Exhibit 99.5
| | |
Volume 1, Number 4 | | September 21, 2006 |
AS AT JULY 31, 2006
July 2006 highlights
o | | In July 2006, the Québec government’s revenue exceeded its spending by $698 million. The excess for the same period last year was $832 million. |
|
o | | This difference is attributable essentially to an exceptional gain of $133 million recorded last year by Investissement Québec on the sale of shares in the Québec Cartier Mining Company. |
|
o | | Budgetary revenue for the month is very close to $5.0 billion, up $226 million (4.8%) over July 2005. |
|
o | | Program spending is up $241 million (6.9%) compared to last year, at $3.7 billion. |
|
o | | Debt service is comparable to last year’s figure, with a rise of $6 million. |
SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS
| | |
(millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July | | | April to July | | | March 23, 2006 Budget | |
| | | | | | | | | | | | | | | | | | Growth 2 | |
| | 2005 1 | | | 2006 | | | 2005-2006 1 | | | 2006-2007 | | | 2006-2007 | | | % | |
| | |
|
Budgetary transactions of the Consolidated Revenue Fund | | | | | | | | | | | | | | | | | | | | | | | | |
Own-source revenue | | | 3 929 | | | | 4 048 | | | | 14 175 | | | | 15 801 | | | | 47 105 | | | | 3.6 | |
Federal transfers | | | 823 | | | | 930 | | | | 3 226 | | | | 3 620 | | | | 10 796 | | | | 8.3 | |
| | | | | | | | | | |
Budgetary revenue | | | 4 752 | | | | 4 978 | | | | 17 401 | | | | 19 421 | | | | 57 901 | | | | 4.4 | |
Program spending | | | - 3 489 | | | | - 3 730 | | | | - 17 727 | | | | - 18 622 | | | | - 50 873 | | | | 3.9 | |
Debt service | | | - 586 | | | | - 592 | | | | - 2 242 | | | | - 2 307 | | | | - 7 205 | | | | 5.2 | |
| | | | | | | | | | |
Budgetary expenditure | | | - 4 075 | | | | - 4 322 | | | | - 19 969 | | | | - 20 929 | | | | - 58 078 | | | | 4.1 | |
Net results of consolidated organizations | | | 155 | | | | 42 | | | | 237 | | | | 144 | | | | 177 | | | | - 48.1 | |
| | |
Consolidated budgetary balance for the purposes of the Balanced Budget Act | | | 832 | | | | 698 | | | | - 2 331 | | | | - 1 364 | | | | 0 | | | | ¾ | |
Net results of the Generations Fund 3 | | | ¾ | | | | ¾ | | | | ¾ | | | | ¾ | | | | 74 | | | | ¾ | |
| | |
Consolidated budgetary balance | | | 832 | | | | 698 | | | | - 2 331 | | | | - 1 364 | | | | 74 | | | | ¾ | |
|
| | |
1 | | Monthly allocation of financial transactions based on best available data and estimates. |
|
2 | | According to the 2006-2007 Budget. |
|
3 | | The Generations Fund will go into operation on January 1, 2007. |
Cumulative results to July 31, 2006
Budgetary balance
o | | For the period from April to July 2006, in accordance with the historical trend, revenue is running $1.4 billion behind expenditure. |
| — | | This difference will be eliminated over the course of fiscal 2006-2007. |
o | | However, this is an improvement of $967 million compared to the budgetary balance at the same time last year. This improvement essentially reflects the exceptional gain from the sale of Hydro-Québec’s participation in Transelec Chile. |
Budgetary revenue
o | | Total budgetary revenue amounts to $19.4 billion, up $2.0 billion compared to last year. |
|
o | | Own-source revenue amounts to $15.8 billion, up $1.6 billion (11.5%). This increase essentially reflects an exceptional gain from the sale of Hydro-Québec’s participation in Transelec Chile and the introduction of Child Assistance measure, as explained in previous monthly reports. |
|
o | | As at July 31, 2006, federal transfers amount to $3.6 billion, up 12.2% compared to the same period in 2005. |
Budgetary expenditure
o | | Budgetary expenditure for the first four months of the current fiscal year stands at $20.9 billion. |
|
o | | Program spending is up $895 million compared to the same period last year. The largest changes are in the health ($403 million) and education ($215 million) sectors. |
|
o | | The increase in debt service since the beginning of the fiscal year is 2.9%. |
Net financial requirements
o | | Net financial requirements are down $571 million. However, this improvement is less than that of the budgetary balance ($967 million) since, in particular, the profits earned by Hydro-Québec are not paid to the government as dividends until the end of the fiscal year. |
2
| | |
CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS |
(millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July | | | April to July | |
| | 2005 1 | | | 2006 | | | Changes | | | 2005-2006 1 | | | 2006-2007 | | | Changes | |
|
|
Budgetary transactions of the Consolidated Revenue Fund | | | | | | | | | | | | | | | | | | | | | | | | |
Own-source revenue | | | 3 929 | | | | 4 048 | | | | 119 | | | | 14 175 | | | | 15 801 | | | | 1 626 | |
Federal transfers | | | 823 | | | | 930 | | | | 107 | | | | 3 226 | | | | 3 620 | | | | 394 | |
| | | | |
Budgetary revenue | | | 4 752 | | | | 4 978 | | | | 226 | | | | 17 401 | | | | 19 421 | | | | 2 020 | |
Program spending | | | - 3 489 | | | | - 3 730 | | | | - 241 | | | | - 17 727 | | | | - 18 622 | | | | - 895 | |
Debt service | | | - 586 | | | | - 592 | | | | - 6 | | | | - 2 242 | | | | - 2 307 | | | | - 65 | |
| | | | |
Budgetary expenditure | | | - 4 075 | | | | - 4 322 | | | | - 247 | | | | - 19 969 | | | | - 20 929 | | | | - 960 | |
Net results of consolidated organizations | | | 155 | | | | 42 | | | | - 113 | | | | 237 | | | | 144 | | | | - 93 | |
|
|
Consolidated budgetary balance | | | 832 | | | | 698 | | | | - 134 | | | | - 2 331 | | | | - 1 364 | | | | 967 | |
Consolidated non-budgetary requirements | | | - 36 | | | | 1 139 | | | | 1 175 | | | | - 1 352 | | | | - 1 748 | | | | - 396 | |
|
Consolidated net financial requirements | | | 796 | | | | 1 837 | | | | 1 041 | | | | - 3 683 | | | | - 3 112 | | | | 571 | |
|
| | |
1 | | Monthly allocation of financial transactions based on best available data and estimates. |
3
| | |
CONSOLIDATED REVENUE FUND REVENUE (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July | | | April to July | |
| | | | | | | | | | Changes | | | | | | | | | | | Changes | |
Revenue by source | | 2005 | | | 2006 | | | % | | | 2005-2006 | | | 2006-2007 | | | % | |
|
Own-source revenue excluding government enterprises | | | | | | | | | | | | | | | | | | | | | | | | |
Income and property taxes | | | | | | | | | | | | | | | | | | | | | | | | |
Personal income tax | | | 1 453 | | | | 1 518 | | | | 4.5 | | | | 4 777 | | | | 5 231 | | | | 9.5 | |
Contributions to Health Services Fund | | | 492 | | | | 492 | | | | ¾ | | | | 1 755 | | | | 1 799 | | | | 2.5 | |
Corporate taxes | | | 257 | | | | 418 | | | | 62.6 | | | | 1 267 | | | | 1 419 | | | | 12.0 | |
Consumption taxes | | | 1 087 | | | | 1 091 | | | | 0.4 | | | | 4 171 | | | | 4 204 | | | | 0.8 | |
Other sources | | | 239 | | | | 179 | | | | - 25.1 | | | | 864 | | | | 847 | | | | - 2.0 | |
| | | | |
Total own-source revenue excluding government enterprises | | | 3 528 | | | | 3 698 | | | | 4.8 | | | | 12 834 | | | | 13 500 | | | | 5.2 | |
Revenue from government enterprises | | | 401 | | | | 350 | | | | - 12.7 | | | | 1 341 | | | | 2 301 | | | | 71.6 | |
| | |
Total own-source revenue | | | 3 929 | | | | 4 048 | | | | 3.0 | | | | 14 175 | | | | 15 801 | | | | 11.5 | |
Federal transfers | | | | | | | | | | | | | | | | | | | | | | | | |
Equalization | | | 399 | | | | 466 | | | | 16.8 | | | | 1 599 | | | | 1 805 | | | | 12.9 | |
Health transfers | | | 258 | | | | 300 | | | | 16.3 | | | | 1 032 | | | | 1 201 | | | | 16.4 | |
Transfers for post-secondary education and other social programs | | | 82 | | | | 87 | | | | 6.1 | | | | 327 | | | | 347 | | | | 6.1 | |
Other programs | | | 84 | | | | 77 | | | | - 8.3 | | | | 268 | | | | 267 | | | | - 0.4 | |
| | |
Total federal transfers | | | 823 | | | | 930 | | | | 13.0 | | | | 3 226 | | | | 3 620 | | | | 12.2 | |
|
Budgetary revenue | | | 4 752 | | | | 4 978 | | | | 4.8 | | | | 17 401 | | | | 19 421 | | | | 11.6 | |
|
| | |
CONSOLIDATED REVENUE FUND EXPENDITURE (millions of dollars) | | (Unaudited data) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July | | | April to July | |
| | | | | | | | | | Changes | | | | | | | | | | | Changes | |
Expenditures by mission | | 2005 | | | 2006 | | | % | | | 2005-2006 | | | 2006-2007 | | | % | |
|
Health and Social Services | | | 1 608 | | | | 1 657 | | | | 3.0 | | | | 7 137 | | | | 7 540 | | | | 5.6 | |
Education and Culture | | | 613 | | | | 651 | | | | 6.2 | | | | 5 183 | | | | 5 398 | | | | 4.1 | |
Economy and Environment | | | 521 | | | | 569 | | | | 9.2 | | | | 2 046 | | | | 2 222 | | | | 8.6 | |
Support for Individuals and Families | | | 399 | | | | 451 | | | | 13.0 | | | | 1 736 | | | | 1 751 | | | | 0.9 | |
Administration and Justice | | | 348 | | | | 402 | | | | 15.5 | | | | 1 625 | | | | 1 711 | | | | 5.3 | |
| | | | |
Total program spending | | | 3 489 | | | | 3 730 | | | | 6.9 | | | | 17 727 | | | | 18 622 | | | | 5.0 | |
Debt service | | | 586 | | | | 592 | | | | 1.0 | | | | 2 242 | | | | 2 307 | | | | 2.9 | |
|
Budgetary expenditure | | | 4 075 | | | | 4 322 | | | | 6.1 | | | | 19 969 | | | | 20 929 | | | | 4.8 | |
|
For technical information concerning this monthly report, please contact Mario Albert at (418) 691-2225.
This publication is also available on the web at: www.finances.gouv.qc.ca.
4