Exhibit 99.4
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-299293/g379235g66r05.jpg)
| | |
Volume 6, number 11 | | July 6, 2012 |
|
PRELIMINARY AS AT MARCH 31, 2012 |
Note to the readers: Preliminary results for 2011-2012
The results published on July 6, 2012 regarding the fiscal year ended March 31, 2012 are preliminary. These preliminary results will be reviewed to reflect additional information obtained until the time the financial statements are closed. The final results will be presented this fall in the 2011-2012 Public Accounts.
Highlights for March 2012
q | Budgetary revenue in March amounts to $6.4 billion, up $38 million compared to last year. Own-source revenue amounts to $5.1 billion while federal transfers stand at $1.3 billion. |
q | Program spending amounts to $6.9 billion, down $127 million compared to last year. Debt service amounts to $653 million, up $33 million compared to March 2011. |
q | The deficit for March 2012 stands at $973 million compared with $646 million for March 2011. Taking into account the maintenance of the $300-million contingency reserve stipulated in the budget to cover any risk resulting from the closing of the financial statements and the $97 million deposited in the Generations Fund, the monthly budgetary balance within the meaning of the Balanced Budget Act shows a deficit of $1.4 billion. |
On the basis of the cumulative results as at March 31, 2012, the budgetary balance within the meaning of the Balanced Budget Act amounts to a deficit of $3 270 million. This is an improvement of $30 million compared to the deficit for 2011-2012 forecast in the budget last March 20.
| | |
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March | | | | | April to March | | | | | 2012-2013 Budget | |
| | 20111 | | | 2012 | | | | | 2010-20111 | | | 2011-2012 | | | | | 2011-2012 | | | Forecast Growth % | |
BUDGETARY REVENUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Own-source revenue | | | 5 078 | | | | 5 087 | | | | | | 47 226 | | | | 49 985 | | | | | | 50 364 | | | | 6.6 | |
| | | | | | | | |
Federal transfers | | | 1 301 | | | | 1 330 | | | | | | 15 425 | | | | 15 239 | | | | | | 15 175 | | | | - 1.6 | |
Total | | | 6 379 | | | | 6 417 | | | | | | 62 651 | | | | 65 224 | | | | | | 65 539 | | | | 4.6 | |
| | | | | | | | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Program spending | | | - 6 986 | | | | - 6 859 | | | | | | - 60 166 | | | | - 61 525 | | | | | | - 61 384 | | | | 2.0 | |
| | | | | | | | |
Debt service | | | - 620 | | | | - 653 | | | | | | - 6 984 | | | | - 7 348 | | | | | | - 7 452 | | | | 6.7 | |
Total | | | - 7 606 | | | | - 7 512 | | | | | | - 67 150 | | | | - 68 873 | | | | | | - 68 836 | | | | 2.5 | |
| | | | | | | | |
CONSOLIDATED ENTITIES2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Non-budget-funded bodies and special funds | | | 176 | | | | 67 | | | | | | 1 189 | | | | 856 | | | | | | 342 | | | | — | |
| | | | | | | | |
Health and social services and education networks | | | 308 | | | | - 42 | | | | | | 160 | | | | - 177 | | | | | | - 45 | | | | — | |
| | | | | | | | |
Generations Fund | | | 97 | | | | 97 | | | | | | 760 | | | | 840 | | | | | | 848 | | | | — | |
Total | | | 581 | | | | 122 | | | | | | 2 109 | | | | 1 519 | | | | | | 1 145 | | | | — | |
| | | | | | | | |
DEFICIT | | | - 646 | | | | - 973 | | | | | | - 2 390 | | | | - 2 130 | | | | | | - 2 152 | | | | — | |
| | | | | | | | |
Contingency reserve | | | — | | | | - 300 | | | | | | — | | | | - 300 | | | | | | - 300 | | | | — | |
| | | | | | | | |
BALANCED BUDGET ACT | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Deposits of dedicated revenues in the Generations Fund | | | - 97 | | | | - 97 | | | | | | - 760 | | | | - 840 | | | | | | - 848 | | | | — | |
BUDGETARY BALANCE WITHIN THE MEANING OF THE BALANCED BUDGET ACT | | | - 743 | | | | - 1 370 | | | | | | - 3 150 | | | | - 3 270 | | | | | | - 3 300 | | | | — | |
1 | For comparison purposes, the final figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Tax Administration Fund (FRAF). |
2 | The details of these revenues and expenditures are shown on page 5 of this report. |
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-299293/g379235g82n12.jpg)
Cumulative results as at March 31, 2012
Budgetary balance
q | For the period from April 2011 to March 2012, the budgetary balance within the meaning of the Balanced Budget Act shows a deficit of $3 270 million. On the basis of preliminary results, this is an improvement of $30 million compared with the deficit for 2011-2012 forecast in the budget last March 20. This balance includes a $300-million contingency reserve until the results of the year are final. |
Budgetary revenue
q | As at March 31, 2012, budgetary revenue amounts to $65.2 billion, $2.6 billion more than as at March 31, 2011. |
| — | Own-source revenue stands at $50.0 billion, $2.8 billion more than last year. |
| — | Federal transfers amount to $15.2 billion, down $186 million compared to March 31, 2011. |
Budgetary expenditure
q | For 2011-2012, budgetary expenditure amounts to $68.9 billion, an increase of $1.7 billion, or 2.6%, compared to last year. |
| — | Program spending rose $1.4 billion, or 2.3%, and stands at $61.5 billion. The growth forecast for 2011-2012 in the budget last March 20 is 2.0%. |
| — | The most significant changes are in the Health and Social Services ($679 million), Education and Culture ($507 million) and Support for Individuals and Families ($193 million) missions. |
| — | Debt service stands at $7.3 billion, an increase of $364 million or 5.2% compared to last year. |
Consolidated entities
q | As at March 31, 2012, the net results of consolidated entities show a surplus of $1.5 billion. These results include: |
| — | a surplus of $856 million for non-budget-funded bodies and special funds; |
| — | a $177-million deficit for the health and social services and the education networks; |
| — | revenue dedicated to the Generations Fund of $840 million. |
Net financial requirements
q | As at March 31, 2012, consolidated net financial requirements stand at $6.4 billion, an increase of $639 million compared to last year. Financial requirements reflect the current budget deficit as well as the variation, from one year to the next, in receipts and disbursements made in the course of the government’s operations. |
2
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-299293/g379235g82n12.jpg)
| | |
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March | | | | | April to March | |
| | 20111 | | | 2012 | | | Change | | | | | 2010-20111 | | | 2011-2012 | | | Change | |
BUDGETARY REVENUE | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Own-source revenue | | | 5 078 | | | | 5 087 | | | | 9 | | | | | | 47 226 | | | | 49 985 | | | | 2 759 | |
| | | | | | | |
Federal transfers | | | 1 301 | | | | 1 330 | | | | 29 | | | | | | 15 425 | | | | 15 239 | | | | - 186 | |
Total | | | 6 379 | | | | 6 417 | | | | 38 | | | | | | 62 651 | | | | 65 224 | | | | 2 573 | |
| | | | | | | |
BUDGETARY EXPENDITURE | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Program spending | | | - 6 986 | | | | - 6 859 | | | | 127 | | | | | | - 60 166 | | | | - 61 525 | | | | - 1 359 | |
| | | | | | | |
Debt service | | | - 620 | | | | - 653 | | | | - 33 | | | | | | - 6 984 | | | | - 7 348 | | | | - 364 | |
Total | | | - 7 606 | | | | - 7 512 | | | | 94 | | | | | | - 67 150 | | | | - 68 873 | | | | - 1 723 | |
| | | | | | | |
CONSOLIDATED ENTITIES2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Non-budget-funded bodies and special funds | | | 176 | | | | 67 | | | | - 109 | | | | | | 1 189 | | | | 856 | | | | - 333 | |
| | | | | | | |
Health and social services and education networks | | | 308 | | | | - 42 | | | | - 350 | | | | | | 160 | | | | - 177 | | | | - 337 | |
| | | | | | | |
Generations Fund | | | 97 | | | | 97 | | | | — | | | | | | 760 | | | | 840 | | | | 80 | |
Total | | | 581 | | | | 122 | | | | - 459 | | | | | | 2 109 | | | | 1 519 | | | | - 590 | |
DEFICIT | | | - 646 | | | | - 973 | | | | - 327 | | | | | | - 2 390 | | | | - 2 130 | | | | 260 | |
| | | | | | | |
Consolidated non-budgetary requirements | | | 722 | | | | 1 214 | | | | 492 | | | | | | - 3 343 | | | | - 4 242 | | | | - 899 | |
CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS) | | | 76 | | | | 241 | | | | 165 | | | | | | - 5 733 | | | | - 6 372 | | | | - 639 | |
1 | For comparison purposes, the final figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Tax Administration Fund (FRAF). |
2 | The details of these revenues and expenditures are shown on page 5 of this report. |
3
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-299293/g379235g82n12.jpg)
| | |
CONSOLIDATED REVENUE FUND REVENUE (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March | | | | | April to March | |
Revenue by source | | 20111 | | | 2012 | | | Change % | | | | | 2010-20111 | | | 2011-2012 | | | Change % | |
Own-source revenue excluding government enterprises | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Income and property taxes | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Personal income tax | | | 1 535 | | | | 1 833 | | | | 19.4 | | | | | | 17 913 | | | | 18 703 | | | | 4.4 | |
| | | | | | | |
Contributions to Health Services Fund | | | 620 | | | | 648 | | | | 4.5 | | | | | | 5 974 | | | | 6 244 | | | | 4.5 | |
| | | | | | | |
Corporate taxes | | | 722 | | | | 574 | | | | - 20.5 | | | | | | 3 639 | | | | 3 784 | | | | 4.0 | |
| | | | | | | |
Consumption taxes | | | 1 145 | | | | 1 255 | | | | 9.6 | | | | | | 12 669 | | | | 14 378 | | | | 13.5 | |
| | | | | | | |
Others sources | | | 417 | | | | 311 | | | | - 25.4 | | | | | | 2 193 | | | | 2 127 | | | | - 3.0 | |
Total own-source revenue excluding government enterprises | | | 4 439 | | | | 4 621 | | | | 4.1 | | | | | | 42 388 | | | | 45 236 | | | | 6.7 | |
| | | | | | | |
Revenue from government enterprises | | | 639 | | | | 466 | | | | - 27.1 | | | | | | 4 838 | | | | 4 749 | | | | - 1.8 | |
Total own-source revenue | | | 5 078 | | | | 5 087 | | | | 0.2 | | | | | | 47 226 | | | | 49 985 | | | | 5.8 | |
| | | | | | | |
Federal transfers | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Equalization | | | 712 | | | | 652 | | | | - 8.4 | | | | | | 8 552 | | | | 7 815 | | | | - 8.6 | |
| | | | | | | |
Protection payment | | | — | | | | 31 | | | | — | | | | | | — | | | | 369 | | | | — | |
| | | | | | | |
Health transfers | | | 363 | | | | 369 | | | | 1.7 | | | | | | 4 309 | | | | 4 511 | | | | 4.7 | |
| | | | | | | |
Transfers for post-secondary education and other social programs | | | 124 | | | | 128 | | | | 3.2 | | | | | | 1 455 | | | | 1 489 | | | | 2.3 | |
| | | | | | | |
Other programs | | | 102 | | | | 150 | | | | 47.1 | | | | | | 1 109 | | | | 1 055 | | | | - 4.9 | |
Total federal transfers | | | 1 301 | | | | 1 330 | | | | 2.2 | | | | | | 15 425 | | | | 15 239 | | | | - 1.2 | |
BUDGETARY REVENUE | | | 6 379 | | | | 6 417 | | | | 0.6 | | | | | | 62 651 | | | | 65 224 | | | | 4.1 | |
1 | For comparison purposes, the final figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Tax Administration Fund (FRAF). |
| | |
CONSOLIDATED REVENUE FUND EXPENDITURE (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March | | | | | April to March | |
Expenditures by mission | | 20111 | | | 2012 | | | Change % | | | | | 2010-20111 | | | 2011-2012 | | | Change % | |
Program spending | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Health and Social Services | | | 3 202 | | | | 3 194 | | | | - 0.2 | | | | | | 28 514 | | | | 29 193 | | | | 2.4 | |
| | | | | | | |
Education and Culture | | | 1 622 | | | | 1 688 | | | | 4.1 | | | | | | 16 016 | | | | 16 523 | | | | 3.2 | |
| | | | | | | |
Economy and Environment | | | 948 | | | | 916 | | | | - 3.4 | | | | | | 5 883 | | | | 5 834 | | | | - 0.8 | |
| | | | | | | |
Support for Individuals and Families | | | 599 | | | | 565 | | | | - 5.7 | | | | | | 5 924 | | | | 6 117 | | | | 3.3 | |
| | | | | | | |
Administration and Justice | | | 615 | | | | 496 | | | | - 19.3 | | | | | | 3 829 | | | | 3 858 | | | | 0.8 | |
Total program spending | | | 6 986 | | | | 6 859 | | | | - 1.8 | | | | | | 60 166 | | | | 61 525 | | | | 2.3 | |
| | | | | | | |
Debt service | | | 620 | | | | 653 | | | | 5.3 | | | | | | 6 984 | | | | 7 348 | | | | 5.2 | |
BUDGETARY EXPENDITURE | | | 7 606 | | | | 7 512 | | | | - 1.2 | | | | | | 67 150 | | | | 68 873 | | | | 2.6 | |
1 | For comparison purposes, the final figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Tax Administration Fund (FRAF). |
4
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-299293/g379235g82n12.jpg)
| | |
DETAILED INFORMATION ON THE TRANSACTIONS OF CONSOLIDATED ENTITIES |
(millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 2012 | |
| | Special funds | | | Non-budget- funded bodies | | | Health and education networks1 | | | Generations Fund | | | Specified purpose accounts | | | Total | | | Consolidation adjustments2 | | | Total | |
REVENUE | | | 1 282 | | | | 1 815 | | | | — | | | | 97 | | | | 321 | | | | 3 515 | | | | - 1 128 | | | | 2 387 | |
| | | | | | | | |
EXPENDITURE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Expenditure | | | - 1 131 | | | | - 1 687 | | | | - 42 | | | | — | | | | - 321 | | | | - 3 181 | | | | 1 016 | | | | - 2 165 | |
| | | | | | | | |
Debt service | | | - 111 | | | | - 101 | | | | — | | | | — | | | | — | | | | - 212 | | | | 112 | | | | - 100 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL | | | - 1 242 | | | | - 1 788 | | | | - 42 | | | | — | | | | - 321 | | | | - 3 393 | | | | 1 128 | | | | - 2 265 | |
RESULTS | | | 40 | | | | 27 | | | | - 42 | | | | 97 | | | | — | | | | 122 | | | | — | | | | 122 | |
| |
| | April 2011 to March 2012 | |
| | Special funds | | | Non-budget- funded bodies | | | Health and education networks1 | | | Generations Fund | | | Specified purpose accounts | | | Total | | | Consolidation adjustments2 | | | Total | |
REVENUE | | | 12 264 | | | | 18 315 | | | | — | | | | 840 | | | | 1 477 | | | | 32 896 | | | | - 20 604 | | | | 12 292 | |
| | | | | | | | |
EXPENDITURE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Expenditure | | | - 9 871 | | | | - 16 938 | | | | - 177 | | | | — | | | | - 1 477 | | | | - 28 463 | | | | 19 623 | | | | - 8 840 | |
| | | | | | | | |
Debt service | | | - 1 687 | | | | - 1 227 | | | | — | | | | — | | | | — | | | | - 2 914 | | | | 981 | | | | - 1 933 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL | | | - 11 558 | | | | - 18 165 | | | | - 177 | | | | — | | | | - 1 477 | | | | - 31 377 | | | | 20 604 | | | | - 10 773 | |
RESULTS | | | 706 | | | | 150 | | | | - 177 | | | | 840 | | | | — | | | | 1 519 | | | | — | | | | 1 519 | |
1 | The results of the networks are presented according to the modified equity accounting method. |
2 | Consolidation adjustments include the elimination of program spending of the Consolidated Revenue Fund. |
For more information, contact the Direction des communications of the ministère des Finances du Québec at 418 528-9323.
The report is also available on the ministère des Finances du Québec website: www.finances.gouv.qc.ca.
5