Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | Apr. 30, 2019 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | COMMUNITY BANK SYSTEM, INC. | |
Entity Central Index Key | 0000723188 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 51,529,044 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED STATEMENTS OF COND
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Assets: | ||
Cash and cash equivalents | $ 508,364 | $ 211,834 |
Available-for-sale investment securities (cost of $2,915,267 and $2,952,278, respectively) | 2,922,943 | 2,936,049 |
Equity and other securities (cost of $42,241 and $44,678, respectively) | 43,204 | 45,609 |
Loans held for sale, at fair value | 212 | 83 |
Loans | 6,266,086 | 6,281,121 |
Allowance for loan losses | (49,107) | (49,284) |
Net loans | 6,216,979 | 6,231,837 |
Goodwill, net | 733,503 | 733,503 |
Core deposit intangibles, net | 17,113 | 18,596 |
Other intangibles, net | 53,803 | 55,250 |
Intangible assets, net | 804,419 | 807,349 |
Premises and equipment, net | 151,976 | 119,988 |
Accrued interest and fees receivable | 35,573 | 31,048 |
Other assets | 232,797 | 223,498 |
Total assets | 10,916,467 | 10,607,295 |
Liabilities: | ||
Noninterest-bearing deposits | 2,346,635 | 2,312,816 |
Interest-bearing deposits | 6,273,027 | 6,009,555 |
Total deposits | 8,619,662 | 8,322,371 |
Short-term borrowings | 0 | 54,400 |
Securities sold under agreement to repurchase, short-term | 249,880 | 259,367 |
Other long-term debt | 1,953 | 1,976 |
Subordinated debt held by unconsolidated subsidiary trusts | 97,939 | 97,939 |
Accrued interest and other liabilities | 189,905 | 157,459 |
Total liabilities | 9,159,339 | 8,893,512 |
Commitments and contingencies (See Note K) | ||
Shareholders' equity: | ||
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued | 0 | 0 |
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,727,758 and 51,576,839 shares issued, respectively | 51,728 | 51,577 |
Additional paid-in capital | 913,917 | 911,748 |
Retained earnings | 817,933 | 795,563 |
Accumulated other comprehensive (loss) | (26,762) | (45,305) |
Treasury stock, at cost (256,387 shares, including 176,252 shares held by deferred compensation arrangements at March 31, 2019 and 319,015 shares including 207,403 shares held by deferred compensation arrangements at December 31, 2018, respectively) | (9,601) | (11,528) |
Deferred compensation arrangements (176,252 and 207,403 shares, respectively) | 9,913 | 11,728 |
Total shareholders' equity | 1,757,128 | 1,713,783 |
Total liabilities and shareholders' equity | $ 10,916,467 | $ 10,607,295 |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Assets: | ||
Available-for-sale investment securities, cost | $ 2,915,267 | $ 2,952,278 |
Equity and other securities, cost | $ 42,241 | $ 44,678 |
Shareholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 500,000 | 500,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 75,000,000 | 75,000,000 |
Common stock, shares issued (in shares) | 51,727,758 | 51,576,839 |
Treasury stock, shares at cost (in shares) | 256,387 | 319,015 |
Shares held by deferred compensation arrangements (in shares) | 176,252 | 207,403 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Interest income: | ||
Interest and fees on loans | $ 73,703 | $ 69,441 |
Interest and dividends on taxable investments | 16,087 | 15,525 |
Interest on nontaxable investments | 2,891 | 3,438 |
Total interest income | 92,681 | 88,404 |
Interest expense: | ||
Interest on deposits | 4,107 | 2,132 |
Interest on borrowings | 621 | 480 |
Interest on subordinated debt held by unconsolidated subsidiary trusts | 1,094 | 1,168 |
Total interest expense | 5,822 | 3,780 |
Net interest income | 86,859 | 84,624 |
Provision for loan losses | 2,422 | 3,679 |
Net interest income after provision for loan losses | 84,437 | 80,945 |
Noninterest revenues: | ||
Deposit service fees | 15,864 | 19,177 |
Other banking revenues | 1,536 | 1,243 |
Employee benefit services | 24,054 | 23,006 |
Insurance services | 7,862 | 7,359 |
Wealth management services | 6,349 | 6,706 |
Unrealized gain on equity securities | 31 | 0 |
Total noninterest revenues | 55,696 | 57,491 |
Noninterest expenses: | ||
Salaries and employee benefits | 53,379 | 51,859 |
Occupancy and equipment | 10,288 | 10,531 |
Data processing and communications | 9,399 | 8,742 |
Amortization of intangible assets | 4,130 | 4,798 |
Legal and professional fees | 2,720 | 2,781 |
Business development and marketing | 2,788 | 2,059 |
Acquisition expenses | 534 | (8) |
Other expenses | 5,414 | 5,569 |
Total noninterest expenses | 88,652 | 86,331 |
Income before income taxes | 51,481 | 52,105 |
Income taxes | 9,535 | 11,999 |
Net income | $ 41,946 | $ 40,106 |
Basic earnings per share (in dollars per share) | $ 0.81 | $ 0.78 |
Diluted earnings per share (in dollars per share) | $ 0.80 | $ 0.78 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Pension and other post-retirement obligations: | |||
Amortization of actuarial losses included in net periodic pension cost, gross | $ 651 | $ 303 | |
Tax effect | (159) | (74) | |
Amortization of actuarial losses included in net periodic pension cost, net | 492 | 229 | |
Amortization of prior service cost included in net periodic pension cost, gross | (29) | (127) | |
Tax effect | 7 | 31 | |
Amortization of prior service cost included in net periodic pension cost, net | (22) | (96) | |
Other comprehensive income related to pension and other post-retirement obligations, net of taxes | 470 | 133 | |
Unrealized gains (losses) on available-for-sale securities: | |||
Net unrealized holding gains (losses) arising during period, gross | 23,905 | (41,815) | |
Tax effect | (5,832) | 10,155 | |
Net unrealized holding gains (losses) arising during period, net | 18,073 | (31,660) | |
Other comprehensive income/(loss) related to unrealized gains (losses) on available-for-sale securities, net of taxes | 18,073 | (31,660) | |
Other comprehensive income (loss), net of tax | 18,543 | (31,527) | |
Net income | 41,946 | 40,106 | |
Comprehensive income | 60,489 | $ 8,579 | |
Accumulated Other Comprehensive Income By Component: | |||
Unrealized (loss) for pension and other post-retirement obligations | (42,875) | $ (43,497) | |
Tax effect | 10,508 | 10,660 | |
Net unrealized (loss) for pension and other post-retirement obligations | (32,367) | (32,837) | |
Unrealized gain (loss) on available-for-sale securities | 7,676 | (16,229) | |
Tax effect | (2,071) | 3,969 | |
Reclassification of other comprehensive income due to change in accounting principle - equity securities | 0 | (208) | |
Net unrealized gain (loss) on available-for-sale securities | 5,605 | (12,468) | |
Accumulated other comprehensive (loss) | $ (26,762) | $ (45,305) |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock Outstanding [Member] | Common Stock Amount Issued [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive (Loss) [Member] | Treasury Stock [Member] | Deferred Compensation Arrangements [Member] | Total |
Balance at Dec. 31, 2017 | $ 51,264 | $ 894,879 | $ 700,557 | $ (3,699) | $ (21,014) | $ 13,328 | $ 1,635,315 | |
Balance (in shares) at Dec. 31, 2017 | 50,696,077 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 40,106 | 40,106 | ||||||
Other comprehensive income (loss), net of tax | (31,527) | (31,527) | ||||||
Dividends declared: | ||||||||
Common | (17,259) | (17,259) | ||||||
Common stock activity under employee stock ownership plan | 110 | 460 | 570 | |||||
Common stock activity under employee stock ownership plan (in shares) | 110,413 | |||||||
Stock-based compensation | 1,715 | 1,715 | ||||||
Distribution of stock under deferred compensation arrangements | 1,898 | (1,898) | 0 | |||||
Distribution of stock under deferred compensation arrangements (in shares) | 35,233 | |||||||
Treasury stock issued to benefit plans, net | 982 | 1,483 | 81 | 2,546 | ||||
Treasury stock issued to benefit plans, net (in shares) | 41,880 | |||||||
Balance at Mar. 31, 2018 | 51,374 | 898,036 | 723,404 | (35,226) | (17,633) | 11,511 | 1,631,466 | |
Balance (in shares) at Mar. 31, 2018 | 50,883,603 | |||||||
Balance at Dec. 31, 2018 | 51,577 | 911,748 | 795,563 | (45,305) | (11,528) | 11,728 | 1,713,783 | |
Balance (in shares) at Dec. 31, 2018 | 51,257,824 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 41,946 | 41,946 | ||||||
Other comprehensive income (loss), net of tax | 18,543 | 18,543 | ||||||
Dividends declared: | ||||||||
Common | (19,576) | (19,576) | ||||||
Common stock activity under employee stock ownership plan | 151 | (995) | (844) | |||||
Common stock activity under employee stock ownership plan (in shares) | 150,919 | |||||||
Stock-based compensation | 1,391 | 1,391 | ||||||
Distribution of stock under deferred compensation arrangements | 1,064 | 830 | (1,894) | 0 | ||||
Distribution of stock under deferred compensation arrangements (in shares) | 32,431 | |||||||
Treasury stock issued to benefit plans, net | 709 | 1,097 | 79 | 1,885 | ||||
Treasury stock issued to benefit plans, net (in shares) | 30,197 | |||||||
Balance at Mar. 31, 2019 | $ 51,728 | $ 913,917 | $ 817,933 | $ (26,762) | $ (9,601) | $ 9,913 | $ 1,757,128 | |
Balance (in shares) at Mar. 31, 2019 | 51,471,371 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Dividends declared: | ||
Dividends declared per common share (in dollars per share) | $ 0.38 | $ 0.34 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Operating activities: | ||
Net income | $ 41,946 | $ 40,106 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 3,830 | 4,001 |
Amortization of intangible assets | 4,130 | 4,798 |
Net accretion on securities, loans and borrowings | (1,944) | (2,214) |
Stock-based compensation | 1,391 | 1,715 |
Provision for loan losses | 2,422 | 3,679 |
Amortization of mortgage servicing rights | 98 | 117 |
Unrealized gain on equity securities | (31) | 0 |
Income from bank-owned life insurance policies | (391) | (388) |
Net loss (gain) on sale of loans and other assets | 22 | (80) |
Change in other assets and other liabilities | (16,864) | 9,253 |
Net cash provided by operating activities | 34,609 | 60,987 |
Investing activities: | ||
Proceeds from maturities, calls, and paydowns of available-for-sale investment securities | 52,520 | 27,363 |
Proceeds from maturities and redemptions of equity and other investment securities | 2,460 | 4,960 |
Purchases of available-for-sale investment securities | (13,388) | (23,434) |
Purchases of equity and other securities | (24) | (21) |
Net decrease in loans | 11,847 | 25,900 |
Cash paid for acquisitions, net of cash acquired of $0 and $16, respectively | (1,200) | (1,464) |
Purchases of premises and equipment, net | (1,227) | (1,556) |
Real estate limited partnership investments | (564) | (79) |
Net cash provided by investing activities | 50,424 | 31,669 |
Financing activities: | ||
Net increase in deposits | 297,291 | 326,672 |
Net decrease in borrowings | (63,910) | (81,338) |
Issuance of common stock | (844) | 570 |
Purchases of treasury stock | (79) | (81) |
Sales of treasury stock | 1,885 | 2,546 |
Increase in deferred compensation arrangements | 79 | 81 |
Cash dividends paid | (19,806) | (17,281) |
Withholding taxes paid on share-based compensation | (3,119) | (964) |
Net cash provided by financing activities | 211,497 | 230,205 |
Change in cash and cash equivalents | 296,530 | 322,861 |
Cash and cash equivalents at beginning of period | 211,834 | 221,038 |
Cash and cash equivalents at end of period | 508,364 | 543,899 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 5,684 | 3,757 |
Cash paid for income taxes | 4,486 | 564 |
Supplemental disclosures of noncash financing and investing activities: | ||
Dividends declared and unpaid | 19,578 | 17,438 |
Transfers from loans to other real estate | 412 | 942 |
Acquisitions: | ||
Common stock issued | 0 | 0 |
Fair value of assets acquired, excluding acquired cash and intangibles | 0 | 27 |
Fair value of liabilities assumed | $ 0 | $ 31 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Investing activities: | ||
Cash acquired from acquisition | $ 0 | $ 16 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2019 | |
BASIS OF PRESENTATION [Abstract] | |
BASIS OF PRESENTATION | NOTE A: BASIS OF PRESENTATION The interim financial data as of and for the three months ended March 31, 2019 is unaudited; however, in the opinion of Community Bank System, Inc. (the “Company”), the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. |
ACQUISITIONS
ACQUISITIONS | 3 Months Ended |
Mar. 31, 2019 | |
ACQUISITIONS [Abstract] | |
ACQUISITIONS | NOTE B: ACQUISITIONS Pending Acquisition – Kinderhook Bank Corp. On January 22, 2019, the Company announced that it had entered into a definitive agreement to acquire Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook headquartered in Kinderhook, New York, for approximately $93.4 million in cash. The acquisition will extend the Company’s footprint into the Capital District of Upstate New York. Upon completion of the merger, the Bank will add 11 branch locations across a five county area in the Capital District of Upstate New York. The parties have received the shareholder and regulatory approvals necessary to complete the merger, including approval from the Office of the Comptroller of the Currency and a waiver from filing an application with the Federal Reserve Bank of New York. The Company expects the merger to close on July 12, 2019, subject to customary closing conditions. The Company expects to incur certain one-time, transaction-related costs in 2019. On January 2, 2019, the Company, through its subsidiary, Community Investment Services, Inc. (“CISI”), completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York. The Company paid $1.2 million in cash to acquire a customer list from Wealth Resources, and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date. On April 2, 2018, the Company, through its subsidiary, Benefit Plans Administrative Services, Inc. (“BPAS”), acquired certain assets of HR Consultants (SA), LLC (“HR Consultants”), a provider of actuarial and benefit consulting services headquartered in Puerto Rico. The Company paid $0.3 million in cash to acquire the assets of HR Consultants and recorded intangible assets of $0.3 million in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date. On January 2, 2018, the Company, through its subsidiary, OneGroup NY, Inc. (“OneGroup”), completed its acquisition of certain assets of Penna & Associates Agency, Inc. (“Penna”), an insurance agency headquartered in Johnson City, New York. The Company paid $0.8 million in cash to acquire the assets of Penna, and recorded goodwill in the amount of $0.3 million and a customer list intangible asset of $0.3 million in conjunction with the acquisition. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date. On January 2, 2018, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Styles Bridges Associates (“Styles Bridges”), a financial services business headquartered in Canton, New York. The Company paid $0.7 million in cash to acquire a customer list from Styles Bridges, and recorded a $0.7 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date. The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management's best estimates using information available at the dates of the acquisitions, and were subject to adjustment based on updated information not available at the time of the acquisitions. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above: 2019 2018 (000s omitted) Wealth Resources Other (1) Consideration paid : Cash $ 1,200 $ 1,753 Total net consideration paid $ 1,200 $ 1,753 Recognized amounts of identifiable assets acquired and liabilities assumed: Cash and cash equivalents 0 16 Premises and equipment 0 10 Other assets 0 105 Other intangibles 1,200 1,343 Other liabilities 0 (31 ) Total identifiable assets, net 1,200 1,443 Goodwill $ 0 $ 310 (1) The other intangibles related to the Wealth Resources, Styles Bridges, Penna, and HR Consultants acquisitions are being amortized using an accelerated method over their estimated useful life of eight years. The goodwill, which is not amortized for book purposes, was assigned to the All Other segment for the Penna acquisition. Goodwill arising from the Penna acquisition is deductible for tax purposes. Direct costs related to the acquisitions were expensed as incurred. Merger and acquisition integration-related expenses amount to $0.5 million during the three months ended March 31, 2019 and have been separately stated in the consolidated statements of income. Merger and acquisition integration-related expenses for the three months ended March 31, 2018 were immaterial. |
ACCOUNTING POLICIES
ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2019 | |
ACCOUNTING POLICIES [Abstract] | |
ACCOUNTING POLICIES | NOTE C: ACCOUNTING POLICIES The accounting policies of the Company, as applied in the consolidated interim financial statements presented herein, are substantially the same as those followed on an annual basis as presented on pages 65 through 75 of the Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission (“SEC”) on March 1, 2019 except as noted below. Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2019, $29.4 million of accounts receivable, including $9.5 million of unbilled fee revenue, and $3.5 million of unearned revenue was recorded in the consolidated statements of condition. As of December 31, 2018, $26.4 million of accounts receivable, including $7.8 million of unbilled fee revenue, and $2.2 million of unearned revenue was recorded in the consolidated statements of condition. Leases The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements. The Company determines if an arrangement is a lease at inception. The right-of-use assets associated with operating leases are recorded in premises and equipment in the Company’s consolidated statements of condition. The lease liabilities associated with operating leases are included in accrued interest and other liabilities in the Company’s consolidated statements of condition. Right-of-use assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the associated leases. Operating lease right-of-use assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. The Company uses interest rates on advances from the Federal Home Loan Bank of New York available at the time of commencement to determine the present value of lease payments. The operating lease right-of-use assets include any lease payments made at the time of commencement and exclude lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term and is included in occupancy and equipment expense in the Company’s consolidated statements of income. The Company elected to account for lease and non-lease components separately, applies a portfolio approach to account for the lease right-of-use assets and liabilities for certain equipment leases and elected to exclude leases with a term of 12 months or less from the recognition and measurement policies described above. Derivative Financial Instruments and Hedging Activities The Company accounts for derivative financial instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment (“fair value hedge”), (2) a hedge of the exposure to variable cash flows of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest revenues. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest revenues. Cash flows on hedges are classified in the consolidated statement of cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking the fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded in noninterest revenues. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued, but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. Recently Adopted Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) Topic 840, Leases In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. New Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350) |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 3 Months Ended |
Mar. 31, 2019 | |
INVESTMENT SECURITIES [Abstract] | |
INVESTMENT SECURITIES | NOTE D: INVESTMENT SECURITIES The amortized cost and estimated fair value of investment securities as of March 31, 2019 and December 31, 2018 are as follows: March 31, 2019 December 31, 2018 (000's omitted) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-Sale Portfolio: U.S. Treasury and agency securities $ 2,033,399 $ 6 , $ 5 , $ 2,034,972 $ 2,036 , $ 2 , $ 14,911 $ 2,023 , Obligations of state and political subdivisions 423 , 9,319 76 433 , 453 , 6 , 1,049 459 , Government agency mortgage-backed securities 389 , 2,587 5 , 386 , 390 , 1 , 9 , 382 , Corporate debt securities 2,572 0 19 2,553 2,588 0 42 2 , Government agency collateralized mortgage obligations 66 , 88 598 65 , 69 , 60 1,283 68 , Total available-for-sale portfolio $ 2 , , $ 18 , $ 11 , $ 2,922,943 $ 2 , , $ 10 , $ 26 , $ 2 , , Equity and other Securities: Equity securities, at fair value $ 251 $ 215 $ 2 $ 464 $ 251 $ 200 $ 19 $ 432 Federal Home Loan Bank common stock 6,308 0 0 6,308 8,768 0 0 8,768 Federal Reserve Bank common stock 30,690 0 0 30,690 30,690 0 0 30,690 Other equity securities, at adjusted cost 4 , 750 0 5,742 4 , 750 0 5,719 Total equity and other securities $ 42,241 $ 965 $ 2 $ 43,204 $ 44 , $ 950 $ 19 $ 45 , A summary of investment securities that have been in a continuous unrealized loss position is as follows: As of March 31, 2019 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 0 $ 0 $ 0 48 $ 862,482 $ 5,268 48 $ 862 , $ 5 , Obligations of state and political subdivisions 3 869 2 20 11,854 74 23 12 , 76 Government agency mortgage-backed securities 9 5 , 6 181 242 , 5 , 190 247 , 5 , Corporate debt securities 0 0 0 1 2,553 19 1 2,553 19 Government agency collateralized mortgage obligations 1 1 0 39 56,690 598 40 56 , 598 Total available-for-sale investment portfolio 13 $ 6,111 $ 8 289 $ 1,176 , $ 11 , 302 $ 1,182 , $ 11 , Equity and other Securities: Equity securities, at fair value 1 $ 98 $ 2 0 $ 0 $ 0 1 $ 98 $ 2 Total equity and other securities 1 $ 98 $ 2 0 $ 0 $ 0 1 $ 98 $ 2 As of December 31, 2018 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 7 $ 473 , $ 682 64 $ 1,213,276 $ 14,229 71 $ 1,686 , $ 14,911 Obligations of state and political subdivisions 118 55 , 216 97 51,753 833 215 107 , 1,049 Government agency mortgage-backed securities 43 47,708 258 181 253 , 9 , 224 301 , 9 , Corporate debt securities 0 0 0 1 2,546 42 1 2,546 42 Government agency collateralized mortgage obligations 1 66 0 41 63,112 1,283 42 63 , 1,283 Total available-for-sale investment portfolio 169 $ 576 , $ 1 , 384 $ 1,584,618 $ 25 , 553 $ 2 , , $ 26 , Equity and other Securities: Equity securities, at fair value 1 $ 82 $ 19 0 $ 0 $ 0 1 $ 82 $ 19 Total equity and other securities 1 $ 82 $ 19 0 $ 0 $ 0 1 $ 82 $ 19 The unrealized losses reported pertaining to securities issued by the U.S. government and its sponsored entities, include treasuries, agencies, and mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, which are currently rated AAA by Moody’s Investor Services, AA+ by Standard & Poor’s and are guaranteed by the U.S. government. The majority of the obligations of state and political subdivisions and corporations carry a credit rating of A or better. Additionally, a majority of the obligations of state and political subdivisions carry a secondary level of credit enhancement. The Company does not intend to sell these securities, nor is it more likely than not that the Company will be required to sell these securities prior to recovery of the amortized cost. The unrealized losses in the portfolios are primarily attributable to changes in interest rates. As such, management does not believe any individual unrealized loss as of March 31, 2019 represents other-than-temporary impairment. The amortized cost and estimated fair value of debt securities at March 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. Available-for-Sale (000's omitted) Amortized Cost Fair Value Due in one year or less $ 76,873 $ 76,767 Due after one through five years 2,093,361 2,096,910 Due after five years through ten years 152,168 156,042 Due after ten years 137,485 140,965 Subtotal 2,459,887 2,470,684 Government agency mortgage-backed securities 389,154 386,543 Government agency collateralized mortgage obligations 66,226 65,716 Total $ 2,915,267 $ 2,922,943 As of March 31, 2019, $263.0 million of U.S. Treasury securities were pledged as collateral for securities sold under agreement to repurchase. All securities sold under agreement to repurchase as of March 31, 2019 have an overnight and continuous maturity. |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2019 | |
LOANS [Abstract] | |
LOANS | NOTE E: LOANS The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance: • Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property. • Business lending is comprised of general purpose commercial and industrial loans including, but not limited to, municipal lending, agricultural-related and dealer floor plans, as well as mortgages on commercial properties. • Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles. • Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit. • Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years. The balances of these classes are summarized as follows: (000's omitted) March 31, 2019 December 31, 2018 Business lending $ 2,410,477 $ 2,396,977 Consumer mortgage 2,237,430 2,235,408 Consumer indirect 1,070,840 1,083,207 Consumer direct 173,042 178,820 Home equity 374,297 386,709 Gross loans, including deferred origination costs 6,266,086 6,281,121 Allowance for loan losses (49,107 ) (49,284 ) Loans, net of allowance for loan losses $ 6,216,979 $ 6,231,837 The outstanding balance related to credit impaired acquired loans was $7.3 million and $7.4 million at March 31, 2019 and December 31, 2018, respectively. The changes in the accretable discount related to the credit impaired acquired loans are as follows: (000’s omitted) Balance at December 31, 2018 $ 437 Accretion recognized, year-to-date (74 ) Balance at March 31, 2019 $ 363 Credit Quality Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The following is an aged analysis of the Company’s past due loans, by class as of March 31, 2019: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 6,042 $ 68 $ 4,147 $ 10,257 $ 1,652,950 $ 1,663,207 Consumer mortgage 8,937 1,960 9,794 20,691 1,843,754 1,864,445 Consumer indirect 9,824 201 0 10,025 1,051,493 1,061,518 Consumer direct 985 41 0 1,026 169,334 170,360 Home equity 1,005 323 1,583 2,911 301,113 304,024 Total $ 26,793 $ 2,593 $ 15,524 $ 44,910 $ 5,018,644 $ 5,063,554 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 2,526 $ 66 $ 3,254 $ 5,846 $ 5,342 $ 736,082 $ 747,270 Consumer mortgage 883 287 1,954 3,124 0 369,861 372,985 Consumer indirect 32 33 0 65 0 9,257 9,322 Consumer direct 33 25 0 58 0 2,624 2,682 Home equity 558 15 520 1,093 0 69,180 70,273 Total $ 4,032 $ 426 $ 5,728 $ 10,186 $ 5,342 $ 1,187,004 $ 1,202,532 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. The following is an aged analysis of the Company’s past due loans by class as of December 31, 2018: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 5,261 $ 179 $ 4,872 $ 10,312 $ 1,608,515 $ 1,618,827 Consumer mortgage 12,468 1,393 9,872 23,733 1,824,717 1,848,450 Consumer indirect 14,609 258 0 14,867 1,057,525 1,072,392 Consumer direct 1,778 48 0 1,826 173,948 175,774 Home equity 983 228 1,438 2,649 309,892 312,541 Total $ 35,099 $ 2,106 $ 16,182 $ 53,387 $ 4,974,597 $ 5,027,984 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 974 $ 0 $ 3,498 $ 4,472 $ 5,446 $ 768,232 $ 778,150 Consumer mortgage 841 232 2,390 3,463 0 383,495 386,958 Consumer indirect 78 34 0 112 0 10,703 10,815 Consumer direct 115 4 0 119 0 2,927 3,046 Home equity 613 79 474 1,166 0 73,002 74,168 Total $ 2,621 $ 349 $ 6,362 $ 9,332 $ 5,446 $ 1,238,359 $ 1,253,137 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. The Company uses several credit quality indicators to assess credit risk in an ongoing manner. The Company’s primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, “classified”, or “doubtful”. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. In general, the following are the definitions of the Company’s credit quality indicators: Pass The condition of the borrower and the performance of the loans are satisfactory or better. Special Mention The condition of the borrower has deteriorated although the loan performs as agreed. Classified The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected. Doubtful The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions. The following table shows the amount of business lending loans by credit quality category: March 31, 2019 December 31, 2018 (000’s omitted) Legacy Acquired Total Legacy Acquired Total Pass $ 1,475,145 $ 659,645 $ 2,134,790 $ 1,439,337 $ 702,493 $ 2,141,830 Special mention 108,129 53,562 161,691 105,065 40,107 145,172 Classified 79,933 28,721 108,654 74,425 28,525 102,950 Doubtful 0 0 0 0 1,579 1,579 Acquired impaired 0 5,342 5,342 0 5,446 5,446 Total $ 1,663,207 $ 747,270 $ 2,410,477 $ 1,618,827 $ 778,150 $ 2,396,977 All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. Performing loans include loans classified as current as well as those classified as 30 - 89 days past due. Nonperforming loans include 90+ days past due and still accruing and nonaccrual loans. The following table details the balances in all other loan categories at March 31, 2019: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,852,691 $ 1,061,317 $ 170,319 $ 302,118 $ 3,386,445 Nonperforming 11,754 201 41 1,906 13,902 Total $ 1,864,445 $ 1,061,518 $ 170,360 $ 304,024 $ 3,400,347 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 370,744 $ 9,289 $ 2,657 $ 69,738 $ 452,428 Nonperforming 2,241 33 25 535 2,834 Total $ 372,985 $ 9,322 $ 2,682 $ 70,273 $ 455,262 The following table details the balances in all other loan categories at December 31, 2018: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,837,185 $ 1,072,134 $ 175,726 $ 310,875 $ 3,395,920 Nonperforming 11,265 258 48 1,666 13,237 Total $ 1,848,450 $ 1,072,392 $ 175,774 $ 312,541 $ 3,409,157 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 384,336 $ 10,781 $ 3,042 $ 73,615 $ 471,774 Nonperforming 2,622 34 4 553 3,213 Total $ 386,958 $ 10,815 $ 3,046 $ 74,168 $ 474,987 All loan classes are collectively evaluated for impairment except business lending. A summary of individually evaluated impaired loans as of March 31, 2019 and December 31, 2018 follows: (000’s omitted) March 31, 2019 December 31, 2018 Loans with allowance allocation $ 0 $ 3,956 Loans without allowance allocation 5,118 2,230 Carrying balance 5,118 6,186 Contractual balance 12,052 12,078 Specifically allocated allowance 0 956 In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial standing and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. In accordance with the clarified guidance issued by the Office of the Comptroller of the Currency (“OCC”), loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower, are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral. The amount of loss incurred in the three months ended March 31, 2019 and 2018 was immaterial. TDRs that are less than $0.5 million are collectively included in the general loan loss allocation and the qualitative review. TDRs that are commercial loans and greater than $0.5 million are individually evaluated for impairment, and if necessary, a specific allocation of the allowance for loan losses is provided. As a result, the determination of the amount of allowance for loan losses related to TDRs is the same as detailed in the critical accounting policies. Information regarding TDRs as of March 31, 2019 and December 31, 2018 is as follows: March 31, 2019 December 31, 2018 (000’s omitted) Nonaccrual Accruing Total Nonaccrual Accruing Total # Amount # Amount # Amount # Amount # Amount # Amount Business lending 3 $ 87 2 $ 161 5 $ 248 4 $ 162 2 $ 165 6 $ 327 Consumer mortgage 50 2,214 50 2,027 100 4,241 46 1,986 46 1,769 92 3,755 Consumer indirect 0 0 85 916 85 916 0 0 77 857 77 857 Consumer direct 0 0 15 1 15 1 0 0 22 71 22 71 Home equity 13 233 9 270 22 503 12 240 9 275 21 515 Total 66 $ 2,534 161 $ 3,375 227 $ 5,909 62 $ 2,388 156 $ 3,137 218 $ 5,525 The following table presents information related to loans modified in a TDR during the three months ended March 31, 2019 and 2018. Of the loans noted in the table below, all loans for the three months ended March 31, 2019 and 2018 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial Three Months Ended March 31, 2019 Three Months Ended March 31, 2018 (000’s omitted) Number of loans modified Outstanding Balance Number of loans modified Outstanding Balance Business lending 0 $ 0 1 $ 93 Consumer mortgage 8 665 0 0 Consumer indirect 11 98 4 41 Consumer direct 0 0 2 2 Home equity 1 4 0 0 Total 20 $ 767 7 $ 136 Allowance for Loan Losses The allowance for loan losses is general in nature and is available to absorb losses from any loan type despite the analysis below. The following presents by class the activity in the allowance for loan losses: Three Months Ended (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 18,522 $ 10,124 $ 14,366 $ 3,095 $ 2,144 $ 1,000 $ 33 $ 49,284 Charge-offs (1,216 ) (253 ) (1,823 ) (535 ) (74 ) 0 0 (3,901 ) Recoveries 134 22 962 179 5 0 0 1,302 Provision 831 424 746 317 (8 ) (10 ) 122 2,422 Ending balance $ 18,271 $ 10,317 $ 14,251 $ 3,056 $ 2,067 $ 990 $ 155 $ 49,107 Three Months Ended (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 17,257 $ 10,465 $ 13,468 $ 3,039 $ 2,107 $ 1,100 $ 147 $ 47,583 Charge-offs (1,669 ) (199 ) (2,284 ) (496 ) (56 ) 0 (43 ) (4,747 ) Recoveries 198 8 1,151 222 9 0 0 1,588 Provision 1,821 108 1,363 219 (20 ) (16 ) 204 3,679 Ending balance $ 17,607 $ 10,382 $ 13,698 $ 2,984 $ 2,040 $ 1,084 $ 308 $ 48,103 |
GOODWILL AND IDENTIFIABLE INTAN
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2019 | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract] | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | NOTE F: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows: March 31, 2019 December 31, 2018 (000's omitted) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortizing intangible assets: Core deposit intangibles $ 62,902 $ (45,789 ) $ 17,113 $ 62,902 $ (44 , ) $ 18 , Other intangibles 88,816 (35,013 ) 53,803 87 , (32 , ) 55 , Total amortizing intangibles $ 151,718 $ (80,802 ) $ 70,916 $ 150 , $ (76 , ) $ 73 , The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows: (000's omitted) Apr - Dec 2019 $ 11,433 2020 12,956 2021 11,053 2022 9,483 2023 7,947 Thereafter 18,044 Total $ 70,916 Shown below are the components of the Company’s goodwill at December 31, 2018 and March 31, 2019: (000’s omitted) December 31, 2018 Activity March 31, 2019 Goodwill $ 738,327 $ 0 $ 738,327 Accumulated impairment (4,824 ) 0 (4,824 ) Goodwill, net $ 733,503 $ 0 $ 733,503 |
LEASES
LEASES | 3 Months Ended |
Mar. 31, 2019 | |
LEASES [Abstract] | |
LEASES | NOTE G: LEASES The Company has operating leases for certain offices and certain equipment. These leases have remaining terms that range from less than one year to 16 years. Options to extend the leases range from a single extension option of one year to multiple extension options for up to 40 years. Certain agreements include an option to terminate the lease within one year. The components of lease expense are as follows: (000’s omitted) Three Months Ended March 31, 2019 Operating lease cost $ 2,117 Short-term lease cost (1) 54 Total lease cost $ 2,171 (1) Short-term lease cost includes the cost of leases with terms of twelve months or less, excluding leases with terms of one month or less. Supplemental cash flow information related to leases is as follows: (000’s omitted) Three Months Ended March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash outflows for operating leases $ 2,030 Right-of-use assets obtained in exchange for lease obligations: Operating leases 2,969 Supplemental balance sheet information related to leases is as follows: (000’s omitted, except lease term and discount rate) Three Months Ended March 31, 2019 Operating leases Operating lease right-of-use assets $ 34,956 Operating lease liabilities 35,630 Weighted average remaining lease term Operating leases 6.7 years Weighted average discount rate Operating leases 3.26 % Maturities of lease liabilities as of March 31, 2019 are as follows: (000’s omitted) Operating Leases Apr - Dec 2019 $ 6,534 2020 7,967 2021 6,396 2022 5,143 2023 3,393 Thereafter 10,653 Total lease payments 40,086 Less imputed interest (4,456 ) Total $ 35,630 Included in the Company’s operating leases are related party leases where BPAS Actuarial & Pension Services, LLC and OneGroup NY, Inc., subsidiaries of the Company, lease office space from 706 North Clinton, LLC., an entity the Company holds a 50% membership interest in through its subsidiary Oneida Preferred Funding II, LLC. The operating lease right-of-use assets and operating lease liabilities associated with these related party leases total $5.2 million and $5.2 million, respectively. The weighted average remaining lease term and weighted average discount rate for these leases are 10.7 years and 3.67%, respectively. The maturities of the Company’s related party lease liabilities as of March 31, 2019 are as follows: (000’s omitted) 706 North Clinton, LLC Apr - Dec 2019 $ 443 2020 591 2021 591 2022 591 2023 591 Thereafter 3,538 Total lease payments 6,345 Less imputed interest (1,105 ) Total $ 5,240 As of March 31, 2019, the Company has an immaterial amount of additional operating leases for offices and equipment that have not yet commenced. |
MANDATORILY REDEEMABLE PREFERRE
MANDATORILY REDEEMABLE PREFERRED SECURITIES | 3 Months Ended |
Mar. 31, 2019 | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES [Abstract] | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES | NOTE H: MANDATORILY REDEEMABLE PREFERRED SECURITIES The Company sponsors two business trusts, Community Capital Trust IV (“CCT IV”) and MBVT Statutory Trust I (“MBVT I”), of which 100% of the common stock is owned by the Company. The common stock of MBVT Statutory Trust I was acquired in the Merchants Bancshares, Inc. (“Merchants”) acquisition. The trusts were formed for the purpose of issuing company-obligated mandatorily redeemable preferred securities to third-party investors and investing the proceeds from the sale of such preferred securities solely in junior subordinated debt securities of the Company. The debentures held by each trust are the sole assets of such trust. Distributions on the preferred securities issued by each trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust on the debentures held by that trust and are recorded as interest expense in the consolidated financial statements. The preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities subject to the terms of each of the guarantees. The terms of the preferred securities of each trust are as follows: Trust Issuance Date Par Amount Interest Rate Maturity Date Call Price CCT IV 12/8/2006 $75.0 million 3 month LIBOR plus 1.65% (4.26%) 12/15/2036 Par MBVT I 12/15/2004 $20.6 million 3 month LIBOR plus 1.95% (4.56%) 12/31/2034 Par |
BENEFIT PLANS
BENEFIT PLANS | 3 Months Ended |
Mar. 31, 2019 | |
BENEFIT PLANS [Abstract] | |
BENEFIT PLANS | NOTE I: BENEFIT PLANS The Company provides a qualified defined benefit pension to eligible employees and retirees, other post-retirement health and life insurance benefits to certain retirees, an unfunded supplemental pension plan for certain key executives, and an unfunded stock balance plan for certain of its nonemployee directors. The Company accrues for the estimated cost of these benefits through charges to expense during the years that employees earn these benefits. The service cost component of net periodic benefit income is included in the salaries and employee benefits line of the Consolidated Statements of Income, while the other components of net periodic benefit income are included in other expenses. The Company made a $7.3 million contribution to its defined benefit pension plan in the first quarter of 2019. Effective June 1, 2018, the Company adopted the Community Bank System, Inc. Restoration Plan (“Restoration Plan”). The Restoration Plan is a non-qualified deferred compensation plan for certain employees whose benefits under tax-qualified retirement plans are restricted by the Internal Revenue Code Section 401(a)(17) limitation on compensation. Adoption of the plan resulted in an unfunded initial projected benefit obligation of approximately $0.8 million that will be amortized over the average expected future years of service of active plan participants. The net periodic benefit cost for the three months ended March 31, 2019 and 2018 is as follows: Pension Benefits Post-retirement Benefits Three Months Ended March 31, Three Months Ended March 31, (000's omitted) 2019 2018 2019 2018 Service cost $ 1,270 $ 1,121 $ 0 $ 0 Interest cost 1,566 1,415 18 17 Expected return on plan assets (3,577 ) (3,705 ) 0 0 Amortization of unrecognized net loss 642 298 9 5 Amortization of prior service cost 16 (83 ) (45 ) (44 ) Net periodic benefit $ (83 ) $ (954 ) $ (18 ) $ (22 ) |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2019 | |
EARNINGS PER SHARE [Abstract] | |
EARNINGS PER SHARE | NOTE J: EARNINGS PER SHARE The two class method is used in the calculations of basic and diluted earnings per share. Under the two class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared and participation rights in undistributed earnings. The Company has determined that all of its outstanding non-vested stock awards are participating securities as of March 31, 2019. Basic earnings per share are computed based on the weighted-average of the common shares outstanding for the period. Diluted earnings per share are based on the weighted-average of the shares outstanding and the assumed exercise of stock options during the year. The dilutive effect of options is calculated using the treasury stock method of accounting. The treasury stock method determines the number of common shares that would be outstanding if all the dilutive options (those where the average market price is greater than the exercise price) were exercised and the proceeds were used to repurchase common shares in the open market at the average market price for the applicable time period. There were approximately 0.5 million weighted-average anti-dilutive stock options outstanding for the three months ended March 31, 2019, compared to approximately 0.4 million weighted-average anti-dilutive stock options outstanding for the three months ended March 31, 2018 that were not included in the computation below. The following is a reconciliation of basic to diluted earnings per share for the three months ended March 31, 2019 and 2018: Three Months Ended March 31, (000's omitted, except per share data) 2019 2018 Net income $ 41,946 $ 40,106 Income attributable to unvested stock-based compensation awards (109 ) (141 ) Income available to common shareholders $ 41,837 $ 39,965 Weighted-average common shares outstanding – basic 51,520 50,934 Basic earnings per share $ 0.81 $ 0.78 Net income $ 41,946 $ 40,106 Income attributable to unvested stock-based compensation awards (109 ) (141 ) Income available to common shareholders $ 41,837 $ 39,965 Weighted-average common shares outstanding 51,520 50,934 Assumed exercise of stock options 541 563 Weighted-average common shares outstanding – diluted 52,061 51,497 Diluted earnings per share $ 0.80 $ 0.78 Stock Repurchase Program At its December 2017 meeting, the Company’s Board of Directors (the “Board”) approved a stock repurchase program authorizing the repurchase of up to 2.5 million shares of the Company’s common stock in accordance with securities laws and regulations, through December 31, 2018. At its December 2018 meeting, the Board approved a similar program for 2019, authorizing the repurchase of up to 2.5 million shares of the Company’s common stock through December 31, 2019. Any repurchased shares will be used for general corporate purposes, including those related to stock plan activities. The timing and extent of repurchases will depend on market conditions and other corporate considerations as determined at the Company’s discretion. The Company did not repurchase any shares under the authorized plan during the first three months of 2019 or 2018. |
COMMITMENTS, CONTINGENT LIABILI
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS | 3 Months Ended |
Mar. 31, 2019 | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS [Abstract] | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS | NOTE K: COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to the Company’s normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. The fair value of the standby letters of credit is immaterial for disclosure. The contract amounts of commitments and contingencies are as follows: (000's omitted) March 31, 2019 December 31, 2018 Commitments to extend credit $ 1,047,047 $ 1,134 , Standby letters of credit 36,485 33 , Total $ 1,083,532 $ 1,167 , The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of March 31, 2019, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company’s consolidated financial position. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. The range of reasonably possible losses for matters where an exposure is not currently estimable or considered probable, beyond the existing recorded liabilities, is between $0 and $1 million in the aggregate. Although the Company does not believe that the outcome of pending litigation will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future. |
FAIR VALUE
FAIR VALUE | 3 Months Ended |
Mar. 31, 2019 | |
FAIR VALUE [Abstract] | |
FAIR VALUE | NOTE L: FAIR VALUE Accounting standards establish a framework for measuring fair value and require certain disclosures about such fair value instruments. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. exit price). Inputs used to measure fair value are classified into the following hierarchy: • Level 1 - Quoted prices in active markets for identical assets or liabilities. • Level 2 - Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. • Level 3 - Significant valuation assumptions not readily observable in a market. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented. March 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,913,361 $ 121,611 $ 0 $ 2,034,972 Obligations of state and political subdivisions 0 433 , 0 433 , Government agency mortgage-backed securities 0 386 , 0 386 , Corporate debt securities 0 2,553 0 2,553 Government agency collateralized mortgage obligations 0 65 , 0 65 , Total available-for-sale investment securities 1,913,361 1,009,582 0 2,922,943 Equity securities 464 0 0 464 Mortgage loans held for sale 0 212 0 212 Commitments to originate real estate loans for sale 0 0 20 20 Forward sales commitments 0 (6 ) 0 (6 ) Interest rate swap agreements asset 0 835 0 835 Interest rate swap agreements liability 0 (705 ) 0 (705 ) Total $ 1,913,825 $ 1,009,918 $ 20 $ 2,923,763 December 31, 2018 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,896,931 $ 126,822 $ 0 $ 2,023 , Obligations of state and political subdivisions 0 459,154 0 459 , Government agency mortgage-backed securities 0 382,477 0 382 , Corporate debt securities 0 2,546 0 2,546 Government agency collateralized mortgage obligations 0 68,119 0 68 , Total available-for-sale investment securities 1,896,931 1,039,118 0 2,936,049 Equity securities 432 0 0 432 Mortgage loans held for sale 0 83 0 83 Interest rate swap agreements asset 0 793 0 793 Interest rate swap agreements liability 0 (742 ) 0 (742 ) Total $ 1,897,363 $ 1,039,252 $ 0 $ 2,936,615 The valuation techniques used to measure fair value for the items in the table above are as follows: • Available-for-sale investment securities and equity securities – The fair values of available-for-sale investment securities are based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security’s terms and conditions, are observable. See Note D for further disclosure of the fair value of investment securities. • Mortgage loans held for sale – The Company has elected to value loans held for sale at fair value in order to more closely match the gains and losses associated with loans held for sale with the gains and losses on forward sales contracts. Accordingly, the impact on the valuation will be recognized in the Company’s consolidated statement of income. All mortgage loans held for sale are current and in performing status. The fair value of mortgage loans held for sale is determined using quoted secondary-market prices of loans with similar characteristics and, as such, has been classified as a Level 2 valuation. The unpaid principal value of mortgage loans held for sale was approximately $0.2 million and $0.1 million at March 31, 2019 and December 31, 2018, respectively. The unrealized gain on mortgage loans held for sale was recognized in other banking revenues in the consolidated statements of income and is immaterial. • Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy. • Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale. • Interest rate swaps – The interest rate swaps are reported at their fair value utilizing Level 2 inputs from third parties. The fair value of the interest rate swaps are determined using prices obtained from a third party advisor. The fair value measurement of the interest rate swap is determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates derived from observed market interest rate curves. The changes in Level 3 assets measured at fair value on a recurring basis are immaterial. The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented. March 31, 2019 December 31, 2018 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Impaired loans $ 0 $ 0 $ 2,831 $ 2,831 $ 0 $ 0 $ 1,102 $ 1,102 Other real estate owned 0 0 1,524 1,524 0 0 1,320 1,320 Total $ 0 $ 0 $ 4,355 $ 4,355 $ 0 $ 0 $ 2,422 $ 2,422 Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for loan losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, adjusted for non-observable inputs. Thus, the resulting nonrecurring fair value measurements are generally classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and, therefore, such valuations classify as Level 3. Other real estate owned (“OREO”) is valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the customer and customer’s business. Such discounts are significant, ranging from 9.0% to 75.8% at March 31, 2019 and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. The Company recovers the carrying value of OREO through the sale of the property. The ability to affect future sales prices is subject to market conditions and factors beyond the Company’s control and may impact the estimated fair value of a property. Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the estimated period of net servicing income. The fair value of mortgage servicing rights is based on a valuation model incorporating inputs that market participants would use in estimating future net servicing income. Such inputs include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds and are considered to be unobservable and contribute to the Level 3 classification of mortgage servicing rights. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of a stratum exceeds its estimated fair value. Impairment is recognized through a valuation allowance. There is no valuation allowance at March 31, 2019. The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows: (000's omitted) Fair Value at March 31, 2019 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 2 , Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 40.4% (35 .0 %) Other real estate owned 1,524 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 75.8% (23 . %) Commitments to originate real estate loans for sale 20 Discounted cash flow Embedded servicing value 1 % (000's omitted) Fair Value at December 31, 2018 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 1,102 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35 . %) Other real estate owned 1,320 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 69 . . %) Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2019 and December 31, 2018 are as follows: March 31, 2019 December 31, 2018 (000's omitted) Carrying Value Fair Value Carrying Value Fair Value Financial assets: Net loans $ 6,216,979 $ 6,266 , $ 6,231 , $ 6,247 , Financial liabilities: Deposits 8,619 , 8,607 , 8,322 , 8,308 , Short-term borrowings 0 0 54,4 00 54 , Securities sold under agreement to repurchase, short-term 249 , 249,880 259 , 259 , Other long-term debt 1 , 1,914 1 , 1 , Subordinated debt held by unconsolidated subsidiary trusts 97 , 97 , 97 , 97 , The following is a further description of the principal valuation methods used by the Company to estimate the fair values of its financial instruments. Loans have been classified as a Level 3 valuation. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Deposits have been classified as a Level 2 valuation. The fair value of demand deposits, interest-bearing checking deposits, savings accounts, and money market deposits is the amount payable on demand at the reporting date. The fair value of time deposit obligations are based on current market rates for similar products. Borrowings and subordinated debt held by unconsolidated subsidiary trusts have been classified as a Level 2 valuation. The fair value of short-term borrowings and securities sold under agreement to repurchase, short-term, is the amount payable on demand at the reporting date. Fair values for long-term debt and subordinated debt held by unconsolidated subsidiary trusts are estimated using discounted cash flows and interest rates currently being offered on similar securities. The difference between the carrying values of long-term borrowings and subordinated debt held by unconsolidated subsidiary trusts, and their fair values, are not material as of the reporting dates. Other financial assets and liabilities – Cash and cash equivalents have been classified as a Level 1 valuation, while accrued interest receivable and accrued interest payable have been classified as a Level 2 valuation. The fair values of each approximate the respective carrying values because the instruments are payable on demand or have short-term maturities and present relatively low credit risk and interest rate risk. |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 3 Months Ended |
Mar. 31, 2019 | |
DERIVATIVE INSTRUMENTS [Abstract] | |
DERIVATIVE INSTRUMENTS | NOTE M: DERIVATIVE INSTRUMENTS The Company is party to derivative financial instruments in the normal course of its business to meet the financing needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments have been limited to interest rate swap agreements, commitments to originate real estate loans held for sale and forward sales commitments. The Company does not hold or issue derivative financial instruments for trading or other speculative purposes. The Company enters into forward sales commitments for the future delivery of residential mortgage loans, and interest rate lock commitments to fund loans at a specified interest rate. The forward sales commitments are utilized to reduce interest rate risk associated with interest rate lock commitments and loans held for sale. Changes in the estimated fair value of the forward sales commitments and interest rate lock commitments subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. At inception and during the life of the interest rate lock commitment, the Company includes the expected net future cash flows related to the associated servicing of the loan as part of the fair value measurement of the interest rate lock commitments. These derivatives are recorded at fair value, which were immaterial at March 31, 2019 and December 31, 2018. The effect of the changes to these derivatives for the three months then ended was also immaterial. The Company acquired interest rate swaps from the Merchants acquisition with notional amounts with certain commercial customers which totaled $36.6 million at March 31, 2019 and $37.0 million at December 31, 2018. In order to minimize the Company’s risk, these customer derivatives (pay floating/receive fixed swaps) have been offset with essentially matching interest rate swaps (pay fixed/receive floating swaps) with the Company’s counterparty totaling $36.6 million at March 31, 2019 and $37.0 million at December 31, 2018. At March 31, 2019, the weighted average receive rate of these interest rate swaps was 4.37%, the weighted average pay rate was 3.83% and the weighted average maturity was 5.2 years. At December 31, 2018, the weighted average receive rate of these interest rate swaps was 4.34%, the weighted average pay rate was 3.84% and the weighted average maturity was 5.5 years. Hedge accounting has not been applied for these derivatives. Since the terms of the swaps with the Company’s customer and the other financial institution offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Company’s results of operations. The Company also acquired interest rate swaps from the Merchants acquisition with notional amounts totaling $6.6 million at March 31, 2019, and $6.6 million at December 31, 2018, that were designated as fair value hedges of certain fixed rate loans with municipalities which are recorded in loans in the consolidated statements of financial condition. At March 31, 2019, the weighted average receive rate of these interest rate swaps was 2.94%, the weighted average pay rate was 3.11% and the weighted average maturity was 14.3 years. At December 31, 2018, the weighted average receive rate of these interest rate swaps was 2.92%, the weighted average pay rate was 3.11% and the weighted average maturity was 14.5 years. The Company includes the gain or loss on the hedged items in interest and fees on loans, the same line item as the offsetting gain or loss on the related interest rate swaps. The effects of fair value accounting in the consolidated statement of income for the three months ended March 31, 2019 are immaterial. As of March 31, 2019, the following amounts were recorded in the consolidated statement of condition related to cumulative basis adjustments for fair value hedges: (000’s omitted) Statement of Condition in Which the Hedged Item Is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2019 March 31, 2019 Loans $ 7,006 $ (130 ) Fair values of derivative instruments as of March 31, 2019 are as follows: (000’s omitted) March 31, 2019 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 130 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 705 Accrued interest and other liabilities $ 705 Commitments to originate real estate loans for sale Other assets 20 Forward sales commitments Accrued interest and other liabilities 6 Total derivatives $ 855 $ 711 The Company assessed its counterparty risk at March 31, 2019 and determined any credit risk inherent in our derivative contracts was not material. Further information about the fair value of derivative financial instruments can be found in Note L to these consolidated financial statements. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2019 | |
SEGMENT INFORMATION [Abstract] | |
SEGMENT INFORMATION | NOTE N: SEGMENT INFORMATION Operating segments are components of an enterprise, which are evaluated regularly by the “chief operating decision maker” in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker is the President and Chief Executive Officer of the Company. The Company has identified Banking, Employee Benefit Services and All Other as its reportable operating business segments. Community Bank, N.A. (the “Bank” or “CBNA”) operates the Banking segment that provides full-service banking to consumers, businesses, and governmental units in Upstate New York as well as Northeastern Pennsylvania, Vermont and Western Massachusetts. Employee Benefit Services, which includes the operating subsidiaries Benefit Plans Administrative Services, LLC, BPAS Actuarial and Pension Services, LLC, BPAS Trust Company of Puerto Rico, Northeast Retirement Services, LLC (“NRS”), Global Trust Company, Inc. (“GTC”), and Hand Benefits & Trust Company, provides employee benefit trust, collective investment fund, retirement plan administration, fund administration, transfer agency, actuarial, VEBA/HRA, and health and welfare consulting services. The All Other segment is comprised of: (a) wealth management services including trust services provided by the personal trust unit within the Bank, broker-dealer and investment advisory services provided by CISI and The Carta Group, Inc., as well as asset management provided by Nottingham Advisors, Inc., and (b) full-service insurance, risk management and employee benefit services provided by OneGroup. The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies (See Note A, Summary of Significant Accounting Policies Information about reportable segments and reconciliation of the information to the consolidated financial statements follows: (000's omitted) Banking Employee Benefit Services All Other Eliminations Consolidated Total Three Months Ended March 31, 2019 Net interest income $ 86,715 $ 108 $ 36 $ 0 $ 86,859 Provision for loan losses 2,422 0 0 0 2,422 Noninterest revenues 17,348 24,670 14,447 (769 ) 55,696 Amortization of intangible assets 1,483 1,769 878 0 4,130 Acquisition expenses 534 0 0 0 534 Other operating expenses 59,769 14,279 10,709 (769 ) 83,988 Income before income taxes $ 39,855 $ 8,730 $ 2,896 $ 0 $ 51,481 Assets $ 10,699,384 $ 199,345 $ 71,047 $ (53,309 ) $ 10,916,467 Goodwill $ 629,916 $ 83,275 $ 20,312 $ 0 $ 733,503 Core deposit intangibles & Other intangibles $ 17,113 $ 42,777 $ 11,026 $ 0 $ 70,916 Three Months Ended March 31, 2018 Net interest income $ 84,530 $ 70 $ 24 $ 0 $ 84,624 Provision for loan losses 3,679 0 0 0 3,679 Noninterest revenues 20,357 23,449 14,380 (695 ) 57,491 Amortization of intangible assets 1,744 2,088 966 0 4,798 Acquisition expenses (15 ) 7 0 0 (8 ) Other operating expenses 56,955 13,709 11,572 (695 ) 81,541 Income before income taxes $ 42,524 $ 7,715 $ 1,866 $ 0 $ 52,105 Assets $ 10,736,383 $ 205,544 $ 68,167 $ (43,539 ) $ 10,966,555 Goodwill $ 629,916 $ 83,275 $ 20,434 $ 0 $ 733,625 Core deposit intangibles & Other intangibles $ 23,281 $ 50,200 $ 13,478 $ 0 $ 86,959 |
BASIS OF PRESENTATION (Policies
BASIS OF PRESENTATION (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
BASIS OF PRESENTATION [Abstract] | |
Basis of Presentation | The interim financial data as of and for the three months ended March 31, 2019 is unaudited; however, in the opinion of Community Bank System, Inc. (the “Company”), the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. |
ACCOUNTING POLICIES (Policies)
ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
ACCOUNTING POLICIES [Abstract] | |
Leases | Leases The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements. The Company determines if an arrangement is a lease at inception. The right-of-use assets associated with operating leases are recorded in premises and equipment in the Company’s consolidated statements of condition. The lease liabilities associated with operating leases are included in accrued interest and other liabilities in the Company’s consolidated statements of condition. Right-of-use assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the associated leases. Operating lease right-of-use assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. The Company uses interest rates on advances from the Federal Home Loan Bank of New York available at the time of commencement to determine the present value of lease payments. The operating lease right-of-use assets include any lease payments made at the time of commencement and exclude lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term and is included in occupancy and equipment expense in the Company’s consolidated statements of income. The Company elected to account for lease and non-lease components separately, applies a portfolio approach to account for the lease right-of-use assets and liabilities for certain equipment leases and elected to exclude leases with a term of 12 months or less from the recognition and measurement policies described above. |
Derivative Financial Instruments and Hedging Activities | Derivative Financial Instruments and Hedging Activities The Company accounts for derivative financial instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment (“fair value hedge”), (2) a hedge of the exposure to variable cash flows of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest revenues. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest revenues. Cash flows on hedges are classified in the consolidated statement of cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking the fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded in noninterest revenues. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued, but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) Topic 840, Leases In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. |
New Accounting Pronouncements | New Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350) |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
ACQUISITIONS [Abstract] | |
Estimated Fair Value of Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above: 2019 2018 (000s omitted) Wealth Resources Other (1) Consideration paid : Cash $ 1,200 $ 1,753 Total net consideration paid $ 1,200 $ 1,753 Recognized amounts of identifiable assets acquired and liabilities assumed: Cash and cash equivalents 0 16 Premises and equipment 0 10 Other assets 0 105 Other intangibles 1,200 1,343 Other liabilities 0 (31 ) Total identifiable assets, net 1,200 1,443 Goodwill $ 0 $ 310 (1) |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
INVESTMENT SECURITIES [Abstract] | |
Amortized Cost and Estimated Fair Value of Investment Securities | The amortized cost and estimated fair value of investment securities as of March 31, 2019 and December 31, 2018 are as follows: March 31, 2019 December 31, 2018 (000's omitted) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-Sale Portfolio: U.S. Treasury and agency securities $ 2,033,399 $ 6 , $ 5 , $ 2,034,972 $ 2,036 , $ 2 , $ 14,911 $ 2,023 , Obligations of state and political subdivisions 423 , 9,319 76 433 , 453 , 6 , 1,049 459 , Government agency mortgage-backed securities 389 , 2,587 5 , 386 , 390 , 1 , 9 , 382 , Corporate debt securities 2,572 0 19 2,553 2,588 0 42 2 , Government agency collateralized mortgage obligations 66 , 88 598 65 , 69 , 60 1,283 68 , Total available-for-sale portfolio $ 2 , , $ 18 , $ 11 , $ 2,922,943 $ 2 , , $ 10 , $ 26 , $ 2 , , Equity and other Securities: Equity securities, at fair value $ 251 $ 215 $ 2 $ 464 $ 251 $ 200 $ 19 $ 432 Federal Home Loan Bank common stock 6,308 0 0 6,308 8,768 0 0 8,768 Federal Reserve Bank common stock 30,690 0 0 30,690 30,690 0 0 30,690 Other equity securities, at adjusted cost 4 , 750 0 5,742 4 , 750 0 5,719 Total equity and other securities $ 42,241 $ 965 $ 2 $ 43,204 $ 44 , $ 950 $ 19 $ 45 , |
Summary of Investment Securities That Have Been in a Continuous Unrealized Loss Position for Less Than or Greater Than Twelve Months | A summary of investment securities that have been in a continuous unrealized loss position is as follows: As of March 31, 2019 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 0 $ 0 $ 0 48 $ 862,482 $ 5,268 48 $ 862 , $ 5 , Obligations of state and political subdivisions 3 869 2 20 11,854 74 23 12 , 76 Government agency mortgage-backed securities 9 5 , 6 181 242 , 5 , 190 247 , 5 , Corporate debt securities 0 0 0 1 2,553 19 1 2,553 19 Government agency collateralized mortgage obligations 1 1 0 39 56,690 598 40 56 , 598 Total available-for-sale investment portfolio 13 $ 6,111 $ 8 289 $ 1,176 , $ 11 , 302 $ 1,182 , $ 11 , Equity and other Securities: Equity securities, at fair value 1 $ 98 $ 2 0 $ 0 $ 0 1 $ 98 $ 2 Total equity and other securities 1 $ 98 $ 2 0 $ 0 $ 0 1 $ 98 $ 2 As of December 31, 2018 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 7 $ 473 , $ 682 64 $ 1,213,276 $ 14,229 71 $ 1,686 , $ 14,911 Obligations of state and political subdivisions 118 55 , 216 97 51,753 833 215 107 , 1,049 Government agency mortgage-backed securities 43 47,708 258 181 253 , 9 , 224 301 , 9 , Corporate debt securities 0 0 0 1 2,546 42 1 2,546 42 Government agency collateralized mortgage obligations 1 66 0 41 63,112 1,283 42 63 , 1,283 Total available-for-sale investment portfolio 169 $ 576 , $ 1 , 384 $ 1,584,618 $ 25 , 553 $ 2 , , $ 26 , Equity and other Securities: Equity securities, at fair value 1 $ 82 $ 19 0 $ 0 $ 0 1 $ 82 $ 19 Total equity and other securities 1 $ 82 $ 19 0 $ 0 $ 0 1 $ 82 $ 19 |
Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity | Securities not due at a single maturity date are shown separately. Available-for-Sale (000's omitted) Amortized Cost Fair Value Due in one year or less $ 76,873 $ 76,767 Due after one through five years 2,093,361 2,096,910 Due after five years through ten years 152,168 156,042 Due after ten years 137,485 140,965 Subtotal 2,459,887 2,470,684 Government agency mortgage-backed securities 389,154 386,543 Government agency collateralized mortgage obligations 66,226 65,716 Total $ 2,915,267 $ 2,922,943 |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans Receivable, Net | The balances of these classes are summarized as follows: (000's omitted) March 31, 2019 December 31, 2018 Business lending $ 2,410,477 $ 2,396,977 Consumer mortgage 2,237,430 2,235,408 Consumer indirect 1,070,840 1,083,207 Consumer direct 173,042 178,820 Home equity 374,297 386,709 Gross loans, including deferred origination costs 6,266,086 6,281,121 Allowance for loan losses (49,107 ) (49,284 ) Loans, net of allowance for loan losses $ 6,216,979 $ 6,231,837 |
Accretable Discount Related to Credit Impaired Acquired Loans | The changes in the accretable discount related to the credit impaired acquired loans are as follows: (000’s omitted) Balance at December 31, 2018 $ 437 Accretion recognized, year-to-date (74 ) Balance at March 31, 2019 $ 363 |
Aged Analysis of Past Due Loans by Class | The following is an aged analysis of the Company’s past due loans, by class as of March 31, 2019: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 6,042 $ 68 $ 4,147 $ 10,257 $ 1,652,950 $ 1,663,207 Consumer mortgage 8,937 1,960 9,794 20,691 1,843,754 1,864,445 Consumer indirect 9,824 201 0 10,025 1,051,493 1,061,518 Consumer direct 985 41 0 1,026 169,334 170,360 Home equity 1,005 323 1,583 2,911 301,113 304,024 Total $ 26,793 $ 2,593 $ 15,524 $ 44,910 $ 5,018,644 $ 5,063,554 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 2,526 $ 66 $ 3,254 $ 5,846 $ 5,342 $ 736,082 $ 747,270 Consumer mortgage 883 287 1,954 3,124 0 369,861 372,985 Consumer indirect 32 33 0 65 0 9,257 9,322 Consumer direct 33 25 0 58 0 2,624 2,682 Home equity 558 15 520 1,093 0 69,180 70,273 Total $ 4,032 $ 426 $ 5,728 $ 10,186 $ 5,342 $ 1,187,004 $ 1,202,532 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. The following is an aged analysis of the Company’s past due loans by class as of December 31, 2018: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 5,261 $ 179 $ 4,872 $ 10,312 $ 1,608,515 $ 1,618,827 Consumer mortgage 12,468 1,393 9,872 23,733 1,824,717 1,848,450 Consumer indirect 14,609 258 0 14,867 1,057,525 1,072,392 Consumer direct 1,778 48 0 1,826 173,948 175,774 Home equity 983 228 1,438 2,649 309,892 312,541 Total $ 35,099 $ 2,106 $ 16,182 $ 53,387 $ 4,974,597 $ 5,027,984 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 974 $ 0 $ 3,498 $ 4,472 $ 5,446 $ 768,232 $ 778,150 Consumer mortgage 841 232 2,390 3,463 0 383,495 386,958 Consumer indirect 78 34 0 112 0 10,703 10,815 Consumer direct 115 4 0 119 0 2,927 3,046 Home equity 613 79 474 1,166 0 73,002 74,168 Total $ 2,621 $ 349 $ 6,362 $ 9,332 $ 5,446 $ 1,238,359 $ 1,253,137 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
Non-Business Impaired Loans | A summary of individually evaluated impaired loans as of March 31, 2019 and December 31, 2018 follows: (000’s omitted) March 31, 2019 December 31, 2018 Loans with allowance allocation $ 0 $ 3,956 Loans without allowance allocation 5,118 2,230 Carrying balance 5,118 6,186 Contractual balance 12,052 12,078 Specifically allocated allowance 0 956 |
Troubled Debt Restructurings on Financing Receivables | Information regarding TDRs as of March 31, 2019 and December 31, 2018 is as follows: March 31, 2019 December 31, 2018 (000’s omitted) Nonaccrual Accruing Total Nonaccrual Accruing Total # Amount # Amount # Amount # Amount # Amount # Amount Business lending 3 $ 87 2 $ 161 5 $ 248 4 $ 162 2 $ 165 6 $ 327 Consumer mortgage 50 2,214 50 2,027 100 4,241 46 1,986 46 1,769 92 3,755 Consumer indirect 0 0 85 916 85 916 0 0 77 857 77 857 Consumer direct 0 0 15 1 15 1 0 0 22 71 22 71 Home equity 13 233 9 270 22 503 12 240 9 275 21 515 Total 66 $ 2,534 161 $ 3,375 227 $ 5,909 62 $ 2,388 156 $ 3,137 218 $ 5,525 The following table presents information related to loans modified in a TDR during the three months ended March 31, 2019 and 2018. Of the loans noted in the table below, all loans for the three months ended March 31, 2019 and 2018 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial Three Months Ended March 31, 2019 Three Months Ended March 31, 2018 (000’s omitted) Number of loans modified Outstanding Balance Number of loans modified Outstanding Balance Business lending 0 $ 0 1 $ 93 Consumer mortgage 8 665 0 0 Consumer indirect 11 98 4 41 Consumer direct 0 0 2 2 Home equity 1 4 0 0 Total 20 $ 767 7 $ 136 |
Allowance for Loan Losses by Class | The following presents by class the activity in the allowance for loan losses: Three Months Ended (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 18,522 $ 10,124 $ 14,366 $ 3,095 $ 2,144 $ 1,000 $ 33 $ 49,284 Charge-offs (1,216 ) (253 ) (1,823 ) (535 ) (74 ) 0 0 (3,901 ) Recoveries 134 22 962 179 5 0 0 1,302 Provision 831 424 746 317 (8 ) (10 ) 122 2,422 Ending balance $ 18,271 $ 10,317 $ 14,251 $ 3,056 $ 2,067 $ 990 $ 155 $ 49,107 Three Months Ended (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 17,257 $ 10,465 $ 13,468 $ 3,039 $ 2,107 $ 1,100 $ 147 $ 47,583 Charge-offs (1,669 ) (199 ) (2,284 ) (496 ) (56 ) 0 (43 ) (4,747 ) Recoveries 198 8 1,151 222 9 0 0 1,588 Provision 1,821 108 1,363 219 (20 ) (16 ) 204 3,679 Ending balance $ 17,607 $ 10,382 $ 13,698 $ 2,984 $ 2,040 $ 1,084 $ 308 $ 48,103 |
Business Lending [Member] | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans by Credit Quality Indicator | The following table shows the amount of business lending loans by credit quality category: March 31, 2019 December 31, 2018 (000’s omitted) Legacy Acquired Total Legacy Acquired Total Pass $ 1,475,145 $ 659,645 $ 2,134,790 $ 1,439,337 $ 702,493 $ 2,141,830 Special mention 108,129 53,562 161,691 105,065 40,107 145,172 Classified 79,933 28,721 108,654 74,425 28,525 102,950 Doubtful 0 0 0 0 1,579 1,579 Acquired impaired 0 5,342 5,342 0 5,446 5,446 Total $ 1,663,207 $ 747,270 $ 2,410,477 $ 1,618,827 $ 778,150 $ 2,396,977 |
All Other Loans [Member] | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans by Credit Quality Indicator | The following table details the balances in all other loan categories at March 31, 2019: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,852,691 $ 1,061,317 $ 170,319 $ 302,118 $ 3,386,445 Nonperforming 11,754 201 41 1,906 13,902 Total $ 1,864,445 $ 1,061,518 $ 170,360 $ 304,024 $ 3,400,347 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 370,744 $ 9,289 $ 2,657 $ 69,738 $ 452,428 Nonperforming 2,241 33 25 535 2,834 Total $ 372,985 $ 9,322 $ 2,682 $ 70,273 $ 455,262 The following table details the balances in all other loan categories at December 31, 2018: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,837,185 $ 1,072,134 $ 175,726 $ 310,875 $ 3,395,920 Nonperforming 11,265 258 48 1,666 13,237 Total $ 1,848,450 $ 1,072,392 $ 175,774 $ 312,541 $ 3,409,157 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 384,336 $ 10,781 $ 3,042 $ 73,615 $ 471,774 Nonperforming 2,622 34 4 553 3,213 Total $ 386,958 $ 10,815 $ 3,046 $ 74,168 $ 474,987 |
GOODWILL AND IDENTIFIABLE INT_2
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract] | |
Gross Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets | The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows: March 31, 2019 December 31, 2018 (000's omitted) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortizing intangible assets: Core deposit intangibles $ 62,902 $ (45,789 ) $ 17,113 $ 62,902 $ (44 , ) $ 18 , Other intangibles 88,816 (35,013 ) 53,803 87 , (32 , ) 55 , Total amortizing intangibles $ 151,718 $ (80,802 ) $ 70,916 $ 150 , $ (76 , ) $ 73 , |
Estimated Aggregate Amortization Expense for Each of Five Succeeding Fiscal Years | The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows: (000's omitted) Apr - Dec 2019 $ 11,433 2020 12,956 2021 11,053 2022 9,483 2023 7,947 Thereafter 18,044 Total $ 70,916 |
Components of Goodwill | Shown below are the components of the Company’s goodwill at December 31, 2018 and March 31, 2019: (000’s omitted) December 31, 2018 Activity March 31, 2019 Goodwill $ 738,327 $ 0 $ 738,327 Accumulated impairment (4,824 ) 0 (4,824 ) Goodwill, net $ 733,503 $ 0 $ 733,503 |
LEASES (Tables)
LEASES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
LEASES [Abstract] | |
Components of Lease Expense | The components of lease expense are as follows: (000’s omitted) Three Months Ended March 31, 2019 Operating lease cost $ 2,117 Short-term lease cost (1) 54 Total lease cost $ 2,171 (1) Short-term lease cost includes the cost of leases with terms of twelve months or less, excluding leases with terms of one month or less. |
Supplemental Cash Flow Information Related to Leases | Supplemental cash flow information related to leases is as follows: (000’s omitted) Three Months Ended March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash outflows for operating leases $ 2,030 Right-of-use assets obtained in exchange for lease obligations: Operating leases 2,969 |
Supplemental Balance Sheet Information Related to Leases | Supplemental balance sheet information related to leases is as follows: (000’s omitted, except lease term and discount rate) Three Months Ended March 31, 2019 Operating leases Operating lease right-of-use assets $ 34,956 Operating lease liabilities 35,630 Weighted average remaining lease term Operating leases 6.7 years Weighted average discount rate Operating leases 3.26 % |
Operating Leases [Abstract] | |
Maturities of Lease Liabilities | Maturities of lease liabilities as of March 31, 2019 are as follows: (000’s omitted) Operating Leases Apr - Dec 2019 $ 6,534 2020 7,967 2021 6,396 2022 5,143 2023 3,393 Thereafter 10,653 Total lease payments 40,086 Less imputed interest (4,456 ) Total $ 35,630 |
706 North Clinton, LLC [Member] | |
Operating Leases [Abstract] | |
Maturities of Lease Liabilities | The maturities of the Company’s related party lease liabilities as of March 31, 2019 are as follows: (000’s omitted) 706 North Clinton, LLC Apr - Dec 2019 $ 443 2020 591 2021 591 2022 591 2023 591 Thereafter 3,538 Total lease payments 6,345 Less imputed interest (1,105 ) Total $ 5,240 |
MANDATORILY REDEEMABLE PREFER_2
MANDATORILY REDEEMABLE PREFERRED SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES [Abstract] | |
Terms of Preferred Securities | The terms of the preferred securities of each trust are as follows: Trust Issuance Date Par Amount Interest Rate Maturity Date Call Price CCT IV 12/8/2006 $75.0 million 3 month LIBOR plus 1.65% (4.26%) 12/15/2036 Par MBVT I 12/15/2004 $20.6 million 3 month LIBOR plus 1.95% (4.56%) 12/31/2034 Par |
BENEFIT PLANS (Tables)
BENEFIT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
BENEFIT PLANS [Abstract] | |
Net Periodic Benefit Cost | The net periodic benefit cost for the three months ended March 31, 2019 and 2018 is as follows: Pension Benefits Post-retirement Benefits Three Months Ended March 31, Three Months Ended March 31, (000's omitted) 2019 2018 2019 2018 Service cost $ 1,270 $ 1,121 $ 0 $ 0 Interest cost 1,566 1,415 18 17 Expected return on plan assets (3,577 ) (3,705 ) 0 0 Amortization of unrecognized net loss 642 298 9 5 Amortization of prior service cost 16 (83 ) (45 ) (44 ) Net periodic benefit $ (83 ) $ (954 ) $ (18 ) $ (22 ) |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
EARNINGS PER SHARE [Abstract] | |
Reconciliation of Basic to Diluted Earnings per Share | The following is a reconciliation of basic to diluted earnings per share for the three months ended March 31, 2019 and 2018: Three Months Ended March 31, (000's omitted, except per share data) 2019 2018 Net income $ 41,946 $ 40,106 Income attributable to unvested stock-based compensation awards (109 ) (141 ) Income available to common shareholders $ 41,837 $ 39,965 Weighted-average common shares outstanding – basic 51,520 50,934 Basic earnings per share $ 0.81 $ 0.78 Net income $ 41,946 $ 40,106 Income attributable to unvested stock-based compensation awards (109 ) (141 ) Income available to common shareholders $ 41,837 $ 39,965 Weighted-average common shares outstanding 51,520 50,934 Assumed exercise of stock options 541 563 Weighted-average common shares outstanding – diluted 52,061 51,497 Diluted earnings per share $ 0.80 $ 0.78 |
COMMITMENTS, CONTINGENT LIABI_2
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS [Abstract] | |
Off Balance Sheet Financial Instruments Contract Amounts | The contract amounts of commitments and contingencies are as follows: (000's omitted) March 31, 2019 December 31, 2018 Commitments to extend credit $ 1,047,047 $ 1,134 , Standby letters of credit 36,485 33 , Total $ 1,083,532 $ 1,167 , |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
FAIR VALUE [Abstract] | |
Fair Value Measured on a Recurring Basis | The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented. March 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,913,361 $ 121,611 $ 0 $ 2,034,972 Obligations of state and political subdivisions 0 433 , 0 433 , Government agency mortgage-backed securities 0 386 , 0 386 , Corporate debt securities 0 2,553 0 2,553 Government agency collateralized mortgage obligations 0 65 , 0 65 , Total available-for-sale investment securities 1,913,361 1,009,582 0 2,922,943 Equity securities 464 0 0 464 Mortgage loans held for sale 0 212 0 212 Commitments to originate real estate loans for sale 0 0 20 20 Forward sales commitments 0 (6 ) 0 (6 ) Interest rate swap agreements asset 0 835 0 835 Interest rate swap agreements liability 0 (705 ) 0 (705 ) Total $ 1,913,825 $ 1,009,918 $ 20 $ 2,923,763 December 31, 2018 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,896,931 $ 126,822 $ 0 $ 2,023 , Obligations of state and political subdivisions 0 459,154 0 459 , Government agency mortgage-backed securities 0 382,477 0 382 , Corporate debt securities 0 2,546 0 2,546 Government agency collateralized mortgage obligations 0 68,119 0 68 , Total available-for-sale investment securities 1,896,931 1,039,118 0 2,936,049 Equity securities 432 0 0 432 Mortgage loans held for sale 0 83 0 83 Interest rate swap agreements asset 0 793 0 793 Interest rate swap agreements liability 0 (742 ) 0 (742 ) Total $ 1,897,363 $ 1,039,252 $ 0 $ 2,936,615 |
Assets and Liabilities Measured on a Non-Recurring Basis | The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented. March 31, 2019 December 31, 2018 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Impaired loans $ 0 $ 0 $ 2,831 $ 2,831 $ 0 $ 0 $ 1,102 $ 1,102 Other real estate owned 0 0 1,524 1,524 0 0 1,320 1,320 Total $ 0 $ 0 $ 4,355 $ 4,355 $ 0 $ 0 $ 2,422 $ 2,422 |
Significant Unobservable Inputs, Fair Value Valuation Techniques | The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows: (000's omitted) Fair Value at March 31, 2019 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 2 , Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 40.4% (35 .0 %) Other real estate owned 1,524 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 75.8% (23 . %) Commitments to originate real estate loans for sale 20 Discounted cash flow Embedded servicing value 1 % (000's omitted) Fair Value at December 31, 2018 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 1,102 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35 . %) Other real estate owned 1,320 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 69 . . %) |
Carrying Amounts and Estimated Fair Values of Other Financial Instruments | The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2019 and December 31, 2018 are as follows: March 31, 2019 December 31, 2018 (000's omitted) Carrying Value Fair Value Carrying Value Fair Value Financial assets: Net loans $ 6,216,979 $ 6,266 , $ 6,231 , $ 6,247 , Financial liabilities: Deposits 8,619 , 8,607 , 8,322 , 8,308 , Short-term borrowings 0 0 54,4 00 54 , Securities sold under agreement to repurchase, short-term 249 , 249,880 259 , 259 , Other long-term debt 1 , 1,914 1 , 1 , Subordinated debt held by unconsolidated subsidiary trusts 97 , 97 , 97 , 97 , |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
DERIVATIVE INSTRUMENTS [Abstract] | |
Amounts Related to Cumulative Basis Adjustments for Fair Value Hedges | As of March 31, 2019, the following amounts were recorded in the consolidated statement of condition related to cumulative basis adjustments for fair value hedges: (000’s omitted) Statement of Condition in Which the Hedged Item Is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2019 March 31, 2019 Loans $ 7,006 $ (130 ) |
Fair Value of Derivative Instruments | Fair values of derivative instruments as of March 31, 2019 are as follows: (000’s omitted) March 31, 2019 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 130 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 705 Accrued interest and other liabilities $ 705 Commitments to originate real estate loans for sale Other assets 20 Forward sales commitments Accrued interest and other liabilities 6 Total derivatives $ 855 $ 711 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
SEGMENT INFORMATION [Abstract] | |
Segment Reporting Information by Segment | Information about reportable segments and reconciliation of the information to the consolidated financial statements follows: (000's omitted) Banking Employee Benefit Services All Other Eliminations Consolidated Total Three Months Ended March 31, 2019 Net interest income $ 86,715 $ 108 $ 36 $ 0 $ 86,859 Provision for loan losses 2,422 0 0 0 2,422 Noninterest revenues 17,348 24,670 14,447 (769 ) 55,696 Amortization of intangible assets 1,483 1,769 878 0 4,130 Acquisition expenses 534 0 0 0 534 Other operating expenses 59,769 14,279 10,709 (769 ) 83,988 Income before income taxes $ 39,855 $ 8,730 $ 2,896 $ 0 $ 51,481 Assets $ 10,699,384 $ 199,345 $ 71,047 $ (53,309 ) $ 10,916,467 Goodwill $ 629,916 $ 83,275 $ 20,312 $ 0 $ 733,503 Core deposit intangibles & Other intangibles $ 17,113 $ 42,777 $ 11,026 $ 0 $ 70,916 Three Months Ended March 31, 2018 Net interest income $ 84,530 $ 70 $ 24 $ 0 $ 84,624 Provision for loan losses 3,679 0 0 0 3,679 Noninterest revenues 20,357 23,449 14,380 (695 ) 57,491 Amortization of intangible assets 1,744 2,088 966 0 4,798 Acquisition expenses (15 ) 7 0 0 (8 ) Other operating expenses 56,955 13,709 11,572 (695 ) 81,541 Income before income taxes $ 42,524 $ 7,715 $ 1,866 $ 0 $ 52,105 Assets $ 10,736,383 $ 205,544 $ 68,167 $ (43,539 ) $ 10,966,555 Goodwill $ 629,916 $ 83,275 $ 20,434 $ 0 $ 733,625 Core deposit intangibles & Other intangibles $ 23,281 $ 50,200 $ 13,478 $ 0 $ 86,959 |
ACQUISITIONS (Details)
ACQUISITIONS (Details) $ in Thousands | Jan. 22, 2019USD ($)CountyBranch | Jan. 02, 2019USD ($) | Apr. 02, 2018USD ($) | Jan. 02, 2018USD ($) | Mar. 31, 2019USD ($) | Mar. 31, 2018USD ($) | Dec. 31, 2018USD ($) |
Acquisitions [Abstract] | |||||||
Cash | $ 1,200 | $ 1,464 | |||||
Goodwill | $ 733,503 | $ 733,625 | $ 733,503 | ||||
Kinderhook Bank Corp [Member] | |||||||
Acquisitions [Abstract] | |||||||
Cash | $ 93,400 | ||||||
Number of branch locations added upon merger | Branch | 11 | ||||||
Kinderhook Bank Corp [Member] | Upstate New York [Member] | |||||||
Acquisitions [Abstract] | |||||||
Number of counties where the bank has facilities | County | 5 | ||||||
Wealth Resources Network, Inc [Member] | |||||||
Acquisitions [Abstract] | |||||||
Cash | $ 1,200 | ||||||
Goodwill | 0 | ||||||
Wealth Resources Network, Inc [Member] | Customer Lists [Member] | |||||||
Acquisitions [Abstract] | |||||||
Intangibles | $ 1,200 | ||||||
HR Consultants (SA), LLC [Member] | |||||||
Acquisitions [Abstract] | |||||||
Cash | $ 300 | ||||||
HR Consultants (SA), LLC [Member] | Customer Lists [Member] | |||||||
Acquisitions [Abstract] | |||||||
Intangibles | $ 300 | ||||||
Penna & Associates Agency, Inc. [Member] | |||||||
Acquisitions [Abstract] | |||||||
Cash | $ 800 | ||||||
Goodwill | 300 | ||||||
Penna & Associates Agency, Inc. [Member] | Customer Lists [Member] | |||||||
Acquisitions [Abstract] | |||||||
Intangibles | 300 | ||||||
Styles Bridges Associates [Member] | |||||||
Acquisitions [Abstract] | |||||||
Cash | 700 | ||||||
Styles Bridges Associates [Member] | Customer Lists [Member] | |||||||
Acquisitions [Abstract] | |||||||
Intangibles | $ 700 |
ACQUISITIONS, Estimated Fair Va
ACQUISITIONS, Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Jan. 02, 2019 | Apr. 02, 2018 | Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Consideration paid [Abstract] | ||||||
Cash | $ 1,200 | $ 1,464 | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Goodwill | $ 733,503 | $ 733,625 | $ 733,503 | |||
Wealth Resources Network, Inc [Member] | ||||||
Consideration paid [Abstract] | ||||||
Cash | $ 1,200 | |||||
Total net consideration paid | 1,200 | |||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Cash and cash equivalents | 0 | |||||
Premises and equipment | 0 | |||||
Other assets | 0 | |||||
Other liabilities | 0 | |||||
Total identifiable assets, net | 1,200 | |||||
Goodwill | 0 | |||||
Wealth Resources Network, Inc [Member] | Other Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | $ 1,200 | |||||
Other [Member] | ||||||
Consideration paid [Abstract] | ||||||
Cash | [1] | $ 1,753 | ||||
Total net consideration paid | [1] | 1,753 | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Cash and cash equivalents | [1] | 16 | ||||
Premises and equipment | [1] | 10 | ||||
Other assets | [1] | 105 | ||||
Other liabilities | [1] | (31) | ||||
Total identifiable assets, net | [1] | 1,443 | ||||
Goodwill | [1] | 310 | ||||
Other [Member] | Other Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | [1] | $ 1,343 | ||||
[1] | Includes amounts related to the Penna, Styles Bridges and HR Consultants acquisitions. |
ACQUISITIONS, Intangible Asset,
ACQUISITIONS, Intangible Asset, Goodwill and Acquisition-related Expenses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Summary of loans acquired [Abstract] | ||
Merger and acquisition integration related (recoveries) expenses | $ 534 | $ (8) |
Wealth Resources Network, Inc [Member] | Other Intangibles [Member] | ||
Intangible Assets [Abstract] | ||
Estimated useful life | 8 years | |
Styles Bridges Associates [Member] | Other Intangibles [Member] | ||
Intangible Assets [Abstract] | ||
Estimated useful life | 8 years | |
Penna & Associates Agency, Inc. [Member] | Other Intangibles [Member] | ||
Intangible Assets [Abstract] | ||
Estimated useful life | 8 years | |
HR Consultants (SA), LLC [Member] | Other Intangibles [Member] | ||
Intangible Assets [Abstract] | ||
Estimated useful life | 8 years |
ACCOUNTING POLICIES (Details)
ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Contract Balances [Abstract] | ||
Accounts receivable | $ 29,400 | $ 26,400 |
Unbilled fee revenue | 9,500 | 7,800 |
Unearned revenue | 3,500 | 2,200 |
Recently Adopted Accounting Pronouncements [Abstract] | ||
Right to use assets | 34,956 | |
Lease liability | $ 35,630 | |
ASU 2016-02 [Member] | ||
Recently Adopted Accounting Pronouncements [Abstract] | ||
Right to use assets | 34,200 | |
Lease liability | $ 34,200 |
INVESTMENT SECURITIES, Availabl
INVESTMENT SECURITIES, Available-for-Sale Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Available-for-Sale Portfolio [Abstract] | ||
Amortized cost | $ 2,915,267 | $ 2,952,278 |
Gross unrealized gains | 18,835 | 10,339 |
Gross unrealized losses | 11,159 | 26,568 |
Fair value | 2,922,943 | 2,936,049 |
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,915,267 | |
Fair value | 2,922,943 | |
U.S. Treasury and Agency Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,033,399 | 2,036,474 |
Gross unrealized gains | 6,841 | 2,190 |
Gross unrealized losses | 5,268 | 14,911 |
Fair value | 2,034,972 | 2,023,753 |
Obligations of State and Political Subdivisions [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 423,916 | 453,640 |
Gross unrealized gains | 9,319 | 6,563 |
Gross unrealized losses | 76 | 1,049 |
Fair value | 433,159 | 459,154 |
Government Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 389,154 | 390,234 |
Gross unrealized gains | 2,587 | 1,526 |
Gross unrealized losses | 5,198 | 9,283 |
Fair value | 386,543 | 382,477 |
Corporate Debt Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,572 | 2,588 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | 19 | 42 |
Fair value | 2,553 | 2,546 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 66,226 | 69,342 |
Gross unrealized gains | 88 | 60 |
Gross unrealized losses | 598 | 1,283 |
Fair value | $ 65,716 | $ 68,119 |
INVESTMENT SECURITIES, Equity a
INVESTMENT SECURITIES, Equity and Other Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Equity and Other Securities [Abstract] | ||
Amortized cost | $ 42,241 | $ 44,678 |
Gross unrealized gains | 965 | 950 |
Gross unrealized losses | 2 | 19 |
Fair value | 43,204 | 45,609 |
Equity Securities, at Fair Value [Abstract] | ||
Amortized cost | 251 | 251 |
Gross unrealized gains | 215 | 200 |
Gross unrealized losses | 2 | 19 |
Fair value | 464 | 432 |
Federal Home Loan Bank Common Stock [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 6,308 | 8,768 |
Fair value | 6,308 | 8,768 |
Federal Reserve Bank Common Stock [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 30,690 | 30,690 |
Fair value | 30,690 | 30,690 |
Other Equity Securities [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 4,992 | 4,969 |
Gross unrealized gains | 750 | 750 |
Fair value | $ 5,742 | $ 5,719 |
INVESTMENT SECURITIES, Investme
INVESTMENT SECURITIES, Investment Securities in a Continuous Unrealized Loss Position (Details) $ in Thousands | Mar. 31, 2019USD ($)Position | Dec. 31, 2018USD ($)Position |
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 13 | 169 |
12 months or longer | Position | 289 | 384 |
Total | Position | 302 | 553 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 6,111 | $ 576,527 |
12 months or longer | 1,176,145 | 1,584,618 |
Total | 1,182,256 | 2,161,145 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 8 | 1,156 |
12 months or longer | 11,151 | 25,412 |
Total | $ 11,159 | $ 26,568 |
Equity and Other Securities, Continuous Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 1 |
12 months or longer | Position | 0 | 0 |
Total | Position | 1 | 1 |
Equity and Other Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 98 | $ 82 |
12 months or longer | 0 | 0 |
Total | 98 | 82 |
Equity and Other Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 2 | 19 |
12 months or longer | 0 | 0 |
Total | $ 2 | $ 19 |
U.S. Treasury and Agency Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 7 |
12 months or longer | Position | 48 | 64 |
Total | Position | 48 | 71 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 473,082 |
12 months or longer | 862,482 | 1,213,276 |
Total | 862,482 | 1,686,358 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 682 |
12 months or longer | 5,268 | 14,229 |
Total | $ 5,268 | $ 14,911 |
Obligations of State and Political Subdivisions [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 3 | 118 |
12 months or longer | Position | 20 | 97 |
Total | Position | 23 | 215 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 869 | $ 55,671 |
12 months or longer | 11,854 | 51,753 |
Total | 12,723 | 107,424 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 2 | 216 |
12 months or longer | 74 | 833 |
Total | $ 76 | $ 1,049 |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 9 | 43 |
12 months or longer | Position | 181 | 181 |
Total | Position | 190 | 224 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 5,241 | $ 47,708 |
12 months or longer | 242,566 | 253,931 |
Total | 247,807 | 301,639 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 6 | 258 |
12 months or longer | 5,192 | 9,025 |
Total | $ 5,198 | $ 9,283 |
Corporate Debt Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 0 |
12 months or longer | Position | 1 | 1 |
Total | Position | 1 | 1 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 0 |
12 months or longer | 2,553 | 2,546 |
Total | 2,553 | 2,546 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | 19 | 42 |
Total | $ 19 | $ 42 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 1 |
12 months or longer | Position | 39 | 41 |
Total | Position | 40 | 42 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 1 | $ 66 |
12 months or longer | 56,690 | 63,112 |
Total | 56,691 | 63,178 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | 598 | 1,283 |
Total | $ 598 | $ 1,283 |
Equity Securities, at Fair Value [Member] | ||
Equity and Other Securities, Continuous Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 1 |
12 months or longer | Position | 0 | 0 |
Total | Position | 1 | 1 |
Equity and Other Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 98 | $ 82 |
12 months or longer | 0 | 0 |
Total | 98 | 82 |
Equity and Other Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 2 | 19 |
12 months or longer | 0 | 0 |
Total | $ 2 | $ 19 |
INVESTMENT SECURITIES, Amortize
INVESTMENT SECURITIES, Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Due in one year or less | $ 76,873 | |
Due after one through five years | 2,093,361 | |
Due after five years through ten years | 152,168 | |
Due after ten years | 137,485 | |
Subtotal | 2,459,887 | |
Amortized cost | 2,915,267 | |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Due in one year or less | 76,767 | |
Due after one through five years | 2,096,910 | |
Due after five years through ten years | 156,042 | |
Due after ten years | 140,965 | |
Subtotal | 2,470,684 | |
Fair value | 2,922,943 | |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Without single maturity date | 389,154 | |
Amortized cost | 389,154 | $ 390,234 |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Without single maturity date | 386,543 | |
Fair value | 386,543 | 382,477 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Without single maturity date | 66,226 | |
Amortized cost | 66,226 | 69,342 |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Without single maturity date | 65,716 | |
Fair value | $ 65,716 | $ 68,119 |
INVESTMENT SECURITIES, Invest_2
INVESTMENT SECURITIES, Investment Securities Pledged as Collateral (Details) $ in Millions | Mar. 31, 2019USD ($) |
U.S. Treasury Securities [Member] | Securities Sold under Agreements to Repurchase [Member] | |
Investment Securities Pledged as Collateral [Abstract] | |
Investment securities pledged to collateralize certain deposits and borrowings | $ 263 |
LOANS, Loan Summary (Details)
LOANS, Loan Summary (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | |
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | $ 6,266,086 | $ 6,281,121 | ||
Allowance for loan losses | (49,107) | (49,284) | $ (48,103) | $ (47,583) |
Net loans | 6,216,979 | 6,231,837 | ||
Credit impaired acquired loans, total balance due | 7,300 | 7,400 | ||
Accretable discount related to credit impaired acquired loans [Roll forward] | ||||
Beginning Balance | 437 | |||
Accretion recognized, year-to-date | (74) | |||
Ending Balance | 363 | |||
Business Lending [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | $ 2,410,477 | 2,396,977 | ||
Consumer Mortgage [Member] | Minimum [Member] | ||||
Loans receivable, net [Abstract] | ||||
Typical contract term | 10 years | |||
Consumer Mortgage [Member] | Maximum [Member] | ||||
Loans receivable, net [Abstract] | ||||
Typical contract term | 30 years | |||
Home Equity [Member] | Maximum [Member] | ||||
Loans receivable, net [Abstract] | ||||
Typical contract term | 30 years | |||
Commercial Portfolio Segment [Member] | Business Lending [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | $ 2,410,477 | 2,396,977 | ||
Commercial Portfolio Segment [Member] | Consumer Mortgage [Member] | ||||
Loans receivable, net [Abstract] | ||||
Allowance for loan losses | (10,317) | (10,124) | (10,382) | (10,465) |
Residential Portfolio Segment [Member] | Business Lending [Member] | ||||
Loans receivable, net [Abstract] | ||||
Allowance for loan losses | (18,271) | (18,522) | (17,607) | (17,257) |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 2,237,430 | 2,235,408 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 1,070,840 | 1,083,207 | ||
Allowance for loan losses | (14,251) | (14,366) | (13,698) | (13,468) |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 173,042 | 178,820 | ||
Allowance for loan losses | (3,056) | (3,095) | (2,984) | (3,039) |
Consumer Portfolio Segment [Member] | Home Equity [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 374,297 | 386,709 | ||
Allowance for loan losses | $ (2,067) | $ (2,144) | $ (2,040) | $ (2,107) |
LOANS, Credit Quality By Past D
LOANS, Credit Quality By Past Due Status (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | |
Aged analysis of the company's loans [Abstract] | |||
Total loans | $ 6,266,086 | $ 6,281,121 | |
Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 2,593 | 2,106 | |
Nonaccrual | 15,524 | 16,182 | |
Total past due | 44,910 | 53,387 | |
Current | 5,018,644 | 4,974,597 | |
Total loans | 5,063,554 | 5,027,984 | |
Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 26,793 | 35,099 | |
Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 426 | 349 | |
Nonaccrual | 5,728 | 6,362 | |
Total past due | 10,186 | 9,332 | |
Acquired impaired | [1] | 5,342 | 5,446 |
Current | 1,187,004 | 1,238,359 | |
Total loans | 1,202,532 | 1,253,137 | |
Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 4,032 | 2,621 | |
Business Lending [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 2,410,477 | 2,396,977 | |
Business Lending [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,663,207 | 1,618,827 | |
Business Lending [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 747,270 | 778,150 | |
Consumer Mortgage [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,864,445 | 1,848,450 | |
Consumer Mortgage [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 372,985 | 386,958 | |
Consumer Indirect [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,061,518 | 1,072,392 | |
Consumer Indirect [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 9,322 | 10,815 | |
Consumer Direct [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 170,360 | 175,774 | |
Consumer Direct [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 2,682 | 3,046 | |
Home Equity [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 304,024 | 312,541 | |
Home Equity [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 70,273 | 74,168 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 2,410,477 | 2,396,977 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 68 | 179 | |
Nonaccrual | 4,147 | 4,872 | |
Total past due | 10,257 | 10,312 | |
Current | 1,652,950 | 1,608,515 | |
Total loans | 1,663,207 | 1,618,827 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 6,042 | 5,261 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 66 | 0 | |
Nonaccrual | 3,254 | 3,498 | |
Total past due | 5,846 | 4,472 | |
Acquired impaired | [1] | 5,342 | 5,446 |
Current | 736,082 | 768,232 | |
Total loans | 747,270 | 778,150 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 2,526 | 974 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 2,237,430 | 2,235,408 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 1,960 | 1,393 | |
Nonaccrual | 9,794 | 9,872 | |
Total past due | 20,691 | 23,733 | |
Current | 1,843,754 | 1,824,717 | |
Total loans | 1,864,445 | 1,848,450 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 8,937 | 12,468 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 287 | 232 | |
Nonaccrual | 1,954 | 2,390 | |
Total past due | 3,124 | 3,463 | |
Acquired impaired | [1] | 0 | 0 |
Current | 369,861 | 383,495 | |
Total loans | 372,985 | 386,958 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 883 | 841 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,070,840 | 1,083,207 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 201 | 258 | |
Nonaccrual | 0 | 0 | |
Total past due | 10,025 | 14,867 | |
Current | 1,051,493 | 1,057,525 | |
Total loans | 1,061,518 | 1,072,392 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 9,824 | 14,609 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 33 | 34 | |
Nonaccrual | 0 | 0 | |
Total past due | 65 | 112 | |
Acquired impaired | [1] | 0 | 0 |
Current | 9,257 | 10,703 | |
Total loans | 9,322 | 10,815 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 32 | 78 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 173,042 | 178,820 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 41 | 48 | |
Nonaccrual | 0 | 0 | |
Total past due | 1,026 | 1,826 | |
Current | 169,334 | 173,948 | |
Total loans | 170,360 | 175,774 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 985 | 1,778 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 25 | 4 | |
Nonaccrual | 0 | 0 | |
Total past due | 58 | 119 | |
Acquired impaired | [1] | 0 | 0 |
Current | 2,624 | 2,927 | |
Total loans | 2,682 | 3,046 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 33 | 115 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 374,297 | 386,709 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 323 | 228 | |
Nonaccrual | 1,583 | 1,438 | |
Total past due | 2,911 | 2,649 | |
Current | 301,113 | 309,892 | |
Total loans | 304,024 | 312,541 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 1,005 | 983 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 15 | 79 | |
Nonaccrual | 520 | 474 | |
Total past due | 1,093 | 1,166 | |
Acquired impaired | [1] | 0 | 0 |
Current | 69,180 | 73,002 | |
Total loans | 70,273 | 74,168 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | $ 558 | $ 613 | |
[1] | Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
LOANS, Amount of Business Lendi
LOANS, Amount of Business Lending Loans by Credit Quality Category (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | $ 6,266,086 | $ 6,281,121 |
Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 5,063,554 | 5,027,984 |
Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,202,532 | 1,253,137 |
Business Lending [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,410,477 | 2,396,977 |
Business Lending [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,663,207 | 1,618,827 |
Business Lending [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 747,270 | 778,150 |
Business Lending [Member] | Pass [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,134,790 | 2,141,830 |
Business Lending [Member] | Pass [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,475,145 | 1,439,337 |
Business Lending [Member] | Pass [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 659,645 | 702,493 |
Business Lending [Member] | Special Mention [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 161,691 | 145,172 |
Business Lending [Member] | Special Mention [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 108,129 | 105,065 |
Business Lending [Member] | Special Mention [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 53,562 | 40,107 |
Business Lending [Member] | Classified [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 108,654 | 102,950 |
Business Lending [Member] | Classified [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 79,933 | 74,425 |
Business Lending [Member] | Classified [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 28,721 | 28,525 |
Business Lending [Member] | Doubtful [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 0 | 1,579 |
Business Lending [Member] | Doubtful [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 0 | 0 |
Business Lending [Member] | Doubtful [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 0 | 1,579 |
Business Lending [Member] | Acquired Impaired [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 5,342 | 5,446 |
Business Lending [Member] | Acquired Impaired [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 0 | 0 |
Business Lending [Member] | Acquired Impaired [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 5,342 | 5,446 |
All Other Loans [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 3,400,347 | 3,409,157 |
All Other Loans [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 455,262 | 474,987 |
All Other Loans [Member] | Performing [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 3,386,445 | 3,395,920 |
All Other Loans [Member] | Performing [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 452,428 | 471,774 |
All Other Loans [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 13,902 | 13,237 |
All Other Loans [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,834 | 3,213 |
Consumer Mortgage [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,864,445 | 1,848,450 |
Consumer Mortgage [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 372,985 | 386,958 |
Consumer Mortgage [Member] | Performing [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,852,691 | 1,837,185 |
Consumer Mortgage [Member] | Performing [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 370,744 | 384,336 |
Consumer Mortgage [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 11,754 | 11,265 |
Consumer Mortgage [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,241 | 2,622 |
Consumer Indirect [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,061,518 | 1,072,392 |
Consumer Indirect [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 9,322 | 10,815 |
Consumer Indirect [Member] | Performing [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,061,317 | 1,072,134 |
Consumer Indirect [Member] | Performing [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 9,289 | 10,781 |
Consumer Indirect [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 201 | 258 |
Consumer Indirect [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 33 | 34 |
Consumer Direct [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 170,360 | 175,774 |
Consumer Direct [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,682 | 3,046 |
Consumer Direct [Member] | Performing [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 170,319 | 175,726 |
Consumer Direct [Member] | Performing [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 2,657 | 3,042 |
Consumer Direct [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 41 | 48 |
Consumer Direct [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 25 | 4 |
Home Equity [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 304,024 | 312,541 |
Home Equity [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 70,273 | 74,168 |
Home Equity [Member] | Performing [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 302,118 | 310,875 |
Home Equity [Member] | Performing [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 69,738 | 73,615 |
Home Equity [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | 1,906 | 1,666 |
Home Equity [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Business Lending Loans by Credit Quality Category [Abstract] | ||
Loans | $ 535 | $ 553 |
LOANS, Summary of Impaired Loan
LOANS, Summary of Impaired Loans, Excluding Purchased Impaired (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Impaired loans [Abstract] | ||
Loans with allowance allocation | $ 0 | $ 3,956 |
Loans without allowance allocation | 5,118 | 2,230 |
Carrying balance | 5,118 | 6,186 |
Contractual balance | 12,052 | 12,078 |
Specifically allocated allowance | $ 0 | $ 956 |
LOANS, Troubled Debt Restructur
LOANS, Troubled Debt Restructurings (TDRs) (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019USD ($)Loan | Mar. 31, 2018USD ($)Loan | Dec. 31, 2018USD ($)Loan | |
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 227 | 218 | |
TDRs, amount | $ 5,909 | $ 5,525 | |
Loans modified in TDR during the year, number | Loan | 20 | 7 | |
Loans modified in TDR during the year, amount | $ 767 | $ 136 | |
Maximum [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
Threshold balance of TDR loans collectively included in general loan loss allocation and qualitative review | $ 500 | ||
Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 66 | 62 | |
TDRs, amount | $ 2,534 | $ 2,388 | |
Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 161 | 156 | |
TDRs, amount | $ 3,375 | $ 3,137 | |
Commercial Portfolio Segment [Member] | Minimum [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
Threshold balance of loans individually evaluated for impairment | $ 500 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 5 | 6 | |
TDRs, amount | $ 248 | $ 327 | |
Loans modified in TDR during the year, number | Loan | 0 | 1 | |
Loans modified in TDR during the year, amount | $ 0 | $ 93 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 3 | 4 | |
TDRs, amount | $ 87 | $ 162 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 2 | 2 | |
TDRs, amount | $ 161 | $ 165 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 100 | 92 | |
TDRs, amount | $ 4,241 | $ 3,755 | |
Loans modified in TDR during the year, number | Loan | 8 | 0 | |
Loans modified in TDR during the year, amount | $ 665 | $ 0 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 50 | 46 | |
TDRs, amount | $ 2,214 | $ 1,986 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 50 | 46 | |
TDRs, amount | $ 2,027 | $ 1,769 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 85 | 77 | |
TDRs, amount | $ 916 | $ 857 | |
Loans modified in TDR during the year, number | Loan | 11 | 4 | |
Loans modified in TDR during the year, amount | $ 98 | $ 41 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 0 | 0 | |
TDRs, amount | $ 0 | $ 0 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 85 | 77 | |
TDRs, amount | $ 916 | $ 857 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 15 | 22 | |
TDRs, amount | $ 1 | $ 71 | |
Loans modified in TDR during the year, number | Loan | 0 | 2 | |
Loans modified in TDR during the year, amount | $ 0 | $ 2 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 0 | 0 | |
TDRs, amount | $ 0 | $ 0 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 15 | 22 | |
TDRs, amount | $ 1 | $ 71 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 22 | 21 | |
TDRs, amount | $ 503 | $ 515 | |
Loans modified in TDR during the year, number | Loan | 1 | 0 | |
Loans modified in TDR during the year, amount | $ 4 | $ 0 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 13 | 12 | |
TDRs, amount | $ 233 | $ 240 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 9 | 9 | |
TDRs, amount | $ 270 | $ 275 |
LOANS, Allowance for Loan Losse
LOANS, Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Allowance for loan losses [Roll Forward] | ||
Beginning balance | $ 49,284 | $ 47,583 |
Charge-offs | (3,901) | (4,747) |
Recoveries | 1,302 | 1,588 |
Provision | 2,422 | 3,679 |
Ending balance | 49,107 | 48,103 |
Acquired Impaired [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 33 | 147 |
Charge-offs | 0 | (43) |
Recoveries | 0 | 0 |
Provision | 122 | 204 |
Ending balance | 155 | 308 |
Residential Portfolio Segment [Member] | Business Lending [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 18,522 | 17,257 |
Charge-offs | (1,216) | (1,669) |
Recoveries | 134 | 198 |
Provision | 831 | 1,821 |
Ending balance | 18,271 | 17,607 |
Commercial Portfolio Segment [Member] | Consumer Mortgage [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 10,124 | 10,465 |
Charge-offs | (253) | (199) |
Recoveries | 22 | 8 |
Provision | 424 | 108 |
Ending balance | 10,317 | 10,382 |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 14,366 | 13,468 |
Charge-offs | (1,823) | (2,284) |
Recoveries | 962 | 1,151 |
Provision | 746 | 1,363 |
Ending balance | 14,251 | 13,698 |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 3,095 | 3,039 |
Charge-offs | (535) | (496) |
Recoveries | 179 | 222 |
Provision | 317 | 219 |
Ending balance | 3,056 | 2,984 |
Consumer Portfolio Segment [Member] | Home Equity [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 2,144 | 2,107 |
Charge-offs | (74) | (56) |
Recoveries | 5 | 9 |
Provision | (8) | (20) |
Ending balance | 2,067 | 2,040 |
Unallocated Financing Receivables [Member] | ||
Allowance for loan losses [Roll Forward] | ||
Beginning balance | 1,000 | 1,100 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | (10) | (16) |
Ending balance | $ 990 | $ 1,084 |
GOODWILL AND IDENTIFIABLE INT_3
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2018 | |
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | $ 151,718 | $ 150,518 |
Accumulated amortization | (80,802) | (76,672) |
Net carrying amount | 70,916 | 73,846 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Apr - Dec 2019 | 11,433 | |
2020 | 12,956 | |
2021 | 11,053 | |
2022 | 9,483 | |
2023 | 7,947 | |
Thereafter | 18,044 | |
Net carrying amount | 70,916 | 73,846 |
Components of goodwill [Abstract] | ||
Goodwill, beginning of period | 738,327 | |
Goodwill, activity | 0 | |
Goodwill, end of period | 738,327 | |
Accumulated impairment, beginning of period | (4,824) | |
Accumulated impairment, activity | 0 | |
Accumulated impairment, end of period | (4,824) | |
Goodwill, net, beginning of period | 733,503 | |
Goodwill, net, activity | 0 | |
Goodwill, net, end of period | 733,503 | |
Core Deposit Intangibles [Member] | ||
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | 62,902 | 62,902 |
Accumulated amortization | (45,789) | (44,306) |
Net carrying amount | 17,113 | 18,596 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Net carrying amount | 17,113 | 18,596 |
Other Intangibles [Member] | ||
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | 88,816 | 87,616 |
Accumulated amortization | (35,013) | (32,366) |
Net carrying amount | 53,803 | 55,250 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Net carrying amount | $ 53,803 | $ 55,250 |
LEASES (Details)
LEASES (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019USD ($) | ||
Operating Leases [Abstract] | ||
Term of option to terminate | 1 year | |
Components of Lease Expense [Abstract] | ||
Operating lease cost | $ 2,117 | |
Short-term lease cost | 54 | [1] |
Total lease cost | 2,171 | |
Cash paid for amounts included in the measurement of lease liabilities [Abstract] | ||
Operating cash outflows for operating leases | 2,030 | |
Right-of-use assets obtained in exchange for lease obligations [Abstract] | ||
Operating leases | 2,969 | |
Operating leases [Abstract] | ||
Operating lease right-of-use assets | 34,956 | |
Operating lease liabilities | $ 35,630 | |
Weighted average remaining lease term [Abstract] | ||
Operating leases | 6 years 8 months 12 days | |
Weighted average discount rate [Abstract] | ||
Operating leases | 3.26% | |
Maturities of Lease Liabilities [Abstract] | ||
Apr - Dec 2019 | $ 6,534 | |
2020 | 7,967 | |
2021 | 6,396 | |
2022 | 5,143 | |
2023 | 3,393 | |
Thereafter | 10,653 | |
Total lease payments | 40,086 | |
Less imputed interest | (4,456) | |
Total | $ 35,630 | |
Minimum [Member] | ||
Operating Leases [Abstract] | ||
Remaining term of lease | 1 year | |
Term of option to extend | 1 year | |
Maximum [Member] | ||
Operating Leases [Abstract] | ||
Remaining term of lease | 16 years | |
Term of option to extend | 40 years | |
706 North Clinton, LLC [Member] | ||
Operating leases [Abstract] | ||
Operating lease right-of-use assets | $ 5,200 | |
Operating lease liabilities | $ 5,240 | |
Weighted average remaining lease term [Abstract] | ||
Operating leases | 10 years 8 months 12 days | |
Weighted average discount rate [Abstract] | ||
Operating leases | 3.67% | |
Maturities of Lease Liabilities [Abstract] | ||
Apr - Dec 2019 | $ 443 | |
2020 | 591 | |
2021 | 591 | |
2022 | 591 | |
2023 | 591 | |
Thereafter | 3,538 | |
Total lease payments | 6,345 | |
Less imputed interest | (1,105) | |
Total | $ 5,240 | |
Membership interest | 50.00% | |
[1] | Short-term lease cost includes the cost of leases with terms of twelve months or less, excluding leases with terms of one month or less. |
MANDATORILY REDEEMABLE PREFER_3
MANDATORILY REDEEMABLE PREFERRED SECURITIES (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2019USD ($)Trust | |
Mandatorily Redeemable Preferred Securities [Abstract] | |
Number of unconsolidated subsidiary business trusts owned | Trust | 2 |
Business Trusts [Member] | |
Mandatorily Redeemable Preferred Securities [Abstract] | |
Percent ownership of unconsolidated subsidiary trusts | 100.00% |
Preferred Debt [Member] | Community Capital Trust IV [Member] | |
Terms of preferred securities for each trust [Abstract] | |
Issuance date | Dec. 8, 2006 |
Par amount | $ 75 |
Variable interest rate basis | 3 month LIBOR |
Effective interest rate | 4.26% |
Maturity date | Dec. 15, 2036 |
Call price | Par |
Preferred Debt [Member] | Community Capital Trust IV [Member] | LIBOR [Member] | |
Terms of preferred securities for each trust [Abstract] | |
Term of variable rate | 3 months |
Variable interest rate, basis spread | 1.65% |
Preferred Debt [Member] | MBVT Statutory Trust I [Member] | |
Terms of preferred securities for each trust [Abstract] | |
Issuance date | Dec. 15, 2004 |
Par amount | $ 20.6 |
Variable interest rate basis | 3 month LIBOR |
Effective interest rate | 4.56% |
Maturity date | Dec. 31, 2034 |
Call price | Par |
Preferred Debt [Member] | MBVT Statutory Trust I [Member] | LIBOR [Member] | |
Terms of preferred securities for each trust [Abstract] | |
Term of variable rate | 3 months |
Variable interest rate, basis spread | 1.95% |
BENEFIT PLANS (Details)
BENEFIT PLANS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Pension Benefits [Member] | ||
Net periodic benefit cost [Abstract] | ||
Service cost | $ 1,270 | $ 1,121 |
Interest cost | 1,566 | 1,415 |
Expected return on plan assets | (3,577) | (3,705) |
Amortization of unrecognized net loss | 642 | 298 |
Amortization of prior service cost | 16 | (83) |
Net periodic benefit | (83) | (954) |
Pension Benefits [Member] | Nonqualified Plan [Member] | Unfunded Plan [Member] | ||
Pension Plans [Abstract] | ||
Unfunded initial projected benefit obligation | 800 | |
Contribution made to defined benefit pension plan by employer | 7,300 | |
Post-retirement Benefits [Member] | ||
Net periodic benefit cost [Abstract] | ||
Service cost | 0 | 0 |
Interest cost | 18 | 17 |
Expected return on plan assets | 0 | 0 |
Amortization of unrecognized net loss | 9 | 5 |
Amortization of prior service cost | (45) | (44) |
Net periodic benefit | $ (18) | $ (22) |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
EARNINGS PER SHARE [Abstract] | ||||
Weighted-average anti-dilutive stock options outstanding (in shares) | 500,000 | 400,000 | ||
Basic earnings per share [Abstract] | ||||
Net income | $ 41,946 | $ 40,106 | ||
Income attributable to unvested stock-based compensation awards | (109) | (141) | ||
Income available to common shareholders | $ 41,837 | $ 39,965 | ||
Weighted-average common shares outstanding - basic (in shares) | 51,520,000 | 50,934,000 | ||
Basic earnings per share (in dollars per share) | $ 0.81 | $ 0.78 | ||
Diluted earnings per share [Abstract] | ||||
Net income | $ 41,946 | $ 40,106 | ||
Income attributable to unvested stock-based compensation awards | (109) | (141) | ||
Income available to common shareholders | $ 41,837 | $ 39,965 | ||
Weighted-average common shares outstanding - basic (in shares) | 51,520,000 | 50,934,000 | ||
Assumed exercise of stock options (in shares) | 541,000 | 563,000 | ||
Weighted-average common shares outstanding - diluted (in shares) | 52,061,000 | 51,497,000 | ||
Diluted earnings per share (in dollars per share) | $ 0.80 | $ 0.78 | ||
Stock Repurchase Program [Abstract] | ||||
Number of common shares authorized to be repurchased (in shares) | 2,500,000 | 2,500,000 | ||
Number of common shares repurchased (in shares) | 0 | 0 |
COMMITMENTS, CONTINGENT LIABI_3
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | $ 1,083,532 | $ 1,167,745 |
Minimum [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability | 0 | |
Maximum [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability | 1,000 | |
Commitments to Extend Credit [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | 1,047,047 | 1,134,576 |
Standby Letters of Credit [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | $ 36,485 | $ 33,169 |
FAIR VALUE, Financial Assets an
FAIR VALUE, Financial Assets and Liabilities Accounted for at Fair Value On a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | $ 2,922,943 | |
Equity securities | 464 | $ 432 |
Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 20 | |
U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,034,972 | 2,023,753 |
Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 433,159 | 459,154 |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 386,543 | 382,477 |
Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,553 | 2,546 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 65,716 | 68,119 |
Recurring [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,922,943 | 2,936,049 |
Equity securities | 464 | 432 |
Mortgage loans held for sale | 212 | 83 |
Total | 2,923,763 | 2,936,615 |
Recurring [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 20 | |
Recurring [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | (6) | |
Recurring [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 835 | 793 |
Derivative liability | (705) | (742) |
Recurring [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,034,972 | 2,023,753 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 433,159 | 459,154 |
Recurring [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 386,543 | 382,477 |
Recurring [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,553 | 2,546 |
Recurring [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 65,716 | 68,119 |
Recurring [Member] | Level 1 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,913,361 | 1,896,931 |
Equity securities | 464 | 432 |
Mortgage loans held for sale | 0 | 0 |
Total | 1,913,825 | 1,897,363 |
Recurring [Member] | Level 1 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | |
Recurring [Member] | Level 1 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 0 | |
Recurring [Member] | Level 1 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | 0 |
Derivative liability | 0 | 0 |
Recurring [Member] | Level 1 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,913,361 | 1,896,931 |
Recurring [Member] | Level 1 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 2 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,009,582 | 1,039,118 |
Equity securities | 0 | 0 |
Mortgage loans held for sale | 212 | 83 |
Total | 1,009,918 | 1,039,252 |
Mortgage loans held for sale, at principal value | 200 | 100 |
Recurring [Member] | Level 2 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | |
Recurring [Member] | Level 2 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | (6) | |
Recurring [Member] | Level 2 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 835 | 793 |
Derivative liability | (705) | (742) |
Recurring [Member] | Level 2 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 121,611 | 126,822 |
Recurring [Member] | Level 2 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 433,159 | 459,154 |
Recurring [Member] | Level 2 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 386,543 | 382,477 |
Recurring [Member] | Level 2 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,553 | 2,546 |
Recurring [Member] | Level 2 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 65,716 | 68,119 |
Recurring [Member] | Level 3 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Equity securities | 0 | 0 |
Mortgage loans held for sale | 0 | 0 |
Total | 20 | 0 |
Recurring [Member] | Level 3 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 20 | |
Recurring [Member] | Level 3 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 0 | |
Recurring [Member] | Level 3 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | 0 |
Derivative liability | 0 | 0 |
Recurring [Member] | Level 3 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | $ 0 | $ 0 |
FAIR VALUE, Assets and Liabilit
FAIR VALUE, Assets and Liabilities Measured on Nonrecurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | $ 2,831 | $ 1,102 |
Other real estate owned | 1,524 | 1,320 |
Valuation allowance | 0 | 956 |
Mortgage Servicing Rights [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Valuation allowance | 0 | |
Non-recurring [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 2,831 | 1,102 |
Other real estate owned | 1,524 | 1,320 |
Total | 4,355 | 2,422 |
Non-recurring [Member] | Level 1 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Total | 0 | 0 |
Non-recurring [Member] | Level 2 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Total | 0 | 0 |
Non-recurring [Member] | Level 3 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 2,831 | 1,102 |
Other real estate owned | 1,524 | 1,320 |
Total | $ 4,355 | $ 2,422 |
FAIR VALUE, Significant Unobser
FAIR VALUE, Significant Unobservable Inputs (Details) $ in Thousands | Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans | $ 2,831 | $ 1,102 |
Other real estate owned | $ 1,524 | $ 1,320 |
Other real estate owned, Valuation Technique [Extensible List] | us-gaap:MarketApproachValuationTechniqueMember | us-gaap:MarketApproachValuationTechniqueMember |
Other real estate owned, Measurement Input [Extensible List] | us-gaap:MeasurementInputCostToSellMember | us-gaap:MeasurementInputCostToSellMember |
Minimum [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Other real estate owned, measurement input | 0.090 | 0.090 |
Minimum [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.090 | 0.090 |
Maximum [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Other real estate owned, measurement input | 0.758 | 0.693 |
Maximum [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.404 | 0.354 |
Weighted Average [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Other real estate owned, measurement input | 0.238 | 0.238 |
Weighted Average [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.350 | 0.288 |
Commitments to Originate Real Estate Loans for Sale [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Commitments to originate real estate loans for sale | $ 20 | |
Commitments to originate real estate loans for sale, Valuation Technique [Extensible List] | us-gaap:ValuationTechniqueDiscountedCashFlowMember | |
Commitments to originate real estate loans for sale, Measurement Input [Extensible List] | cbu:MeasurementInputEmbeddedServicingValueMember | |
Commitments to originate real estate loans for sale, measurement input | 0.01 |
FAIR VALUE, Carrying Amounts an
FAIR VALUE, Carrying Amounts and Estimated Fair Values of Other Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Carrying Value [Member] | ||
Financial assets [Abstract] | ||
Net loans | $ 6,216,979 | $ 6,231,837 |
Financial liabilities [Abstract] | ||
Deposits | 8,619,662 | 8,322,371 |
Short-term borrowings | 0 | 54,400 |
Securities sold under agreement to repurchase, short-term | 249,880 | 259,367 |
Other long-term debt | 1,953 | 1,976 |
Subordinated debt held by unconsolidated subsidiary trusts | 97,939 | 97,939 |
Fair Value [Member] | ||
Financial assets [Abstract] | ||
Net loans | 6,266,587 | 6,247,939 |
Financial liabilities [Abstract] | ||
Deposits | 8,607,827 | 8,308,765 |
Short-term borrowings | 0 | 54,400 |
Securities sold under agreement to repurchase, short-term | 249,880 | 259,367 |
Other long-term debt | 1,914 | 1,921 |
Subordinated debt held by unconsolidated subsidiary trusts | $ 97,939 | $ 97,939 |
DERIVATIVE INSTRUMENTS (Details
DERIVATIVE INSTRUMENTS (Details) - Interest Rate Swap [Member] - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Derivative Instruments [Abstract] | ||
Derivative, notional amount | $ 36.6 | $ 37 |
Derivative weighted average receive rate | 4.37% | 4.34% |
Derivative weighted average pay rate | 3.83% | 3.84% |
Weighted average maturity period | 5 years 2 months 12 days | 5 years 6 months |
Designated as Hedging Instrument [Member] | Fair Value Hedging [Member] | ||
Derivative Instruments [Abstract] | ||
Derivative, notional amount | $ 6.6 | $ 6.6 |
Derivative weighted average receive rate | 2.94% | 2.92% |
Derivative weighted average pay rate | 3.11% | 3.11% |
Weighted average maturity period | 14 years 3 months 18 days | 14 years 6 months |
DERIVATIVE INSTRUMENTS, Cumulat
DERIVATIVE INSTRUMENTS, Cumulative Basis Adjustments for Fair Value Hedges (Details) - Loans [Member] $ in Thousands | Mar. 31, 2019USD ($) |
Cumulative Basis Adjustments for Fair Value Hedges [Abstract] | |
Carrying amount of the hedged assets | $ 7,006 |
Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets | $ (130) |
DERIVATIVE INSTRUMENTS, Fair Va
DERIVATIVE INSTRUMENTS, Fair Values of Derivative Instruments (Details) $ in Thousands | Mar. 31, 2019USD ($) |
Fair Values of Derivative Instruments [Abstract] | |
Derivative assets | $ 855 |
Derivative liabilities | 711 |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Other Assets [Member] | |
Fair Values of Derivative Instruments [Abstract] | |
Derivative assets | 130 |
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | Other Assets [Member] | |
Fair Values of Derivative Instruments [Abstract] | |
Derivative assets | 705 |
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | Accrued Interest and Other Liabilities [Member] | |
Fair Values of Derivative Instruments [Abstract] | |
Derivative liabilities | 705 |
Commitments to Originate Real Estate Loans for Sale [Member] | Not Designated as Hedging Instrument [Member] | Other Assets [Member] | |
Fair Values of Derivative Instruments [Abstract] | |
Derivative assets | 20 |
Forward Sales Commitments [Member] | Not Designated as Hedging Instrument [Member] | Accrued Interest and Other Liabilities [Member] | |
Fair Values of Derivative Instruments [Abstract] | |
Derivative liabilities | $ 6 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Information about reportable segments [Abstract] | |||
Net interest income | $ 86,859 | $ 84,624 | |
Provision for loan losses | 2,422 | 3,679 | |
Noninterest revenues | 55,696 | 57,491 | |
Amortization of intangible assets | 4,130 | 4,798 | |
Acquisition expenses | 534 | (8) | |
Other operating expenses | 83,988 | 81,541 | |
Income before income taxes | 51,481 | 52,105 | |
Assets | 10,916,467 | 10,966,555 | $ 10,607,295 |
Goodwill | 733,503 | 733,625 | $ 733,503 |
Core deposit intangibles & Other intangibles | 70,916 | 86,959 | |
Eliminations [Member] | |||
Information about reportable segments [Abstract] | |||
Net interest income | 0 | 0 | |
Provision for loan losses | 0 | 0 | |
Noninterest revenues | (769) | (695) | |
Amortization of intangible assets | 0 | 0 | |
Acquisition expenses | 0 | 0 | |
Other operating expenses | (769) | (695) | |
Income before income taxes | 0 | 0 | |
Assets | (53,309) | (43,539) | |
Goodwill | 0 | 0 | |
Core deposit intangibles & Other intangibles | 0 | 0 | |
Banking [Member] | Operating Segments [Member] | |||
Information about reportable segments [Abstract] | |||
Net interest income | 86,715 | 84,530 | |
Provision for loan losses | 2,422 | 3,679 | |
Noninterest revenues | 17,348 | 20,357 | |
Amortization of intangible assets | 1,483 | 1,744 | |
Acquisition expenses | 534 | (15) | |
Other operating expenses | 59,769 | 56,955 | |
Income before income taxes | 39,855 | 42,524 | |
Assets | 10,699,384 | 10,736,383 | |
Goodwill | 629,916 | 629,916 | |
Core deposit intangibles & Other intangibles | 17,113 | 23,281 | |
Employee Benefit Services [Member] | Operating Segments [Member] | |||
Information about reportable segments [Abstract] | |||
Net interest income | 108 | 70 | |
Provision for loan losses | 0 | 0 | |
Noninterest revenues | 24,670 | 23,449 | |
Amortization of intangible assets | 1,769 | 2,088 | |
Acquisition expenses | 0 | 7 | |
Other operating expenses | 14,279 | 13,709 | |
Income before income taxes | 8,730 | 7,715 | |
Assets | 199,345 | 205,544 | |
Goodwill | 83,275 | 83,275 | |
Core deposit intangibles & Other intangibles | 42,777 | 50,200 | |
All Other [Member] | Operating Segments [Member] | |||
Information about reportable segments [Abstract] | |||
Net interest income | 36 | 24 | |
Provision for loan losses | 0 | 0 | |
Noninterest revenues | 14,447 | 14,380 | |
Amortization of intangible assets | 878 | 966 | |
Acquisition expenses | 0 | 0 | |
Other operating expenses | 10,709 | 11,572 | |
Income before income taxes | 2,896 | 1,866 | |
Assets | 71,047 | 68,167 | |
Goodwill | 20,312 | 20,434 | |
Core deposit intangibles & Other intangibles | $ 11,026 | $ 13,478 |