 | | 1.3 |
| | | | | | | | | | | | |
Total | | -5 677 | | - 5 789 | | - 56 104 | | -58 409 | | -58 736 | | 4.7 |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 17 | | -22 | | 429 | | 186 | | 260 | | — |
Additional deposit in the Generations Fund | | — | | 0 | | — | | -500 | | -500 | | — |
Allocation to the budgetary reserve | | — | | — | | — | | — | | -1 300 | | — |
| | | | | | | | | | | | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | 264 | | 385 | | 37 | | 1 456 | | 29 | | — |
Net results of the Generations Fund 3 | | — | | 31 | | — | | 578 | | 578 | | — |
| | | | | | | | | | | | |
CONSOLIDATED BUDGETARY BALANCE | | 264 | | 416 | | 37 | | 2 034 | | 607 | | — |
| | | | | | | | | | | | |
1 | Monthly allocation of financial transactions based on best available data and estimates. |
2 | Final results for fiscal year 2005-2006. |
3 | The Generations Fund began operations on January 1, 2007. |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-134622/g27374img2.jpg)
Cumulative results as at March 31, 2007
Budgetary balance
• | | For the period from April 2006 to March 2007, the consolidated budgetary balance for the purposes of the Balanced Budget Act shows revenue exceeding expenditure by $1.5 billion, after an additional payment of $500 million to the Generations Fund. This surplus does not reflect the allocation of $1.3 billion to the budgetary reserved announced in the 2007-2008 Budget. |
Budgetary revenue
• | | Budgetary revenue since the beginning of the year amounts to $60.2 billion, an increase of $4.5 billion compared to last year. |
• | | Own-source revenue stands at $49.2 billion, an increase of $3.4 billion. Apart from Hydro-Québec’s financial results, this improvement stems from increased revenue from personal income tax. |
• | | Federal transfers amount to $11.0 billion for the 12 months of the current fiscal year, an increase of $1.0 billion over the same period in 2005-2006. |
Budgetary expenditure
• | | As at March 31, 2007, budgetary expenditure totals $58.4 billion. |
• | | Program spending is up by $2.3 billion (4.6%) compared to the same period last year. The most significant changes are in the health ($1.4 billion) and education ($520 million) sectors. |
• | | Debt service stands at $6.9 billion, an increase of $38 million compared to last year. |
Generations Fund
• | | As at March 31, 2007, the net results of the Generations Fund amount to $578 million. |
Net financial requirements
• | | Despite the $2.0-billion improvement in the budgetary balance compared to 2005-2006, net financial requirements are up by $549 million. This is attributable, in particular, to the payment of a significant portion of the retroactive pay equity adjustments in March 2007. |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-134622/g27374img2.jpg)
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS
(millions of dollars)
| | | | | | | | | | | | |
| | | | | | | | (Unaudited data) |
| | March | | April to March |
| | 2006 1 | | 2007 | | Changes | | 2005-2006 2 | | 2006-2007 | | Changes |
BUDGETARY REVENUE | | | | | | | | | | | | |
Own-source revenue | | 4 881 | | 5 267 | | 386 | | 45 743 | | 49 192 | | 3 449 |
Federal transfers | | 1 043 | | 929 | | -114 | | 9 969 | | 10 987 | | 1 018 |
| | | | | | | | | | | | |
Total | | 5 924 | | 6 196 | | 272 | | 55 712 | | 60 179 | | 4 467 |
BUDGETARY EXPENDITURE | | | | | | | | | | | | |
Program spending | | -5 080 | | -5 169 | | -89 | | -49 229 | | -51 496 | | -2 267 |
Debt service | | -597 | | -620 | | -23 | | -6 875 | | -6 913 | | -38 |
| | | | | | | | | | | | |
Total | | -5 677 | | -5 789 | | -112 | | -56 104 | | -58 409 | | -2 305 |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 17 | | -22 | | -39 | | 429 | | 186 | | -243 |
Additional deposit in the Generations Fund | | — | | 0 | | 0 | | — | | -500 | | -500 |
| | | | | | | | | | | | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | 264 | | 385 | | 121 | | 37 | | 1 456 | | 1 419 |
Net results of the Generations Fund | | — | | 31 | | 31 | | — | | 578 | | 578 |
| | | | | | | | | | | | |
CONSOLIDATED BUDGETARY BALANCE | | 264 | | 416 | | 152 | | 37 | | 2 034 | | 1 997 |
Consolidated non-budgetary surplus (requirements) | | 1 801 | | -1 341 | | -3 142 | | -246 | | -2 792 | | -2 546 |
| | | | | | | | | | | | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | 2 065 | | -925 | | -2 990 | | -209 | | -758 | | -549 |
| | | | | | | | | | | | |
1 | Monthly allocation of financial transactions based on best available data and estimates. |
2 | Final results for fiscal year 2005-2006. |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-07-134622/g27374img2.jpg)
CONSOLIDATED REVENUE FUND REVENUE
(millions of dollars)
| | | | | | | | | | | | |
| | | | | | | | (Unaudited data) |
| | March | | April to March |
Revenue by source | | 2006 | | 2007 | | Changes % | | 2005-2006 | | 2006-2007 | | Changes % |
BUDGETARY REVENUE | | | | | | | | | | | | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | |
Personal income tax | | 1 556 | | 1 619 | | 4.0 | | 16 449 | | 17 951 | | 9.1 |
Contributions to Health Services Fund | | 427 | | 454 | | 6.3 | | 5 047 | | 5 082 | | 0.7 |
Corporate taxes | | 867 | | 1 035 | | 19.4 | | 4 786 | | 4 835 | | 1.0 |
Consumption taxes | | 1 286 | | 1 211 | | -5.8 | | 12 438 | | 12 630 | | 1.5 |
Other sources | | 235 | | 262 | | 11.5 | | 2 469 | | 2 457 | | -0.5 |
| | | | | | | | | | | | |
Total | | 4 371 | | 4 581 | | 4.8 | | 41 189 | | 42 955 | | 4.3 |
Revenue from government enterprises | | 510 | | 686 | | 34.5 | | 4 554 | | 6 237 | | 37.0 |
| | | | | | | | | | | | |
Total own-source revenue | | 4 881 | | 5 267 | | 7.9 | | 45 743 | | 49 192 | | 7.5 |
Federal transfers | | | | | | | | | | | | |
Equalization | | 400 | | 466 | | 16.5 | | 4 798 | | 5 539 | | 15.4 |
Health transfers | | 361 | | 311 | | -13.9 | | 3 185 | | 3 633 | | 14.1 |
Transfers for post-secondary education and other social programs | | 145 | | 94 | | -35.2 | | 1 034 | | 1 060 | | 2.5 |
Other programs | | 137 | | 58 | | -57.7 | | 952 | | 755 | | -20.7 |
| | | | | | | | | | | | |
Total federal transfers | | 1 043 | | 929 | | -10.9 | | 9 969 | | 10 987 | | 10.2 |
| | | | | | | | | | | | |
TOTAL BUDGETARY REVENUE | | 5 924 | | 6 196 | | 4.6 | | 55 712 | | 60 179 | | 8.0 |
| | | | | | | | | | | | |
CONSOLIDATED REVENUE FUND EXPENDITURE
(millions of dollars)
| | | | | | | | | | | | |
| | | | | | | | (Unaudited data) |
| | March | | April to March |
Expenditures by mission | | 2006 | | 2007 | | Changes % | | 2005-2006 | | 2006-2007 | | Changes % |
BUDGETARY EXPENDITURE | | | | | | | | | | | | |
Program spending | | | | | | | | | | | | |
Health and Social Services | | 2 249 | | 2 488 | | 10.6 | | 21 196 | | 22 584 | | 6.5 |
Education and Culture | | 1 192 | | 1 090 | | -8.6 | | 12 934 | | 13 454 | | 4.0 |
Economy and Environment | | 687 | | 666 | | -3.1 | | 5 761 | | 5 906 | | 2.5 |
Support for Individuals and Families | | 457 | | 443 | | -3.1 | | 5 079 | | 5 175 | | 1.9 |
Administration and Justice | | 495 | | 482 | | -2.6 | | 4 259 | | 4 377 | | 2.8 |
| | | | | | | | | | | | |
Total program spending | | 5 080 | | 5 169 | | 1.8 | | 49 229 | | 51 496 | | 4.6 |
Debt service | | 597 | | 620 | | 3.9 | | 6 875 | | 6 913 | | 0.6 |
| | | | | | | | | | | | |
TOTAL BUDGETARY EXPENDITURE | | 5 677 | | 5 789 | | 2.0 | | 56 104 | | 58 409 | | 4.1 |
| | | | | | | | | | | | |
For technical information concerning this monthly report, please contact Mario Albert at (418) 691-2225.
This publication is also available on the web at: www.finances.gouv.qc.ca.