Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Condensed Consolidating Income Statement Three Months Ended August 31, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 721,329 $ 202,265 $ 54,012 $ (39,198 ) $ 938,408 Other — 372,611 1,293 14,811 (128,233 ) 260,482 Equity in net income of affiliates 106,198 — — — (106,198 ) — 106,198 1,093,940 203,558 68,823 (273,629 ) 1,198,890 Costs and expenses (income): Cost of uniform rental and facility services — 440,580 116,832 37,357 (76,266 ) 518,503 Cost of other — 237,369 (8,643 ) 9,570 (82,053 ) 156,243 Selling and administrative expenses — 347,076 (18,855 ) 17,880 (7,464 ) 338,637 Operating income 106,198 68,915 114,224 4,016 (107,846 ) 185,507 Interest income — — (48 ) (71 ) — (119 ) Interest expense (income) — 16,375 38 (1 ) — 16,412 Income before income taxes 106,198 52,540 114,234 4,088 (107,846 ) 169,214 Income taxes — 19,589 42,591 861 (25 ) 63,016 Income from continuing operations 106,198 32,951 71,643 3,227 (107,821 ) 106,198 Loss from discontinued operations, net of tax (6,017 ) (5,323 ) — (694 ) 6,017 (6,017 ) Net income $ 100,181 $ 27,628 $ 71,643 $ 2,533 $ (101,804 ) $ 100,181 Condensed Consolidating Income Statement Three Months Ended August 31, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 665,874 $ 183,181 $ 59,861 $ (35,218 ) $ 873,698 Other — 336,480 481 13,744 (122,326 ) 228,379 Equity in net income of affiliates 105,905 — — — (105,905 ) — 105,905 1,002,354 183,662 73,605 (263,449 ) 1,102,077 Costs and expenses (income): Cost of uniform rental and facility services — 408,371 110,922 40,282 (68,900 ) 490,675 Cost of other — 217,942 (10,657 ) 8,957 (82,786 ) 133,456 Selling and administrative expenses — 314,002 (14,006 ) 19,074 (4,612 ) 314,458 Operating income 105,905 62,039 97,403 5,292 (107,151 ) 163,488 Gain on sale of stock of an equity method investment — — 21,739 — — 21,739 Interest income — (5 ) (48 ) — — (53 ) Interest expense — 16,409 170 4 — 16,583 Income before income taxes 105,905 45,635 119,020 5,288 (107,151 ) 168,697 Income taxes — 16,748 44,004 2,051 (11 ) 62,792 Income from continuing operations 105,905 28,887 75,016 3,237 (107,140 ) 105,905 Income (loss) from discontinued operations, net of tax 4,203 4,263 — (60 ) (4,203 ) 4,203 Net income $ 110,108 $ 33,150 $ 75,016 $ 3,177 $ (111,343 ) $ 110,108 Condensed Consolidating Statement of Comprehensive Income Three Months Ended August 31, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 100,181 $ 27,628 $ 71,643 $ 2,533 $ (101,804 ) $ 100,181 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (12,013 ) — (12,013 ) Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — (8 ) — (8 ) Other comprehensive income (loss) — 488 — (12,021 ) — (11,533 ) Comprehensive income (loss) $ 100,181 $ 28,116 $ 71,643 $ (9,488 ) $ (101,804 ) $ 88,648 Condensed Consolidating Statement of Comprehensive Income Three Months Ended August 31, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 110,108 $ 33,150 $ 75,016 $ 3,177 $ (111,343 ) $ 110,108 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (2,115 ) — (2,115 ) Change in fair value of derivatives — — — 17 — 17 Amortization of interest rate lock agreements — 488 — — — 488 Other comprehensive income (loss) — 488 — (2,098 ) — (1,610 ) Comprehensive income $ 110,108 $ 33,638 $ 75,016 $ 1,079 $ (111,343 ) $ 108,498 Condensed Consolidating Balance Sheet As of August 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 74,082 $ 45,339 $ 27,439 $ — $ 146,860 Marketable securities — — — 53,354 — 53,354 Accounts receivable, net — 392,911 106,001 32,215 — 531,127 Inventories, net — 207,755 22,280 9,624 387 240,046 Uniforms and other rental items in service — 402,093 118,059 35,354 (18,386 ) 537,120 Assets held for sale — 171,106 — 23,169 — 194,275 Prepaid expenses and other current assets — 6,626 23,490 1,054 — 31,170 Total current assets — 1,254,573 315,169 182,209 (17,999 ) 1,733,952 Property and equipment, at cost, net — 533,178 292,341 71,267 — 896,786 Investments 321,083 1,769,572 900,288 936,126 (3,803,575 ) 123,494 Goodwill — — 1,239,155 33,460 (112 ) 1,272,503 Service contracts, net — 73,308 26 1,972 — 75,306 Other assets, net 1,082,343 17,145 2,961,709 3,467 (4,043,756 ) 20,908 $ 1,403,426 $ 3,647,776 $ 5,708,688 $ 1,228,501 $ (7,865,442 ) $ 4,122,949 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (900,579 ) $ 1,435,850 $ 23,927 $ 38,005 $ 131,956 Accrued compensation and related liabilities — 34,861 14,730 3,427 — 53,018 Accrued liabilities — 78,561 205,269 11,015 — 294,845 Income taxes, current — 7,042 40,759 (161 ) — 47,640 Deferred tax (asset) liability — (421 ) 96,143 7,688 — 103,410 Deferred tax liability associated with the investment in Shred-it — 69,100 — 9,357 — 78,457 Long-term debt due within one year — 250,317 (317 ) — — 250,000 Total current liabilities (465,247 ) (461,119 ) 1,792,434 55,253 38,005 959,326 Long-term liabilities: Long-term debt due after one year — 1,058,135 (8,725 ) 590 — 1,050,000 Deferred income taxes — (69,104 ) 229,712 (11,815 ) — 148,793 Accrued liabilities — — 115,362 799 — 116,161 Total long-term liabilities — 989,031 336,349 (10,426 ) — 1,314,954 Total shareholders’ equity 1,868,673 3,119,864 3,579,905 1,183,674 (7,903,447 ) 1,848,669 $ 1,403,426 $ 3,647,776 $ 5,708,688 $ 1,228,501 $ (7,865,442 ) $ 4,122,949 Condensed Consolidating Balance Sheet As of May 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 74,145 $ 249,203 $ 93,725 $ — $ 417,073 Marketable securities — — — 16,081 — 16,081 Accounts receivable, net — 358,560 104,964 32,606 — 496,130 Inventories, net — 193,594 21,149 8,870 2,598 226,211 Uniforms and other rental items in service — 399,017 117,473 36,478 (18,963 ) 534,005 Income taxes, current — 1,191 (339 ) 84 — 936 Assets held for sale — 21,341 — — — 21,341 Prepaid expenses and other current assets — 5,514 17,492 1,024 — 24,030 Total current assets — 1,053,362 509,942 188,868 (16,365 ) 1,735,807 Property and equipment, at cost, net — 523,690 275,072 72,659 — 871,421 Investments 321,083 1,956,320 895,393 956,461 (3,799,565 ) 329,692 Goodwill — — 1,180,527 15,197 (112 ) 1,195,612 Service contracts, net — 42,400 34 — — 42,434 Other assets, net 1,154,596 12,373 2,741,950 3,572 (3,894,997 ) 17,494 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (877,042 ) $ 1,391,999 $ 21,876 $ 38,021 $ 109,607 Accrued compensation and related liabilities — 59,752 23,989 4,682 — 88,423 Accrued liabilities — 65,022 232,500 13,137 (724 ) 309,935 Deferred tax (asset) liability — (299 ) 104,663 8,025 — 112,389 Liabilities held for sale — 704 — — — 704 Long-term debt due within one year — 293 (293 ) — — — Total current liabilities (465,247 ) (751,570 ) 1,752,858 47,720 37,297 621,058 Long-term liabilities: Long-term debt due after one year — 1,308,452 (9,766 ) 590 724 1,300,000 Deferred income taxes — (5 ) 229,266 (2,323 ) — 226,938 Accrued liabilities — — 111,105 904 — 112,009 Total long-term liabilities — 1,308,447 330,605 (829 ) 724 1,638,947 Total shareholders’ equity 1,940,926 3,031,268 3,519,455 1,189,866 (7,749,060 ) 1,932,455 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Condensed Consolidating Statement of Cash Flows Three Months Ended August 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 100,181 $ 27,628 $ 71,643 $ 2,533 $ (101,804 ) $ 100,181 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 21,427 12,340 2,398 — 36,165 Amortization of intangible assets — 3,513 40 50 — 3,603 Stock-based compensation 23,917 — — — — 23,917 Gain on sale of Storage Assets — (4,843 ) — — — (4,843 ) Loss on investment in Shred-it Partnership — 13,427 — 1,089 — 14,516 Deferred income taxes — 21 5,784 (173 ) — 5,632 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (19,744 ) (1,038 ) 1,527 — (19,255 ) Inventories, net — (8,856 ) (1,130 ) (334 ) 2,211 (8,109 ) Uniforms and other rental items in service — (3,076 ) (586 ) (700 ) (577 ) (4,939 ) Prepaid expenses and other current assets — (100 ) (5,998 ) 74 — (6,024 ) Accounts payable — 28,715 (14,970 ) 1,802 (16 ) 15,531 Accrued compensation and related liabilities — (24,891 ) (9,258 ) (1,430 ) — (35,579 ) Accrued liabilities and other — (1,775 ) (22,975 ) (2,227 ) 724 (26,253 ) Income taxes, current — 8,231 40,411 (102 ) — 48,540 Net cash provided by (used in) operating activities 124,098 39,677 74,263 4,507 (99,462 ) 143,083 Cash flows from investing activities: Capital expenditures — (29,695 ) (29,617 ) (3,319 ) — (62,631 ) Proceeds from redemption of marketable securities — — — 152,907 — 152,907 Purchase of marketable securities and investments — 2,215 (10,148 ) (192,097 ) 4,010 (196,020 ) Proceeds from sale of Storage Assets — 24,395 — — — 24,395 Acquisitions of businesses, net of cash acquired — (96,353 ) — (25,081 ) — (121,434 ) Other, net 85,656 59,519 (239,160 ) (1,270 ) 96,176 921 Net cash provided by (used in) investing activities 85,656 (39,919 ) (278,925 ) (68,860 ) 100,186 (201,862 ) Cash flows from financing activities: Proceeds from issuance of debt — — (55 ) 55 — — Repayment of debt — (309 ) 853 164 (724 ) (16 ) Exercise of stock-based compensation awards 11,844 — — — — 11,844 Repurchase of common stock (221,598 ) — — — — (221,598 ) Other, net — 488 — (437 ) — 51 Net cash (used in) provided by financing activities (209,754 ) 179 798 (218 ) (724 ) (209,719 ) Effect of exchange rate changes on cash and cash equivalents — — — (1,715 ) — (1,715 ) Net decrease in cash and cash equivalents — (63 ) (203,864 ) (66,286 ) — (270,213 ) Cash and cash equivalents at beginning of period — 74,145 249,203 93,725 — 417,073 Cash and cash equivalents at end of period $ — $ 74,082 $ 45,339 $ 27,439 $ — $ 146,860 Condensed Consolidating Statement of Cash Flows Three Months Ended August 31, 2014 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 110,108 $ 33,150 $ 75,016 $ 3,177 $ (111,343 ) $ 110,108 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 19,547 13,037 2,864 — 35,448 Amortization of intangible assets — 3,773 15 418 — 4,206 Stock-based compensation 12,280 — — — — 12,280 Gain on deconsolidation of Shredding — (6,619 ) — — — (6,619 ) Gain on sale of stock of an equity method investment — — (21,739 ) — — (21,739 ) Deferred income taxes — — 2,083 25 — 2,108 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — 10,014 (3,852 ) 2,060 — 8,222 Inventories, net — (1,045 ) 2,430 (1,174 ) 1,166 1,377 Uniforms and other rental items in service — (4,450 ) (1,673 ) (1,053 ) 64 (7,112 ) Prepaid expenses and other current assets — 200 (6,288 ) 204 — (5,884 ) Accounts payable — (70,520 ) 71,606 (2,415 ) 4 (1,325 ) Accrued compensation and related liabilities — (28,267 ) (10,204 ) (2,791 ) — (41,262 ) Accrued liabilities and other — (31,741 ) 42,084 (705 ) 746 10,384 Income taxes, current — 6,913 40,601 495 — 48,009 Net cash provided by (used in) operating activities 122,388 (69,045 ) 203,116 1,105 (109,363 ) 148,201 Cash flows from investing activities: Capital expenditures — (22,686 ) (42,239 ) (3,125 ) — (68,050 ) Purchase of marketable securities and investments — (1,721 ) (15,260 ) — 10,000 (6,981 ) Proceeds from Shredding Transaction, net of cash contributed — 3,344 — — — 3,344 Proceeds from sale of stock of an equity method investment — — 29,933 — — 29,933 Dividends received on equity method investment — — 5,247 — — 5,247 Acquisitions of businesses, net of cash acquired — (2,328 ) — — — (2,328 ) Other, net (80,725 ) 94,602 (114,793 ) 823 100,109 16 Net cash (used in) provided by investing activities (80,725 ) 71,211 (137,112 ) (2,302 ) 110,109 (38,819 ) Cash flows from financing activities: Repayment of debt — (450 ) 1,116 (100 ) (746 ) (180 ) Exercise of stock-based compensation awards 13,623 — — — — 13,623 Repurchase of common stock (61,439 ) — — — — (61,439 ) Other, net 6,153 488 — 157 — 6,798 Net cash (used in) provided by financing activities (41,663 ) 38 1,116 57 (746 ) (41,198 ) Effect of exchange rate changes on cash and cash equivalents — — — (19 ) — (19 ) Net increase (decrease) in cash and cash equivalents — 2,204 67,120 (1,159 ) — 68,165 Cash and cash equivalents at beginning of period — 73,540 399,525 40,223 — 513,288 Cash and cash equivalents at end of period $ — $ 75,744 $ 466,645 $ 39,064 $ — $ 581,453 |