Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | Apr. 30, 2020 | |
Cover [Abstract] | ||
Entity Registrant Name | COMMUNITY BANK SYSTEM, INC. | |
Entity Central Index Key | 0000723188 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 52,094,944 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2020 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-13695 | |
Entity Tax Identification Number | 16-1213679 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 5790 Widewaters Parkway | |
Entity Address, City or Town | DeWitt | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 13214 | |
City Area Code | 315 | |
Local Phone Number | 445-2282 | |
Title of 12(b) Security | Common Stock, $1.00 par value per share | |
Trading Symbol | CBU | |
Security Exchange Name | NYSE |
CONSOLIDATED STATEMENTS OF COND
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Assets: | ||
Cash and cash equivalents | $ 529,336 | $ 205,030 |
Available-for-sale investment securities (cost of $2,986,577 and $3,011,551, respectively) | 3,141,882 | 3,044,428 |
Equity and other securities (cost of $42,579 and $42,965, respectively) | 43,499 | 43,915 |
Loans held for sale, at fair value | 3,272 | 0 |
Loans | 6,866,092 | 6,890,543 |
Allowance for credit losses | (55,652) | (49,911) |
Net loans | 6,810,440 | 6,840,632 |
Goodwill, net | 773,473 | 773,810 |
Core deposit intangibles, net | 15,001 | 16,418 |
Other intangibles, net | 44,445 | 46,695 |
Intangible assets, net | 832,919 | 836,923 |
Premises and equipment, net | 162,602 | 164,638 |
Accrued interest and fees receivable | 36,724 | 31,647 |
Other assets | 248,309 | 243,082 |
Total assets | 11,808,983 | 11,410,295 |
Liabilities: | ||
Noninterest-bearing deposits | 2,491,720 | 2,465,902 |
Interest-bearing deposits | 6,812,262 | 6,529,065 |
Total deposits | 9,303,982 | 8,994,967 |
Overnight Federal Home Loan Bank borrowings | 0 | 8,300 |
Securities sold under agreement to repurchase, short-term | 204,991 | 241,708 |
Other Federal Home Loan Bank borrowings | 3,727 | 3,750 |
Subordinated notes payable | 13,775 | 13,795 |
Subordinated debt held by unconsolidated subsidiary trusts | 77,320 | 77,320 |
Accrued interest and other liabilities | 228,557 | 215,221 |
Total liabilities | 9,832,352 | 9,555,061 |
Commitments and contingencies (See Note J) | ||
Shareholders' equity: | ||
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued | 0 | 0 |
Common stock, $1.00 par value, 75,000,000 shares authorized; 52,189,314 and 51,974,726 shares issued, respectively | 52,190 | 51,975 |
Additional paid-in capital | 935,924 | 927,337 |
Retained earnings | 902,148 | 882,851 |
Accumulated other comprehensive income (loss) | 83,444 | (10,226) |
Treasury stock, at cost (158,222 shares, including 158,092 shares held by deferred compensation arrangements at March 31, 2020 and 180,803 shares including 179,548 shares held by deferred compensation arrangements at December 31, 2019, respectively) | (6,005) | (6,823) |
Deferred compensation arrangements (158,092 and 179,548 shares, respectively) | 8,930 | 10,120 |
Total shareholders' equity | 1,976,631 | 1,855,234 |
Total liabilities and shareholders' equity | $ 11,808,983 | $ 11,410,295 |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Assets: | ||
Available-for-sale investment securities, cost | $ 2,986,577 | $ 3,011,551 |
Equity and other securities, cost | $ 42,579 | $ 42,965 |
Shareholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 500,000 | 500,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 75,000,000 | 75,000,000 |
Common stock, shares issued (in shares) | 52,189,314 | 51,974,726 |
Treasury stock, shares at cost (in shares) | 158,222 | 180,803 |
Shares held by deferred compensation arrangements (in shares) | 158,092 | 179,548 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Interest income: | ||
Interest and fees on loans | $ 78,565 | $ 73,703 |
Interest and dividends on taxable investments | 15,329 | 16,087 |
Interest and dividends on nontaxable investments | 3,101 | 2,891 |
Total interest income | 96,995 | 92,681 |
Interest expense: | ||
Interest on deposits | 5,545 | 4,107 |
Interest on borrowings | 558 | 621 |
Interest on subordinated notes payable | 185 | 0 |
Interest on subordinated debt held by unconsolidated subsidiary trusts | 653 | 1,094 |
Total interest expense | 6,941 | 5,822 |
Net interest income | 90,054 | 86,859 |
Provision for credit losses | 5,594 | 2,422 |
Net interest income after provision for credit losses | 84,460 | 84,437 |
Noninterest revenues: | ||
Deposit service fees | 16,283 | 15,864 |
Mortgage banking | 916 | 201 |
Other banking services | 895 | 1,335 |
Employee benefit services | 25,366 | 24,054 |
Insurance services | 8,058 | 7,862 |
Wealth management services | 7,134 | 6,349 |
Unrealized (loss) gain on equity securities | (30) | 31 |
Total noninterest revenues | 58,622 | 55,696 |
Noninterest expenses: | ||
Salaries and employee benefits | 58,251 | 53,379 |
Occupancy and equipment | 10,739 | 10,288 |
Data processing and communications | 10,413 | 9,399 |
Amortization of intangible assets | 3,667 | 4,130 |
Legal and professional fees | 3,151 | 2,720 |
Business development and marketing | 2,513 | 2,788 |
Acquisition expenses | 369 | 534 |
Other expenses | 4,560 | 5,414 |
Total noninterest expenses | 93,663 | 88,652 |
Income before income taxes | 49,419 | 51,481 |
Income taxes | 9,285 | 9,535 |
Net income | $ 40,134 | $ 41,946 |
Basic earnings per share (in dollars per share) | $ 0.77 | $ 0.81 |
Diluted earnings per share (in dollars per share) | $ 0.76 | $ 0.80 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Pension and other post retirement obligations: | |||
Amortization of actuarial losses included in net periodic pension cost, gross | $ 820 | $ 651 | |
Tax effect | (197) | (159) | |
Amortization of actuarial losses included in net periodic pension cost, net | 623 | 492 | |
Amortization of prior service cost included in net periodic pension cost, gross | 15 | (29) | |
Tax effect | (3) | 7 | |
Amortization of prior service cost included in net periodic pension cost, net | 12 | (22) | |
Other comprehensive income related to pension and other post retirement obligations, net of taxes | 635 | 470 | |
Unrealized gains on available-for-sale securities: | |||
Net unrealized holding gains arising during period, gross | 122,428 | 23,905 | |
Tax effect | (29,393) | (5,832) | |
Net unrealized holding gains arising during period, net | 93,035 | 18,073 | |
Other comprehensive income related to unrealized gains on available-for-sale securities, net of taxes | 93,035 | 18,073 | |
Other comprehensive income, net of tax | 93,670 | 18,543 | |
Net income | 40,134 | 41,946 | |
Comprehensive income | 133,804 | $ 60,489 | |
Accumulated Other Comprehensive Income (Loss) By Component: | |||
Unrealized (loss) for pension and other post-retirement obligations | (45,340) | $ (46,175) | |
Tax effect | 11,093 | 11,293 | |
Net unrealized (loss) for pension and other post-retirement obligations | (34,247) | (34,882) | |
Unrealized gain on available-for-sale securities | 155,305 | 32,877 | |
Tax effect | (37,614) | (8,221) | |
Net unrealized gain on available-for-sale securities | 117,691 | 24,656 | |
Accumulated other comprehensive income (loss) | $ 83,444 | $ (10,226) |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock Shares Outstanding [Member] | Common Stock Amount Issued [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Retained Earnings [Member]Cumulative Effect of Change in Accounting Principle - Current Expected Credit Losses [Member] | Accumulated Other Comprehensive (Loss) Income [Member] | Treasury Stock [Member] | Deferred Compensation Arrangements [Member] | Total | Cumulative Effect of Change in Accounting Principle - Current Expected Credit Losses [Member] |
Balance at Dec. 31, 2018 | $ 51,577 | $ 911,748 | $ 795,563 | $ (45,305) | $ (11,528) | $ 11,728 | $ 1,713,783 | |||
Balance (in shares) at Dec. 31, 2018 | 51,257,824 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Net income | 41,946 | 41,946 | ||||||||
Other comprehensive income, net of tax | 18,543 | 18,543 | ||||||||
Dividends declared: | ||||||||||
Common | (19,576) | (19,576) | ||||||||
Common stock activity under employee stock plans | 151 | (995) | (844) | |||||||
Common stock activity under employee stock plans (in shares) | 150,919 | |||||||||
Stock-based compensation | 1,391 | 1,391 | ||||||||
Distribution of stock under deferred compensation arrangements | 1,064 | 830 | (1,894) | 0 | ||||||
Distribution of stock under deferred compensation arrangements (in shares) | 32,431 | |||||||||
Treasury stock issued to benefit plans, net | 709 | 1,097 | 79 | 1,885 | ||||||
Treasury stock issued to benefit plans, net (in shares) | 30,197 | |||||||||
Balance at Mar. 31, 2019 | 51,728 | 913,917 | 817,933 | (26,762) | (9,601) | 9,913 | 1,757,128 | |||
Balance (in shares) at Mar. 31, 2019 | 51,471,371 | |||||||||
Balance at Dec. 31, 2019 | 51,975 | 927,337 | 882,851 | $ 530 | (10,226) | (6,823) | 10,120 | 1,855,234 | $ 530 | |
Balance (in shares) at Dec. 31, 2019 | 51,793,923 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Net income | 40,134 | 40,134 | ||||||||
Other comprehensive income, net of tax | 93,670 | 93,670 | ||||||||
Dividends declared: | ||||||||||
Common | (21,367) | (21,367) | ||||||||
Common stock activity under employee stock plans | 215 | 6,184 | 6,399 | |||||||
Common stock activity under employee stock plans (in shares) | 214,588 | |||||||||
Stock-based compensation | 1,952 | 1,952 | ||||||||
Distribution of stock under deferred compensation arrangements | 415 | 849 | (1,264) | 0 | ||||||
Distribution of stock under deferred compensation arrangements (in shares) | 22,497 | |||||||||
Treasury stock issued to benefit plans, net | 36 | (31) | 74 | 79 | ||||||
Treasury stock issued to benefit plans, net (in shares) | 84 | |||||||||
Balance at Mar. 31, 2020 | $ 52,190 | $ 935,924 | $ 902,148 | $ 83,444 | $ (6,005) | $ 8,930 | $ 1,976,631 | |||
Balance (in shares) at Mar. 31, 2020 | 52,031,092 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Dividends declared: | ||
Dividends declared per common share (in dollars per share) | $ 0.41 | $ 0.38 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Operating activities: | ||
Net income | $ 40,134 | $ 41,946 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 4,079 | 3,830 |
Amortization of intangible assets | 3,667 | 4,130 |
Net accretion on securities, loans and borrowings | (2,113) | (1,944) |
Stock-based compensation | 1,952 | 1,391 |
Provision for credit losses | 5,594 | 2,422 |
Amortization of mortgage servicing rights | 82 | 98 |
Unrealized loss (gain) on equity securities | 30 | (31) |
Income from bank-owned life insurance policies | (408) | (391) |
Net loss on sale of loans and other assets | 9 | 22 |
Change in other assets and other liabilities | (26,332) | (16,864) |
Net cash provided by operating activities | 26,694 | 34,609 |
Investing activities: | ||
Proceeds from maturities, calls, and paydowns of available-for-sale investment securities | 61,753 | 52,520 |
Proceeds from maturities and redemptions of equity and other investment securities | 404 | 2,460 |
Purchases of available-for-sale investment securities | (34,597) | (13,388) |
Purchases of equity and other securities | (18) | (24) |
Net decrease in loans | 25,446 | 11,847 |
Cash paid for acquisitions, net of cash acquired of $0 and $0, respectively | 0 | (1,200) |
Purchases of premises and equipment, net | (3,020) | (1,227) |
Real estate tax credit investments | (550) | (564) |
Net cash provided by investing activities | 49,418 | 50,424 |
Financing activities: | ||
Net increase in deposits | 309,015 | 297,291 |
Net decrease in borrowings | (45,040) | (63,910) |
Issuance of common stock | 6,399 | (844) |
Purchases of treasury stock | (74) | (79) |
Sales of treasury stock | 79 | 1,885 |
Increase in deferred compensation arrangements | 74 | 79 |
Cash dividends paid | (21,268) | (19,806) |
Withholding taxes paid on share-based compensation | (991) | (3,119) |
Net cash provided by financing activities | 248,194 | 211,497 |
Change in cash and cash equivalents | 324,306 | 296,530 |
Cash and cash equivalents at beginning of period | 205,030 | 211,834 |
Cash and cash equivalents at end of period | 529,336 | 508,364 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 6,888 | 5,684 |
Cash paid for income taxes | 9,642 | 4,486 |
Supplemental disclosures of noncash financing and investing activities: | ||
Dividends declared and unpaid | 21,441 | 19,578 |
Transfers from loans to other real estate | $ 779 | $ 412 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Investing activities: | ||
Cash acquired from acquisition | $ 0 | $ 0 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2020 | |
BASIS OF PRESENTATION [Abstract] | |
BASIS OF PRESENTATION | NOTE A: BASIS OF PRESENTATION The interim financial data as of and for the three months ended March 31, 2020 is unaudited; however, in the opinion of Community Bank System, Inc. (the “Company”), the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. |
ACQUISITIONS
ACQUISITIONS | 3 Months Ended |
Mar. 31, 2020 | |
ACQUISITIONS [Abstract] | |
ACQUISITIONS | NOTE B: ACQUISITIONS Pending Acquisition – Steuben Trust Corporation On October 21, 2019, the Company announced that it had entered into a definitive agreement to acquire Steuben Trust Corporation (“Steuben”), parent company of Steuben Trust Company, a New York State chartered bank headquartered in Hornell, New York. Based on the Company’s closing stock price on April 30, 2020 of $62.49, the transaction was valued at approximately $106.7 million in Company stock and cash. Steuben currently operates 14 branch locations in Western New York. The acquisition will extend the Company’s footprint into two new counties in Western New York State and enhance the Company’s presence in four Western New York State counties in which it currently operates. The Steuben shareholders approved the merger with the Company at its Special Meeting held on March 3, 2020. The acquisition is scheduled to close during the second quarter of 2020. However, due to the novel Coronavirus (“COVID-19”) On September 18, 2019, the Company, through its subsidiary, Community Investment Services, Inc. (“CISI”), completed its acquisition of certain assets of a practice engaged in the financial services business headquartered in Syracuse, New York. The Company paid $0.5 million in cash to acquire a customer list, and recorded a $0.5 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date. On July 12, 2019, the Company completed its merger with Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook, headquartered in Kinderhook, New York, for $93.4 million in cash. The merger added 11 branch locations across a five county area in the Capital District of Upstate New York. The merger resulted in the acquisition of $642.8 million of assets, including $479.9 million of loans and $39.8 million of investment securities, as well as $568.2 million of deposits and $40.0 million in goodwill. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date. Revenues, excluding interest income on acquired investments, On January 2, 2019, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York. The Company paid $1.2 million in cash to acquire a customer list from Wealth Resources, and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date. The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management's best estimates using information available at the dates of the acquisitions, and were subject to adjustment based on updated information not available at the time of the acquisitions. During the fourth quarter of 2019, associated with the Kinderhook acquisition, the carrying amount of deposits increased by $0.08 million, loans decreased by $0.05 million, other liabilities increased by $0.04 million, other assets decreased by $0.04 million, and accrued interest and fees receivable increased by $0.01 million as a result of updated information not available at the time of acquisition. Goodwill associated with the Kinderhook acquisition increased by $0.2 million as a result of these adjustments. During the first quarter of 2020, the carrying amount of other liabilities associated with the Kinderhook acquisition decreased by $0.3 million as a result of an adjustment to accrued income taxes and deferred income taxes. Goodwill associated with the Kinderhook acquisition decreased $0.3 million as a result of this adjustment. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above: 2019 (000s omitted) Kinderhook Other (1) Total Consideration paid : Cash $ 93,384 $ 1,650 $ 95,034 Total net consideration paid 93,384 1,650 95,034 Recognized amounts of identifiable assets acquired and liabilities assumed: Cash and cash equivalents 90,381 0 90,381 Investment securities 39,770 0 39,770 Loans 479,877 0 479,877 Premises and equipment 13,970 0 13,970 Accrued interest and fees receivable 1,130 0 1,130 Other assets 14,109 0 14,109 Core deposit intangibles 3,573 0 3,573 Other intangibles 0 1,650 1,650 Deposits (568,161 ) 0 (568,161 ) Other liabilities (2,922 ) 0 (2,922 ) Other Federal Home Loan Bank borrowings (2,420 ) 0 (2,420 ) Subordinated notes payable (13,831 ) 0 (13,831 ) Subordinated debt held by unconsolidated subsidiary trusts (2,062 ) 0 (2,062 ) Total identifiable assets, net 53,414 1,650 55,064 Goodwill $ 39,970 $ 0 $ 39,970 (1) completed by CISI in 2019. Under ASC 310-30, acquired On January 1, 2020, the Company adopted ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) which replaces the ASC 310-30 acquired impaired loans methodology described above with the purchased credit deteriorated (“PCD”) methodology discussed in Note C: Accounting Policies. The following is a summary of the loans acquired from Kinderhook at the date of acquisition: (000s omitted) Acquired Impaired Loans Acquired Non-impaired Loans Total Acquired Loans Contractually required principal and interest at acquisition $ 13,350 $ 636,384 $ 649,734 Contractual cash flows not expected to be collected (4,176 ) (5,472 ) (9,648 ) Expected cash flows at acquisition 9,174 630,912 640,086 Interest component of expected cash flows (551 ) (159,658 ) (160,209 ) Fair value of acquired loans $ 8,623 $ 471,254 $ 479,877 The fair value of checking, savings and money market deposit accounts acquired were assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificate of deposit accounts were valued at the present value of the certificates’ expected contractual payments discounted at market rates for similar certificates. The fair value of subordinated notes payable was estimated using discounted cash flows and interest rates being offered on similar securities. Subordinated notes payable assumed with the Kinderhook acquisition included $3.0 million of subordinated notes with a fixed interest rate of 6.0% maturing in February 2028 November 2025 The core deposit intangibles and other intangibles related to both acquisitions completed by CISI in 2019 and the Direct costs related to the acquisitions were expensed as incurred. Merger and acquisition integration-related expenses amount to $0.4 million and $0.5 million during the three months ended March 31, 2020 and the three months ended March 31, 2019, respectively, and have been separately stated in the consolidated statements of income. |
ACCOUNTING POLICIES
ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2020 | |
ACCOUNTING POLICIES [Abstract] | |
ACCOUNTING POLICIES | NOTE C: ACCOUNTING POLICIES The accounting policies of the Company, as applied in the consolidated interim financial statements presented herein, are substantially the same as those followed on an annual basis as presented on pages through of the Annual Report on Form -K for the year ended December filed with the Securities and Exchange Commission (“SEC”) on March except as noted below. The accounting policies of the Company effective for the comparative periods presented prior to the adoption of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) are presented on the Form 10-K referenced above. The extent to which COVID-19 impacts the Company’s business and financial results will depend on numerous evolving factors including, but not limited to: the magnitude and duration of COVID-19, the extent to which it will impact national and international macroeconomic conditions including interest rates, unemployment rates, the speed of the anticipated recovery, and governmental and business reactions to the pandemic. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts COVID-19 as of March 31, 2020 and through the date of this Quarterly Report on Form 10-Q. The accounting matters assessed included, but were not limited to, the Company’s allowance for credit losses, decrease in fee and interest income, and the carrying value of the goodwill and other long-lived assets. While there was not a material impact to the Company’s consolidated financial statements as of and for the quarter ended March 31, 2020, the Company’s future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in material impacts to the Company’s consolidated financial statements in future reporting periods. Investment Securities The Company can classify its investments in debt securities as held-to-maturity, available-for-sale, or trading. Held-to-maturity securities are those for which the Company has the positive intent and ability to hold until maturity, and are reported at cost, which is adjusted for amortization of premiums and accretion of discounts. The Company did not use the held-to-maturity classification in or through March Available-for-sale debt securities are reported at fair value with net unrealized gains and losses reflected as a separate component of shareholders' equity, net of applicable income taxes. None of the Company's investment securities have been classified as trading securities at March or December Equity securities with a readily determinable fair value are reported at fair value with net unrealized gains and losses recognized in the consolidated statements of income. Certain equity securities that do not have a readily determinable fair value are stated at cost, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. These securities include restricted stock of the Federal Reserve Bank of New York (“Federal Reserve”) and the Federal Home Loan Bank of New York and the Federal Home Loan Bank of Boston (collectively referred to as “FHLB”), as well as other equity securities. Fair values for investment securities are based upon quoted market prices, where available. If quoted market prices are not available, fair values are based upon quoted market prices of comparable instruments, or a discounted cash flow model using market estimates of interest rates and volatility. Allowance for Credit Losses – Debt Securities For held-to-maturity debt securities, the Company measures expected credit losses on a collective basis by major security type. The estimates of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Accrued interest receivable on held-to-maturity securities is excluded from the estimates of credit losses. For available-for-sale debt securities in an unrealized loss position, the Company assesses whether it intends to sell, or it more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the security structure, recent security collateral performance metrics, if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal payments, judgment about and expectations of future performance, and relevant independent industry research, analysis, and forecasts. The severity of the impairment and the length of time the security has been impaired is also considered in the assessment. This assessment involves a high degree of subjectivity and judgment that is based on the information available to management at a point in time. If this assessment indicates that a credit loss exists, the present value of the cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected from the security is less than the amortized cost basis of the security, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities, included in accrued interest and fees receivable on the consolidated statements of condition, totaled at March and is excluded from the estimate of credit losses. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and deferred loan fees and costs. Mortgage loans held for sale are carried at fair value and are included in loans held for sale on the consolidated statements of condition. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value. Interest on loans is accrued and credited to operations based upon the principal amount outstanding. Nonrefundable loan fees and related direct costs are deferred and included in the loan balances where they are amortized over the life of the loan as an adjustment to loan yield using the effective yield method. Premiums and discounts on purchased loans are amortized using the effective yield method over the life of the loans. Accrued interest receivable on loans, included in accrued interest and fees receivable on the consolidated statements of condition, totaled at March and is excluded from the estimate of credit losses and amortized cost basis of loans. An allowance for credit losses is not measured for accrued interest receivable on loans as the Company writes off the uncollectible accrued interest balance in a timely manner. The Company places a loan on nonaccrual status when the loan becomes 90 days past due (or sooner, if management concludes collection is doubtful), except when, in the opinion of management, it is well-collateralized and in the process of collection. A loan may be placed on nonaccrual status earlier than 90 days past due if there is deterioration in the financial position of the borrower or if other conditions of the loan so warrant. When a loan is placed on nonaccrual status, uncollected accrued interest is reversed against interest income and the amortization of nonrefundable loan fees and related direct costs is discontinued. Interest income during the period the loan is on nonaccrual status is recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when management determines that the borrower’s performance has improved and that both principal and interest are collectible. This generally requires a sustained period of timely principal and interest payments and a well-documented credit evaluation of the borrower’s financial condition. The Company’s charge-off policy by loan type is as follows: • Business lending loans are generally charged-off to the extent outstanding principal exceeds the fair value of estimated proceeds from collection efforts, including liquidation of collateral. The charge-off is recognized when the loss becomes reasonably quantifiable. • Consumer installment loans are generally charged-off to the extent outstanding principal exceeds the fair value of collateral, and are recognized by the end of the month in which the loan becomes 90 days past due. • Consumer mortgage and home equity loans are generally charged-off to the extent outstanding principal exceeds the fair value of the property, less estimated costs to sell, and are recognized when the loan becomes 180 days past due. Allowance for Credit Losses – Loans The allowance for credit losses is a valuation account that is netted against the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, acquired loans, delinquency level, risk ratings or term of loans as well as changes in macroeconomic conditions, such as changes in unemployment rates, property values such as home prices, commercial real estate prices and automobile prices, gross domestic product, recession probability, and other relevant factors. The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance: • Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, loans to not-for-profit enterprises, as well as mortgages on commercial property. The portfolio segment is further broken into portfolio classes based on risks associated with the collateral supporting the loans. Each class of business lending can also have different payment structures. Business lending loans are generally higher dollar loans and a large portion are risk rated at least annually. • Consumer mortgages consist primarily of fixed rate residential instruments, typically – years in contractual term, secured by liens on real property. FICO scores are used to monitor higher risks related to this type of lending with FICO AB referring to higher tiered loans with FICO scores greater than or equal to 720 as compared to FICO CDE with lower FICO scores less than 720 and potentially higher risk. • Consumer indirect consists primarily of installment loans originated through selected dealerships and are generally secured by automobiles, marine and other recreational vehicles. Collateral securing the loans was used to further disaggregate this portfolio as charge-offs can vary depending on the purpose of the loan. Non-auto loans often have longer terms, and generally have higher risk due to declines in collateral value given the nature of the property. • Consumer direct consists of all other loans to consumers such as personal installment loans and check credit lines of credit. • Home equity products are installment loans or lines of credit most often secured by a or lien position on residential real estate with terms up to years. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist, including collateral type, credit ratings/scores, size, duration, interest rate structure, industry, geography, origination vintage, and payment structure. The Company has identified the following portfolio segments and classes and measures the allowance for credit losses using the following methods: Loan Portfolio Segment Loan Portfolio Class Allowance for Credit Losses Methodology Business lending Commercial real estate multi family Cumulative loss rate Business lending Commercial real estate non-owner occupied Cumulative loss rate Business lending Commercial real estate owner occupied Cumulative loss rate Business lending Commercial and industrial loans Vintage loss rate Business lending Commercial and industrial lines of credit Line loss Business lending Municipal Cumulative loss rate Business lending Other business Cumulative loss rate Consumer mortgage Consumer mortgage FICO AB Cumulative loss rate Consumer mortgage Consumer mortgage FICO CDE Cumulative loss rate Consumer indirect Indirect new auto Vintage loss rate Consumer indirect Indirect used auto Vintage loss rate Consumer indirect Indirect non-auto Vintage loss rate Consumer direct Consumer check credit Line loss Consumer direct Consumer direct Vintage loss rate Home equity Home equity fixed rate Vintage loss rate Home equity Home equity lines of credit Line loss The cumulative loss rate method uses historical loss data applied against multiple pools of loans and uses a quantitatively based management overlay in order to capture the risk for a loan’s entire expected life. These loss rates are then applied to current balances to achieve a required reserve before qualitative adjustments. The line loss method calculates the quantitative required reserve for lines of credit. This method contains several different underlying calculations including average annual loss rate, pay-down rate, cumulative loss, average draw , and undrawn liability reserve. The vintage loss rate method calculates annual loss rates by origination year. The results of this model are then applied to outstanding balances, which correspond to the origination period for each annual loss rate. In addition to the risk characteristics noted above, management considers the portion of acquired loans to the overall segment balance, as well as current delinquency and charge-off trends compared to historical time periods. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Expected credit losses are estimated over the contractual term of the loans and adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Certain business lending, consumer direct, and home equity loans do not have stated maturities. In determining the estimated life of these loans, management estimates the future cash flows expected to be received and then applies those expected future cash flows to the balance. Expected credit losses for lines of credit with no stated maturity are determined by estimating the amount and timing of all principal payments expected to be received after the reporting period and allocating those principal payments between the balance outstanding as of the reporting period and the balance of future receivables expected to be originated through subsequent usage of the unconditionally cancellable loan commitment associated with the account until the expected payments have been fully allocated. An additional allowance for credit loss is recorded for the excess of the balance outstanding as of the reporting period over the expected principal payments allocated to that balance. Troubled Debt Restructuring A loan for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered to be a troubled debt restructuring (“TDR”). The allowance for credit loss on a TDR is measured using the same method as all other loans, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit loss is determined by discounting the expected future cash flows at the original interest rate of the loan. Allowance for Credit Losses – Off-balance-sheet credit exposures The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. There are unfunded commitments for lines of credit within each of the Company’s loan portfolio segments except consumer indirect. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for (or reversal of) credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics that are the same as the adjustments considered for the loan portfolio. Purchased Credit Deteriorated (PCD) Loans The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. The Company’s policy for reviewing what meets the threshold of the definition of a more than insignificant credit deterioration includes loans that are delinquent more than days, loans that have historical delinquencies of more than days at least times since origination, risk rating downgrades since origination, loans with multiple payment deferrals, loans considered to be troubled debt restructurings, specifically impaired loans or loans with certain documented policy exceptions, further refined based on loan-specific facts and circumstances. PCD loans are initially recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March of accounts receivable, including of unbilled fee revenue, and of unearned revenue was recorded in the consolidated statements of condition. As of December of accounts receivable, including of unbilled fee revenue, and of unearned revenue was recorded in the consolidated statements of condition. Recently Adopted Accounting Pronouncements In June the FASB issued ASU No. - Financial Instruments – Credit Losses (Topic 326) (“ASU No. - ”). This new guidance significantly changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU replaces the incurred loss methodology with a current expected credit loss (“CECL”) methodology for instruments measured at amortized cost, and requires entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do under the other-than-temporary impairment model. CECL simplifies the accounting model for purchased credit-impaired debt securities and loans and also applies to off-balance-sheet credit exposures not accounted for as insurance. CECL requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period in which the guidance is adopted. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. The Company adopted ASC on January using a modified retrospective approach for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after January are presented under ASC while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net cumulative-effect adjustment that increased retained earnings by . This adjustment was a result of a increase in the allowance for credit losses and a adjustment to loans, partially offset by a increase in other liabilities related to the allowance for off-balance-sheet credit exposures. The adoption of ASU No. - did not result in a material allowance for credit losses on the Company’s available-for-sale debt securities or its other instruments carried at amortized cost. The Company’s regulators will permit financial institutions to “phase-in” the impact of CECL on its regulatory capital ratios for up to 5 years with transitional relief of incremental capital requirements. The Company has not utilized the phased-in approach and recorded the entire cumulative-effect adjustment against its regulatory capital at the time of adoption. The Company adopted ASC using the prospective transition approach for financial assets purchased with credit deterioration (“PCD”) that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC - In accordance with this standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January the amortized cost basis of the PCD assets were adjusted to reflect the addition of of the allowance for credit losses. The remaining noncredit discount (based on the adjusted amortized cost basis) will be accreted into interest income at the effective interest rate beginning on January In January the FASB issued ASU No. - Intangibles-Goodwill and Other (Topic 350) . The amendments simplify how an entity is required to test goodwill for impairment by eliminating the requirement to measure a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Impairment loss recognized under this new guidance will be limited to the goodwill allocated to the reporting unit. This ASU is effective prospectively for the Company for annual or interim goodwill impairment tests in fiscal years beginning after December The Company adopted this guidance on January and determined the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. In August the FASB issued ASU No. - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements (Topic 820) . The updated guidance removed the requirement to disclose the amount of and reasons for transfers between Level and Level of the fair value hierarchy, the policy for timing of transfers between levels of the fair value hierarchy, and the valuation processes for Level fair value measurements. The updated guidance clarifies that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurements as of the reporting date. Further, the updated guidance requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level fair value measurements held at the end of the reporting period and how the weighted average of significant unobservable inputs used to develop Level fair value measurements was calculated. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. The Company adopted this guidance on January and determined the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. New Accounting Pronouncements In August the FASB issued ASU No. - Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans (Subtopic 715 - 20) . The updated guidance removed the requirements to identify amounts that are expected to be reclassified out of accumulated other comprehensive income and recognized as components of net periodic benefit cost in the next fiscal year, as well as the effects of a -percentage-point change in assumed health care cost trend rates on service and interest cost and on the postretirement benefit obligation. The updated guidance added disclosure requirements for the weighted-average interest crediting rates for cash balance plans and other plans with interest crediting rates, and explanations for significant gains and losses related to changes in the benefit obligation for the period. This new guidance is effective retrospectively for fiscal years beginning after December with early adoption permitted. The Company is currently evaluating the impacts the adoption of this guidance will have on the Company’s consolidated financial statements. In December the FASB issued ASU No. - Simplifying the Accounting for Income Taxes (Topic 740) . The updated guidance simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic and clarifying and amending existing guidance to improve consistent application. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. Early adoption is permitted in any interim periods for which financial statements have not been issued. The Company is currently evaluating the impact the adoption of this guidance will have on the Company’s consolidated financial statements. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 3 Months Ended |
Mar. 31, 2020 | |
INVESTMENT SECURITIES [Abstract] | |
INVESTMENT SECURITIES | NOTE D: INVESTMENT SECURITIES The amortized cost and estimated fair value of investment securities as of March 31, 2020 and December 31, 2019 are as follows: March 31, 2020 December 31, 2019 (000's omitted) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-Sale Portfolio: U.S. Treasury and agency securities $ 2,016,500 $ 122,579 $ 0 $ 2,139,079 $ 2,030,060 $ 21,674 $ 7,975 $ 2,043,759 Obligations of state and political subdivisions 485,755 15,955 2 501,708 497,852 14,382 26 512,208 Government agency mortgage-backed securities 433,129 15,129 10 448,248 428,491 5,478 1,107 432,862 Corporate debt securities 2,512 0 4 2,508 2,527 1 0 2,528 Government agency collateralized mortgage obligations 48,681 1,658 0 50,339 52,621 482 32 53,071 Total available-for-sale portfolio $ 2,986,577 $ 155,321 $ 16 $ 3,141,882 $ 3,011,551 $ 42,017 $ 9,140 $ 3,044,428 Equity and other Securities: Equity securities, at fair value $ 251 $ 198 $ 28 $ 421 $ 251 $ 200 $ 0 $ 451 Federal Home Loan Bank common stock 6,857 0 0 6,857 7,246 0 0 7,246 Federal Reserve Bank common stock 30,922 0 0 30,922 30,922 0 0 30,922 Other equity securities, at adjusted cost 4,549 750 0 5,299 4,546 750 0 5,296 Total equity and other securities $ 42,579 $ 948 $ 28 $ 43,499 $ 42,965 $ 950 $ 0 $ 43,915 A summary of investment securities that have been in a continuous unrealized loss position is as follows: As of March 31, 2020 Less than 12 Months 12 Months or Longer Total (000's omitted) _ # Fair Value Gross Unrealized Losses _ # Fair Value Gross Unrealized Losses _ # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: Obligations of state and political subdivisions 9 $ 1,444 $ 2 0 $ 0 $ 0 9 $ 1,444 $ 2 Government agency mortgage-backed securities 1 1,154 10 3 304 0 4 1,458 10 Corporate debt securities 1 2,508 4 0 0 0 1 2,508 4 Government agency collateralized mortgage obligations 0 0 0 2 27 0 2 27 0 Total available-for-sale investment portfolio 11 $ 5,106 $ 16 5 $ 331 $ 0 16 $ 5,437 $ 16 Equity and other Securities: Equity securities, at fair value 1 $ 73 $ 28 0 $ 0 $ 0 1 $ 73 $ 28 Total equity and other securities 1 $ 73 $ 28 0 $ 0 $ 0 1 $ 73 $ 28 As of December 31, 2019 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 12 $ 592,678 $ 7,970 5 $ 25,998 $ 5 17 $ 618,676 $ 7,975 Obligations of state and political subdivisions 21 22,716 26 0 0 0 21 22,716 26 Government agency mortgage-backed securities 50 89,237 341 52 52,975 766 102 142,212 1,107 Government agency collateralized mortgage obligations 5 5,971 14 5 4,405 18 10 10,376 32 Total available-for-sale investment portfolio 88 $ 710,602 $ 8,351 62 $ 83,378 $ 789 150 $ 793,980 $ 9,140 The unrealized losses reported pertaining to securities issued by the U.S. government and its sponsored entities, include treasuries, agencies, and mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, which are currently rated AAA by Moody’s Investor Services, AA+ by Standard & Poor’s and are guaranteed by the U.S. government. The majority of the obligations of state and political subdivisions and corporations carry a credit rating of A or better. Additionally, a majority of the obligations of state and political subdivisions carry a ary level of credit enhancement. The Company holds corporate debt security which is currently rated A- or better and the issuer of the security shows no material negative trends over the last five quarters. The Company does not intend to sell these securities, nor is it more likely than not that the Company will be required to sell these securities prior to recovery of the amortized cost. Timely principal and interest payments continue to be made on the securities. The unrealized losses in the portfolios are primarily attributable to changes in interest rates. As such, management does not believe any individual unrealized loss as of March represents credit losses and no unrealized losses have been recognized into credit loss expense. Accordingly, there is allowance for credit losses on the Company’s available-for-sale portfolio as of March 31, 2020. As of December 31, 2019, management does not believe any individual unrealized loss represents other-than-temporary impairment. The amortized cost and estimated fair value of debt securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. Available-for-Sale (000's omitted) Amortized Cost Fair Value Due in one year or less $ 662,404 $ 671,422 Due after one through five years 893,934 940,096 Due after five years through ten years 445,987 485,140 Due after ten years 502,442 546,637 Subtotal 2,504,767 2,643,295 Government agency mortgage-backed securities 433,129 448,248 Government agency collateralized mortgage obligations 48,681 50,339 Total $ 2,986,577 $ 3,141,882 As of March 31, 2020, $215.8 million of U.S. Treasury securities were pledged as collateral for securities sold under agreement to repurchase. All securities sold under agreement to repurchase as of March 31, 2020 have an overnight and continuous maturity. |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2020 | |
LOANS [Abstract] | |
LOANS | NOTE E: LOANS The segments of the Company’s loan portfolio are summarized as follows: (000's omitted) March 31, 2020 December 31, 2019 Business lending $ 2,789,130 $ 2,775,876 Consumer mortgage 2,424,656 2,430,902 Consumer indirect 1,087,879 1,113,062 Consumer direct 177,844 184,378 Home equity 386,583 386,325 Gross loans, including deferred origination costs 6,866,092 6,890,543 Allowance for credit losses (55,652 ) (49,911 ) Loans, net of allowance for credit losses $ 6,810,440 $ 6,840,632 The following table presents the aging of the amortized cost basis of the Company’s past due loans, by class as of March 31, 2020: (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Purchased Credit Deteriorated (“PCD”) (1) Current Total Loans Business lending $ 13,157 $ 10,111 $ 4,394 $ 27,662 $ 9,781 $ 2,751,687 $ 2,789,130 Consumer mortgage 15,614 1,821 12,674 30,109 0 2,394,547 2,424,656 Consumer indirect 11,343 418 0 11,761 0 1,076,118 1,087,879 Consumer direct 1,197 62 52 1,311 0 176,533 177,844 Home equity 2,951 324 1,926 5,201 0 381,382 386,583 Total $ 44,262 $ 12,736 $ 19,046 $ 76,044 $ 9,781 $ 6,780,267 $ 6,866,092 (1) PCD loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 326-10. As a result, the noncredit discount, after the adjustment for the allowance for credit losses, is being accreted into interest income on all PCD loans. The following is an aged analysis of the Company’s past due loans by class as of December 31, 2019: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 3,936 $ 126 $ 3,840 $ 7,902 $ 1,848,683 $ 1,856,585 Consumer mortgage 10,990 2,052 10,131 23,173 1,973,543 1,996,716 Consumer indirect 12,673 125 0 12,798 1,094,510 1,107,308 Consumer direct 1,455 76 0 1,531 174,445 175,976 Home equity 1,508 328 1,444 3,280 310,727 314,007 Total $ 30,562 $ 2,707 $ 15,415 $ 48,684 $ 5,401,908 $ 5,450,592 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 8,518 $ 2,173 $ 570 $ 11,261 $ 11,797 $ 896,233 $ 919,291 Consumer mortgage 890 277 2,386 3,553 0 430,633 434,186 Consumer indirect 79 31 0 110 0 5,644 5,754 Consumer direct 59 0 52 111 0 8,291 8,402 Home equity 744 238 412 1,394 0 70,924 72,318 Total $ 10,290 $ 2,719 $ 3,420 $ 16,429 $ 11,797 $ 1,411,725 $ 1,439,951 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. The delinquency status for loans on payment deferment due to COVID-19 financial hardship were reported at March 31, 2020 based on their delinquency status as of March 20, 2020, the date most borrowers were impacted by COVID-19 due to stay at home orders in various states. No interest income on nonaccrual loans was recognized during the three months ended March 31, 2020. An immaterial amount of accrued interest was written off on nonaccrual loans by reversing interest income. The Company uses several credit quality indicators to assess credit risk in an ongoing manner. The Company’s primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, “classified”, or “doubtful”. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. In general, the following are the definitions of the Company’s credit quality indicators: Pass The condition of the borrower and the performance of the loans are satisfactory or better. Special Mention The condition of the borrower has deteriorated although the loan performs as agreed. Loss may be incurred at some future date, if conditions deteriorate further. Classified The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate and incur loss, if deficiencies are not corrected. Doubtful The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions and loss is likely. The following tables show the amount of business lending loans by credit quality category at March 31, 2020 and December 31, 2019: (000 ’s omitted) Term Loans Amortized Cost Basis by Origination Year March 31, 2020 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Total Business lending: Risk rating Pass $ 81,301 $ 386,281 $ 333,585 $ 239,020 $ 276,171 $ 606,390 $ 593,830 $ 2,516,578 Special mention 4,128 12,290 6,887 13,213 4,516 52,457 31,223 124,714 Classified 665 1,933 17,241 9,993 12,790 59,750 45,466 147,838 Doubtful 0 0 0 0 0 0 0 0 Total business lending $ 86,094 $ 400,504 $ 357,713 $ 262,226 $ 293,477 $ 718,597 $ 670,519 $ 2,789,130 December 31, 2019 (000’s omitted) Legacy Acquired Total Pass $ 1,655,280 $ 832,693 $ 2,487,973 Special mention 98,953 45,324 144,277 Classified 102,352 29,477 131,829 Doubtful 0 0 0 Acquired impaired 0 11,797 11,797 Total $ 1,856,585 $ 919,291 $ 2,775,876 All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. Performing loans include loans classified as current as well as those classified as - days past due. Nonperforming loans include + days past due and still accruing and nonaccrual loans. The following table details the balances in all other loan categories at March : (000 ’s omitted) Term Loans Amortized Cost Basis by Origination Year March 31, 2020 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Total Consumer mortgage: FICO AB Risk rating Performing $ 47,527 $ 252,841 $ 194,612 $ 190,316 $ 187,254 $ 651,314 $ 0 $ 1,523,864 Nonperforming 0 0 153 299 193 2,862 0 3,507 Total FICO AB 47,527 252,841 194,765 190,615 187,447 654,176 0 1,527,371 FICO CDE Risk rating Performing 22,589 111,126 89,451 88,630 94,419 467,433 12,649 886,297 Nonperforming 0 0 142 524 1,327 8,995 0 10,988 Total FICO CDE 22,589 111,126 89,593 89,154 95,746 476,428 12,649 897,285 Total consumer mortgage $ 70,116 $ 363,967 $ 284,358 $ 279,769 $ 283,193 $ 1,130,604 $ 12,649 $ 2,424,656 Consumer indirect: Risk rating Performing $ 74,581 $ 397,442 $ 284,899 $ 133,402 $ 102,849 $ 94,288 $ 0 $ 1,087,461 Nonperforming 0 98 78 63 99 80 0 418 Total consumer indirect $ 74,581 $ 397,540 $ 284,977 $ 133,465 $ 102,948 $ 94,368 0 $ 1,087,879 Consumer direct: Risk rating Performing $ 20,080 $ 66,306 $ 42,399 $ 21,144 $ 11,049 $ 9,121 $ 7,631 $ 177,730 Nonperforming 0 14 1 66 3 0 30 114 Total consumer direct $ 20,080 $ 66,320 $ 42,400 $ 21,210 $ 11,052 $ 9,121 $ 7,661 $ 177,844 Home equity: Risk rating Performing $ 14,521 $ 51,149 $ 28,687 $ 23,194 $ 19,318 $ 35,395 $ 212,069 $ 384,333 Nonperforming 0 0 0 73 118 461 1,598 2,250 Total home equity $ 14,521 $ 51,149 $ 28,687 $ 23,267 $ 19,436 $ 35,856 $ 213,667 $ 386,583 The following table details the balances in all other loan categories at December 31, 2019: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,984,533 $ 1,107,183 $ 175,900 $ 312,235 $ 3,579,851 Nonperforming 12,183 125 76 1,772 14,156 Total $ 1,996,716 $ 1,107,308 $ 175,976 $ 314,007 $ 3,594,007 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 431,523 $ 5,723 $ 8,350 $ 71,668 $ 517,264 Nonperforming 2,663 31 52 650 3,396 Total $ 434,186 $ 5,754 $ 8,402 $ 72,318 $ 520,660 All loan classes are collectively evaluated for impairment except business lending. A summary of individually evaluated impaired business loans as of March 31, 2020 and December 31, 2019 follows: (000’s omitted) March 31, 2020 December 31, 2019 Loans with allowance allocation $ 0 $ 0 Loans without allowance allocation 1,771 1,414 Carrying balance 1,771 1,414 Contractual balance 3,305 2,944 Specifically allocated allowance 0 0 The average carrying balance of individually evaluated impaired loans was $2.2 million and $6.2 million for the three months ended March 31, 2020 and March 31, 2019, respectively. No interest income was recognized on individually evaluated impaired loans for the three months ended March 31, 2020 and March 31, 2019. In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial standing and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. In accordance with the clarified guidance issued by the Office of the Comptroller of the Currency (“OCC”), loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower, are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral. The amount of loss incurred in the three months ended March 31, 2020 and 2019 was immaterial. TDRs that are less than $0.5 million are collectively included in the allowance for credit loss estimate. TDRs that are commercial loans and greater than $0.5 million are individually evaluated for impairment, and if necessary, a specific allocation of the allowance for credit losses is provided. As a result, the determination of the amount of allowance for credit losses related to TDRs is the same as detailed in the critical accounting policies. With respect to the Company’s lending activities, the Company implemented a customer payment deferral program for deferrals up to three months during the first quarter of 2020 to assist both consumer and business borrowers that may be experiencing financial hardship due to COVID-19 related challenges. Business lending, consumer direct, and consumer indirect loans in deferment status will continue to accrue interest on the deferred principal during the deferment period unless otherwise classified as nonaccrual. Consumer mortgage and home equity loans will not accrue interest on the deferred payments during the deferment period. Consistent with industry regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals will continue to be reported as current loans throughout the agreed upon deferral period. These payment deferrals were also deemed to be an insignificant borrower concession, and therefore, not classified as troubled-debt restructured loans during the first quarter. Borrowers that were delinquent in their payments to the Bank, prior to requesting a COVID-19 related financial hardship payment deferral were reviewed on a case by case basis for troubled debt restructure classification and non-performing loan status. Information regarding TDRs as of March 31, 2020 and December 31, 2019 is as follows: March 31, 2020 December 31, 2019 (000’s omitted) Nonaccrual Accruing Total Nonaccrual Accruing Total # Amount # Amount # Amount # Amount # Amount # Amount Business lending 8 $ 644 3 $ 197 11 $ 841 8 $ 681 3 $ 201 11 $ 882 Consumer mortgage 60 2,646 47 2,160 107 4,806 59 2,638 47 1,892 106 4,530 Consumer indirect 0 0 89 935 89 935 0 0 84 941 84 941 Consumer direct 0 0 23 106 23 106 0 0 23 101 23 101 Home equity 13 298 11 233 24 531 13 290 11 238 24 528 Total 81 $ 3,588 173 $ 3,631 254 $ 7,219 80 $ 3,609 168 $ 3,373 248 $ 6,982 The following table presents information related to loans modified in a TDR during the three months ended March 31, 2020 and 2019. Of the loans noted in the table below, all consumer mortgage loans for the three months ended March 31, 2020 and 2019 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial Three Months Ended March 31, 2020 Three Months Ended March 31, 2019 (000’s omitted) Number of loans modified Outstanding Balance Number of loans modified Outstanding Balance Business lending 0 $ 0 0 $ 0 Consumer mortgage 7 617 8 665 Consumer indirect 14 127 11 98 Consumer direct 1 12 0 0 Home equity 0 0 1 4 Total 22 $ 756 20 $ 767 Allowance for Credit Losses The following presents by segment the activity in the allowance for credit losses: Three Months Ended March 31, 2020 (000’s omitted) Beginning balance, prior to the adoption of ASC 326 Impact of ASC 326 Beginning balance, after adoption of ASC 326 Charge-offs Recoveries Provision Ending balance Business lending $ 19,426 $ 288 $ 19,714 $ (176 ) $ 138 $ (187 ) $ 19,489 Consumer mortgage 10,269 (1,051 ) 9,218 (186 ) 8 3,390 12,430 Consumer indirect 13,712 (997 ) 12,715 (2,079 ) 1,163 1,895 13,694 Consumer direct 3,255 (643 ) 2,612 (533 ) 182 1,476 3,737 Home equity 2,129 808 2,937 (73 ) 6 (386 ) 2,484 Unallocated 957 43 1,000 0 0 (228 ) 772 Purchased credit deteriorated 0 3,072 3,072 0 0 (26 ) 3,046 Purchased credit impaired 163 (163 ) 0 0 0 0 0 Allowance for credit losses – loans 49,911 1,357 51,268 (3,047 ) 1,497 5,934 55,652 Liabilities for off-balance-sheet credit exposures 0 1,185 1,185 0 0 (340 ) 845 Total allowance for credit losses $ 49,911 $ 2,542 $ 52,453 $ (3,047 ) $ 1,497 $ 5,594 $ 56,497 Three Months Ended March 31, 2019 (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 18,522 $ 10,124 $ 14,366 $ 3,095 $ 2,144 $ 1,000 $ 33 $ 49,284 Charge-offs (1,216 ) (253 ) (1,823 ) (535 ) (74 ) 0 0 (3,901 ) Recoveries 134 22 962 179 5 0 0 1,302 Provision 831 424 746 317 (8 ) (10 ) 122 2,422 Ending balance $ 18,271 $ 10,317 $ 14,251 $ 3,056 $ 2,067 $ 990 $ 155 $ 49,107 The decline in economic conditions associated with the COVID-19 pandemic have resulted in an allowance for credit losses to total loans ratio of 0.81% at March 31, 2020, three basis points higher than the level at March 31, 2019 and nine basis points higher than the level at December 31, 2019. Under CECL, the Company utilizes the historical loss rate on its loan portfolio as the initial basis for the estimate of credit losses using the cumulative loss, vintage loss and line loss methods which is derived from the Company’s historical loss experience from January 1, 2012 to December 31, 2019. Adjustments to historical loss experience were made for differences in current loan-specific risk characteristics and to address current period delinquencies, charge-off rates, risk ratings, lack of loan level data through an entire economic cycle, changes in loan sizes and underwriting standards as well as the addition of acquired loans which were not underwritten by the Company. The Company considered historical losses immediately prior, through and following the Great Recession of 2008 compared to the historical period used for modeling to adjust the historical information to account for longer-term expectations for loan credit performance. Under CECL, the Company is required to consider future economic conditions to determine expected losses under a life of loan concept. Management selected an eight quarter reasonable and supportable forecast period with a four quarter reversion to the historical mean to use as part of the economic forecast. Management determined that these qualitative adjustments were needed to adjust historical information to reflect changes as a result of current conditions. The Company uses third party forecasted economic data scenarios utilizing a base scenario and two alternative scenarios that were weighted based on guidance from the third party provider, with forecasts available as of March 31, 2020. These forecasts included the impact of COVID-19 and were factored into the qualitative portion of the calculation of the estimated credit losses. The scenarios utilized outline an immediate and precipitous decrease in economic activity in the second quarter of 2020 with peak unemployment ranging from 8% to 13% in that quarter and a general improvement in unemployment levels over the subsequent seven quarters. In addition to the economic forecast, the Company also considered additional qualitative adjustments as a result of COVID-19 and the impact on all industries, loan deferrals, delinquencies and downgrades, the Paycheck Protection Program and the Federal stimulus package. Management developed expected loss estimates considering factors for segments as outlined below: • Business lending – non real estate: The Company considered projected unemployment and GDP as possible indicators of forecasted losses related to business lending. The Company also considered delinquencies, risk rating changes, recent charge-off history and acquired loans as part of the review of estimated losses. • Business lending – real estate: The Company considered projected real estate values as possible indicators of forecasted losses related to commercial real estate loans in addition to the factors noted in business lending – non real estate. • Consumer mortgages and home equity: The Company considered projected unemployment and real estate values as possible indicators of forecasted losses related to mortgage lending. In addition, current delinquencies, charge-offs and acquired loans were considered. • Consumer indirect: The Company considered projected unemployment and vehicle valuation indices as possible indicators of forecasted losses related to indirect lending. In addition, current delinquencies, charge-offs and acquired loans were considered. • Consumer direct: The Company considered projected unemployment as a possible indicator of forecasted losses related to direct lending. In addition, current delinquencies, charge-offs and acquired loans were considered. |
GOODWILL AND IDENTIFIABLE INTAN
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2020 | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract] | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | NOTE F: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows: March 31, 2020 December 31, 2019 (000's omitted) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortizing intangible assets: Core deposit intangibles $ 66,475 $ (51,474 ) $ 15,001 $ 66,475 $ (50,057 ) $ 16,418 Other intangibles 89,266 (44,821 ) 44,445 89,266 (42,571 ) 46,695 Total amortizing intangibles $ 155,741 $ (96,295 ) $ 59,446 $ 155,741 $ (92,628 ) $ 63,113 The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows: (000's omitted) Apr - Dec 2020 $ 10,133 2021 11,786 2022 10,105 2023 8,457 2024 7,041 Thereafter 11,924 Total $ 59,446 Shown below are the components of the Company’s goodwill at December 31, 2019 and March 31, 2020: (000’s omitted) December 31, 2019 Activity March 31, 2020 Goodwill $ 778,634 $ (337 ) $ 778,297 Accumulated impairment (4,824 ) 0 (4,824 ) Goodwill, net $ 773,810 $ (337 ) $ 773,473 |
MANDATORILY REDEEMABLE PREFERRE
MANDATORILY REDEEMABLE PREFERRED SECURITIES | 3 Months Ended |
Mar. 31, 2020 | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES [Abstract] | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES | NOTE G: MANDATORILY REDEEMABLE PREFERRED SECURITIES As of March 31, 2020, the Company sponsors business trust, Community Capital Trust IV (“CCT IV”), of which of the common stock is owned by the Company. The Company previously sponsored MBVT Statutory Trust I (“MBVT I”) and Kinderhook Capital Trust (“KCT”) until September when the Company exercised its right to redeem all of the MBVT I and KCT debentures and associated preferred securities for a total of and , respectively. The common stock of MBVT I was acquired in the Merchants Bancshares, Inc. (“Merchants”) acquisition and the common stock of KCT was acquired in the Kinderhook Bank Corp. (“Kinderhook”) acquisition. The trusts were formed for the purpose of issuing company-obligated mandatorily redeemable preferred securities to -party investors and investing the proceeds from the sale of such preferred securities solely in junior subordinated debt securities of the Company. The debentures held by each trust are the sole assets of such trust. Distributions on the preferred securities issued by each trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust on the debentures held by that trust and are recorded as interest expense in the consolidated financial statements. The preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities subject to the terms of each of the guarantees. As of March 31, 2020, the terms of the preferred securities of CCT IV are as follows: Issuance Par Maturity Trust Date Amount Interest Rate Date Call Price CCT IV 12/8/2006 $75.0 million 3 month LIBOR plus 1.65% (2.39%) 12/15/2036 Par |
BENEFIT PLANS
BENEFIT PLANS | 3 Months Ended |
Mar. 31, 2020 | |
BENEFIT PLANS [Abstract] | |
BENEFIT PLANS | NOTE H: BENEFIT PLANS The Company provides a qualified defined benefit pension to eligible employees and retirees, other post-retirement health and life insurance benefits to certain retirees, an unfunded supplemental pension plan for certain key executives, and an unfunded stock balance plan for certain of its nonemployee directors. The Company accrues for the estimated cost of these benefits through charges to expense during the years that employees earn these benefits. The service cost component of net periodic benefit income is included in the salaries and employee benefits line of the consolidated statements of income, while the other components of net periodic benefit income are included in other expenses. The Company made a $7.3 million contribution to its defined benefit pension plan in the first quarter of 2019. The Company did not make a contribution to its defined benefit pension plan in the first quarter of 2020. The net periodic benefit cost for the three months ended March 31, 2020 and 2019 is as follows: Pension Benefits Post-retirement Benefits Three Months Ended March 31, Three Months Ended March 31, (000's omitted) 2020 2019 2020 2019 Service cost $ 1,438 $ 1,270 $ 0 $ 0 Interest cost 1,356 1,566 14 18 Expected return on plan assets (3,932 ) (3,577 ) 0 0 Amortization of unrecognized net loss 810 642 10 9 Amortization of prior service cost 60 16 (45 ) (45 ) Net periodic benefit $ (268 ) $ (83 ) $ (21 ) $ (18 ) |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2020 | |
EARNINGS PER SHARE [Abstract] | |
EARNINGS PER SHARE | NOTE I: EARNINGS PER SHARE The two class method is used in the calculations of basic and diluted earnings per share. Under the two class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared and participation rights in undistributed earnings. The Company has determined that all of its outstanding non-vested stock awards are participating securities as of March 31, 2020. Basic earnings per share are computed based on the weighted-average of the common shares outstanding for the period. Diluted earnings per share are based on the weighted-average of the shares outstanding and the assumed exercise of stock options during the year. The dilutive effect of options is calculated using the treasury stock method of accounting. The treasury stock method determines the number of common shares that would be outstanding if all the dilutive options were exercised and the proceeds were used to repurchase common shares in the open market at the average market price for the applicable time period. There were approximately 0.2 million weighted-average anti-dilutive stock options outstanding for the three months ended March 31, 2020, compared to approximately 0.5 million weighted-average anti-dilutive stock options outstanding for the three months ended March 31, 2019 that were not included in the computation below. The following is a reconciliation of basic to diluted earnings per share for the three months ended March 31, 2020 and 2019: Three Months Ended March 31, (000's omitted, except per share data) 2020 2019 Net income $ 40,134 $ 41,946 Income attributable to unvested stock-based compensation awards (146 ) (109 ) Income available to common shareholders $ 39,988 $ 41,837 Weighted-average common shares outstanding – basic 52,036 51,520 Basic earnings per share $ 0.77 $ 0.81 Net income $ 40,134 $ 41,946 Income attributable to unvested stock-based compensation awards (146 ) (109 ) Income available to common shareholders $ 39,988 $ 41,837 Weighted-average common shares outstanding – basic 52,036 51,520 Assumed exercise of stock options 420 541 Weighted-average common shares outstanding – diluted 52,456 52,061 Diluted earnings per share $ 0.76 $ 0.80 Stock Repurchase Program At its December 2018 meeting, the Company’s Board of Directors (the “Board”) approved a stock repurchase program authorizing the repurchase of up to 2.5 million shares of the Company’s common stock in accordance with securities laws and regulations, through December 31, 2019. At its December 2019 meeting, the Board approved a similar program for 2020, authorizing the repurchase of up to 2.6 million shares of the Company’s common stock through December 31, 2020. Any repurchased shares will be used for general corporate purposes, including those related to stock plan activities. The timing and extent of repurchases will depend on market conditions and other corporate considerations as determined at the Company’s discretion. The Company did not repurchase any shares under the authorized plan during the first three months of 2020 or 2019. |
COMMITMENTS, CONTINGENT LIABILI
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS | 3 Months Ended |
Mar. 31, 2020 | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS [Abstract] | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS | NOTE J: COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to the Company’s normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. The fair value of the standby letters of credit is immaterial for disclosure. The contract amounts of commitments and contingencies are as follows: (000's omitted) March 31, 2020 December 31, 2019 Commitments to extend credit $ 1,033,133 $ 1,143,780 Standby letters of credit 39,284 37,872 Total $ 1,072,417 $ 1,181,652 The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of March 31, 2020, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company’s consolidated financial position. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. The range of reasonably possible losses for matters where an exposure is not currently estimable or considered probable, beyond the existing recorded liabilities, is believed to be between $0 and $1 million in the aggregate. Although the Company does not believe that the outcome of pending litigation will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future. |
FAIR VALUE
FAIR VALUE | 3 Months Ended |
Mar. 31, 2020 | |
FAIR VALUE [Abstract] | |
FAIR VALUE | NOTE K: FAIR VALUE Accounting standards establish a framework for measuring fair value and require certain disclosures about such fair value instruments. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. exit price). Inputs used to measure fair value are classified into the following hierarchy: • Level 1 - Quoted prices in active markets for identical assets or liabilities. • Level 2 - Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. • Level 3 - Significant valuation assumptions not readily observable in a market. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented. March 31, 2020 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,986,718 $ 152,361 $ 0 $ 2,139,079 Obligations of state and political subdivisions 0 501,708 0 501,708 Government agency mortgage-backed securities 0 448,248 0 448,248 Corporate debt securities 0 2,508 0 2,508 Government agency collateralized mortgage obligations 0 50,339 0 50,339 Total available-for-sale investment securities 1,986,718 1,155,164 0 3,141,882 Equity securities 421 0 0 421 Mortgage loans held for sale 0 3,272 0 3,272 Commitments to originate real estate loans for sale 0 0 530 530 Forward sales commitments 0 26 0 26 Interest rate swap agreements asset 0 1,825 0 1,825 Interest rate swap agreements liability 0 (1,261 ) 0 (1,261 ) Total $ 1,987,139 $ 1,159,026 $ 530 $ 3,146,695 December 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,878,705 $ 165,054 $ 0 $ 2,043,759 Obligations of state and political subdivisions 0 512,208 0 512,208 Government agency mortgage-backed securities 0 432,862 0 432,862 Corporate debt securities 0 2,528 0 2,528 Government agency collateralized mortgage obligations 0 53,071 0 53,071 Total available-for-sale investment securities 1,878,705 1,165,723 0 3,044,428 Equity securities 451 0 0 451 Interest rate swap agreements asset 0 851 0 851 Interest rate swap agreements liability 0 (586 ) 0 (586 ) Total $ 1,879,156 $ 1,165,988 $ 0 $ 3,045,144 The valuation techniques used to measure fair value for the items in the table above are as follows: • Available-for-sale investment securities and equity securities – The fair values of available-for-sale investment securities are based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security’s terms and conditions, are observable. See Note D for further disclosure of the fair value of investment securities. • Mortgage loans held for sale – The Company has elected to value loans held for sale at fair value in order to more closely match the gains and losses associated with loans held for sale with the gains and losses on forward sales contracts. Accordingly, the impact on the valuation will be recognized in the Company’s consolidated statement of income. All mortgage loans held for sale are current and in performing status. The fair value of mortgage loans held for sale is determined using quoted secondary-market prices of loans with similar characteristics and, as such, has been classified as a Level 2 valuation. The unpaid principal value of mortgage loans held for sale was approximately $3.0 million at March 31, 2020. The Company did not have any mortgage loans held for sale at December 31, 2019. The unrealized gain on mortgage loans held for sale was recognized in mortgage banking revenues in the consolidated statements of income and is immaterial. • Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy. • Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale. • Interest rate swaps – The interest rate swaps are reported at their fair value utilizing Level 2 inputs from third parties. The fair value of the interest rate swaps are determined using prices obtained from a third party advisor. The fair value measurement of the interest rate swap is determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates derived from observed market interest rate curves. The changes in Level 3 assets measured at fair value on a recurring basis are immaterial. The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented. March 31, 2020 December 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Impaired loans $ 0 $ 0 $ 848 $ 848 $ 0 $ 0 $ 848 $ 848 Other real estate owned 0 0 1,469 1,469 0 0 1,270 1,270 Mortgage servicing rights 0 0 52 52 0 0 56 56 Total $ 0 $ 0 $ 2,369 $ 2,369 $ 0 $ 0 $ 2,174 $ 2,174 Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for loan losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, adjusted for non-observable inputs. Thus, the resulting nonrecurring fair value measurements are generally classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and, therefore, such valuations classify as Level 3. Other real estate owned (“OREO”) is valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the customer and customer’s business. Such discounts are significant, ranging from 9.0% to 85.7% at March 31, 2020 and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. The Company recovers the carrying value of OREO through the sale of the property. The ability to affect future sales prices is subject to market conditions and factors beyond the Company’s control and may impact the estimated fair value of a property. Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the estimated period of net servicing income. The fair value of mortgage servicing rights is based on a valuation model incorporating inputs that market participants would use in estimating future net servicing income. Such inputs include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds and are considered to be unobservable and contribute to the Level 3 classification of mortgage servicing rights. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of a stratum exceeds its estimated fair value. Impairment is recognized through a valuation allowance. There is a valuation allowance of approximately $ million The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows: (000's omitted) Fair Value at March 31, 2020 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 848 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35.0% (27.9 %) Other real estate owned 1,469 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 85.7% (35.5 %) Commitments to originate real estate loans for sale 530 Discounted cash flow Embedded servicing value 1 % Mortgage servicing rights 52 Discounted cash flow Weighted average constant prepayment rate 43.0 % Weighted average discount rate 1.90 % Adequate compensation $7/loan (000's omitted) Fair Value at December 31, 2019 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 848 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35.0% (27.9 %) Other real estate owned 1,270 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 85.7% (37.1 %) Mortgage servicing rights 56 Discounted cash flow Weighted average constant prepayment rate 52.8 % Weighted average discount rate 3.00 % Adequate compensation $7/loan The significant unobservable inputs used in the determination of the fair value of assets classified as Level 3 have an inherent measurement uncertainty that if changed could result in higher or lower fair value measurements of these assets as of the reporting date. The weighted average of the estimated cost of disposal/market adjustment for impaired loans was calculated by dividing the total of the book value of the collateral of the impaired loans classified as Level 3 by the total of the fair value of the collateral of the impaired loans classified as Level 3. The weighted average of the estimated cost of disposal/market adjustment for other real estate owned was calculated by dividing the total of the differences between the appraisal values of the real estate and the book values of the real estate divided by the totals of the appraisal values of the real estate. Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2020 and December 31, 2019 are as follows: March 31, 2020 December 31, 2019 (000's omitted) Carrying Value Fair Value Carrying Value Fair Value Financial assets: Net loans $ 6,810,440 $ 7,063,785 $ 6,840,632 $ 7,028,663 Financial liabilities: Deposits 9,303,982 9,319,783 8,994,967 8,997,551 Overnight Federal Home Loan Bank borrowings 0 0 8,300 8,300 Securities sold under agreement to repurchase, short-term 204,991 204,991 241,708 241,708 Other Federal Home Loan Bank borrowings 3,727 3,789 3,750 3,755 Subordinated notes payable 13,775 13,775 13,795 13,795 Subordinated debt held by unconsolidated subsidiary trusts 77,320 77,320 77,320 77,320 The following is a further description of the principal valuation methods used by the Company to estimate the fair values of its financial instruments. Loans have been classified as a Level 3 valuation. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Deposits have been classified as a Level 2 valuation. The fair value of demand deposits, interest-bearing checking deposits, savings accounts, and money market deposits is the amount payable on demand at the reporting date. The fair value of time deposit obligations are based on current market rates for similar products. Borrowings and subordinated debt held by unconsolidated subsidiary trusts have been classified as a Level 2 valuation. The fair value of short-term borrowings and securities sold under agreement to repurchase, short-term, is the amount payable on demand at the reporting date. Fair values for long-term debt and subordinated debt held by unconsolidated subsidiary trusts are estimated using discounted cash flows and interest rates currently being offered on similar securities. The difference between the carrying values of long-term borrowings and subordinated debt held by unconsolidated subsidiary trusts, and their fair values, are not material as of the reporting dates. Other financial assets and liabilities – Cash and cash equivalents have been classified as a Level 1 valuation, while accrued interest receivable and accrued interest payable have been classified as a Level 2 valuation. The fair values of each approximate the respective carrying values because the instruments are payable on demand or have short-term maturities and present relatively low credit risk and interest rate risk. |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 3 Months Ended |
Mar. 31, 2020 | |
DERIVATIVE INSTRUMENTS [Abstract] | |
DERIVATIVE INSTRUMENTS | NOTE L: DERIVATIVE INSTRUMENTS The Company is party to derivative financial instruments in the normal course of its business to meet the financing needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments have been limited to interest rate swap agreements, commitments to originate real estate loans held for sale and forward sales commitments. The Company does not hold or issue derivative financial instruments for trading or other speculative purposes. The Company enters into forward sales commitments for the future delivery of residential mortgage loans, and interest rate lock commitments to fund loans at a specified interest rate. The forward sales commitments are utilized to reduce interest rate risk associated with interest rate lock commitments and loans held for sale. Changes in the estimated fair value of the forward sales commitments and interest rate lock commitments subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. At inception and during the life of the interest rate lock commitment, the Company includes the expected net future cash flows related to the associated servicing of the loan as part of the fair value measurement of the interest rate lock commitments. These derivatives are recorded at fair value, which were immaterial at March 31, 2020 and December 31, 2019. The effect of the changes to these derivatives for the three months ended March 31, 2020 and March 31, 2019 was also immaterial. The Company acquired interest rate swaps in 2017 with notional amounts with certain commercial customers which totaled $16.0 million at March 31, 2020 and $16.4 million at December 31, 2019. In order to minimize the Company’s risk, these customer derivatives (pay floating/receive fixed swaps) have been offset with essentially matching interest rate swaps (pay fixed/receive floating swaps) with the Company’s counterparty totaling $16.0 million at March 31, 2020 and $16.4 million at December 31, 2019. At March 31, 2020, the weighted average receive rate of these interest rate swaps was 2.88%, the weighted average pay rate was 4.39% and the weighted average maturity was 5.9 years. At December 31, 2019, the weighted average receive rate of these interest rate swaps was 3.72%, the weighted average pay rate was 4.39% and the weighted average maturity was 6.1 years. Hedge accounting has not been applied for these derivatives. Since the terms of the swaps with the Company’s customer and the other financial institution offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Company’s results of operations. The Company also acquired interest rate swaps in 2017 with notional amounts totaling $6.2 million at March 31, 2020, and $6.2 million at December 31, 2019, that were designated as fair value hedges of certain fixed rate loans with municipalities which are recorded in loans in the consolidated statements of financial condition. At March 31, 2020, the weighted average receive rate of these interest rate swaps was 1.92%, the weighted average pay rate was 3.11% and the weighted average maturity was 13.3 years. At December 31, 2019, the weighted average receive rate of these interest rate swaps was 2.47%, the weighted average pay rate was 3.11% and the weighted average maturity was 13.5 years. The Company includes the gain or loss on the hedged items in interest and fees on loans, the same line item as the offsetting gain or loss on the related interest rate swaps. The effects of fair value accounting in the consolidated statement of income for the three months ended March 31, 2020 and March 31, 2019 are immaterial. As of March 31, 2020 and December 31, 2019, the following amounts were recorded in the consolidated statement of condition related to cumulative basis adjustments for fair value hedges: (000’s omitted) Line Item in the Consolidated Statement of Condition in Which the Hedged Item Is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2020 December 31, 2019 March 31, 2020 December 31, 2019 Loans $ 6,091 $ 6,390 $ (564) $ (265) Fair values of derivative instruments as of March 31, 2020 and December 31, 2019 are as follows: (000’s omitted) March 31, 2020 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 564 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 1,261 Accrued interest and other liabilities $ 1,261 Commitments to originate real estate loans for sale Other assets 530 Forward sales commitments Other assets 26 Total derivatives $ 2,381 $ 1,261 (000’s omitted) December 31, 2019 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 265 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 586 Accrued interest and other liabilities $ 586 Total derivatives $ 851 $ 586 The Company assessed its counterparty risk at March 31, 2020 and December 31, 2019 and determined any credit risk inherent in our derivative contracts was not material. Further information about the fair value of derivative financial instruments can be found in Note K to these consolidated financial statements. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2020 | |
SEGMENT INFORMATION [Abstract] | |
SEGMENT INFORMATION | NOTE M: SEGMENT INFORMATION Operating segments are components of an enterprise, which are evaluated regularly by the “chief operating decision maker” in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker is the President and Chief Executive Officer of the Company. The Company has identified Banking, Employee Benefit Services and All Other as its reportable operating business segments. Community Bank, N.A. (the “Bank” or “CBNA”) operates the Banking segment that provides full-service banking to consumers, businesses, and governmental units in Upstate New York as well as Northeastern Pennsylvania, Vermont and Western Massachusetts. Employee Benefit Services, which includes the operating subsidiaries Benefit Plans Administrative Services, LLC, BPAS Actuarial and Pension Services, LLC, BPAS Trust Company of Puerto Rico, Northeast Retirement Services, LLC (“NRS”), Global Trust Company, Inc. (“GTC”), and Hand Benefits & Trust Company, provides employee benefit trust, collective investment fund, retirement plan administration, fund administration, transfer agency, actuarial, VEBA/HRA, and health and welfare consulting services. The All Other segment is comprised of: (a) wealth management services including trust services provided by the personal trust unit within the Bank, broker-dealer and investment advisory services provided by CISI and The Carta Group, Inc., as well as asset management provided by Nottingham Advisors, Inc., and (b) full-service insurance, risk management and employee benefit services provided by OneGroup. The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies (See Note A, Summary of Significant Accounting Policies Information about reportable segments and reconciliation of the information to the consolidated financial statements follows: (000's omitted) Banking Employee Benefit Services All Other Eliminations Consolidated Total Three Months Ended March 31, 2020 Net interest income $ 89,763 $ 240 $ 51 $ 0 $ 90,054 Provision for credit losses 5,594 0 0 0 5,594 Noninterest revenues 18,680 25,925 15,536 (1,519 ) 58,622 Amortization of intangible assets 1,417 1,494 756 0 3,667 Acquisition expenses 369 0 0 0 369 Other operating expenses 64,200 15,130 11,816 (1,519 ) 89,627 Income before income taxes $ 36,863 $ 9,541 $ 3,015 $ 0 $ 49,419 Assets $ 11,633,330 $ 213,768 $ 76,525 $ (114,640 ) $ 11,808,983 Goodwill $ 669,886 $ 83,275 $ 20,312 $ 0 $ 773,473 Core deposit intangibles & Other intangibles $ 15,001 $ 36,281 $ 8,164 $ 0 $ 59,446 Three Months Ended March 31, 2019 Net interest income $ 86,715 $ 108 $ 36 $ 0 $ 86,859 Provision for credit losses 2,422 0 0 0 2,422 Noninterest revenues 17,348 24,670 14,447 (769 ) 55,696 Amortization of intangible assets 1,483 1,769 878 0 4,130 Acquisition expenses 534 0 0 0 534 Other operating expenses 59,769 14,279 10,709 (769 ) 83,988 Income before income taxes $ 39,855 $ 8,730 $ 2,896 $ 0 $ 51,481 Assets $ 10,699,384 $ 199,345 $ 71,047 $ (53,309 ) $ 10,916,467 Goodwill $ 629,916 $ 83,275 $ 20,312 $ 0 $ 733,503 Core deposit intangibles & Other intangibles $ 17,113 $ 42,777 $ 11,026 $ 0 $ 70,916 |
BASIS OF PRESENTATION (Policies
BASIS OF PRESENTATION (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
BASIS OF PRESENTATION [Abstract] | |
Basis of Presentation | The interim financial data as of and for the three months ended March 31, 2020 is unaudited; however, in the opinion of Community Bank System, Inc. (the “Company”), the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. |
ACCOUNTING POLICIES (Policies)
ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
ACCOUNTING POLICIES [Abstract] | |
Investment Securities | Investment Securities The Company can classify its investments in debt securities as held-to-maturity, available-for-sale, or trading. Held-to-maturity securities are those for which the Company has the positive intent and ability to hold until maturity, and are reported at cost, which is adjusted for amortization of premiums and accretion of discounts. The Company did not use the held-to-maturity classification in or through March Available-for-sale debt securities are reported at fair value with net unrealized gains and losses reflected as a separate component of shareholders' equity, net of applicable income taxes. None of the Company's investment securities have been classified as trading securities at March or December Equity securities with a readily determinable fair value are reported at fair value with net unrealized gains and losses recognized in the consolidated statements of income. Certain equity securities that do not have a readily determinable fair value are stated at cost, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. These securities include restricted stock of the Federal Reserve Bank of New York (“Federal Reserve”) and the Federal Home Loan Bank of New York and the Federal Home Loan Bank of Boston (collectively referred to as “FHLB”), as well as other equity securities. Fair values for investment securities are based upon quoted market prices, where available. If quoted market prices are not available, fair values are based upon quoted market prices of comparable instruments, or a discounted cash flow model using market estimates of interest rates and volatility. |
Allowance for Credit Losses - Debt Securities | Allowance for Credit Losses – Debt Securities For held-to-maturity debt securities, the Company measures expected credit losses on a collective basis by major security type. The estimates of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Accrued interest receivable on held-to-maturity securities is excluded from the estimates of credit losses. For available-for-sale debt securities in an unrealized loss position, the Company assesses whether it intends to sell, or it more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the security structure, recent security collateral performance metrics, if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal payments, judgment about and expectations of future performance, and relevant independent industry research, analysis, and forecasts. The severity of the impairment and the length of time the security has been impaired is also considered in the assessment. This assessment involves a high degree of subjectivity and judgment that is based on the information available to management at a point in time. If this assessment indicates that a credit loss exists, the present value of the cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected from the security is less than the amortized cost basis of the security, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities, included in accrued interest and fees receivable on the consolidated statements of condition, totaled at March and is excluded from the estimate of credit losses. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and deferred loan fees and costs. Mortgage loans held for sale are carried at fair value and are included in loans held for sale on the consolidated statements of condition. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value. Interest on loans is accrued and credited to operations based upon the principal amount outstanding. Nonrefundable loan fees and related direct costs are deferred and included in the loan balances where they are amortized over the life of the loan as an adjustment to loan yield using the effective yield method. Premiums and discounts on purchased loans are amortized using the effective yield method over the life of the loans. Accrued interest receivable on loans, included in accrued interest and fees receivable on the consolidated statements of condition, totaled at March and is excluded from the estimate of credit losses and amortized cost basis of loans. An allowance for credit losses is not measured for accrued interest receivable on loans as the Company writes off the uncollectible accrued interest balance in a timely manner. The Company places a loan on nonaccrual status when the loan becomes 90 days past due (or sooner, if management concludes collection is doubtful), except when, in the opinion of management, it is well-collateralized and in the process of collection. A loan may be placed on nonaccrual status earlier than 90 days past due if there is deterioration in the financial position of the borrower or if other conditions of the loan so warrant. When a loan is placed on nonaccrual status, uncollected accrued interest is reversed against interest income and the amortization of nonrefundable loan fees and related direct costs is discontinued. Interest income during the period the loan is on nonaccrual status is recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when management determines that the borrower’s performance has improved and that both principal and interest are collectible. This generally requires a sustained period of timely principal and interest payments and a well-documented credit evaluation of the borrower’s financial condition. The Company’s charge-off policy by loan type is as follows: • Business lending loans are generally charged-off to the extent outstanding principal exceeds the fair value of estimated proceeds from collection efforts, including liquidation of collateral. The charge-off is recognized when the loss becomes reasonably quantifiable. • Consumer installment loans are generally charged-off to the extent outstanding principal exceeds the fair value of collateral, and are recognized by the end of the month in which the loan becomes 90 days past due. • Consumer mortgage and home equity loans are generally charged-off to the extent outstanding principal exceeds the fair value of the property, less estimated costs to sell, and are recognized when the loan becomes 180 days past due. |
Allowance for Credit Losses - Loans | Allowance for Credit Losses – Loans The allowance for credit losses is a valuation account that is netted against the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, acquired loans, delinquency level, risk ratings or term of loans as well as changes in macroeconomic conditions, such as changes in unemployment rates, property values such as home prices, commercial real estate prices and automobile prices, gross domestic product, recession probability, and other relevant factors. The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance: • Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, loans to not-for-profit enterprises, as well as mortgages on commercial property. The portfolio segment is further broken into portfolio classes based on risks associated with the collateral supporting the loans. Each class of business lending can also have different payment structures. Business lending loans are generally higher dollar loans and a large portion are risk rated at least annually. • Consumer mortgages consist primarily of fixed rate residential instruments, typically – years in contractual term, secured by liens on real property. FICO scores are used to monitor higher risks related to this type of lending with FICO AB referring to higher tiered loans with FICO scores greater than or equal to 720 as compared to FICO CDE with lower FICO scores less than 720 and potentially higher risk. • Consumer indirect consists primarily of installment loans originated through selected dealerships and are generally secured by automobiles, marine and other recreational vehicles. Collateral securing the loans was used to further disaggregate this portfolio as charge-offs can vary depending on the purpose of the loan. Non-auto loans often have longer terms, and generally have higher risk due to declines in collateral value given the nature of the property. • Consumer direct consists of all other loans to consumers such as personal installment loans and check credit lines of credit. • Home equity products are installment loans or lines of credit most often secured by a or lien position on residential real estate with terms up to years. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist, including collateral type, credit ratings/scores, size, duration, interest rate structure, industry, geography, origination vintage, and payment structure. The Company has identified the following portfolio segments and classes and measures the allowance for credit losses using the following methods: Loan Portfolio Segment Loan Portfolio Class Allowance for Credit Losses Methodology Business lending Commercial real estate multi family Cumulative loss rate Business lending Commercial real estate non-owner occupied Cumulative loss rate Business lending Commercial real estate owner occupied Cumulative loss rate Business lending Commercial and industrial loans Vintage loss rate Business lending Commercial and industrial lines of credit Line loss Business lending Municipal Cumulative loss rate Business lending Other business Cumulative loss rate Consumer mortgage Consumer mortgage FICO AB Cumulative loss rate Consumer mortgage Consumer mortgage FICO CDE Cumulative loss rate Consumer indirect Indirect new auto Vintage loss rate Consumer indirect Indirect used auto Vintage loss rate Consumer indirect Indirect non-auto Vintage loss rate Consumer direct Consumer check credit Line loss Consumer direct Consumer direct Vintage loss rate Home equity Home equity fixed rate Vintage loss rate Home equity Home equity lines of credit Line loss The cumulative loss rate method uses historical loss data applied against multiple pools of loans and uses a quantitatively based management overlay in order to capture the risk for a loan’s entire expected life. These loss rates are then applied to current balances to achieve a required reserve before qualitative adjustments. The line loss method calculates the quantitative required reserve for lines of credit. This method contains several different underlying calculations including average annual loss rate, pay-down rate, cumulative loss, average draw , and undrawn liability reserve. The vintage loss rate method calculates annual loss rates by origination year. The results of this model are then applied to outstanding balances, which correspond to the origination period for each annual loss rate. In addition to the risk characteristics noted above, management considers the portion of acquired loans to the overall segment balance, as well as current delinquency and charge-off trends compared to historical time periods. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Expected credit losses are estimated over the contractual term of the loans and adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Certain business lending, consumer direct, and home equity loans do not have stated maturities. In determining the estimated life of these loans, management estimates the future cash flows expected to be received and then applies those expected future cash flows to the balance. Expected credit losses for lines of credit with no stated maturity are determined by estimating the amount and timing of all principal payments expected to be received after the reporting period and allocating those principal payments between the balance outstanding as of the reporting period and the balance of future receivables expected to be originated through subsequent usage of the unconditionally cancellable loan commitment associated with the account until the expected payments have been fully allocated. An additional allowance for credit loss is recorded for the excess of the balance outstanding as of the reporting period over the expected principal payments allocated to that balance. |
Troubled Debt Restructuring | Troubled Debt Restructuring A loan for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered to be a troubled debt restructuring (“TDR”). The allowance for credit loss on a TDR is measured using the same method as all other loans, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit loss is determined by discounting the expected future cash flows at the original interest rate of the loan. |
Allowance for Credit Losses - Off-balance-sheet credit exposures | Allowance for Credit Losses – Off-balance-sheet credit exposures The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. There are unfunded commitments for lines of credit within each of the Company’s loan portfolio segments except consumer indirect. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for (or reversal of) credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics that are the same as the adjustments considered for the loan portfolio. |
Purchased Credit Deteriorated (PCD) Loans | Purchased Credit Deteriorated (PCD) Loans The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. The Company’s policy for reviewing what meets the threshold of the definition of a more than insignificant credit deterioration includes loans that are delinquent more than days, loans that have historical delinquencies of more than days at least times since origination, risk rating downgrades since origination, loans with multiple payment deferrals, loans considered to be troubled debt restructurings, specifically impaired loans or loans with certain documented policy exceptions, further refined based on loan-specific facts and circumstances. PCD loans are initially recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. |
Contract Balances | Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March of accounts receivable, including of unbilled fee revenue, and of unearned revenue was recorded in the consolidated statements of condition. As of December of accounts receivable, including of unbilled fee revenue, and of unearned revenue was recorded in the consolidated statements of condition. |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements In June the FASB issued ASU No. - Financial Instruments – Credit Losses (Topic 326) (“ASU No. - ”). This new guidance significantly changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU replaces the incurred loss methodology with a current expected credit loss (“CECL”) methodology for instruments measured at amortized cost, and requires entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do under the other-than-temporary impairment model. CECL simplifies the accounting model for purchased credit-impaired debt securities and loans and also applies to off-balance-sheet credit exposures not accounted for as insurance. CECL requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period in which the guidance is adopted. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. The Company adopted ASC on January using a modified retrospective approach for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after January are presented under ASC while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net cumulative-effect adjustment that increased retained earnings by . This adjustment was a result of a increase in the allowance for credit losses and a adjustment to loans, partially offset by a increase in other liabilities related to the allowance for off-balance-sheet credit exposures. The adoption of ASU No. - did not result in a material allowance for credit losses on the Company’s available-for-sale debt securities or its other instruments carried at amortized cost. The Company’s regulators will permit financial institutions to “phase-in” the impact of CECL on its regulatory capital ratios for up to 5 years with transitional relief of incremental capital requirements. The Company has not utilized the phased-in approach and recorded the entire cumulative-effect adjustment against its regulatory capital at the time of adoption. The Company adopted ASC using the prospective transition approach for financial assets purchased with credit deterioration (“PCD”) that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC - In accordance with this standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January the amortized cost basis of the PCD assets were adjusted to reflect the addition of of the allowance for credit losses. The remaining noncredit discount (based on the adjusted amortized cost basis) will be accreted into interest income at the effective interest rate beginning on January In January the FASB issued ASU No. - Intangibles-Goodwill and Other (Topic 350) . The amendments simplify how an entity is required to test goodwill for impairment by eliminating the requirement to measure a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Impairment loss recognized under this new guidance will be limited to the goodwill allocated to the reporting unit. This ASU is effective prospectively for the Company for annual or interim goodwill impairment tests in fiscal years beginning after December The Company adopted this guidance on January and determined the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. In August the FASB issued ASU No. - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements (Topic 820) . The updated guidance removed the requirement to disclose the amount of and reasons for transfers between Level and Level of the fair value hierarchy, the policy for timing of transfers between levels of the fair value hierarchy, and the valuation processes for Level fair value measurements. The updated guidance clarifies that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurements as of the reporting date. Further, the updated guidance requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level fair value measurements held at the end of the reporting period and how the weighted average of significant unobservable inputs used to develop Level fair value measurements was calculated. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. The Company adopted this guidance on January and determined the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. |
New Accounting Pronouncements | New Accounting Pronouncements In August the FASB issued ASU No. - Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans (Subtopic 715 - 20) . The updated guidance removed the requirements to identify amounts that are expected to be reclassified out of accumulated other comprehensive income and recognized as components of net periodic benefit cost in the next fiscal year, as well as the effects of a -percentage-point change in assumed health care cost trend rates on service and interest cost and on the postretirement benefit obligation. The updated guidance added disclosure requirements for the weighted-average interest crediting rates for cash balance plans and other plans with interest crediting rates, and explanations for significant gains and losses related to changes in the benefit obligation for the period. This new guidance is effective retrospectively for fiscal years beginning after December with early adoption permitted. The Company is currently evaluating the impacts the adoption of this guidance will have on the Company’s consolidated financial statements. In December the FASB issued ASU No. - Simplifying the Accounting for Income Taxes (Topic 740) . The updated guidance simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic and clarifying and amending existing guidance to improve consistent application. This new guidance is effective for fiscal years beginning after December including interim periods within those fiscal years. Early adoption is permitted in any interim periods for which financial statements have not been issued. The Company is currently evaluating the impact the adoption of this guidance will have on the Company’s consolidated financial statements. |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
ACQUISITIONS [Abstract] | |
Estimated Fair Value of Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above: 2019 (000s omitted) Kinderhook Other (1) Total Consideration paid : Cash $ 93,384 $ 1,650 $ 95,034 Total net consideration paid 93,384 1,650 95,034 Recognized amounts of identifiable assets acquired and liabilities assumed: Cash and cash equivalents 90,381 0 90,381 Investment securities 39,770 0 39,770 Loans 479,877 0 479,877 Premises and equipment 13,970 0 13,970 Accrued interest and fees receivable 1,130 0 1,130 Other assets 14,109 0 14,109 Core deposit intangibles 3,573 0 3,573 Other intangibles 0 1,650 1,650 Deposits (568,161 ) 0 (568,161 ) Other liabilities (2,922 ) 0 (2,922 ) Other Federal Home Loan Bank borrowings (2,420 ) 0 (2,420 ) Subordinated notes payable (13,831 ) 0 (13,831 ) Subordinated debt held by unconsolidated subsidiary trusts (2,062 ) 0 (2,062 ) Total identifiable assets, net 53,414 1,650 55,064 Goodwill $ 39,970 $ 0 $ 39,970 (1) completed by CISI in 2019. |
Loans Acquired | The following is a summary of the loans acquired from Kinderhook at the date of acquisition: (000s omitted) Acquired Impaired Loans Acquired Non-impaired Loans Total Acquired Loans Contractually required principal and interest at acquisition $ 13,350 $ 636,384 $ 649,734 Contractual cash flows not expected to be collected (4,176 ) (5,472 ) (9,648 ) Expected cash flows at acquisition 9,174 630,912 640,086 Interest component of expected cash flows (551 ) (159,658 ) (160,209 ) Fair value of acquired loans $ 8,623 $ 471,254 $ 479,877 |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
INVESTMENT SECURITIES [Abstract] | |
Amortized Cost and Estimated Fair Value of Investment Securities | The amortized cost and estimated fair value of investment securities as of March 31, 2020 and December 31, 2019 are as follows: March 31, 2020 December 31, 2019 (000's omitted) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-Sale Portfolio: U.S. Treasury and agency securities $ 2,016,500 $ 122,579 $ 0 $ 2,139,079 $ 2,030,060 $ 21,674 $ 7,975 $ 2,043,759 Obligations of state and political subdivisions 485,755 15,955 2 501,708 497,852 14,382 26 512,208 Government agency mortgage-backed securities 433,129 15,129 10 448,248 428,491 5,478 1,107 432,862 Corporate debt securities 2,512 0 4 2,508 2,527 1 0 2,528 Government agency collateralized mortgage obligations 48,681 1,658 0 50,339 52,621 482 32 53,071 Total available-for-sale portfolio $ 2,986,577 $ 155,321 $ 16 $ 3,141,882 $ 3,011,551 $ 42,017 $ 9,140 $ 3,044,428 Equity and other Securities: Equity securities, at fair value $ 251 $ 198 $ 28 $ 421 $ 251 $ 200 $ 0 $ 451 Federal Home Loan Bank common stock 6,857 0 0 6,857 7,246 0 0 7,246 Federal Reserve Bank common stock 30,922 0 0 30,922 30,922 0 0 30,922 Other equity securities, at adjusted cost 4,549 750 0 5,299 4,546 750 0 5,296 Total equity and other securities $ 42,579 $ 948 $ 28 $ 43,499 $ 42,965 $ 950 $ 0 $ 43,915 |
Summary of Investment Securities That Have Been in a Continuous Unrealized Loss Position for Less Than or Greater Than Twelve Months | A summary of investment securities that have been in a continuous unrealized loss position is as follows: As of March 31, 2020 Less than 12 Months 12 Months or Longer Total (000's omitted) _ # Fair Value Gross Unrealized Losses _ # Fair Value Gross Unrealized Losses _ # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: Obligations of state and political subdivisions 9 $ 1,444 $ 2 0 $ 0 $ 0 9 $ 1,444 $ 2 Government agency mortgage-backed securities 1 1,154 10 3 304 0 4 1,458 10 Corporate debt securities 1 2,508 4 0 0 0 1 2,508 4 Government agency collateralized mortgage obligations 0 0 0 2 27 0 2 27 0 Total available-for-sale investment portfolio 11 $ 5,106 $ 16 5 $ 331 $ 0 16 $ 5,437 $ 16 Equity and other Securities: Equity securities, at fair value 1 $ 73 $ 28 0 $ 0 $ 0 1 $ 73 $ 28 Total equity and other securities 1 $ 73 $ 28 0 $ 0 $ 0 1 $ 73 $ 28 As of December 31, 2019 Less than 12 Months 12 Months or Longer Total (000's omitted) # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses # Fair Value Gross Unrealized Losses Available-for-Sale Portfolio: U.S. Treasury and agency securities 12 $ 592,678 $ 7,970 5 $ 25,998 $ 5 17 $ 618,676 $ 7,975 Obligations of state and political subdivisions 21 22,716 26 0 0 0 21 22,716 26 Government agency mortgage-backed securities 50 89,237 341 52 52,975 766 102 142,212 1,107 Government agency collateralized mortgage obligations 5 5,971 14 5 4,405 18 10 10,376 32 Total available-for-sale investment portfolio 88 $ 710,602 $ 8,351 62 $ 83,378 $ 789 150 $ 793,980 $ 9,140 |
Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity | The amortized cost and estimated fair value of debt securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. Available-for-Sale (000's omitted) Amortized Cost Fair Value Due in one year or less $ 662,404 $ 671,422 Due after one through five years 893,934 940,096 Due after five years through ten years 445,987 485,140 Due after ten years 502,442 546,637 Subtotal 2,504,767 2,643,295 Government agency mortgage-backed securities 433,129 448,248 Government agency collateralized mortgage obligations 48,681 50,339 Total $ 2,986,577 $ 3,141,882 |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans Receivable, Net | The segments of the Company’s loan portfolio are summarized as follows: (000's omitted) March 31, 2020 December 31, 2019 Business lending $ 2,789,130 $ 2,775,876 Consumer mortgage 2,424,656 2,430,902 Consumer indirect 1,087,879 1,113,062 Consumer direct 177,844 184,378 Home equity 386,583 386,325 Gross loans, including deferred origination costs 6,866,092 6,890,543 Allowance for credit losses (55,652 ) (49,911 ) Loans, net of allowance for credit losses $ 6,810,440 $ 6,840,632 |
Aged Analysis of Past Due Loans by Class | The following table presents the aging of the amortized cost basis of the Company’s past due loans, by class as of March 31, 2020: (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Purchased Credit Deteriorated (“PCD”) (1) Current Total Loans Business lending $ 13,157 $ 10,111 $ 4,394 $ 27,662 $ 9,781 $ 2,751,687 $ 2,789,130 Consumer mortgage 15,614 1,821 12,674 30,109 0 2,394,547 2,424,656 Consumer indirect 11,343 418 0 11,761 0 1,076,118 1,087,879 Consumer direct 1,197 62 52 1,311 0 176,533 177,844 Home equity 2,951 324 1,926 5,201 0 381,382 386,583 Total $ 44,262 $ 12,736 $ 19,046 $ 76,044 $ 9,781 $ 6,780,267 $ 6,866,092 (1) PCD loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 326-10. As a result, the noncredit discount, after the adjustment for the allowance for credit losses, is being accreted into interest income on all PCD loans. The following is an aged analysis of the Company’s past due loans by class as of December 31, 2019: Legacy Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Current Total Loans Business lending $ 3,936 $ 126 $ 3,840 $ 7,902 $ 1,848,683 $ 1,856,585 Consumer mortgage 10,990 2,052 10,131 23,173 1,973,543 1,996,716 Consumer indirect 12,673 125 0 12,798 1,094,510 1,107,308 Consumer direct 1,455 76 0 1,531 174,445 175,976 Home equity 1,508 328 1,444 3,280 310,727 314,007 Total $ 30,562 $ 2,707 $ 15,415 $ 48,684 $ 5,401,908 $ 5,450,592 Acquired Loans (000’s omitted) Past Due 30 – 89 Days 90+ Days Past Due and Still Accruing Nonaccrual Total Past Due Acquired Impaired (1) Current Total Loans Business lending $ 8,518 $ 2,173 $ 570 $ 11,261 $ 11,797 $ 896,233 $ 919,291 Consumer mortgage 890 277 2,386 3,553 0 430,633 434,186 Consumer indirect 79 31 0 110 0 5,644 5,754 Consumer direct 59 0 52 111 0 8,291 8,402 Home equity 744 238 412 1,394 0 70,924 72,318 Total $ 10,290 $ 2,719 $ 3,420 $ 16,429 $ 11,797 $ 1,411,725 $ 1,439,951 (1) Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
Non-Business Impaired Loans | All loan classes are collectively evaluated for impairment except business lending. A summary of individually evaluated impaired business loans as of March 31, 2020 and December 31, 2019 follows: (000’s omitted) March 31, 2020 December 31, 2019 Loans with allowance allocation $ 0 $ 0 Loans without allowance allocation 1,771 1,414 Carrying balance 1,771 1,414 Contractual balance 3,305 2,944 Specifically allocated allowance 0 0 |
Troubled Debt Restructurings on Financing Receivables | Information regarding TDRs as of March 31, 2020 and December 31, 2019 is as follows: March 31, 2020 December 31, 2019 (000’s omitted) Nonaccrual Accruing Total Nonaccrual Accruing Total # Amount # Amount # Amount # Amount # Amount # Amount Business lending 8 $ 644 3 $ 197 11 $ 841 8 $ 681 3 $ 201 11 $ 882 Consumer mortgage 60 2,646 47 2,160 107 4,806 59 2,638 47 1,892 106 4,530 Consumer indirect 0 0 89 935 89 935 0 0 84 941 84 941 Consumer direct 0 0 23 106 23 106 0 0 23 101 23 101 Home equity 13 298 11 233 24 531 13 290 11 238 24 528 Total 81 $ 3,588 173 $ 3,631 254 $ 7,219 80 $ 3,609 168 $ 3,373 248 $ 6,982 The following table presents information related to loans modified in a TDR during the three months ended March 31, 2020 and 2019. Of the loans noted in the table below, all consumer mortgage loans for the three months ended March 31, 2020 and 2019 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial Three Months Ended March 31, 2020 Three Months Ended March 31, 2019 (000’s omitted) Number of loans modified Outstanding Balance Number of loans modified Outstanding Balance Business lending 0 $ 0 0 $ 0 Consumer mortgage 7 617 8 665 Consumer indirect 14 127 11 98 Consumer direct 1 12 0 0 Home equity 0 0 1 4 Total 22 $ 756 20 $ 767 |
Allowance for Loan Losses by Class | The following presents by segment the activity in the allowance for credit losses: Three Months Ended March 31, 2020 (000’s omitted) Beginning balance, prior to the adoption of ASC 326 Impact of ASC 326 Beginning balance, after adoption of ASC 326 Charge-offs Recoveries Provision Ending balance Business lending $ 19,426 $ 288 $ 19,714 $ (176 ) $ 138 $ (187 ) $ 19,489 Consumer mortgage 10,269 (1,051 ) 9,218 (186 ) 8 3,390 12,430 Consumer indirect 13,712 (997 ) 12,715 (2,079 ) 1,163 1,895 13,694 Consumer direct 3,255 (643 ) 2,612 (533 ) 182 1,476 3,737 Home equity 2,129 808 2,937 (73 ) 6 (386 ) 2,484 Unallocated 957 43 1,000 0 0 (228 ) 772 Purchased credit deteriorated 0 3,072 3,072 0 0 (26 ) 3,046 Purchased credit impaired 163 (163 ) 0 0 0 0 0 Allowance for credit losses – loans 49,911 1,357 51,268 (3,047 ) 1,497 5,934 55,652 Liabilities for off-balance-sheet credit exposures 0 1,185 1,185 0 0 (340 ) 845 Total allowance for credit losses $ 49,911 $ 2,542 $ 52,453 $ (3,047 ) $ 1,497 $ 5,594 $ 56,497 Three Months Ended March 31, 2019 (000’s omitted) Business Lending Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Unallocated Acquired Impaired Total Beginning balance $ 18,522 $ 10,124 $ 14,366 $ 3,095 $ 2,144 $ 1,000 $ 33 $ 49,284 Charge-offs (1,216 ) (253 ) (1,823 ) (535 ) (74 ) 0 0 (3,901 ) Recoveries 134 22 962 179 5 0 0 1,302 Provision 831 424 746 317 (8 ) (10 ) 122 2,422 Ending balance $ 18,271 $ 10,317 $ 14,251 $ 3,056 $ 2,067 $ 990 $ 155 $ 49,107 |
Business Lending [Member] | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans by Credit Quality Indicator | The following tables show the amount of business lending loans by credit quality category at March 31, 2020 and December 31, 2019: (000 ’s omitted) Term Loans Amortized Cost Basis by Origination Year March 31, 2020 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Total Business lending: Risk rating Pass $ 81,301 $ 386,281 $ 333,585 $ 239,020 $ 276,171 $ 606,390 $ 593,830 $ 2,516,578 Special mention 4,128 12,290 6,887 13,213 4,516 52,457 31,223 124,714 Classified 665 1,933 17,241 9,993 12,790 59,750 45,466 147,838 Doubtful 0 0 0 0 0 0 0 0 Total business lending $ 86,094 $ 400,504 $ 357,713 $ 262,226 $ 293,477 $ 718,597 $ 670,519 $ 2,789,130 December 31, 2019 (000’s omitted) Legacy Acquired Total Pass $ 1,655,280 $ 832,693 $ 2,487,973 Special mention 98,953 45,324 144,277 Classified 102,352 29,477 131,829 Doubtful 0 0 0 Acquired impaired 0 11,797 11,797 Total $ 1,856,585 $ 919,291 $ 2,775,876 |
All Other Loans [Member] | |
Loans and Leases Receivable Disclosure [Line Items] | |
Loans by Credit Quality Indicator | All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. Performing loans include loans classified as current as well as those classified as - days past due. Nonperforming loans include + days past due and still accruing and nonaccrual loans. The following table details the balances in all other loan categories at March : (000 ’s omitted) Term Loans Amortized Cost Basis by Origination Year March 31, 2020 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Total Consumer mortgage: FICO AB Risk rating Performing $ 47,527 $ 252,841 $ 194,612 $ 190,316 $ 187,254 $ 651,314 $ 0 $ 1,523,864 Nonperforming 0 0 153 299 193 2,862 0 3,507 Total FICO AB 47,527 252,841 194,765 190,615 187,447 654,176 0 1,527,371 FICO CDE Risk rating Performing 22,589 111,126 89,451 88,630 94,419 467,433 12,649 886,297 Nonperforming 0 0 142 524 1,327 8,995 0 10,988 Total FICO CDE 22,589 111,126 89,593 89,154 95,746 476,428 12,649 897,285 Total consumer mortgage $ 70,116 $ 363,967 $ 284,358 $ 279,769 $ 283,193 $ 1,130,604 $ 12,649 $ 2,424,656 Consumer indirect: Risk rating Performing $ 74,581 $ 397,442 $ 284,899 $ 133,402 $ 102,849 $ 94,288 $ 0 $ 1,087,461 Nonperforming 0 98 78 63 99 80 0 418 Total consumer indirect $ 74,581 $ 397,540 $ 284,977 $ 133,465 $ 102,948 $ 94,368 0 $ 1,087,879 Consumer direct: Risk rating Performing $ 20,080 $ 66,306 $ 42,399 $ 21,144 $ 11,049 $ 9,121 $ 7,631 $ 177,730 Nonperforming 0 14 1 66 3 0 30 114 Total consumer direct $ 20,080 $ 66,320 $ 42,400 $ 21,210 $ 11,052 $ 9,121 $ 7,661 $ 177,844 Home equity: Risk rating Performing $ 14,521 $ 51,149 $ 28,687 $ 23,194 $ 19,318 $ 35,395 $ 212,069 $ 384,333 Nonperforming 0 0 0 73 118 461 1,598 2,250 Total home equity $ 14,521 $ 51,149 $ 28,687 $ 23,267 $ 19,436 $ 35,856 $ 213,667 $ 386,583 The following table details the balances in all other loan categories at December 31, 2019: Legacy Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 1,984,533 $ 1,107,183 $ 175,900 $ 312,235 $ 3,579,851 Nonperforming 12,183 125 76 1,772 14,156 Total $ 1,996,716 $ 1,107,308 $ 175,976 $ 314,007 $ 3,594,007 Acquired Loans (000’s omitted) Consumer Mortgage Consumer Indirect Consumer Direct Home Equity Total Performing $ 431,523 $ 5,723 $ 8,350 $ 71,668 $ 517,264 Nonperforming 2,663 31 52 650 3,396 Total $ 434,186 $ 5,754 $ 8,402 $ 72,318 $ 520,660 |
GOODWILL AND IDENTIFIABLE INT_2
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract] | |
Gross Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets | The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows: March 31, 2020 December 31, 2019 (000's omitted) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortizing intangible assets: Core deposit intangibles $ 66,475 $ (51,474 ) $ 15,001 $ 66,475 $ (50,057 ) $ 16,418 Other intangibles 89,266 (44,821 ) 44,445 89,266 (42,571 ) 46,695 Total amortizing intangibles $ 155,741 $ (96,295 ) $ 59,446 $ 155,741 $ (92,628 ) $ 63,113 |
Estimated Aggregate Amortization Expense for Each of Five Succeeding Fiscal Years | The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows: (000's omitted) Apr - Dec 2020 $ 10,133 2021 11,786 2022 10,105 2023 8,457 2024 7,041 Thereafter 11,924 Total $ 59,446 |
Components of Goodwill | Shown below are the components of the Company’s goodwill at December 31, 2019 and March 31, 2020: (000’s omitted) December 31, 2019 Activity March 31, 2020 Goodwill $ 778,634 $ (337 ) $ 778,297 Accumulated impairment (4,824 ) 0 (4,824 ) Goodwill, net $ 773,810 $ (337 ) $ 773,473 |
MANDATORILY REDEEMABLE PREFER_2
MANDATORILY REDEEMABLE PREFERRED SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
MANDATORILY REDEEMABLE PREFERRED SECURITIES [Abstract] | |
Terms of Preferred Securities | As of March 31, 2020, the Company sponsors business trust, Community Capital Trust IV (“CCT IV”), of which of the common stock is owned by the Company. The Company previously sponsored MBVT Statutory Trust I (“MBVT I”) and Kinderhook Capital Trust (“KCT”) until September when the Company exercised its right to redeem all of the MBVT I and KCT debentures and associated preferred securities for a total of and , respectively. The common stock of MBVT I was acquired in the Merchants Bancshares, Inc. (“Merchants”) acquisition and the common stock of KCT was acquired in the Kinderhook Bank Corp. (“Kinderhook”) acquisition. The trusts were formed for the purpose of issuing company-obligated mandatorily redeemable preferred securities to -party investors and investing the proceeds from the sale of such preferred securities solely in junior subordinated debt securities of the Company. The debentures held by each trust are the sole assets of such trust. Distributions on the preferred securities issued by each trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust on the debentures held by that trust and are recorded as interest expense in the consolidated financial statements. The preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities subject to the terms of each of the guarantees. As of March 31, 2020, the terms of the preferred securities of CCT IV are as follows: Issuance Par Maturity Trust Date Amount Interest Rate Date Call Price CCT IV 12/8/2006 $75.0 million 3 month LIBOR plus 1.65% (2.39%) 12/15/2036 Par |
BENEFIT PLANS (Tables)
BENEFIT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
BENEFIT PLANS [Abstract] | |
Net Periodic Benefit Cost | The net periodic benefit cost for the three months ended March 31, 2020 and 2019 is as follows: Pension Benefits Post-retirement Benefits Three Months Ended March 31, Three Months Ended March 31, (000's omitted) 2020 2019 2020 2019 Service cost $ 1,438 $ 1,270 $ 0 $ 0 Interest cost 1,356 1,566 14 18 Expected return on plan assets (3,932 ) (3,577 ) 0 0 Amortization of unrecognized net loss 810 642 10 9 Amortization of prior service cost 60 16 (45 ) (45 ) Net periodic benefit $ (268 ) $ (83 ) $ (21 ) $ (18 ) |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
EARNINGS PER SHARE [Abstract] | |
Reconciliation of Basic to Diluted Earnings per Share | The following is a reconciliation of basic to diluted earnings per share for the three months ended March 31, 2020 and 2019: Three Months Ended March 31, (000's omitted, except per share data) 2020 2019 Net income $ 40,134 $ 41,946 Income attributable to unvested stock-based compensation awards (146 ) (109 ) Income available to common shareholders $ 39,988 $ 41,837 Weighted-average common shares outstanding – basic 52,036 51,520 Basic earnings per share $ 0.77 $ 0.81 Net income $ 40,134 $ 41,946 Income attributable to unvested stock-based compensation awards (146 ) (109 ) Income available to common shareholders $ 39,988 $ 41,837 Weighted-average common shares outstanding – basic 52,036 51,520 Assumed exercise of stock options 420 541 Weighted-average common shares outstanding – diluted 52,456 52,061 Diluted earnings per share $ 0.76 $ 0.80 |
COMMITMENTS, CONTINGENT LIABI_2
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS [Abstract] | |
Off Balance Sheet Financial Instruments Contract Amounts | The contract amounts of commitments and contingencies are as follows: (000's omitted) March 31, 2020 December 31, 2019 Commitments to extend credit $ 1,033,133 $ 1,143,780 Standby letters of credit 39,284 37,872 Total $ 1,072,417 $ 1,181,652 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
FAIR VALUE [Abstract] | |
Fair Value Measured on a Recurring Basis | A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented. March 31, 2020 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,986,718 $ 152,361 $ 0 $ 2,139,079 Obligations of state and political subdivisions 0 501,708 0 501,708 Government agency mortgage-backed securities 0 448,248 0 448,248 Corporate debt securities 0 2,508 0 2,508 Government agency collateralized mortgage obligations 0 50,339 0 50,339 Total available-for-sale investment securities 1,986,718 1,155,164 0 3,141,882 Equity securities 421 0 0 421 Mortgage loans held for sale 0 3,272 0 3,272 Commitments to originate real estate loans for sale 0 0 530 530 Forward sales commitments 0 26 0 26 Interest rate swap agreements asset 0 1,825 0 1,825 Interest rate swap agreements liability 0 (1,261 ) 0 (1,261 ) Total $ 1,987,139 $ 1,159,026 $ 530 $ 3,146,695 December 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Available-for-sale investment securities: U.S. Treasury and agency securities $ 1,878,705 $ 165,054 $ 0 $ 2,043,759 Obligations of state and political subdivisions 0 512,208 0 512,208 Government agency mortgage-backed securities 0 432,862 0 432,862 Corporate debt securities 0 2,528 0 2,528 Government agency collateralized mortgage obligations 0 53,071 0 53,071 Total available-for-sale investment securities 1,878,705 1,165,723 0 3,044,428 Equity securities 451 0 0 451 Interest rate swap agreements asset 0 851 0 851 Interest rate swap agreements liability 0 (586 ) 0 (586 ) Total $ 1,879,156 $ 1,165,988 $ 0 $ 3,045,144 |
Assets and Liabilities Measured on a Non-Recurring Basis | The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented. March 31, 2020 December 31, 2019 (000's omitted) Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Impaired loans $ 0 $ 0 $ 848 $ 848 $ 0 $ 0 $ 848 $ 848 Other real estate owned 0 0 1,469 1,469 0 0 1,270 1,270 Mortgage servicing rights 0 0 52 52 0 0 56 56 Total $ 0 $ 0 $ 2,369 $ 2,369 $ 0 $ 0 $ 2,174 $ 2,174 |
Significant Unobservable Inputs, Fair Value Valuation Techniques | The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows: (000's omitted) Fair Value at March 31, 2020 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 848 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35.0% (27.9 %) Other real estate owned 1,469 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 85.7% (35.5 %) Commitments to originate real estate loans for sale 530 Discounted cash flow Embedded servicing value 1 % Mortgage servicing rights 52 Discounted cash flow Weighted average constant prepayment rate 43.0 % Weighted average discount rate 1.90 % Adequate compensation $7/loan (000's omitted) Fair Value at December 31, 2019 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Range (Weighted Average) Impaired loans $ 848 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 35.0% (27.9 %) Other real estate owned 1,270 Fair value of collateral Estimated cost of disposal/market adjustment 9.0% - 85.7% (37.1 %) Mortgage servicing rights 56 Discounted cash flow Weighted average constant prepayment rate 52.8 % Weighted average discount rate 3.00 % Adequate compensation $7/loan |
Carrying Amounts and Estimated Fair Values of Other Financial Instruments | Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2020 and December 31, 2019 are as follows: March 31, 2020 December 31, 2019 (000's omitted) Carrying Value Fair Value Carrying Value Fair Value Financial assets: Net loans $ 6,810,440 $ 7,063,785 $ 6,840,632 $ 7,028,663 Financial liabilities: Deposits 9,303,982 9,319,783 8,994,967 8,997,551 Overnight Federal Home Loan Bank borrowings 0 0 8,300 8,300 Securities sold under agreement to repurchase, short-term 204,991 204,991 241,708 241,708 Other Federal Home Loan Bank borrowings 3,727 3,789 3,750 3,755 Subordinated notes payable 13,775 13,775 13,795 13,795 Subordinated debt held by unconsolidated subsidiary trusts 77,320 77,320 77,320 77,320 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
DERIVATIVE INSTRUMENTS [Abstract] | |
Amounts Related to Cumulative Basis Adjustments for Fair Value Hedges | As of March 31, 2020 and December 31, 2019, the following amounts were recorded in the consolidated statement of condition related to cumulative basis adjustments for fair value hedges: (000’s omitted) Line Item in the Consolidated Statement of Condition in Which the Hedged Item Is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2020 December 31, 2019 March 31, 2020 December 31, 2019 Loans $ 6,091 $ 6,390 $ (564) $ (265) |
Fair Value of Derivative Instruments | Fair values of derivative instruments as of March 31, 2020 and December 31, 2019 are as follows: (000’s omitted) March 31, 2020 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 564 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 1,261 Accrued interest and other liabilities $ 1,261 Commitments to originate real estate loans for sale Other assets 530 Forward sales commitments Other assets 26 Total derivatives $ 2,381 $ 1,261 (000’s omitted) December 31, 2019 Derivative Assets Derivative Liabilities Consolidated Statement of Condition Location Fair Value Consolidated Statement of Condition Location Fair Value Derivatives designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets $ 265 Derivatives not designated as hedging instruments under Subtopic 815-20 Interest rate swaps Other assets 586 Accrued interest and other liabilities $ 586 Total derivatives $ 851 $ 586 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
SEGMENT INFORMATION [Abstract] | |
Segment Reporting Information by Segment | Information about reportable segments and reconciliation of the information to the consolidated financial statements follows: (000's omitted) Banking Employee Benefit Services All Other Eliminations Consolidated Total Three Months Ended March 31, 2020 Net interest income $ 89,763 $ 240 $ 51 $ 0 $ 90,054 Provision for credit losses 5,594 0 0 0 5,594 Noninterest revenues 18,680 25,925 15,536 (1,519 ) 58,622 Amortization of intangible assets 1,417 1,494 756 0 3,667 Acquisition expenses 369 0 0 0 369 Other operating expenses 64,200 15,130 11,816 (1,519 ) 89,627 Income before income taxes $ 36,863 $ 9,541 $ 3,015 $ 0 $ 49,419 Assets $ 11,633,330 $ 213,768 $ 76,525 $ (114,640 ) $ 11,808,983 Goodwill $ 669,886 $ 83,275 $ 20,312 $ 0 $ 773,473 Core deposit intangibles & Other intangibles $ 15,001 $ 36,281 $ 8,164 $ 0 $ 59,446 Three Months Ended March 31, 2019 Net interest income $ 86,715 $ 108 $ 36 $ 0 $ 86,859 Provision for credit losses 2,422 0 0 0 2,422 Noninterest revenues 17,348 24,670 14,447 (769 ) 55,696 Amortization of intangible assets 1,483 1,769 878 0 4,130 Acquisition expenses 534 0 0 0 534 Other operating expenses 59,769 14,279 10,709 (769 ) 83,988 Income before income taxes $ 39,855 $ 8,730 $ 2,896 $ 0 $ 51,481 Assets $ 10,699,384 $ 199,345 $ 71,047 $ (53,309 ) $ 10,916,467 Goodwill $ 629,916 $ 83,275 $ 20,312 $ 0 $ 733,503 Core deposit intangibles & Other intangibles $ 17,113 $ 42,777 $ 11,026 $ 0 $ 70,916 |
ACQUISITIONS (Details)
ACQUISITIONS (Details) $ / shares in Units, $ in Thousands | Oct. 21, 2019USD ($)CountyBranch | Sep. 18, 2019USD ($) | Jul. 12, 2019USD ($)BranchCounty | Jan. 02, 2019USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Mar. 31, 2019USD ($) | Apr. 30, 2020$ / shares |
Acquisitions [Abstract] | ||||||||
Purchase price of acquisition | $ 95,034 | |||||||
Cash | $ 500 | 95,034 | $ 0 | $ 1,200 | ||||
Goodwill | 39,970 | 773,473 | $ 773,810 | 733,503 | ||||
Investment securities | 39,770 | |||||||
Increase in deposits | 309,015 | $ 297,291 | ||||||
Customer Lists [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Intangibles | $ 500 | |||||||
Steuben Trust Corporation [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Purchase price of acquisition | $ 106,700 | |||||||
Steuben Trust Corporation [Member] | Subsequent Event [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Closing stock price (in dollars per share) | $ / shares | $ 62.49 | |||||||
Steuben Trust Corporation [Member] | Western New York State [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Number of counties where the bank has facilities | County | 4 | |||||||
Number of new counties where the bank has extended footprints | County | 2 | |||||||
Number of branch locations | Branch | 14 | |||||||
Kinderhook Bank Corp [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Purchase price of acquisition | 93,384 | |||||||
Cash | $ 93,384 | |||||||
Number of branch locations | Branch | 11 | |||||||
Goodwill | $ 39,970 | |||||||
Investment securities | $ 39,770 | |||||||
Increase in deposits | 80 | |||||||
Decrease in loans | (50) | |||||||
Increase (decrease) in other liabilities as a result of reclassification and adjustment | (300) | 40 | ||||||
Decrease in other assets | (40) | |||||||
Increased in accrued interest and fees receivable | 10 | |||||||
Increase (decrease) in goodwill as a result of fair value adjustment | $ (300) | $ 200 | ||||||
Kinderhook Bank Corp [Member] | Upstate New York [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Number of counties where the bank has facilities | County | 5 | |||||||
Assets acquired | $ 642,800 | |||||||
Investment securities | 39,800 | |||||||
Revenues | 4,500 | |||||||
Direct expenses | $ 1,900 | |||||||
Wealth Resources Network, Inc [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Cash | $ 1,200 | |||||||
Wealth Resources Network, Inc [Member] | Customer Lists [Member] | ||||||||
Acquisitions [Abstract] | ||||||||
Intangibles | $ 1,200 |
ACQUISITIONS, Estimated Fair Va
ACQUISITIONS, Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Sep. 18, 2019 | Jul. 12, 2019 | Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Consideration paid [Abstract] | ||||||
Cash | $ 500 | $ 95,034 | $ 0 | $ 1,200 | ||
Total net consideration paid | 95,034 | |||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Cash and cash equivalents | 90,381 | |||||
Investment securities | 39,770 | |||||
Loans | 479,877 | |||||
Premises and equipment | 13,970 | |||||
Accrued interest and fees receivable | 1,130 | |||||
Other assets | 14,109 | |||||
Deposits | (568,161) | |||||
Other liabilities | (2,922) | |||||
Other Federal Home Loan Bank borrowings | (2,420) | |||||
Subordinated notes payable | (13,831) | |||||
Subordinated debt held by unconsolidated subsidiary trusts | (2,062) | |||||
Total identifiable assets, net | 55,064 | |||||
Goodwill | 39,970 | $ 773,473 | $ 733,503 | $ 773,810 | ||
Core Deposit Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | 3,573 | |||||
Other Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | 1,650 | |||||
Kinderhook Bank Corp [Member] | ||||||
Consideration paid [Abstract] | ||||||
Cash | 93,384 | |||||
Total net consideration paid | 93,384 | |||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Cash and cash equivalents | 90,381 | |||||
Investment securities | 39,770 | |||||
Loans | 479,877 | |||||
Premises and equipment | 13,970 | |||||
Accrued interest and fees receivable | 1,130 | |||||
Other assets | 14,109 | |||||
Deposits | (568,161) | |||||
Other liabilities | (2,922) | |||||
Other Federal Home Loan Bank borrowings | (2,420) | |||||
Subordinated notes payable | (13,831) | |||||
Subordinated debt held by unconsolidated subsidiary trusts | (2,062) | |||||
Total identifiable assets, net | 53,414 | |||||
Goodwill | 39,970 | |||||
Kinderhook Bank Corp [Member] | Core Deposit Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | 3,573 | |||||
Kinderhook Bank Corp [Member] | Other Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | 0 | |||||
Other [Member] | ||||||
Consideration paid [Abstract] | ||||||
Cash | [1] | 1,650 | ||||
Total net consideration paid | [1] | 1,650 | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Cash and cash equivalents | [1] | 0 | ||||
Investment securities | [1] | 0 | ||||
Loans | [1] | 0 | ||||
Premises and equipment | [1] | 0 | ||||
Accrued interest and fees receivable | [1] | 0 | ||||
Other assets | [1] | 0 | ||||
Deposits | [1] | 0 | ||||
Other liabilities | [1] | 0 | ||||
Other Federal Home Loan Bank borrowings | [1] | 0 | ||||
Subordinated notes payable | [1] | 0 | ||||
Subordinated debt held by unconsolidated subsidiary trusts | [1] | 0 | ||||
Total identifiable assets, net | [1] | 1,650 | ||||
Goodwill | [1] | 0 | ||||
Other [Member] | Core Deposit Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | [1] | 0 | ||||
Other [Member] | Other Intangibles [Member] | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | ||||||
Intangibles | [1] | $ 1,650 | ||||
[1] | Includes amounts related to both acquisitions completed by CISI in 2019. |
ACQUISITIONS, Summary of Loans
ACQUISITIONS, Summary of Loans Acquired (Details) - Kinderhook Bank Corp [Member] $ in Thousands | Jul. 12, 2019USD ($) |
Summary of loans acquired [Abstract] | |
Contractually required principal and interest at acquisition | $ 649,734 |
Contractual cash flows not expected to be collected | (9,648) |
Expected cash flows at acquisition | 640,086 |
Interest component of expected cash flows | (160,209) |
Fair value of acquired loans | 479,877 |
Acquired Impaired Loans [Member] | |
Summary of loans acquired [Abstract] | |
Contractually required principal and interest at acquisition | 13,350 |
Contractual cash flows not expected to be collected | (4,176) |
Expected cash flows at acquisition | 9,174 |
Interest component of expected cash flows | (551) |
Fair value of acquired loans | 8,623 |
Acquired Non Impaired Loans [Member] | |
Summary of loans acquired [Abstract] | |
Contractually required principal and interest at acquisition | 636,384 |
Contractual cash flows not expected to be collected | (5,472) |
Expected cash flows at acquisition | 630,912 |
Interest component of expected cash flows | (159,658) |
Fair value of acquired loans | $ 471,254 |
ACQUISITIONS, Intangible Asset,
ACQUISITIONS, Intangible Asset, Goodwill and Acquisition-related Expenses (Details) - USD ($) $ in Thousands | Jul. 12, 2019 | Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 |
Fair Value of Subordinated Notes Payable [Abstract] | ||||
Subordinated notes payable | $ 13,775 | $ 13,795 | ||
Summary of loans acquired [Abstract] | ||||
Merger and acquisition integration related (recoveries) expenses | $ 369 | $ 534 | ||
Subordinated Notes Maturing in February 2028 [Member] | ||||
Fair Value of Subordinated Notes Payable [Abstract] | ||||
Subordinated notes payable | $ 3,000 | |||
Fixed interest rate percentage | 6.00% | |||
Maturity date | Feb. 29, 2028 | |||
Subordinated Notes Maturing in November 2025 [Member] | ||||
Fair Value of Subordinated Notes Payable [Abstract] | ||||
Subordinated notes payable | $ 10,000 | |||
Fixed interest rate percentage | 6.375% | |||
Maturity date | Nov. 30, 2025 | |||
Kinderhook Bank Corp [Member] | Core Deposits [Member] | ||||
Intangible Assets [Abstract] | ||||
Estimated useful life | 8 years | |||
Kinderhook Bank Corp [Member] | Other Intangibles [Member] | ||||
Intangible Assets [Abstract] | ||||
Estimated useful life | 8 years |
ACCOUNTING POLICIES (Details)
ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Allowance for Credit Losses - Debt Securities [Abstract] | ||
Accrued interest receivable on available-for-sale debt securities | $ 13,900 | |
Loans [Abstract] | ||
Accrued interest receivable on loans | $ 19,300 | |
Number of days past due for loans to be placed on nonaccrual status | 90 days | |
Contract Balances [Abstract] | ||
Accounts receivable | $ 25,200 | $ 26,800 |
Unbilled fee revenue | 8,700 | 7,500 |
Unearned revenue | 3,100 | 1,800 |
New Accounting Pronouncements [Abstract] | ||
Retained earnings | $ 902,148 | 882,851 |
Allowance for credit losses | 49,911 | |
Consumer Installment Loans [Member] | ||
Loans [Abstract] | ||
Number of days past due after which loans are charged off to the extent outstanding principal balance exceeds fair value of collateral/property | 90 days | |
Consumer Mortgage [Member] | ||
Loans [Abstract] | ||
Number of days past due after which loans are charged off to the extent outstanding principal balance exceeds fair value of collateral/property | 180 days | |
Consumer Mortgage [Member] | Minimum [Member] | ||
New Accounting Pronouncements [Abstract] | ||
Typical contract term | 10 years | |
Consumer Mortgage [Member] | Maximum [Member] | ||
New Accounting Pronouncements [Abstract] | ||
Typical contract term | 30 years | |
Home Equity [Member] | ||
Loans [Abstract] | ||
Number of days past due after which loans are charged off to the extent outstanding principal balance exceeds fair value of collateral/property | 180 days | |
Home Equity [Member] | Maximum [Member] | ||
New Accounting Pronouncements [Abstract] | ||
Typical contract term | 30 years | |
ASU 2016-13 [Member] | ||
New Accounting Pronouncements [Abstract] | ||
Allowance for credit losses | $ 56,497 | 52,453 |
ASU 2016-13 [Member] | Cumulative Effect Adjustment [Member] | ||
New Accounting Pronouncements [Abstract] | ||
Retained earnings | 500 | |
Increase in allowance for credit losses | 1,400 | |
Adjustment to loans | 3,100 | |
Increase in other liabilities | 1,200 | |
Allowance for credit losses | $ 3,100 |
INVESTMENT SECURITIES, Availabl
INVESTMENT SECURITIES, Available-for-Sale Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Available-for-Sale Portfolio [Abstract] | ||
Amortized cost | $ 2,986,577 | $ 3,011,551 |
Gross unrealized gains | 155,321 | 42,017 |
Gross unrealized losses | 16 | 9,140 |
Fair value | 3,141,882 | 3,044,428 |
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,986,577 | |
Fair value | 3,141,882 | |
U.S. Treasury and Agency Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,016,500 | 2,030,060 |
Gross unrealized gains | 122,579 | 21,674 |
Gross unrealized losses | 0 | 7,975 |
Fair value | 2,139,079 | 2,043,759 |
Obligations of State and Political Subdivisions [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 485,755 | 497,852 |
Gross unrealized gains | 15,955 | 14,382 |
Gross unrealized losses | 2 | 26 |
Fair value | 501,708 | 512,208 |
Government Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 433,129 | 428,491 |
Gross unrealized gains | 15,129 | 5,478 |
Gross unrealized losses | 10 | 1,107 |
Fair value | 448,248 | 432,862 |
Corporate Debt Securities [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 2,512 | 2,527 |
Gross unrealized gains | 0 | 1 |
Gross unrealized losses | 4 | 0 |
Fair value | 2,508 | 2,528 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Debt Securities, Available-for-sale, Fair Value to Amortized Cost [Abstract] | ||
Amortized cost | 48,681 | 52,621 |
Gross unrealized gains | 1,658 | 482 |
Gross unrealized losses | 0 | 32 |
Fair value | $ 50,339 | $ 53,071 |
INVESTMENT SECURITIES, Equity a
INVESTMENT SECURITIES, Equity and Other Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Equity and Other Securities [Abstract] | ||
Amortized cost | $ 42,579 | $ 42,965 |
Gross unrealized gains | 948 | 950 |
Gross unrealized losses | 28 | 0 |
Equity and other securities (cost of $42,965 and $44,678, respectively) | 43,499 | 43,915 |
Equity Securities, at Fair Value [Abstract] | ||
Amortized cost | 251 | 251 |
Gross unrealized gains | 198 | 200 |
Gross unrealized losses | 28 | 0 |
Fair value | 421 | 451 |
Federal Home Loan Bank Common Stock [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 6,857 | 7,246 |
Fair value | 6,857 | 7,246 |
Federal Reserve Bank Common Stock [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 30,922 | 30,922 |
Fair value | 30,922 | 30,922 |
Other Equity Securities [Member] | ||
Other Equity Securities, at Adjusted Cost [Abstract] | ||
Amortized cost | 4,549 | 4,546 |
Gross unrealized gains | 750 | 750 |
Fair value | $ 5,299 | $ 5,296 |
INVESTMENT SECURITIES, Investme
INVESTMENT SECURITIES, Investment Securities in a Continuous Unrealized Loss Position (Details) | Mar. 31, 2020USD ($)Position | Dec. 31, 2019USD ($)Position |
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 11 | 88 |
12 months or longer | Position | 5 | 62 |
Total | Position | 16 | 150 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 5,106,000 | $ 710,602,000 |
12 months or longer | 331,000 | 83,378,000 |
Total | 5,437,000 | 793,980,000 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 16,000 | 8,351,000 |
12 months or longer | 0 | 789,000 |
Total | $ 16,000 | $ 9,140,000 |
Equity and Other Securities, Continuous Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | |
12 months or longer | Position | 0 | |
Total | Position | 1 | |
Equity and Other Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 73,000 | |
12 months or longer | 0 | |
Total | 73,000 | |
Equity and Other Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 28,000 | |
12 months or longer | 0 | |
Total | 28,000 | |
Available-for-sale, allowance for credit losses | $ 0 | |
U.S. Treasury and Agency Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 12 | |
12 months or longer | Position | 5 | |
Total | Position | 17 | |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 592,678,000 | |
12 months or longer | 25,998,000 | |
Total | 618,676,000 | |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 7,970,000 | |
12 months or longer | 5,000 | |
Total | $ 7,975,000 | |
Obligations of State and Political Subdivisions [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 9 | 21 |
12 months or longer | Position | 0 | 0 |
Total | Position | 9 | 21 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 1,444,000 | $ 22,716,000 |
12 months or longer | 0 | 0 |
Total | 1,444,000 | 22,716,000 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 2,000 | 26,000 |
12 months or longer | 0 | 0 |
Total | $ 2,000 | $ 26,000 |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 50 |
12 months or longer | Position | 3 | 52 |
Total | Position | 4 | 102 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 1,154,000 | $ 89,237,000 |
12 months or longer | 304,000 | 52,975,000 |
Total | 1,458,000 | 142,212,000 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 10,000 | 341,000 |
12 months or longer | 0 | 766,000 |
Total | $ 10,000 | $ 1,107,000 |
Corporate Debt Securities [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | |
12 months or longer | Position | 0 | |
Total | Position | 1 | |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 2,508,000 | |
12 months or longer | 0 | |
Total | 2,508,000 | |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 4,000 | |
12 months or longer | 0 | |
Total | $ 4,000 | |
Corporate Debt Securities [Member] | A- or Better [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Total | Position | 1 | |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-Sale Portfolio in Unrealized Loss Positions, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 5 |
12 months or longer | Position | 2 | 5 |
Total | Position | 2 | 10 |
Available-for-Sale Securities, in Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 5,971,000 |
12 months or longer | 27,000 | 4,405,000 |
Total | 27,000 | 10,376,000 |
Available-for-Sale Portfolio, Debt Maturities, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 14,000 |
12 months or longer | 0 | 18,000 |
Total | $ 0 | $ 32,000 |
Equity Securities, at Fair Value [Member] | ||
Equity and Other Securities, Continuous Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | |
12 months or longer | Position | 0 | |
Total | Position | 1 | |
Equity and Other Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 73,000 | |
12 months or longer | 0 | |
Total | 73,000 | |
Equity and Other Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses [Abstract] | ||
Less than 12 months | 28,000 | |
12 months or longer | 0 | |
Total | $ 28,000 |
INVESTMENT SECURITIES, Amortize
INVESTMENT SECURITIES, Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Due in one year or less | $ 662,404 | |
Due after one through five years | 893,934 | |
Due after five years through ten years | 445,987 | |
Due after ten years | 502,442 | |
Subtotal | 2,504,767 | |
Amortized cost | 2,986,577 | |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Due in one year or less | 671,422 | |
Due after one through five years | 940,096 | |
Due after five years through ten years | 485,140 | |
Due after ten years | 546,637 | |
Subtotal | 2,643,295 | |
Fair value | 3,141,882 | |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Without single maturity date | 433,129 | |
Amortized cost | 433,129 | $ 428,491 |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Without single maturity date | 448,248 | |
Fair value | 448,248 | 432,862 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-Sale, Debt Maturities, Amortized Cost [Abstract] | ||
Without single maturity date | 48,681 | |
Amortized cost | 48,681 | 52,621 |
Available-for-Sale, Debt Maturities, Fair Value [Abstract] | ||
Without single maturity date | 50,339 | |
Fair value | $ 50,339 | $ 53,071 |
INVESTMENT SECURITIES, Invest_2
INVESTMENT SECURITIES, Investment Securities Pledged as Collateral (Details) $ in Millions | Mar. 31, 2020USD ($) |
U.S. Treasury Securities [Member] | Securities Sold under Agreements to Repurchase [Member] | |
Investment Securities Pledged as Collateral [Abstract] | |
Investment securities pledged to collateralize certain deposits and borrowings | $ 215.8 |
LOANS, Loan Summary (Details)
LOANS, Loan Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | $ 6,866,092 | $ 6,890,543 | ||
Allowance for credit losses | (55,652) | (49,911) | $ (49,107) | $ (49,284) |
Net loans | 6,810,440 | 6,840,632 | ||
Business Lending [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 2,775,876 | |||
Commercial Portfolio Segment [Member] | Business Lending [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 2,789,130 | 2,775,876 | ||
Allowance for credit losses | (19,426) | (18,271) | (18,522) | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 2,424,656 | 2,430,902 | ||
Allowance for credit losses | (10,269) | (10,317) | (10,124) | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 1,087,879 | 1,113,062 | ||
Allowance for credit losses | (13,712) | (14,251) | (14,366) | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | 177,844 | 184,378 | ||
Allowance for credit losses | (3,255) | (3,056) | (3,095) | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | ||||
Loans receivable, net [Abstract] | ||||
Gross loans, including deferred origination costs | $ 386,583 | 386,325 | ||
Allowance for credit losses | $ (2,129) | $ (2,067) | $ (2,144) |
LOANS, Credit Quality By Past D
LOANS, Credit Quality By Past Due Status (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | ||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | $ 12,736 | ||
Nonaccrual | 19,046 | ||
Total past due | 76,044 | ||
Current | 6,780,267 | ||
Total loans | 6,866,092 | $ 6,890,543 | |
Interest income on nonaccrual loans | 0 | ||
Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 9,781 | |
Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 44,262 | ||
Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 2,707 | ||
Nonaccrual | 15,415 | ||
Total past due | 48,684 | ||
Current | 5,401,908 | ||
Total loans | 5,450,592 | ||
Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 30,562 | ||
Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 2,719 | ||
Nonaccrual | 3,420 | ||
Total past due | 16,429 | ||
Impaired | [2] | 11,797 | |
Current | 1,411,725 | ||
Total loans | 1,439,951 | ||
Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 10,290 | ||
Business Lending [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 2,775,876 | ||
Business Lending [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,856,585 | ||
Business Lending [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 919,291 | ||
Consumer Mortgage [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,996,716 | ||
Consumer Mortgage [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 434,186 | ||
Consumer Indirect [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 1,107,308 | ||
Consumer Indirect [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 5,754 | ||
Consumer Direct [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 175,976 | ||
Consumer Direct [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 8,402 | ||
Home Equity [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 314,007 | ||
Home Equity [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | 72,318 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 10,111 | ||
Nonaccrual | 4,394 | ||
Total past due | 27,662 | ||
Current | 2,751,687 | ||
Total loans | 2,789,130 | 2,775,876 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 9,781 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 13,157 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 126 | ||
Nonaccrual | 3,840 | ||
Total past due | 7,902 | ||
Current | 1,848,683 | ||
Total loans | 1,856,585 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 3,936 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 2,173 | ||
Nonaccrual | 570 | ||
Total past due | 11,261 | ||
Impaired | [2] | 11,797 | |
Current | 896,233 | ||
Total loans | 919,291 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 8,518 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 1,821 | ||
Nonaccrual | 12,674 | ||
Total past due | 30,109 | ||
Current | 2,394,547 | ||
Total loans | 2,424,656 | 2,430,902 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 0 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 15,614 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 2,052 | ||
Nonaccrual | 10,131 | ||
Total past due | 23,173 | ||
Current | 1,973,543 | ||
Total loans | 1,996,716 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 10,990 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 277 | ||
Nonaccrual | 2,386 | ||
Total past due | 3,553 | ||
Impaired | [2] | 0 | |
Current | 430,633 | ||
Total loans | 434,186 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 890 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 418 | ||
Nonaccrual | 0 | ||
Total past due | 11,761 | ||
Current | 1,076,118 | ||
Total loans | 1,087,879 | 1,113,062 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 0 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 11,343 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 125 | ||
Nonaccrual | 0 | ||
Total past due | 12,798 | ||
Current | 1,094,510 | ||
Total loans | 1,107,308 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 12,673 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 31 | ||
Nonaccrual | 0 | ||
Total past due | 110 | ||
Impaired | [2] | 0 | |
Current | 5,644 | ||
Total loans | 5,754 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 79 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 62 | ||
Nonaccrual | 52 | ||
Total past due | 1,311 | ||
Current | 176,533 | ||
Total loans | 177,844 | 184,378 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 0 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 1,197 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 76 | ||
Nonaccrual | 0 | ||
Total past due | 1,531 | ||
Current | 174,445 | ||
Total loans | 175,976 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 1,455 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 0 | ||
Nonaccrual | 52 | ||
Total past due | 111 | ||
Impaired | [2] | 0 | |
Current | 8,291 | ||
Total loans | 8,402 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 59 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 324 | ||
Nonaccrual | 1,926 | ||
Total past due | 5,201 | ||
Current | 381,382 | ||
Total loans | 386,583 | 386,325 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Purchased Credit Deteriorated ("PCD") [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total loans | [1] | 0 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | $ 2,951 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | Legacy Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 328 | ||
Nonaccrual | 1,444 | ||
Total past due | 3,280 | ||
Current | 310,727 | ||
Total loans | 314,007 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | Legacy Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | 1,508 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | Acquired Loans [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
90 + days past due and still accruing | 238 | ||
Nonaccrual | 412 | ||
Total past due | 1,394 | ||
Impaired | [2] | 0 | |
Current | 70,924 | ||
Total loans | 72,318 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | Acquired Loans [Member] | Past Due 30 - 89 Days [Member] | |||
Aged analysis of the company's loans [Abstract] | |||
Total past due | $ 744 | ||
[1] | PCD loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 326-10. As a result, the noncredit discount, after the adjustment for the allowance for credit losses, is being accreted into interest income on all PCD loans. | ||
[2] | Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
LOANS, Amount of Business Lendi
LOANS, Amount of Business Lending Loans by Credit Quality Category (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | $ 6,866,092 | $ 6,890,543 |
Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 5,450,592 | |
Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,439,951 | |
Business Lending [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 86,094 | |
2019 | 400,504 | |
2018 | 357,713 | |
2017 | 262,226 | |
2016 | 293,477 | |
Prior | 718,597 | |
Revolving loans amortized cost basis | 670,519 | |
Total | 2,789,130 | |
Loans | 2,775,876 | |
Business Lending [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,856,585 | |
Business Lending [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 919,291 | |
Business Lending [Member] | Pass [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 81,301 | |
2019 | 386,281 | |
2018 | 333,585 | |
2017 | 239,020 | |
2016 | 276,171 | |
Prior | 606,390 | |
Revolving loans amortized cost basis | 593,830 | |
Total | 2,516,578 | |
Loans | 2,487,973 | |
Business Lending [Member] | Pass [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,655,280 | |
Business Lending [Member] | Pass [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 832,693 | |
Business Lending [Member] | Special Mention [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 4,128 | |
2019 | 12,290 | |
2018 | 6,887 | |
2017 | 13,213 | |
2016 | 4,516 | |
Prior | 52,457 | |
Revolving loans amortized cost basis | 31,223 | |
Total | 124,714 | |
Loans | 144,277 | |
Business Lending [Member] | Special Mention [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 98,953 | |
Business Lending [Member] | Special Mention [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 45,324 | |
Business Lending [Member] | Classified [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 665 | |
2019 | 1,933 | |
2018 | 17,241 | |
2017 | 9,993 | |
2016 | 12,790 | |
Prior | 59,750 | |
Revolving loans amortized cost basis | 45,466 | |
Total | 147,838 | |
Loans | 131,829 | |
Business Lending [Member] | Classified [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 102,352 | |
Business Lending [Member] | Classified [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 29,477 | |
Business Lending [Member] | Doubtful [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving loans amortized cost basis | 0 | |
Total | 0 | |
Loans | 0 | |
Business Lending [Member] | Doubtful [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 0 | |
Business Lending [Member] | Doubtful [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 0 | |
Business Lending [Member] | Acquired Impaired [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 11,797 | |
Business Lending [Member] | Acquired Impaired [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 0 | |
Business Lending [Member] | Acquired Impaired [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 11,797 | |
All Other Loans [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 3,594,007 | |
All Other Loans [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 520,660 | |
All Other Loans [Member] | Performing [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 3,579,851 | |
All Other Loans [Member] | Performing [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 517,264 | |
All Other Loans [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 14,156 | |
All Other Loans [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 3,396 | |
Consumer Mortgage [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 70,116 | |
2019 | 363,967 | |
2018 | 284,358 | |
2017 | 279,769 | |
2016 | 283,193 | |
Prior | 1,130,604 | |
Revolving loans amortized cost basis | 12,649 | |
Total | 2,424,656 | |
Consumer Mortgage [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,996,716 | |
Consumer Mortgage [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 434,186 | |
Consumer Mortgage [Member] | Performing [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,984,533 | |
Consumer Mortgage [Member] | Performing [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 431,523 | |
Consumer Mortgage [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 12,183 | |
Consumer Mortgage [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 2,663 | |
Consumer Mortgage [Member] | FICO AB [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 47,527 | |
2019 | 252,841 | |
2018 | 194,765 | |
2017 | 190,615 | |
2016 | 187,447 | |
Prior | 654,176 | |
Revolving loans amortized cost basis | 0 | |
Total | 1,527,371 | |
Consumer Mortgage [Member] | FICO AB [Member] | Performing [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 47,527 | |
2019 | 252,841 | |
2018 | 194,612 | |
2017 | 190,316 | |
2016 | 187,254 | |
Prior | 651,314 | |
Revolving loans amortized cost basis | 0 | |
Total | 1,523,864 | |
Consumer Mortgage [Member] | FICO AB [Member] | Nonperforming [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 0 | |
2018 | 153 | |
2017 | 299 | |
2016 | 193 | |
Prior | 2,862 | |
Revolving loans amortized cost basis | 0 | |
Total | 3,507 | |
Consumer Mortgage [Member] | FICO CDE [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 22,589 | |
2019 | 111,126 | |
2018 | 89,593 | |
2017 | 89,154 | |
2016 | 95,746 | |
Prior | 476,428 | |
Revolving loans amortized cost basis | 12,649 | |
Total | 897,285 | |
Consumer Mortgage [Member] | FICO CDE [Member] | Performing [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 22,589 | |
2019 | 111,126 | |
2018 | 89,451 | |
2017 | 88,630 | |
2016 | 94,419 | |
Prior | 467,433 | |
Revolving loans amortized cost basis | 12,649 | |
Total | 886,297 | |
Consumer Mortgage [Member] | FICO CDE [Member] | Nonperforming [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 0 | |
2018 | 142 | |
2017 | 524 | |
2016 | 1,327 | |
Prior | 8,995 | |
Revolving loans amortized cost basis | 0 | |
Total | 10,988 | |
Consumer Indirect [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 74,581 | |
2019 | 397,540 | |
2018 | 284,977 | |
2017 | 133,465 | |
2016 | 102,948 | |
Prior | 94,368 | |
Revolving loans amortized cost basis | 0 | |
Total | 1,087,879 | |
Consumer Indirect [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,107,308 | |
Consumer Indirect [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 5,754 | |
Consumer Indirect [Member] | Performing [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 74,581 | |
2019 | 397,442 | |
2018 | 284,899 | |
2017 | 133,402 | |
2016 | 102,849 | |
Prior | 94,288 | |
Revolving loans amortized cost basis | 0 | |
Total | 1,087,461 | |
Consumer Indirect [Member] | Performing [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,107,183 | |
Consumer Indirect [Member] | Performing [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 5,723 | |
Consumer Indirect [Member] | Nonperforming [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 98 | |
2018 | 78 | |
2017 | 63 | |
2016 | 99 | |
Prior | 80 | |
Revolving loans amortized cost basis | 0 | |
Total | 418 | |
Consumer Indirect [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 125 | |
Consumer Indirect [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 31 | |
Consumer Direct [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 20,080 | |
2019 | 66,320 | |
2018 | 42,400 | |
2017 | 21,210 | |
2016 | 11,052 | |
Prior | 9,121 | |
Revolving loans amortized cost basis | 7,661 | |
Total | 177,844 | |
Consumer Direct [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 175,976 | |
Consumer Direct [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 8,402 | |
Consumer Direct [Member] | Performing [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 20,080 | |
2019 | 66,306 | |
2018 | 42,399 | |
2017 | 21,144 | |
2016 | 11,049 | |
Prior | 9,121 | |
Revolving loans amortized cost basis | 7,631 | |
Total | 177,730 | |
Consumer Direct [Member] | Performing [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 175,900 | |
Consumer Direct [Member] | Performing [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 8,350 | |
Consumer Direct [Member] | Nonperforming [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 14 | |
2018 | 1 | |
2017 | 66 | |
2016 | 3 | |
Prior | 0 | |
Revolving loans amortized cost basis | 30 | |
Total | 114 | |
Consumer Direct [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 76 | |
Consumer Direct [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 52 | |
Home Equity [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 14,521 | |
2019 | 51,149 | |
2018 | 28,687 | |
2017 | 23,267 | |
2016 | 19,436 | |
Prior | 35,856 | |
Revolving loans amortized cost basis | 213,667 | |
Total | 386,583 | |
Home Equity [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 314,007 | |
Home Equity [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 72,318 | |
Home Equity [Member] | Performing [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 14,521 | |
2019 | 51,149 | |
2018 | 28,687 | |
2017 | 23,194 | |
2016 | 19,318 | |
Prior | 35,395 | |
Revolving loans amortized cost basis | 212,069 | |
Total | 384,333 | |
Home Equity [Member] | Performing [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 312,235 | |
Home Equity [Member] | Performing [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 71,668 | |
Home Equity [Member] | Nonperforming [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 73 | |
2016 | 118 | |
Prior | 461 | |
Revolving loans amortized cost basis | 1,598 | |
Total | $ 2,250 | |
Home Equity [Member] | Nonperforming [Member] | Legacy Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | 1,772 | |
Home Equity [Member] | Nonperforming [Member] | Acquired Loans [Member] | ||
Term Loans Amortized Cost Basis by Origination Year [Abstract] | ||
Loans | $ 650 |
LOANS, Summary of Impaired Loan
LOANS, Summary of Impaired Loans, Excluding Purchased Impaired (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Impaired loans [Abstract] | |||
Loans with allowance allocation | $ 0 | $ 0 | |
Loans without allowance allocation | 1,771 | 1,414 | |
Carrying balance | 1,771 | 1,414 | |
Contractual balance | 3,305 | 2,944 | |
Specifically allocated allowance | 0 | $ 0 | |
Average carrying balance of individually evaluated impaired loans | 2,200 | $ 6,200 | |
Interest income on individually evaluated impaired loans | $ 0 | $ 0 |
LOANS, Troubled Debt Restructur
LOANS, Troubled Debt Restructurings (TDRs) (Details) | 3 Months Ended | ||
Mar. 31, 2020USD ($)Loan | Mar. 31, 2019USD ($)Loan | Dec. 31, 2019USD ($)Loan | |
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 254 | 248 | |
TDRs, amount | $ 7,219,000 | $ 6,982,000 | |
Loans modified in TDR during the year, number | Loan | 22 | 20 | |
Loans modified in TDR during the year, amount | $ 756,000 | $ 767,000 | |
Maximum [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
Threshold balance of TDR loans collectively included in general loan loss allocation and qualitative review | $ 500,000 | ||
Deferral period under customer payment deferral program | 3 months | ||
Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 81 | 80 | |
TDRs, amount | $ 3,588,000 | $ 3,609,000 | |
Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 173 | 168 | |
TDRs, amount | $ 3,631,000 | $ 3,373,000 | |
Commercial Portfolio Segment [Member] | Minimum [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
Threshold balance of loans individually evaluated for impairment | $ 500,000 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 11 | 11 | |
TDRs, amount | $ 841,000 | $ 882,000 | |
Loans modified in TDR during the year, number | Loan | 0 | 0 | |
Loans modified in TDR during the year, amount | $ 0 | $ 0 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 8 | 8 | |
TDRs, amount | $ 644,000 | $ 681,000 | |
Commercial Portfolio Segment [Member] | Business Lending [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 3 | 3 | |
TDRs, amount | $ 197,000 | $ 201,000 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 107 | 106 | |
TDRs, amount | $ 4,806,000 | $ 4,530,000 | |
Loans modified in TDR during the year, number | Loan | 7 | 8 | |
Loans modified in TDR during the year, amount | $ 617,000 | $ 665,000 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 60 | 59 | |
TDRs, amount | $ 2,646,000 | $ 2,638,000 | |
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 47 | 47 | |
TDRs, amount | $ 2,160,000 | $ 1,892,000 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 89 | 84 | |
TDRs, amount | $ 935,000 | $ 941,000 | |
Loans modified in TDR during the year, number | Loan | 14 | 11 | |
Loans modified in TDR during the year, amount | $ 127,000 | $ 98,000 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 0 | 0 | |
TDRs, amount | $ 0 | $ 0 | |
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 89 | 84 | |
TDRs, amount | $ 935,000 | $ 941,000 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 23 | 23 | |
TDRs, amount | $ 106,000 | $ 101,000 | |
Loans modified in TDR during the year, number | Loan | 1 | 0 | |
Loans modified in TDR during the year, amount | $ 12,000 | $ 0 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 0 | 0 | |
TDRs, amount | $ 0 | $ 0 | |
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 23 | 23 | |
TDRs, amount | $ 106,000 | $ 101,000 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 24 | 24 | |
TDRs, amount | $ 531,000 | $ 528,000 | |
Loans modified in TDR during the year, number | Loan | 0 | 1 | |
Loans modified in TDR during the year, amount | $ 0 | $ 4,000 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Nonaccrual [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 13 | 13 | |
TDRs, amount | $ 298,000 | $ 290,000 | |
Consumer Portfolio Segment [Member] | Home Equity [Member] | Accruing [Member] | |||
Troubled Debt Restructurings (TDRs) [Abstract] | |||
TDRs, number | Loan | 11 | 11 | |
TDRs, amount | $ 233,000 | $ 238,000 |
LOANS, Allowance for Credit Los
LOANS, Allowance for Credit Losses (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020USD ($) | Mar. 31, 2019USD ($) | Mar. 31, 2021USD ($) | |
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | $ 49,911 | $ 49,284 | $ 55,652 |
Charge-offs | (3,901) | ||
Recoveries | 1,302 | ||
Provision | 2,422 | ||
Ending balance | 55,652 | 49,107 | |
Liabilities for off-balance-sheet credit exposures [Roll Forward] | |||
Beginning balance | 0 | ||
Total allowance for credit losses [Roll Forward] | |||
Beginning balance | 49,911 | ||
Provision | $ 5,594 | 2,422 | |
Allowance for Credit Losses [Abstract] | |||
Allowance for credit losses to total loans ratio | 0.0081 | ||
Increase in allowance for credit losses to total loans ratio over the same quarter in prior year | 300.00% | ||
Increase in allowance for credit losses to total loans ratio over the prior year end | 900.00% | ||
Forecast [Member] | Minimum [Member] | COVID-19 [Member] | |||
Allowance for Credit Losses [Abstract] | |||
Percentage of peak unemployment | 8.00% | ||
Forecast [Member] | Maximum [Member] | COVID-19 [Member] | |||
Allowance for Credit Losses [Abstract] | |||
Percentage of peak unemployment | 13.00% | ||
ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | $ 51,268 | $ 55,652 | |
Charge-offs | (3,047) | ||
Recoveries | 1,497 | ||
Provision | 5,934 | ||
Ending balance | 55,652 | ||
Liabilities for off-balance-sheet credit exposures [Roll Forward] | |||
Beginning balance | 1,185 | 845 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | (340) | ||
Ending balance | 845 | ||
Total allowance for credit losses [Roll Forward] | |||
Beginning balance | 52,453 | 56,497 | |
Charge-offs | (3,047) | ||
Recoveries | 1,497 | ||
Provision | 5,594 | ||
Ending balance | 56,497 | ||
ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 1,357 | ||
Liabilities for off-balance-sheet credit exposures [Roll Forward] | |||
Beginning balance | 1,185 | ||
Total allowance for credit losses [Roll Forward] | |||
Beginning balance | 2,542 | ||
Purchased Credit Impaired [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 163 | 33 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | 122 | ||
Ending balance | 155 | ||
Purchased Credit Impaired [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | 0 | ||
Ending balance | 0 | ||
Purchased Credit Impaired [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | (163) | ||
Purchased Credit Deteriorated [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 0 | ||
Purchased Credit Deteriorated [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 3,072 | 3,046 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | (26) | ||
Ending balance | 3,046 | ||
Purchased Credit Deteriorated [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 3,072 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 19,426 | 18,522 | |
Charge-offs | (1,216) | ||
Recoveries | 134 | ||
Provision | 831 | ||
Ending balance | 18,271 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 19,714 | 19,489 | |
Charge-offs | (176) | ||
Recoveries | 138 | ||
Provision | (187) | ||
Ending balance | 19,489 | ||
Commercial Portfolio Segment [Member] | Business Lending [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 288 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 10,269 | 10,124 | |
Charge-offs | (253) | ||
Recoveries | 22 | ||
Provision | 424 | ||
Ending balance | 10,317 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 9,218 | 12,430 | |
Charge-offs | (186) | ||
Recoveries | 8 | ||
Provision | 3,390 | ||
Ending balance | 12,430 | ||
Residential Portfolio Segment [Member] | Consumer Mortgage [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | (1,051) | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 13,712 | 14,366 | |
Charge-offs | (1,823) | ||
Recoveries | 962 | ||
Provision | 746 | ||
Ending balance | 14,251 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 12,715 | 13,694 | |
Charge-offs | (2,079) | ||
Recoveries | 1,163 | ||
Provision | 1,895 | ||
Ending balance | 13,694 | ||
Consumer Portfolio Segment [Member] | Consumer Indirect [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | (997) | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 3,255 | 3,095 | |
Charge-offs | (535) | ||
Recoveries | 179 | ||
Provision | 317 | ||
Ending balance | 3,056 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 2,612 | 3,737 | |
Charge-offs | (533) | ||
Recoveries | 182 | ||
Provision | 1,476 | ||
Ending balance | 3,737 | ||
Consumer Portfolio Segment [Member] | Consumer Direct [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | (643) | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 2,129 | 2,144 | |
Charge-offs | (74) | ||
Recoveries | 5 | ||
Provision | (8) | ||
Ending balance | 2,067 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 2,937 | 2,484 | |
Charge-offs | (73) | ||
Recoveries | 6 | ||
Provision | (386) | ||
Ending balance | 2,484 | ||
Consumer Portfolio Segment [Member] | Home Equity [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 808 | ||
Unallocated Financing Receivables [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 957 | 1,000 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | (10) | ||
Ending balance | $ 990 | ||
Unallocated Financing Receivables [Member] | ASU 2016-13 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | 1,000 | $ 772 | |
Charge-offs | 0 | ||
Recoveries | 0 | ||
Provision | (228) | ||
Ending balance | 772 | ||
Unallocated Financing Receivables [Member] | ASU 2016-13 [Member] | Impact of ASC 326 [Member] | |||
Allowance for credit losses - loans [Roll Forward] | |||
Beginning balance | $ 43 |
GOODWILL AND IDENTIFIABLE INT_3
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | $ 155,741 | $ 155,741 |
Accumulated amortization | (96,295) | (92,628) |
Net carrying amount | 59,446 | 63,113 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Apr - Dec 2020 | 10,133 | |
2021 | 11,786 | |
2022 | 10,105 | |
2023 | 8,457 | |
2024 | 7,041 | |
Thereafter | 11,924 | |
Net carrying amount | 59,446 | 63,113 |
Components of goodwill [Abstract] | ||
Goodwill, beginning of period | 778,634 | |
Goodwill, activity | (337) | |
Goodwill, end of period | 778,297 | |
Accumulated impairment, beginning of period | (4,824) | |
Accumulated impairment, activity | 0 | |
Accumulated impairment, end of period | (4,824) | |
Goodwill, net, beginning of period | 773,810 | |
Goodwill, net, activity | (337) | |
Goodwill, net, end of period | 773,473 | |
Core Deposit Intangibles [Member] | ||
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | 66,475 | 66,475 |
Accumulated amortization | (51,474) | (50,057) |
Net carrying amount | 15,001 | 16,418 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Net carrying amount | 15,001 | 16,418 |
Other Intangibles [Member] | ||
Identifiable Intangible Assets [Abstract] | ||
Gross carrying amount | 89,266 | 89,266 |
Accumulated amortization | (44,821) | (42,571) |
Net carrying amount | 44,445 | 46,695 |
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract] | ||
Net carrying amount | $ 44,445 | $ 46,695 |
MANDATORILY REDEEMABLE PREFER_3
MANDATORILY REDEEMABLE PREFERRED SECURITIES (Details) $ in Millions | Sep. 16, 2019USD ($) | Mar. 31, 2020USD ($)Trust |
Mandatorily Redeemable Preferred Securities [Abstract] | ||
Number of unconsolidated subsidiary business trusts owned | Trust | 1 | |
Business Trust [Member] | ||
Mandatorily Redeemable Preferred Securities [Abstract] | ||
Percent ownership of unconsolidated subsidiary trusts | 100.00% | |
MBVT Statutory Trust I [Member] | ||
Mandatorily Redeemable Preferred Securities [Abstract] | ||
Redemption of debentures and associated preferred securities | $ 20.6 | |
Kinderhook Capital Trust [Member] | ||
Mandatorily Redeemable Preferred Securities [Abstract] | ||
Redemption of debentures and associated preferred securities | $ 2.1 | |
Preferred Debt [Member] | Community Capital Trust IV [Member] | ||
Terms of preferred securities for each trust [Abstract] | ||
Issuance date | Dec. 8, 2006 | |
Par amount | $ 75 | |
Effective interest rate | 2.39% | |
Maturity date | Dec. 15, 2036 | |
Call price | Par | |
Preferred Debt [Member] | Community Capital Trust IV [Member] | LIBOR [Member] | ||
Terms of preferred securities for each trust [Abstract] | ||
Term of variable rate | 3 months | |
Variable interest rate, basis spread | 1.65% |
BENEFIT PLANS (Details)
BENEFIT PLANS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Pension Benefits [Member] | ||
Net periodic benefit cost [Abstract] | ||
Service cost | $ 1,438 | $ 1,270 |
Interest cost | 1,356 | 1,566 |
Expected return on plan assets | (3,932) | (3,577) |
Amortization of unrecognized net loss | 810 | 642 |
Amortization of prior service cost | 60 | 16 |
Net periodic benefit | (268) | (83) |
Pension Benefits [Member] | Nonqualified Plan [Member] | Unfunded Plan [Member] | ||
Pension Plans [Abstract] | ||
Contribution made to defined benefit pension plan by employer | 0 | 7,300 |
Post-retirement Benefits [Member] | ||
Net periodic benefit cost [Abstract] | ||
Service cost | 0 | 0 |
Interest cost | 14 | 18 |
Expected return on plan assets | 0 | 0 |
Amortization of unrecognized net loss | 10 | 9 |
Amortization of prior service cost | (45) | (45) |
Net periodic benefit | $ (21) | $ (18) |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | |
EARNINGS PER SHARE [Abstract] | ||||
Weighted-average anti-dilutive stock options outstanding (in shares) | 200,000 | 500,000 | ||
Basic earnings per share [Abstract] | ||||
Net income | $ 40,134 | $ 41,946 | ||
Income attributable to unvested stock-based compensation awards | (146) | (109) | ||
Income available to common shareholders | $ 39,988 | $ 41,837 | ||
Weighted-average common shares outstanding - basic (in shares) | 52,036,000 | 51,520,000 | ||
Basic earnings per share (in dollars per share) | $ 0.77 | $ 0.81 | ||
Diluted earnings per share [Abstract] | ||||
Net income | $ 40,134 | $ 41,946 | ||
Income attributable to unvested stock-based compensation awards | (146) | (109) | ||
Income available to common shareholders | $ 39,988 | $ 41,837 | ||
Weighted-average common shares outstanding - basic (in shares) | 52,036,000 | 51,520,000 | ||
Assumed exercise of stock options (in shares) | 420,000 | 541,000 | ||
Weighted-average common shares outstanding - diluted (in shares) | 52,456,000 | 52,061,000 | ||
Diluted earnings per share (in dollars per share) | $ 0.76 | $ 0.80 | ||
Stock Repurchase Program [Abstract] | ||||
Number of common shares authorized to be repurchased (in shares) | 2,600,000 | 2,500,000 | ||
Number of common shares repurchased (in shares) | 0 | 0 |
COMMITMENTS, CONTINGENT LIABI_3
COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | $ 1,072,417 | $ 1,181,652 |
Minimum [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability | 0 | |
Maximum [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability | 1,000 | |
Commitments to Extend Credit [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | 1,033,133 | 1,143,780 |
Standby Letters of Credit [Member] | ||
Commitments, Contingent Liabilities and Restrictions [Abstract] | ||
Contract amount of commitments and contingencies | $ 39,284 | $ 37,872 |
FAIR VALUE, Financial Assets an
FAIR VALUE, Financial Assets and Liabilities Accounted for at Fair Value On a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | $ 3,141,882 | |
Equity securities | 421 | $ 451 |
Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 530 | |
U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,139,079 | 2,043,759 |
Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 501,708 | 512,208 |
Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 448,248 | 432,862 |
Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,508 | 2,528 |
Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 50,339 | 53,071 |
Recurring [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 3,141,882 | 3,044,428 |
Equity securities | 421 | 451 |
Mortgage loans held for sale | 3,272 | |
Total | 3,146,695 | 3,045,144 |
Recurring [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 530 | |
Recurring [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 26 | |
Recurring [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 1,825 | 851 |
Derivative liability | (1,261) | (586) |
Recurring [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,139,079 | 2,043,759 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 501,708 | 512,208 |
Recurring [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 448,248 | 432,862 |
Recurring [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,508 | 2,528 |
Recurring [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 50,339 | 53,071 |
Recurring [Member] | Level 1 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,986,718 | 1,878,705 |
Equity securities | 421 | 451 |
Mortgage loans held for sale | 0 | |
Total | 1,987,139 | 1,879,156 |
Recurring [Member] | Level 1 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | |
Recurring [Member] | Level 1 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 0 | |
Recurring [Member] | Level 1 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | 0 |
Derivative liability | 0 | 0 |
Recurring [Member] | Level 1 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,986,718 | 1,878,705 |
Recurring [Member] | Level 1 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 2 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 1,155,164 | 1,165,723 |
Equity securities | 0 | 0 |
Mortgage loans held for sale | 3,272 | |
Total | 1,159,026 | 1,165,988 |
Mortgage loans held for sale, at principal value | 3,000 | 0 |
Recurring [Member] | Level 2 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | |
Recurring [Member] | Level 2 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 26 | |
Recurring [Member] | Level 2 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 1,825 | 851 |
Derivative liability | (1,261) | (586) |
Recurring [Member] | Level 2 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 152,361 | 165,054 |
Recurring [Member] | Level 2 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 501,708 | 512,208 |
Recurring [Member] | Level 2 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 448,248 | 432,862 |
Recurring [Member] | Level 2 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 2,508 | 2,528 |
Recurring [Member] | Level 2 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 50,339 | 53,071 |
Recurring [Member] | Level 3 [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Equity securities | 0 | 0 |
Mortgage loans held for sale | 0 | |
Total | 530 | 0 |
Recurring [Member] | Level 3 [Member] | Commitments to Originate Real Estate Loans for Sale [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 530 | |
Recurring [Member] | Level 3 [Member] | Forward Sales Commitments [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative liability | 0 | |
Recurring [Member] | Level 3 [Member] | Interest Rate Swap Agreements [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Derivative asset | 0 | 0 |
Derivative liability | 0 | 0 |
Recurring [Member] | Level 3 [Member] | U.S. Treasury and Agency Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Government Agency Mortgage-Backed Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Government Agency Collateralized Mortgage Obligations [Member] | ||
Available-for-sale investment securities [Abstract] | ||
Available-for-sale investment securities | $ 0 | $ 0 |
FAIR VALUE, Assets and Liabilit
FAIR VALUE, Assets and Liabilities Measured on Nonrecurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | $ 848 | $ 848 |
Other real estate owned | 1,469 | 1,270 |
Mortgage servicing rights | 52 | 56 |
Valuation allowance | 0 | 0 |
Mortgage Servicing Rights [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Valuation allowance | 200 | 300 |
Non-recurring [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 848 | 848 |
Other real estate owned | 1,469 | 1,270 |
Mortgage servicing rights | 52 | 56 |
Total | 2,369 | 2,174 |
Non-recurring [Member] | Level 1 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Total | 0 | 0 |
Non-recurring [Member] | Level 2 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Total | 0 | 0 |
Non-recurring [Member] | Level 3 [Member] | ||
Assets and Liabilities Measured on Nonrecurring Basis [Abstract] | ||
Impaired loans | 848 | 848 |
Other real estate owned | 1,469 | 1,270 |
Mortgage servicing rights | 52 | 56 |
Total | $ 2,369 | $ 2,174 |
FAIR VALUE, Significant Unobser
FAIR VALUE, Significant Unobservable Inputs (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans | $ 848 | $ 848 |
Other real estate owned | $ 1,469 | $ 1,270 |
Other real estate owned, Valuation Technique [Extensible List] | us-gaap:MarketApproachValuationTechniqueMember | us-gaap:MarketApproachValuationTechniqueMember |
Other real estate owned, Measurement Input [Extensible List] | us-gaap:MeasurementInputCostToSellMember | us-gaap:MeasurementInputCostToSellMember |
Mortgage servicing rights | $ 52 | $ 56 |
us-gaap_ValuationTechniqueDiscountedCashFlowMember | Weighted Average Constant Prepayment Rate [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Mortgage servicing rights, measurement input | 0.430 | 0.528 |
us-gaap_ValuationTechniqueDiscountedCashFlowMember | Weighted Average Discount Rate [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Mortgage servicing rights, measurement input | 0.0190 | 0.0300 |
us-gaap_ValuationTechniqueDiscountedCashFlowMember | Adequate Compensation [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Mortgage servicing rights, measurement input | 7 | 7 |
Minimum [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.090 | 0.090 |
Other real estate owned, measurement input | 0.090 | 0.090 |
Maximum [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.350 | 0.350 |
Other real estate owned, measurement input | 0.857 | 0.857 |
Weighted Average [Member] | Fair Value of Collateral [Member] | Estimated Cost of Disposal/Market Adjustment [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Impaired loans, measurement input | 0.279 | 0.279 |
Other real estate owned, measurement input | 0.355 | 0.371 |
Commitments to Originate Real Estate Loans for Sale [Member] | ||
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3 [Abstract] | ||
Commitments to originate real estate loans for sale | $ 530 | |
Commitments to originate real estate loans for sale, Valuation Technique [Extensible List] | us-gaap:ValuationTechniqueDiscountedCashFlowMember | |
Commitments to originate real estate loans for sale, Measurement Input [Extensible List] | cbu:MeasurementInputEmbeddedServicingValueMember | |
Commitments to originate real estate loans for sale, measurement input | 0.01 |
FAIR VALUE, Carrying Amounts an
FAIR VALUE, Carrying Amounts and Estimated Fair Values of Other Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Carrying Value [Member] | ||
Financial assets [Abstract] | ||
Net loans | $ 6,810,440 | $ 6,840,632 |
Financial liabilities [Abstract] | ||
Deposits | 9,303,982 | 8,994,967 |
Overnight Federal Home Loan Bank borrowings | 0 | 8,300 |
Securities sold under agreement to repurchase, short-term | 204,991 | 241,708 |
Other Federal Home Loan Bank borrowings | 3,727 | 3,750 |
Subordinated notes payable | 13,775 | 13,795 |
Subordinated debt held by unconsolidated subsidiary trusts | 77,320 | 77,320 |
Fair Value [Member] | ||
Financial assets [Abstract] | ||
Net loans | 7,063,785 | 7,028,663 |
Financial liabilities [Abstract] | ||
Deposits | 9,319,783 | 8,997,551 |
Overnight Federal Home Loan Bank borrowings | 0 | 8,300 |
Securities sold under agreement to repurchase, short-term | 204,991 | 241,708 |
Other Federal Home Loan Bank borrowings | 3,789 | 3,755 |
Subordinated notes payable | 13,775 | 13,795 |
Subordinated debt held by unconsolidated subsidiary trusts | $ 77,320 | $ 77,320 |
DERIVATIVE INSTRUMENTS (Details
DERIVATIVE INSTRUMENTS (Details) - Interest Rate Swaps [Member] - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Derivative Instruments [Abstract] | ||
Derivative, notional amount | $ 16 | $ 16.4 |
Derivative weighted average receive rate | 2.88% | 3.72% |
Derivative weighted average pay rate | 4.39% | 4.39% |
Weighted average maturity period | 5 years 10 months 24 days | 6 years 1 month 6 days |
Designated as Hedging Instrument [Member] | Fair Value Hedging [Member] | ||
Derivative Instruments [Abstract] | ||
Derivative, notional amount | $ 6.2 | $ 6.2 |
Derivative weighted average receive rate | 1.92% | 2.47% |
Derivative weighted average pay rate | 3.11% | 3.11% |
Weighted average maturity period | 13 years 3 months 18 days | 13 years 6 months |
DERIVATIVE INSTRUMENTS, Cumulat
DERIVATIVE INSTRUMENTS, Cumulative Basis Adjustments for Fair Value Hedges (Details) - Loans [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Cumulative Basis Adjustments for Fair Value Hedges [Abstract] | ||
Carrying amount of the hedged assets | $ 6,091 | $ 6,390 |
Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets | $ (564) | $ (265) |
DERIVATIVE INSTRUMENTS, Fair Va
DERIVATIVE INSTRUMENTS, Fair Values of Derivative Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Values of Derivative Instruments [Abstract] | ||
Derivative assets | $ 2,381 | $ 851 |
Derivative liabilities | 1,261 | 586 |
Interest Rate Swaps [Member] | Designated as Hedging Instrument [Member] | Other Assets [Member] | ||
Fair Values of Derivative Instruments [Abstract] | ||
Derivative assets | 564 | 265 |
Interest Rate Swaps [Member] | Not Designated as Hedging Instrument [Member] | Other Assets [Member] | ||
Fair Values of Derivative Instruments [Abstract] | ||
Derivative assets | 1,261 | 586 |
Interest Rate Swaps [Member] | Not Designated as Hedging Instrument [Member] | Accrued Interest and Other Liabilities [Member] | ||
Fair Values of Derivative Instruments [Abstract] | ||
Derivative liabilities | 1,261 | $ 586 |
Commitments to Originate Real Estate Loans for Sale [Member] | Not Designated as Hedging Instrument [Member] | Other Assets [Member] | ||
Fair Values of Derivative Instruments [Abstract] | ||
Derivative assets | 530 | |
Forward Sales Commitments [Member] | Not Designated as Hedging Instrument [Member] | Other Assets [Member] | ||
Fair Values of Derivative Instruments [Abstract] | ||
Derivative assets | $ 26 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | Jul. 12, 2019 | |
Information about reportable segments [Abstract] | ||||
Net interest income | $ 90,054 | $ 86,859 | ||
Provision for credit losses | 5,594 | 2,422 | ||
Noninterest revenues | 58,622 | 55,696 | ||
Amortization of intangible assets | 3,667 | 4,130 | ||
Acquisition expenses | 369 | 534 | ||
Other operating expenses | 89,627 | 83,988 | ||
Income before income taxes | 49,419 | 51,481 | ||
Assets | 11,808,983 | 10,916,467 | $ 11,410,295 | |
Goodwill | 773,473 | 733,503 | $ 773,810 | $ 39,970 |
Core deposit intangibles & Other intangibles | 59,446 | 70,916 | ||
Eliminations [Member] | ||||
Information about reportable segments [Abstract] | ||||
Net interest income | 0 | 0 | ||
Provision for credit losses | 0 | 0 | ||
Noninterest revenues | (1,519) | (769) | ||
Amortization of intangible assets | 0 | 0 | ||
Acquisition expenses | 0 | 0 | ||
Other operating expenses | (1,519) | (769) | ||
Income before income taxes | 0 | 0 | ||
Assets | (114,640) | (53,309) | ||
Goodwill | 0 | 0 | ||
Core deposit intangibles & Other intangibles | 0 | 0 | ||
Banking [Member] | Operating Segments [Member] | ||||
Information about reportable segments [Abstract] | ||||
Net interest income | 89,763 | 86,715 | ||
Provision for credit losses | 5,594 | 2,422 | ||
Noninterest revenues | 18,680 | 17,348 | ||
Amortization of intangible assets | 1,417 | 1,483 | ||
Acquisition expenses | 369 | 534 | ||
Other operating expenses | 64,200 | 59,769 | ||
Income before income taxes | 36,863 | 39,855 | ||
Assets | 11,633,330 | 10,699,384 | ||
Goodwill | 669,886 | 629,916 | ||
Core deposit intangibles & Other intangibles | 15,001 | 17,113 | ||
Employee Benefit Services [Member] | Operating Segments [Member] | ||||
Information about reportable segments [Abstract] | ||||
Net interest income | 240 | 108 | ||
Provision for credit losses | 0 | 0 | ||
Noninterest revenues | 25,925 | 24,670 | ||
Amortization of intangible assets | 1,494 | 1,769 | ||
Acquisition expenses | 0 | 0 | ||
Other operating expenses | 15,130 | 14,279 | ||
Income before income taxes | 9,541 | 8,730 | ||
Assets | 213,768 | 199,345 | ||
Goodwill | 83,275 | 83,275 | ||
Core deposit intangibles & Other intangibles | 36,281 | 42,777 | ||
All Other [Member] | Operating Segments [Member] | ||||
Information about reportable segments [Abstract] | ||||
Net interest income | 51 | 36 | ||
Provision for credit losses | 0 | 0 | ||
Noninterest revenues | 15,536 | 14,447 | ||
Amortization of intangible assets | 756 | 878 | ||
Acquisition expenses | 0 | 0 | ||
Other operating expenses | 11,816 | 10,709 | ||
Income before income taxes | 3,015 | 2,896 | ||
Assets | 76,525 | 71,047 | ||
Goodwill | 20,312 | 20,312 | ||
Core deposit intangibles & Other intangibles | $ 8,164 | $ 11,026 |