EXHIBIT 2
Financement-Québec
2003-2004
Financial statements
![(QUEBEC LOGO)](https://capedge.com/proxy/18-K/0001206212-04-000248/m14770orm1477000.gif)
Table of Contents
| | | | |
MANAGEMENT’S REPORT | | | 2 | |
AUDITOR’S REPORT | | | 3 | |
FINANCIAL STATEMENTS | | | 4 | |
Income and Retained Earnings | | | 4 | |
Balance Sheet | | | 5 | |
Cash flows | | | 6 | |
Notes to the financial statements | | | 7 | |
Financement-Québec
2003-2004
Financial Statements
Management’s Report
The financial statements of Financement-Québec have been drawn up by the management of the Corporation, which is responsible for their preparation and their presentation, including significant judgements and estimates. This responsibility includes choosing appropriate accounting practices that satisfy generally accepted accounting principles in Canada. The financial information contained in the rest of the operational report agrees with the information given in the financial statements.
To carry out its responsibilities, the management of the Corporation maintains a system of internal accounting controls designed to provide reasonable assurance that assets are protected and that operations are correctly accounted for in a timely fashion, are duly approved and are such as to produce reliable financial statements.
The management of the Corporation acknowledges that it is responsible for managing the affairs of the Corporation in accordance with the laws and regulations that govern it.
The Board of Directors must oversee how the Corporation’s management carries out the responsibilities incumbent on it in terms of financial information and it has approved the financial statements.
The Auditor General of Québec has audited the Corporation’s financial statements in accordance with Canadian generally accepted auditing standards, and her report sets out the nature and extent of this audit and expresses her opinion.
Original signed
__________________________________
Executive Vice President
Original signed
__________________________________
President and Chief Executive Officer
Québec City, June 2, 2004
Financement-Québec
2003-2004
Financial Statements
Auditor’s Report
To the Minister of Finance,
I have audited the balance sheet of Financement-Québec as at March 31, 2004 and the statement of income and retained earnings as well as the statement of cash flows for the year then ended. These financial statements are the responsibility of the Corporation’s management. My responsibility is to express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with Canadian generally accepted auditing standards. Those standards require that I plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In my opinion, these financial statements present fairly, in all material respects, the financial position of the Corporation as at March 31, 2004 and the results of its operations and its cash flows for the year then ended, in accordance with Canadian generally accepted accounting principles. As required by the Auditor General Act (R.S.Q., c. V-5.01), I report that, in my opinion, these principles have been applied on a basis consistent with that of the preceding year.
Original signed
Doris Paradis, FCA
Acting Auditor General of Québec
Québec City, June 2, 2004
Financement-Québec
2003-2004
Financial Statements
Financial Statements
Income and Retained Earnings
For the fiscal year ended March 31, 2004
| | | | | | | | |
| | 2004
| | 2003
|
| | (Thousands of dollars) |
NET INTEREST INCOME | | | | | | | | |
Interest on loans | | | 447 176 | | | | 412 978 | |
Amortization of discounts and premiums on loans | | | 1 456 | | | | 1 874 | |
Interest on borrowings and advances | | | (453 872 | ) | | | (423 441 | ) |
Amortization of discounts and premiums on Borrowings and advances | | | 7 486 | | | | 7 044 | |
Interest on current investments | | | 4 959 | | | | 8 379 | |
| | | | | | | | |
| | | 7 205 | | | | 6 834 | |
| | | | | | | | |
OTHER OPERATIONS | | | | | | | | |
Net issue expenses charged to borrowers | | | 4 492 | | | | 1 270 | |
Administration expenses charged to borrowers | | | 2 314 | | | | 1 926 | |
| | | | | | | | |
| | | 6 806 | | | | 3 196 | |
| | | | | | | | |
| | | 14 011 | | | | 10 030 | |
| | | | | | | | |
OPERATION AND ADMINISTRATION EXPENSES | | | | | | | | |
Wages, salaries and allowances | | | 250 | | | | 198 | |
Professional, administrative and other services | | | 120 | | | | 278 | |
Transportation and communications | | | 2 | | | | 11 | |
Agreement with the Financing Fund | | | 576 | | | | 569 | |
Depreciation of fixed assets | | | 2 | | | | 2 | |
Other | | | 3 | | | | 5 | |
| | | | | | | | |
| | | 953 | | | | 1 063 | |
| | | | | | | | |
NET EARNINGS | | | 13 058 | | | | 8 967 | |
RETAINED EARNINGS AT THE BEGINNING | | | 26 090 | | | | 17 123 | |
| | | | | | | | |
RETAINED EARNINGS AT THE END | | | 39 148 | | | | 26 090 | |
| | | | | | | | |
4
Financement-Québec
2003-2004
Financial Statements
Balance Sheet
| | | | | | | | |
| | March 31, 2004
| | March 31, 2003
|
| | (Thousands of dollars) |
ASSETS | | | | | | | | |
Loans (note 3) | | | 7 978 560 | | | | 7 324 929 | |
Accrued interest on loans | | | 155 934 | | | | 139 382 | |
| | | | | | | | |
| | | 8 134 494 | | | | 7 464 311 | |
Cash position | | | 44 | | | | 86 | |
Current investments | | | — | | | | 72 099 | |
Accounts receivable | | | 223 | | | | 317 | |
Fixed assets | | | 3 | | | | 5 | |
| | | | | | | | |
| | | 8 134 764 | | | | 7 536 818 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Borrowings (note 4) | | | 6 155 317 | | | | 5 007 100 | |
Advances from the Consolidated Revenue Fund (note 5) | | | 1 761 770 | | | | 2 311 341 | |
Accrued interest on borrowings and advances | | | 136 412 | | | | 142 104 | |
Deferred premiums and discounts on borrowings and advances | | | 29 079 | | | | 36 551 | |
Accounts payable | | | 55 | | | | 35 | |
Deferred income | | | 2 983 | | | | 3 597 | |
| | | | | | | | |
| | | 8 085 616 | | | | 7 500 728 | |
EQUITY | | | | | | | | |
Capital stock (note 7) | | | 100 | | | | 100 | |
Contributed surplus | | | 9 900 | | | | 9 900 | |
Retained earnings | | | 39 148 | | | | 26 090 | |
| | | | | | | | |
| | | 8 134 764 | | | | 7 536 818 | |
| | | | | | | | |
For the board of directors
Original signed
__________________________________________
Executive Vice President
Original signed
__________________________________
President and Chief Executive Officer
5
Financement-Québec
2003-2004
Financial Statements
Cash flows
For the fiscal year ended March 31, 2004
| | | | | | | | |
| | 2004
| | 2003
|
| | (Thousands of dollars) |
OPERATING ACTIVITIES | | | | | | | | |
Net earnings | | | 13 058 | | | | 8 967 | |
Adjustments for: | | | | | | | | |
Amortization of discounts and premiums on loans | | | (1 456 | ) | | | (1 874 | ) |
Amortization of discounts and premiums on Borrowings and advances | | | (7 486 | ) | | | (7 044 | ) |
Depreciation of fixed assets | | | 2 | | | | 2 | |
| | | | | | | | |
| | | 4 118 | | | | 51 | |
| | | | | | | | |
Changes in non-cash items related to operating activities : | | | | | | | | |
Accrued interest on loans | | | (16 552 | ) | | | (15 684 | ) |
Accounts receivable | | | 94 | | | | 10 436 | |
Accrued interest on borrowings and advances | | | (5 692 | ) | | | 18 057 | |
Accounts payable | | | 20 | | | | (10 864 | ) |
Deferred income | | | (614 | ) | | | 3 530 | |
| | | | | | | | |
| | | (22 744 | ) | | | 5 475 | |
| | | | | | | | |
Cash flows from operating activities | | | (18 626 | ) | | | 5 526 | |
| | | | | | | | |
INVESTMENT ACTIVITIES | | | | | | | | |
Loans | | | (2 321 518 | ) | | | (1 951 401 | ) |
Loan repayments | | | 1 669 343 | | | | 1 182 304 | |
| | | | | | | | |
Cash flows from investment activities | | | (652 175 | ) | | | (769 097 | ) |
| | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | |
Short-term borrowings | | | 4 101 036 | | | | 4 464 275 | |
Long-term borrowings | | | 1 500 000 | | | | 2 224 076 | |
Advances from the Consolidated Revenue Fund | | | 14 | | | | (2 492 | ) |
Repayments of advances from the Consolidated Revenue Fund | | | (549 571 | ) | | | (989 485 | ) |
Repayments of short-term borrowings | | | (3 572 999 | ) | | | (4 860 644 | ) |
Repayments of long-term borrowings | | | (879 820 | ) | | | — | |
| | | | | | | | |
Cash flows from financing activities | | | 598 660 | | | | 835 730 | |
| | | | | | | | |
CHANGE IN CASH AND CASH EQUIVALENTS | | | (72 141 | ) | | | 72 159 | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING | | | 72 185 | | | | 26 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS AT THE END (note 8) | | | 44 | | | | 72 185 | |
| | | | | | | | |
6
Financement-Québec
2003-2004
Financial Statements
Notes to the financial statements
1. Incorporation, purpose and financing
Financement-Québec (the “Corporation”) was incorporated under the Act respecting Financement-Québec (R.S.Q., c. F-2.01) which entered into force on October 1, 1999. The Corporation is a legal person with share capital and is a mandatary of the State.
The Corporation’s main purpose is to supply financial services to public organizations covered by its act of incorporation. It finances them directly by granting them loans or by issuing debt securities on their behalf. It advises them to facilitate their access to credit and to minimize their financing costs and, to that end, it develops financing programs. It may also manage the financial risks of these organizations, in particular cash flow risks and exchange risks. The Corporation may also provide public organizations with technical services regarding financial analysis and management.
The Corporation charges loan issuance expenses to borrowers to offset those incurred by the Corporation or the government on borrowings made on behalf of Financement-Québec. The Corporation also charges administration expenses to borrowers. The level of expenses charged is subject to government approval.
7
Financement-Québec
2003-2004
Financial Statements
2. ACCOUNTING PRINCIPLES
The financial statements were prepared by the Corporation’s management according to Canadian generally accepted accounting principles. These statements include amounts based on best judgements and estimates.
Current Investments
Current investments are recorded at the lesser of cost and market value.
Fixed Assets
Computer hardware held by Financement-Québec is recorded at acquisition cost and depreciated over its useful life using the straight-line method at a rate of 20%.
Deferred Income and Expenses
Deferred income and expenses are amortized over the remaining term of each security using the straight-line method.
Currency Translation
Borrowings and advances from the Consolidated Revenue Fund denominated in foreign currencies and repayable in Canadian currency under currency swap contracts are determined at the exchange rate stipulated in such contracts.
Cash and Cash Equivalents
The Corporation presents, under cash and cash equivalents, bank balances and current investments that are easily convertible in the short term into a known amount of cash whose value is not likely to change significantly.
8
Financement-Québec
2003-2004
Financial Statements
3. Loans
| | | | | | | | |
| | March 31, 2004
| | March 31, 2003
|
| | (Thousands of dollars) |
Borrowers | | | | | | | | |
School boards | | | 2 931 442 | | | | 2 920 309 | |
General and vocational colleges | | | 1 075 787 | | | | 943 327 | |
Institutions and development agencies of the health and social services network | | | 2 989 376 | | | | 2 616 923 | |
University institutions and others | | | 981 955 | | | | 844 370 | |
| | | | | | | | |
| | | 7 978 560 | | | | 7 324 929 | |
| | | | | | | | |
Repayable in Canadian currency
| | | | | | | | |
Due in | | | | |
Fiscal year
| | Amount
| | Amount
|
2004 | | | — | | | | 1 332 285 | |
2005 | | | 17 214 | | | | 2 902 | |
2006 | | | 557 907 | | | | 589 998 | |
2007 | | | 905 543 | | | | 954 357 | |
2008 | | | 399 253 | | | | 227 088 | |
2009 – 2028 | | | 6 098 643 | | | | 4 218 299 | |
| | | | | | | | |
| | | 7 978 560 | | | | 7 324 929 | |
| | | | | | | | |
Maturities and interest rates on loans made by the Corporation are, with a few exceptions, identical to those of advances received from the Consolidated Revenue Fund and the borrowings contracted for this purpose taking into consideration currency and interest rate swap contracts. However, depending on the amounts available, the Corporation may make new loans from the repayments of loans. These new loans are made at interest rates and maturities that may differ from the conditions of the initial advance or borrowing.
The balance of discounts and premiums on loans to be amortized over subsequent years was $3 192 809 as at March 31, 2004.
9
Financement-Québec
2003-2004
Financial Statements
4. Borrowings
| | | | | | |
| | March 31, 2004
| | | | March 31, 2003
|
| | (Thousands of dollars) |
Repayable in Canadian currency | | | | | | |
| | | | | | | | | | |
Due in | | | | | | |
Fiscal year
| | Amount
| | Rate (%)
| | Amount
|
2004 | | | — | | | — | | | 879 820 | |
2005 | | | 528 037 | | | 1 | | | — | |
2007 | | | 998 180 | | | 5.2236 to 6.456 | | | 998 180 | |
2008 | | | 500 000 | | | 3.74 to 4.107; variable2 | | | — | |
2009 | | | 1 105 500 | | | 4.7814 to 5.9515; variable2 | | | 1 105 500 | |
2010 | | | 1 000 000 | | | 4.602 to 4.8683; variable2 | | | — | |
2016 | | | 309 400 | | | 6.109 to 6.393 | | | 309 400 | |
| | | 4 441 117 | | | | | | 3 292 900 | |
| | | | | | | | | | |
Plus: | | | | | | | | | | |
Currency swap contracts in Canadian currency | | | 1 714 200 | | | | | | 1 714 200 | |
| | | | | | | | | | |
Total in Canadian currency | | | 6 155 317 | | | | | | 5 007 100 | |
| | | | | | | | | | |
Repayable in United
States currency
| | | | | | | | | | |
Due in | | | | | | |
Fiscal year
| | Amount
| | Rate (%)
| | Amount
|
2013 | | | 782 000 | | | 5.391 to 5.82 | | | 782 000 | |
Less: | | | | | | | | | | |
Currency swap contracts in Canadian currency | | | 782 000 | | | | | | 782 000 | |
| | | | | | | | | | |
Total in United States currency | | | — | | | | | | — | |
| | | | | | | | | | |
Carry forward | | | 6 155 317 | | | | | | 5 007 100 | |
| | | | | | | | | | |
10
Financement-Québec
2003-2004
Financial Statements
| | | | | | | | |
| | March 31, 2004
| | March 31, 2003
|
| | (Thousands of dollars) |
Balance forward | | | 6 155 317 | | | | 5 007 100 | |
| | | | | | | | |
Repayable in euros
| | | | | | | | | | |
Due in | | | | | | |
Fiscal year
| | Amount
| | Rate (%)
| | Amount
|
2009 | | | 932 200 | | | 4.9005 to 5.861; variable3 | | | 932 200 | |
Less: | | | | | | | | | | |
Currency swap contracts in Canadian currency | | | 932 200 | | | | | | 932 200 | |
| | | | | | | | | | |
Total in euros | | | — | | | | | | — | |
| | | | | | | | | | |
Total borrowings | | | 6 155 317 | | | | | | 5 007 100 | |
| | | | | | | | | | |
All these borrowings are repayable solely at maturity.
1 Short-term borrowings bear interest at rates varying from 2.03008% to 2.6806%.
2 Rate of 3-month bankers’ acceptances plus 0.065%, 0.268% and 0.1%.
3 Rate of 3-month bankers’ acceptances plus 0.3877% and 0.319%.
11
Financement-Québec
2003-2004
Financial Statements
5. Advances from the Consolidated Revenue Fund
| | | | | | |
| | March 31, 2004
| | | | March 31, 2003
|
| | (Thousands of dollars) |
Repayable in Canadian currency | | | | | | |
| | | | | | | | | | |
Due in | | | | | | |
Fiscal year
| | Amount
| | Rate (%)
| | Amount
|
2004 | | | — | | | — | | | 545 723 | |
2006 | | | 742 919 | | | 6.00 to 9.50 | | | 742 919 | |
2008 | | | 395 508 | | | 6.50 | | | 395 508 | |
2009 | | | 5 000 | | | 6.98 | | | 5 000 | |
2010 | | | 390 222 | | | 5.50 to 11.00 | | | 390 796 | |
2012 | | | 69 030 | | | 9.5 | | | 70 564 | |
2023 | | | 155 625 | | | 9.375 | | | 157 365 | |
| | | | | | | | | | |
| | | 1 758 304 | | | | | | 2 307 875 | |
Plus: | | | | | | | | | | |
Currency swap contracts in Canadian currency | | | 3 466 | | | | | | 3 466 | |
| | | | | | | | | | |
Total in Canadian currency | | | 1 761 770 | | | | | | 2 311 341 | |
| | | | | | | | | | |
| | | | | | | | | | |
Repayable in United States | | | | | | |
currency | | | | | | |
| | | | | | | | | | |
Due in | | | | | | |
Fiscal year
| | Amount
| | Rate (%)
| | Amount
|
2007 | | | 3 466 | | | Variable1 | | | 3 466 | |
| | | | | | | | | | |
| | | 3 466 | | | | | | 3 466 | |
Less: | | | | | | | | | | |
Currency swap contracts in Canadian currency | | | 3 466 | | | | | | 3 466 | |
| | | | | | | | | | |
Total in United States currency | | | — | | | | | | — | |
| | | | | | | | | | |
Total advances from the Consolidated Revenue Fund | | | 1 761 770 | | | | | | 2 311 341 | |
| | | | | | | | | | |
1 Rate of 3-month bankers’ acceptances plus 0.277%.
12
Financement-Québec
2003-2004
Financial Statements
The amounts of principal payments to be made on advances from the Consolidated Revenue Fund over the next five fiscal years are as follows:
| | | | |
Fiscal year
| | Amount
|
| | (Thousands of dollars) |
2005 | | | 3 848 | |
2006 | | | 746 768 | |
2007 | | | 7 315 | |
2008 | | | 399 356 | |
2009 | | | 8 848 | |
6. Financial Instruments
Financement-Québec uses interest rate swap contracts to manage interest rate risks on its financial intermediation activities. Interest rate swap contracts give rise to the periodic exchange of interest payments without an exchange of the reference face amount on which the payments are based and are recorded as an adjustment to the interest expense on the covered borrowing instrument. The volume of interest rate swap contracts in Canadian currency as at March 31, 2004 is $6 706 million (March 31, 2003: $6 104 million).
Financement-Québec also uses currency swap contracts to manage its risk exposure under certain borrowing instruments denominated in foreign currencies. The Corporation uses currency swap contracts as coverage of its firm commitments to pay the principal and interest on the debt denominated in foreign currencies, failing which it would be exposed to a foreign exchange risk. Exchange gains and losses on the principal covered by swap contracts are offset by corresponding exchange losses and gains on the debt denominated in foreign currencies.
13
Financement-Québec
2003-2004
Financial Statements
The fair value of Financement-Québec’s assets and liabilities as at March 31, 2004 was valued by discounting cash flows at the market rate for similar fixed-rate securities. Interest rate and currency swap contracts are used solely for hedging purposes.
| | | | | | | | | | | | | | | | |
| | March 31, 2004
| | March 31, 2003
|
| | Book | | Fair | | Book | | Fair |
| | value
| | value
| | value
| | value
|
| | (Millions of dollars) |
Borrowings and Advances | | | | | | | | | | | | | | | | |
Borrowings | | | 6 155 | | | | 6 493 | | | | 5 007 | | | | 5 219 | |
Advances from the Consolidated Revenue Fund | | | 1 762 | | | | 2 043 | | | | 2 311 | | | | 2 573 | |
Currency swap contracts | | | — | | | | (18 | ) | | | — | | | | (84 | ) |
Interest rate swap contracts | | | — | | | | 112 | | | | — | | | | (6 | ) |
| | | | | | | | | | | | | | | | |
Total for borrowings and advances | | | 7 917 | | | | 8 630 | | | | 7 318 | | | | 7 702 | |
| | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | |
Total for loans | | | 7 979 | | | | 8 607 | | | | 7 325 | | | | 7 690 | |
| | | | | | | | | | | | | | | | |
The value of other asset and liability financial instruments corresponds essentially to book value in view of their nature or the short-term maturity of these instruments.
7. Capital stock
Description
| | |
Authorized: | | |
1 000 000 shares with a face value of $100 each. | | |
| | |
Issued and paid for: | | |
1 000 shares | $ | 100 000 |
| | |
The Corporation’s shares are held by the Minister of Finance of Québec.
14
Financement-Québec
2003-2004
Financial Statements
8. Cash flow
| | | | | | | | |
| | 2004
| | 2003
|
| | (Thousands of dollars) |
Cash position | | | 44 | | | | 86 | |
Current investments | | | — | | | | 72 099 | |
| | | | | | | | |
| | | 44 | | | | 72 185 | |
| | | | | | | | |
Interest paid by the Corporation during the year amounted to $460 278 644 (2003: $403 635 922).
9. Related party transactions
In addition to the related party transactions already disclosed in the financial statements and recorded at exchange value, the Corporation is related to all the ministries and special funds as well as all the organizations and enterprises controlled directly or indirectly by the Québec government or subject either to joint control or to significant common influence by the Québec government. All the Corporation’s business transactions with these related parties were carried out in the normal course of its activities and under usual business conditions. These transactions are not separately disclosed in the financial statements.
10. Comparative figures
Some figures shown in the 2002-2003 financial statements have been reclassified for consistency with the presentation adopted in 2003-2004.
15