Debt - Debt Prepayments, Repurchases, and Conversions (Details) shares in Millions, $ in Millions, $ in Billions | Jul. 06, 2018USD ($) | Jul. 06, 2018TWD ($) | Aug. 30, 2018USD ($) | May 31, 2018USD ($) | Jun. 01, 2017USD ($) | May 31, 2018USD ($)shares | Jun. 01, 2017USD ($) | Aug. 31, 2017USD ($) |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | $ 1,454 | | | $ 1,454 | | | $ 1,262 |
Decrease in Cash | | | | | | | | (6,767) | | $ (1,774) | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | (168) | | $ (61) | (386) | | $ (63) | |
Corporate bonds | 2023 Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (1,000) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (991) | | | |
Decrease in Cash | | | | | | | | (1,046) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (55) | | | |
Corporate bonds | 2024 Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (550) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (546) | | | |
Decrease in Cash | | | | | | | | (572) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (25) | | | |
Corporate bonds | 2026 Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (129) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (129) | | | |
Decrease in Cash | | | | | | | | (139) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (11) | | | |
Secured Debt | 2021 MSAC Term Loan | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (730) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (727) | | | |
Decrease in Cash | | | | | | | | (730) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (3) | | | |
Secured Debt | 2021 MSTW Term Loan | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (671) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (668) | | | |
Decrease in Cash | | | | | | | | (671) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (3) | | | |
Secured Debt | 2023 Secured Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (1,250) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (1,238) | | | |
Decrease in Cash | | | | | | | | (1,373) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | $ (135) | | | |
Convertible Debt | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Derivative, Term of Contract (in consecutive trading days) | | | | | | | | 20 days | | | |
Convertible Debt | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Principal amount of settlement obligations to be settled in cash in Q4-18 | | | | | | | | $ 101 | | | |
Convertible Debt | 2032C Notes | Settled conversions | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (52) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (49) | | | |
Decrease in Cash | | | | | | | | (240) | | | |
Decrease in Equity | | | | | | | | (195) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | 4 | | | |
Convertible Debt | 2032C Notes | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [1] | | | | | | | 0 | | | |
Increase (Decrease) in Carrying Value | | | | | | | | 338 | | | |
Decrease in Cash | | | | | | | | 0 | | | |
Decrease in Equity | | | | | | | | (264) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (74) | | | |
Convertible Debt | 2032D Notes | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [1] | | | | | | | 0 | | | |
Increase (Decrease) in Carrying Value | | | | | | | | 64 | | | |
Decrease in Cash | | | | | | | | 0 | | | |
Decrease in Equity | | | | | | | | (51) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | $ (13) | | | |
Convertible Debt | 2033E Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Treasury shares issued for conversion of 2033E Notes | shares | | | | | | | | 4 | | | |
Convertible Debt | 2033E Notes | Settled conversions | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [2] | | | | | | | $ (161) | | | |
Increase (Decrease) in Carrying Value | [2] | | | | | | | (191) | | | |
Decrease in Cash | [2] | | | | | | | (491) | | | |
Decrease in Equity | [2] | | | | | | | (251) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | [2] | | | | | | | (49) | | | |
Convertible Debt | 2033E Notes | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [1] | | | | | | | 0 | | | |
Increase (Decrease) in Carrying Value | | | | | | | | 31 | | | |
Decrease in Cash | | | | | | | | 0 | | | |
Decrease in Equity | | | | | | | | (29) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (3) | | | |
Convertible Debt | 2033F Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (66) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (63) | | | |
Decrease in Cash | | | | | | | | (316) | | | |
Decrease in Equity | | | | | | | | (252) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (1) | | | |
Convertible Debt | 2033F Notes | Settled conversions | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (119) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (114) | | | |
Decrease in Cash | | | | | | | | (575) | | | |
Decrease in Equity | | | | | | | | (447) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (14) | | | |
Convertible Debt | 2033F Notes | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [1] | | | | | | | 0 | | | |
Increase (Decrease) in Carrying Value | | | | | | | | 17 | | | |
Decrease in Cash | | | | | | | | 0 | | | |
Decrease in Equity | | | | | | | | (14) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (3) | | | |
Convertible Debt | 2043G Notes | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | [1] | | | | | | | 0 | | | |
Increase (Decrease) in Carrying Value | | | | | | | | 6 | | | |
Decrease in Cash | | | | | | | | 0 | | | |
Decrease in Equity | | | | | | | | (5) | | | |
Gain (Loss) on debt prepayments, repurchases, and conversions | | | | | | | | (1) | | | |
Unscheduled Settlement Activities | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | | | | | | | (4,728) | | | |
Increase (Decrease) in Carrying Value | | | | | | | | (4,260) | | | |
Decrease in Cash | | | | | | | | (6,153) | | | |
Decrease in Equity | | | | | | | | (1,508) | | | |
Forecast | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Increase (Decrease) in Carrying Value | | | | $ (1,390) | | | | | | | |
Forecast | Secured Debt | 2021 MSTW Term Loan | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Decrease in Principal | | $ (836) | $ (25) | | | | | | | | |
Convertible Debt | Conversions not settled | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 553 | | | 553 | | | |
Convertible Debt | 2032C Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 504 | [3],[4] | | 504 | [3],[4] | | 0 |
Convertible Debt | 2032D Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 77 | [3] | | 77 | [3] | | 0 |
Convertible Debt | 2033E Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 43 | [3] | | 43 | [3] | | 202 |
Convertible Debt | 2033F Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 123 | [3] | | 123 | [3] | | 278 |
Convertible Debt | 2043G Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | 10 | [3] | | 10 | [3] | | $ 0 |
Convertible Debt | Redeemed But Not Yet Converted Or Settled | 2033E Notes | | | | | | | | | | | |
Extinguishment of Debt [Line Items] | | | | | | | | | | | |
Current debt | | | | | $ 4 | | | $ 4 | | | |
| |
[1] | As of May 31, 2018, an aggregate of $101 million in principal amount of our convertible notes (with a carrying value of $553 million) had converted but not settled. These notes will settle in cash in the fourth quarter of 2018. | |
[2] | Settlement included issuance of 4 million shares of our treasury stock in addition to payment of cash. | |
[3] | Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on March 31, 2018, these notes are convertible by the holders at any time through the calendar quarter ended June 30, 2018. Current debt as of May 31, 2018 included an aggregate of $553 million for the settlement obligation (including principal and amounts in excess of principal) for conversions of certain convertible notes that will settle in cash in the fourth quarter of 2018. Additionally, the closing price of our common stock also exceeded the thresholds for the calendar quarter ended June 30, 2018; therefore, these notes are convertible by the holders at any time through September 30, 2018. | |
[4] | The 2032C Notes were classified as current as of May 31, 2018 because the holders can require us to repurchase for cash all or a portion of the 2032C Notes on May 1, 2019. | |