SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated July 23, 2003
Instrumentarium Corporation
(Translation of Registrant’s Name Into English)
Kuortaneenkatu 2
FIN-00510 Helsinki, Finland
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
| | |
Form 20-F [X] | | Form 40-F [ ] |
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________ )
| | |
Enclosure: | | INSTRUMENTARIUM INTERIM REPORT FOR JANUARY—JUNE 2003 |
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| | Instrumentarium Corporation |
| | | | |
Date: July 23, 2003 | | By: | | /s/ |
| | | |
|
| | | | Matti Salmivuori Chief Financial Officer |
| | | | |
Date: July 23, 2003 | | By: | | /s/ |
| | | |
|
| | | | Juhani Lassila Group Treasurer |
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 1 (12) |
INSTRUMENTARIUM
INTERIM REPORT FOR JANUARY—JUNE 2003
Instrumentarium’s operating profit before non-recurring items and amortization of goodwill increased for the first half of the year. The strengthening of the euro slowed the increase in net sales.
• | | Net sales EUR 491.6 million (for 2002 period: EUR 489.5 million) |
|
• | | Operating profit before non-recurring items and amortization of goodwill EUR 62.0 million (EUR 54.3 million) |
|
• | | Income before extraordinary items EUR 49.4 million (EUR 51.1 million) |
|
• | | Earnings per share EUR 0.67 (EUR 0.69) |
The combination agreement between Instrumentarium and General Electric
Instrumentarium and General Electric signed a combination agreement on December 18, 2002, under which General Electric offers to purchase all shares and options in Instrumentarium. The tender offer is scheduled to expire on August 29, 2003, unless the offer is discontinued or extended by GE, as provided for in the terms and conditions of the tender offer. The amount offered by GE in the tender offer is EUR 36.00 per share in cash. As provided for in the terms and conditions of the tender offer, the price per share was reduced from the original EUR 40.00 to reflect the payment to shareholders of the special dividend of EUR 4.00. The dividend paid does not affect the price offered for Instrumentarium options. Conditions to closing the transaction include over 80% of the shares being tendered and other customary conditions.
Group net sales and profit
Instrumentarium’s net sales for the first six months of 2003 were EUR 491.6 million (EUR 489.5 million) and were at the level of the same period for the previous year. Net sales in the Anesthesia and Critical Care segment showed clear growth due to the Spacelabs Medical acquisition, as well as due to significant project sales during the first half of the year by Medko Medical. Net sales in the Medical Equipment segment were slightly lower than for the corresponding period in the previous year. Net sales of diagnostic imaging equipment were lower than in the previous year, but net sales of infant care products showed clear growth. Growth in group net sales was slowed by the inclusion of sales for the divested optical retail and hospital furniture businesses in the figures for the previous year. Additionally, the strengthening of the euro relative to the US dollar, by more than 20% on average for the comparable reporting periods, clearly slowed growth in net sales.
Operating profit before non-recurring items and amortization of goodwill was EUR 62.0 million (EUR 54.3 million). Operating profit clearly increased in both the Anesthesia and Critical Care segment and the Medical Equipment segment. The positive impact of the businesses divested in 2002
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 2 (12) |
in the figures of the comparable period slowed down the growth of the group operating profit in the first half of this year. Other operating income was a net EUR 3.8 million (EUR 4.3 million).
Income before extraordinary items was EUR 49.4 million (EUR 51.1 million). Non-recurring items were a net EUR 6.0 million negative, compared to positive EUR 3.2 million in the previous year. For the first half of the current year, non-recurring items comprised restructuring and integration costs related to the Spacelabs Medical acquisition. Net financial items were positive at EUR 2.1 million (EUR 1.9 million) due to the positive results of foreign exchange rate hedging.
Income after extraordinary items was EUR 39.5 million (EUR 51.1 million). Extraordinary expenses, net of taxes, were EUR 9.9 million, and incurred from costs related to the combination agreement between Instrumentarium and GE. Earnings per share were EUR 0.67 (EUR 0.69).
Development by business segment
Anesthesia and Critical Care
Net sales for the Anesthesia and Critical Care segment increased 19% and totaled EUR 398.1 million (EUR 335.9 million). The growth was due to the Spacelabs Medical acquisition as well as significant project deliveries by Medko Medical during the first half of the year. Medko Medical accounted for slightly over one third of the growth in net sales of the segment.
By product area, highest growth in net sales was in patient monitoring, due to the Spacelabs Medical acquisition. Net sales of service as well as supplies and accessories also grew. Net sales of both integrated anesthesia workstations and stand-alone anesthesia machines were lower than in the previous year, although sales increased when calculated with comparable foreign exchange rates.
By market area, growth in net sales was strongest in North America. In the United States there was clear growth in sales in local currency by all sales channels: anesthesia, critical care, service and accessories. In anesthesia, growth in sales was due mainly to increased sales of anesthesia machines. In critical care, and to some extent also in service and accessory sales, growth was due to the acquisition last year. Also in Europe, net sales as a whole increased, largely due to growth in demand for both Datex-Ohmeda and Spacelabs Medical patient monitoring products. In the Asia-Pacific region, however, net sales were lower than in the previous year. For the Anesthesia and Critical Care segment, North America accounted for 46% of sales, Europe for 33%, the Asia-Pacific region for 11% and the rest of the world for 10%.
Operating profit before non-recurring items and amortization of goodwill for the Anesthesia and Critical Care segment was EUR 58.7 million (EUR 44.8 million). The improvement in operating profit was primarily due to the increase in sales and relatively slower growth in indirect expenses compared to the growth in sales. Efforts to develop Deio, which offers clinical information management solutions for operating rooms and critical care areas, negatively impacted operating profit of the Anesthesia and Critical Care segment by EUR 2.9 million (EUR 5.2 million).
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 3 (12) |
Medical Equipment
Net sales in the Medical Equipment segment were EUR 93.4 million (EUR 95.4 million), a decrease of 2% compared to the previous year. The increase in net sales at Ohmeda Medical, offering infant care and suction and oxygen therapy products did not fully compensate for the decline in the net sales of diagnostic imaging equipment by Instrumentarium Imaging and Soredex.
The combined sales of Instrumentarium Imaging and Soredex were EUR 55.4 million (EUR 63.1 million), which is 12% less than in the previous year. Sales of dental imaging equipment increased slightly but sales of surgical imaging equipment and, in particular, mammography equipment, were lower than in the previous year. The combined profitability of the diagnostic imaging units decreased overall compared to the previous year. The strengthening of the euro versus the U.S. dollar as well as a weaker market situation clearly impacted negatively the diagnostic imaging business.
Ohmeda Medical’s net sales grew 18% to EUR 38.0 million (EUR 32.2 million). The growth in net sales was mainly due to an increase in sales of infant care products and, in particular, due to the success in sales of the Giraffe Incubator and Giraffe OmniBed. Sales volumes of suction and oxygen therapy products also increased somewhat. Operating profit at Ohmeda Medical grew strongly as a result of the increase in sales.
In the Medical Equipment segment, operating profit before non-recurring items and amortization of goodwill was EUR 6.1 million (EUR 4.5 million).
Financing
Net financial items were positive at EUR 2.1 million (EUR 1.9 million) due to a positive result of foreign exchange rate hedging. Interest-bearing net debt totaled EUR 220.5 million (EUR 116.4 million) at the end of the reporting period. Interest-bearing net debt increased by EUR 117.4 million from the beginning of the year. The increase in debt financed the payment of EUR 226.9 million in dividends. Cash generated from operations in the January—June period was EUR 110.5 million (EUR 79.2 million). During the reporting period, working capital was reduced by EUR 55.4 million, primarily through reduction in accounts receivable. Equity ratio was 47% and gearing 50%. The lower equity ratio, compared to that at the end of the previous year, was due to the financing of the dividends, as mentioned above.
Capital expenditure and R&D efforts
Research and development efforts were further increased in anesthesia and critical care as well as in diagnostic imaging. The increased costs in anesthesia and critical care were also due to the Spacelabs Medical acquisition. The Group’s R&D expenses were EUR 41.6 million (EUR 36.5 million). As shares of sales, R&D expenses amounted to 8% of net sales for anesthesia and critical care, 12% for diagnostic imaging and 5% for infant care products.
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 4 (12) |
The Group’s capital expenditure for the period was EUR 8.3 million (EUR 15.3 million). EUR 5.7 million (EUR 8.7 million) was invested in machinery and equipment, EUR 0.6 million (EUR 3.2 million) in buildings and land and EUR 2.0 million (EUR 3.4 million) in shares, intangible rights and other long-term expenditure. Planned depreciation amounted to EUR 19.4 million (EUR 19.6 million).
Own shares
The Group owned 222,722 own shares at the end of the reporting period. These shares were received between 1999 and 2001 as dividends. The shares are recorded as a long-term investment on the balance sheet at the dividend date acquisition cost of EUR 4.1 million.
Authorizations from the Annual General Meeting
The Board of Directors of Instrumentarium Corporation does not have authorizations to decide on the purchase or transfer of the Company’s own shares, or authorization to increase share capital.
Prospects to the year-end
General Electric’s tender offer for all the shares of Instrumentarium commenced on January 14, 2003. The tender offer expires on August 29, 2003, unless it is discontinued or extended by GE as provided for in the terms and conditions of the tender offer. Conditions to closing the transaction include over 80% of the shares being tendered and other customary conditions. On closing of the transaction, the activities of both Instrumentarium and General Electric are to be combined under a detailed integration plan jointly developed by the management of both companies. Until the transaction closes, which is expected during the third quarter of 2003, both companies continue to operate independently and separately from one another.
The strengthening of the euro relative to the U.S. dollar has resulted in slower growth in reported sales during the first half of the year and it is expected that this impact will continue to be seen for the remainder of the year. Overall, the situation for Instrumentarium is stable.
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 5 (12) |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME STATEMENT | | 4-6/ | | 4-6/ | | 1-6/ | | 1-6/ | | Change | | 1-12/ |
EUR million | | 2003 | | 2002 | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
| |
| |
|
Net Sales | | | 243.7 | | | | 245.5 | | | | 491.6 | | | | 489.5 | | | | +0 | | | | 1,126.7 | |
Cost of goods sold | | | -122.9 | | | | -118.1 | | | | -245.5 | | | | -230.9 | | | | +6 | | | | -541.9 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Gross Profit | | | 120.8 | | | | 127.4 | | | | 246.1 | | | | 258.6 | | | | -5 | | | | 584.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Selling and marketing expenses | | | -49.2 | | | | -60.6 | | | | -99.4 | | | | -123.4 | | | | -19 | | | | -257.0 | |
Research and development expenses | | | -21.1 | | | | -18.8 | | | | -41.6 | | | | -36.5 | | | | +14 | | | | -83.4 | |
General and administrative expenses | | | -23.3 | | | | -24.3 | | | | -46.9 | | | | -48.7 | | | | -4 | | | | -106.6 | |
Other operating income and expenses, net | | | 3.2 | | | | 0.2 | | | | 3.8 | | | | 4.3 | | | | -11 | | | | 9.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Operating profit before non-recurring items and amortization of goodwill | | | 30.3 | | | | 23.9 | | | | 62.0 | | | | 54.3 | | | | +14 | | | | 147.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Non-recurring operating income and expenses, net | | | -1.2 | | | | -0.1 | | | | -6.0 | | | | 3.2 | | | | | | | | -3.3 | |
Amortization of goodwill | | | -4.3 | | | | -4.2 | | | | -8.7 | | | | -8.3 | | | | +4 | | | | -17.4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Operating profit | | | 24.8 | | | | 19.6 | | | | 47.3 | | | | 49.2 | | | | -4 | | | | 126.5 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Financing income and expenses, net | | | 1.6 | | | | 2.3 | | | | 2.1 | | | | 1.9 | | | | +7 | | | | 1.7 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Income before extraordinary items | | | 26.4 | | | | 21.9 | | | | 49.4 | | | | 51.1 | | | | -3 | | | | 128.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Extraordinary income and expenses, net | | | -7.9 | | | | | | | | -9.9 | | | | | | | | | | | | 69.2 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Income after extraordinary items | | | 18.5 | | | | 21.9 | | | | 39.5 | | | | 51.1 | | | | -23 | | | | 197.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Income taxes * | | | -9.2 | | | | -7.8 | | | | -17.7 | | | | -18.2 | | | | -2 | | | | -41.7 | |
Minority interest | | | 0.2 | | | | 0.0 | | | | 0.5 | | | | 0.0 | | | | | | | | 0.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net income | | | 9.6 | | | | 14.1 | | | | 22.3 | | | | 33.0 | | | | -32 | | | | 155.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
* | | Taxes are estimated based on the profit for the period. |
The figures in this interim report are unaudited.
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 6 (12) |
| | | | | | | | | | | | | | | | | | | | | | | | |
DEVELOPMENT BY BUSINESS | | | | | | | | | | | | | | | | | | | | | | | | |
SEGMENT | | 4-6/ | | 4-6/** | | 1-6/ | | 1-6/** | | Change | | 1-12/** |
EUR million | | 2003 | | 2002 | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
| |
| |
|
Net sales | | | | | | | | | | | | | | | | | | | | | | | | |
Anesthesia and Critical Care | | | 197.5 | | | | 167.8 | | | | 398.1 | | | | 335.9 | | | | +19 | | | | 811.9 | |
Medical Equipment | | | 46.3 | | | | 50.6 | | | | 93.4 | | | | 95.4 | | | | -2 | | | | 203.9 | |
Other * | | | 0.0 | | | | 27.1 | | | | 0.1 | | | | 58.3 | | | | -100 | | | | 110.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | 243.7 | | | | 245.5 | | | | 491.6 | | | | 489.5 | | | | +0 | | | | 1,126.7 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Operating profit | | | | | | | | | | | | | | | | | | | | | | | | |
Anesthesia and Critical Care | | | 27.7 | | | | 20.2 | | | | 58.7 | | | | 44.8 | | | | +31 | | | | 132.8 | |
Medical Equipment | | | 3.4 | | | | 2.0 | | | | 6.1 | | | | 4.5 | | | | +36 | | | | 12.8 | |
Other * | | | -0.7 | | | | 1.7 | | | | -2.8 | | | | 5.1 | | | | | | | | 1.6 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | 30.3 | | | | 23.9 | | | | 62.0 | | | | 54.3 | | | | +14 | | | | 147.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Non-recurring items | | | -1.2 | | | | -0.1 | | | | -6.0 | | | | 3.2 | | | | | | | | -3.3 | |
Amortization of goodwill | | | -4.3 | | | | -4.2 | | | | -8.7 | | | | -8.3 | | | | +4 | | | | -17.4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Operating profit | | | 24.8 | | | | 19.6 | | | | 47.3 | | | | 49.2 | | | | -4 | | | | 126.5 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
* | | Group administration and divested operations. |
|
** | | Certain prior year balances have been reclassified to conform to the current year presentation. |
|
| |
|
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 7 (12) |
| | | | | | | | | | | | | | | | |
BALANCE SHEET | | June 30, | | June 30, | | Change | | Dec. 31, |
EUR million | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
ASSETS | | | | | | | | | | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | |
Intangible rights | | | 16.7 | | | | 4.8 | | | | +249 | | | | 15.5 | |
Goodwill | | | 247.8 | | | | 246.8 | | | | +0 | | | | 278.7 | |
Other capitalized expenditures | | | 3.7 | | | | 5.6 | | | | -34 | | | | 4.5 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 268.2 | | | | 257.2 | | | | +4 | | | | 298.8 | |
| | |
| | | |
| | | |
| | | |
| |
Tangible assets | | | | | | | | | | | | | | | | |
Land and water areas | | | 5.2 | | | | 5.2 | | | | +2 | | | | 5.1 | |
Buildings | | | 53.7 | | | | 57.2 | | | | -6 | | | | 56.4 | |
Machinery and equipment | | | 34.7 | | | | 38.3 | | | | -9 | | | | 42.3 | |
Advance payments and assets under construction | | | 2.9 | | | | 5.4 | | | | -46 | | | | 2.8 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 96.6 | | | | 106.0 | | | | -9 | | | | 106.7 | |
| | |
| | | |
| | | |
| | | |
| |
Investments | | | | | | | | | | | | | | | | |
Shares and holdings in associated companies | | | 0.1 | | | | 0.3 | | | | -65 | | | | 0.2 | |
Other shares and holdings | | | 15.9 | | | | 16.1 | | | | -1 | | | | 16.0 | |
Receivables from associated companies | | | 0.1 | | | | 0.1 | | | | +94 | | | | 0.1 | |
Loans receivable | | | 17.9 | | | | 19.1 | | | | -6 | | | | 17.9 | |
Treasury shares | | | 4.1 | | | | 4.1 | | | | | | | | 4.1 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 38.1 | | | | 39.5 | | | | -4 | | | | 38.2 | |
| | |
| | | |
| | | |
| | | |
| |
CURRENT ASSETS | | | | | | | | | | | | | | | | |
Inventories | | | 172.3 | | | | 165.0 | | | | +4 | | | | 186.7 | |
| | |
| | | |
| | | |
| | | |
| |
Deferred tax asset | | | 61.7 | | | | 13.5 | | | | +356 | | | | 41.0 | |
| | |
| | | |
| | | |
| | | |
| |
Receivables | | | | | | | | | | | | | | | | |
Accounts receivable | | | 252.6 | | | | 223.1 | | | | +13 | | | | 312.8 | |
Loans receivable | | | 0.7 | | | | 1.0 | | | | -31 | | | | 1.2 | |
Other receivables | | | 11.3 | | | | 13.9 | | | | -18 | | | | 23.5 | |
Prepaid expenses and accrued income | | | 22.8 | | | | 23.5 | | | | -3 | | | | 41.9 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 287.4 | | | | 261.4 | | | | +10 | | | | 379.4 | |
| | |
| | | |
| | | |
| | | |
| |
Cash and cash equivalents | | | 25.5 | | | | 14.5 | | | | +75 | | | | 56.3 | |
| | |
| | | |
| | | |
| | | |
| |
TOTAL ASSETS | | | 949.7 | | | | 857.3 | | | | +11 | | | | 1,107.1 | |
| | |
| | | |
| | | |
| | | |
| |
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 8 (12) |
| | | | | | | | | | | | | | | | |
BALANCE SHEET | | June 30, | | June 30, | | Change | | Dec. 31, |
EUR million | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
SHAREHOLDERS’ EQUITY AND LIABILITIES | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
Share capital | | | 97.1 | | | | 96.4 | | | | +1 | | | | 97.1 | |
Share premium account | | | 65.5 | | | | 60.4 | | | | +8 | | | | 65.5 | |
Reserve for treasury shares | | | 4.1 | | | | 4.1 | | | | | | | | 4.1 | |
Other reserves | | | 3.7 | | | | 5.0 | | | | -27 | | | | 3.6 | |
Retained earnings | | | 251.1 | | | | 325.9 | | | | -23 | | | | 325.5 | |
Net income for the period | | | 22.3 | | | | 33.0 | | | | -32 | | | | 155.8 | |
| | |
| | | |
| | | |
| | | |
| |
Total shareholders’ equity | | | 443.8 | | | | 524.8 | | | | -15 | | | | 651.5 | |
| | |
| | | |
| | | |
| | | |
| |
Minority interest | | | 1.0 | | | | 0.2 | | | | +304 | | | | 1.6 | |
| | |
| | | |
| | | |
| | | |
| |
Provisions | | | 5.5 | | | | | | | | | | | | 9.7 | |
| | |
| | | |
| | | |
| | | |
| |
LIABILITIES | | | | | | | | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| |
Deferred tax liabilities | | | 27.3 | | | | 14.7 | | | | +85 | | | | 14.0 | |
| | |
| | | |
| | | |
| | | |
| |
Long-term liabilities | | | | | | | | | | | | | | | | |
Loans from financial institutions | | | 150.5 | | | | 54.9 | | | | +174 | | | | 31.0 | |
Other long-term liabilities | | | 8.1 | | | | 6.8 | | | | +19 | | | | 9.4 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 158.5 | | | | 61.6 | | | | +157 | | | | 40.3 | |
| | |
| | | |
| | | |
| | | |
| |
Short-term liabilities | | | | | | | | | | | | | | | | |
Loans from financial institutions | | | 83.3 | | | | 75.5 | | | | +10 | | | | 126.9 | |
Advance payments | | | 5.5 | | | | 5.0 | | | | +10 | | | | 8.3 | |
Accounts payable | | | 42.5 | | | | 43.4 | | | | -2 | | | | 60.0 | |
Other short-term liabilities | | | 31.0 | | | | 17.5 | | | | +77 | | | | 18.2 | |
Accrued liabilities | | | 151.3 | | | | 114.5 | | | | +32 | | | | 176.7 | |
| | |
| | | |
| | | |
| | | |
| |
| | | 313.7 | | | | 255.8 | | | | +23 | | | | 390.0 | |
| | |
| | | |
| | | |
| | | |
| |
Total liabilities | | | 499.5 | | | | 332.2 | | | | +50 | | | | 444.4 | |
| | |
| | | |
| | | |
| | | |
| |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES | | | 949.7 | | | | 857.3 | | | | +11 | | | | 1,107.1 | |
| | |
| | | |
| | | |
| | | |
| |
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 9 (12) |
| | | | | | | | | | | | | | | | | | | | | | | | |
CASH FLOW STATEMENT | | 4-6/ | | 4-6/ | | 1-6/ | | 1-6/ | | Change | | 1-12/ |
EUR million | | 2003 | | 2002 | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
| |
| |
|
Cash flow from operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | 9.6 | | | | 14.1 | | | | 22.3 | | | | 33.0 | | | | -32 | | | | 155.8 | |
Adjustments to net income | | | 19.2 | | | | 13.1 | | | | 50.8 | | | | 29.5 | | | | +72 | | | | 18.7 | |
Change in working capital | | | 23.1 | | | | 18.3 | | | | 55.4 | | | | 38.0 | | | | +46 | | | | -6.2 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net cash provided by (used in) operating activities before interests and taxes | | | 51.8 | | | | 45.5 | | | | 128.5 | | | | 100.5 | | | | +28 | | | | 168.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Interests paid | | | -1.2 | | | | -1.6 | | | | -2.5 | | | | -3.7 | | | | -34 | | | | -7.6 | |
Taxes paid | | | -8.5 | | | | -10.8 | | | | -15.5 | | | | -17.6 | | | | -12 | | | | -26.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net cash provided by (used in) operating activities | | | 42.2 | | | | 33.2 | | | | 110.5 | | | | 79.2 | �� | | | +40 | | | | 134.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Cash flow from investing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Acquired companies and businesses | | | | | | | | | | | 0.0 | | | | | | | | | | | | -128.1 | |
Investments in other non-current assets | | | -3.7 | | | | -9.2 | | | | -8.3 | | | | -15.3 | | | | -46 | | | | -49.2 | |
Proceeds from disposition of companies and businesses | | | -16.7 | | | | 1.3 | | | | 4.1 | | | | 18.0 | | | | -77 | | | | 137.7 | |
Proceeds from sale of other non-current assets | | | 2.8 | | | | 1.0 | | | | 2.9 | | | | 2.5 | | | | +20 | | | | 5.7 | |
Increase (-), decrease (+) in short-term investments | | | | | | | | | | | | | | | | | | | | | | | 0.2 | |
Increase (-), decrease (+) in other long-term investments | | | | | | | | | | | | | | | 0.0 | | | | -100 | | | | 1.1 | |
Professional fees related to combination agreement | | | -10.6 | | | | | | | | -16.4 | | | | | | | | | | | | -2.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net cash provided by (used in) investing activities | | | -28.1 | | | | -6.9 | | | | -17.6 | | | | 5.2 | | | | | | | | -35.5 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Cash flow after investing activities | | | 14.1 | | | | 26.3 | | | | 92.9 | | | | 84.4 | | | | +10 | | | | 98.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Cash flow from financing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends paid | | | -226.9 | | | | -28.9 | | | | -226.9 | | | | -28.9 | | | | | | | | -28.9 | |
Proceeds from issuance of common shares | | | | | | | 0.7 | | | | | | | | 0.7 | | | | | | | | 6.4 | |
Increase (+), decrease (-) in short-term debt | | | 60.4 | | | | -3.9 | | | | -15.4 | | | | 10.8 | | | | | | | | 53.1 | |
Increase (+), decrease (-) in long-term debt | | | 119.5 | | | | -69.0 | | | | 119.5 | | | | -75.2 | | | | | | | | -95.5 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net cash provided by (used in) financing activities | | | -47.0 | | | | -101.1 | | | | -122.8 | | | | -92.7 | | | | -32 | | | | -64.9 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net increase (+), decrease (-) in cash and cash equivalents | | | -32.9 | | | | -74.8 | | | | -29.9 | | | | -8.3 | | | | | | | | 33.9 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Cash and cash equivalents at beginning of period | | | 58.9 | | | | 90.5 | | | | 56.3 | | | | 23.8 | | | | +137 | | | | 23.8 | |
Effect of exchange rate changes on cash | | | -0.5 | | | | -1.1 | | | | -1.0 | | | | -0.9 | | | | -6 | | | | -1.4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Cash and cash equivalents at end of period | | | 25.5 | | | | 14.5 | | | | 25.5 | | | | 14.5 | | | | +75 | | | | 56.3 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 10 (12) |
| | | | | | | | | | | | | | | | | |
PER SHARE DATA | | June 30, | | June 30, | | Change | | Dec. 31, |
EUR | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
Earnings per share | | | 0.67 | | | | 0.69 | | | | -3 | | | | 1.80 | |
Diluted earnings per share | | | 0.64 | | | | 0.66 | | | | -3 | | | | 1.74 | |
Shareholders’ equity per share | | | 9.10 | | | | 10.85 | | | | -16 | | | | 13.48 | |
Adjusted average number of shares (in thousands) | | | | | | | | | | | | | | | | |
| Excluding diluting effect of stock options | | | 48,293 | | | | 47,957 | | | | +1 | | | | 47,980 | |
| Including diluting effect of stock options | | | 50,040 | | | | 49,982 | | | | +0 | | | | 49,744 | |
Adjusted number of shares at the end of period (in thousands) | | | 48,315 | | | | 47,984 | | | | +1 | | | | 48,039 | |
| | |
| | | |
| | | |
| | | |
| |
| | | | | | | | | | | | | | | | | |
NET SALES BY MARKET AREA | | 1-6/ | | 1-6/ | | Change | | 1-12/ |
EUR million | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
European Union | | | 141.7 | | | | 186.1 | | | | -24 | | | | 382.5 | |
| of which Finland | | | 4.0 | | | | 48.1 | | | | -92 | | | | 82.1 | |
Rest of Europe | | | 16.8 | | | | 16.8 | | | | +0 | | | | 37.8 | |
North America | | | 236.5 | | | | 210.1 | | | | +13 | | | | 532.2 | |
Asia-Pacific | | | 54.0 | | | | 58.4 | | | | -8 | | | | 123.4 | |
Rest of the world | | | 42.5 | | | | 18.1 | | | | +135 | | | | 50.7 | |
| | |
| | | |
| | | |
| | | |
| |
Total | | | 491.6 | | | | 489.5 | | | | +0 | | | | 1,126.7 | |
| | |
| | | |
| | | |
| | | |
| |
| | | | | | | | | | | | | | | | |
| | 1-6/ | | 1-6/ | | Change | | 1-12/ |
AVERAGE NUMBER OF EMPLOYEES | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
In Finland | | | 1,295 | | | | 2,006 | | | | -35 | | | | 1,886 | |
Outside Finland | | | 3,800 | | | | 3,311 | | | | +15 | | | | 3,764 | |
| | |
| | | |
| | | |
| | | |
| |
Total | | | 5,095 | | | | 5,317 | | | | -4 | | | | 5,650 | |
| | |
| | | |
| | | |
| | | |
| |
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 11 (12) |
| | | | | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | June 30, | | June 30, | | Change | | Dec. 31, |
EUR million | | 2003 | | 2002 | | % | | 2002 |
| |
| |
| |
| |
|
On behalf of | | | | | | | | | | | | | | | | |
Instrumentarium | | | 43.7 | | | | 20.7 | | | | +111 | | | | 46.2 | |
Pension commitments | | | 0.2 | | | | 0.2 | | | | +25 | | | | 0.3 | |
| | |
| | | |
| | | |
| | | |
| |
Total | | | 44.0 | | | | 20.9 | | | | +110 | | | | 46.5 | |
| | |
| | | |
| | | |
| | | |
| |
DERIVATIVE FINANCIAL INSTRUMENTS
Instrumentarium Group uses derivative contracts to hedge against the exchange rate risks associated with cash flows and balance sheet items denominated in foreign currency. Interest rate risks related to the loan portfolio are hedged by using interest rate derivatives.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair | | Nominal | | Fair | | Nominal | | Fair | | Nominal |
| | | | value | | value | | value | | value | | value | | value |
| | | | June 30, | | June 30, | | June 30, | | June 30, | | Dec. 31, | | Dec. 31, |
EUR million | | 2003 | | 2003 | | 2002 | | 2002 | | 2002 | | 2002 |
| |
| |
| |
| |
| |
| |
|
Foreign exchange derivatives | | | | | | | | | | | | | | | | | | | | | | | | |
| Forwards | | | 1.7 | | | | 158.0 | | | | 4.8 | | | | 146.0 | | | | 11.5 | | | | 361.6 | |
| Options | | | | | | | | | | | | | | | | | | | | | | | | |
| | Purchased | | | 0.1 | | | | 29.9 | | | | 0.0 | | | | 19.2 | | | | 0.1 | | | | 40.4 | |
| | Written | | | -0.1 | | | | 29.6 | | | | -0.6 | | | | 19.3 | | | | 0.0 | | | | 39.2 | |
Interest rate derivatives | | | | | | | | | | | | | | | | | | | | | | | | |
| Options | | | | | | | | | | | | | | | | | | | | | | | | |
| | Purchased | | | | | | | | | | | 0.0 | | | | 0.7 | | | | | | | | | |
Unrealized gains and losses in the portfolio of derivative financial instruments are recorded in the income statement under financing income and expenses. Carrying amount of derivative financial instruments equals their fair value.
Statements other than historical facts made in this release are forward-looking statements. Certain such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “are expected to”, “will”, “will continue”, “should”, “would be”, “seeks”, “estimates” or “anticipates” or similar expressions or the negative thereof or other variations thereof or comparable terminology, or by discussions of strategy, plans or intentions. Forward-looking statements involve risk and uncertainty, because they relate to future events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements. These factors include whether the conditions to the GE transaction are fulfilled so as to permit consummation of the transaction and among others: 1) increased emphasis on the delivery of more cost-effective medical therapies; 2) the trend of consolidation in the medical device industry as well as among customers; 3) the difficulties and uncertainties associated with the lengthy and costly new product development and regulatory approval processes; 4) changes in governmental laws, regulations and accounting standards; 5) other legal factors including product liability, environmental concerns and patent disputes with competitors
| STOCK EXCHANGE RELEASE 13/03 |
| July 23, 2003 at 9.00 am 12(12) |
as well as safety concerns with respect to marketed products that may lead to product recalls, withdrawals or declining sales; 6) agency or government actions or investigations affecting the industry in general or the Group in particular; 7) the development of new products or technologies by competitors, technological obsolescence and other changes in competitive factors; 8) business acquisitions, dispositions, discontinuations or restructurings by the Group; 9) economic factors over which the Group has no control, including growth rates, changes in inflation, foreign currency rates and interest rates; and 10) risk factors specified in the Form 20-F for the years ended December 31, 2002 and earlier.
INSTRUMENTARIUM CORPORATION
The Board of Directors
Further information:
Juhani Lassila, Group Treasurer, tel. +358 10 394 3422