Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Condensed Consolidating Income Statement Three Months Ended November 30, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 723,216 $ 199,877 $ 53,674 $ (39,063 ) $ 937,704 Other — 394,257 740 17,516 (131,137 ) 281,376 Equity in net income of affiliates 115,453 — — — (115,453 ) — 115,453 1,117,473 200,617 71,190 (285,653 ) 1,219,080 Costs and expenses (income): Cost of uniform rental and facility services — 455,311 112,832 37,596 (79,648 ) 526,091 Cost of other — 248,687 (8,734 ) 10,655 (85,019 ) 165,589 Selling and administrative expenses — 345,802 (30,159 ) 16,140 (4,732 ) 327,051 Operating income 115,453 67,673 126,678 6,799 (116,254 ) 200,349 Interest income — (12 ) (68 ) (31 ) — (111 ) Interest expense (income) — 16,427 (256 ) — — 16,171 Income before income taxes 115,453 51,258 127,002 6,830 (116,254 ) 184,289 Income taxes — 18,751 47,071 3,042 (28 ) 68,836 Income from continuing operations 115,453 32,507 79,931 3,788 (116,226 ) 115,453 Income (loss) from discontinued operations, net of tax 229,647 234,604 — (4,957 ) (229,647 ) 229,647 Net income (loss) $ 345,100 $ 267,111 $ 79,931 $ (1,169 ) $ (345,873 ) $ 345,100 Condensed Consolidating Income Statement Three Months Ended November 30, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 678,360 $ 188,424 $ 59,311 $ (34,620 ) $ 891,475 Other — 348,293 525 15,332 (132,246 ) 231,904 Equity in net income of affiliates 103,701 — — — (103,701 ) — 103,701 1,026,653 188,949 74,643 (270,567 ) 1,123,379 Costs and expenses (income): Cost of uniform rental and facility services — 429,237 104,226 40,756 (68,396 ) 505,823 Cost of other — 222,407 (6,194 ) 8,963 (89,044 ) 136,132 Selling and administrative expenses — 308,653 (19,158 ) 18,450 (8,104 ) 299,841 Operating income 103,701 66,356 110,075 6,474 (105,023 ) 181,583 Interest income — (5 ) (15 ) — 1 (19 ) Interest expense (income) — 16,435 (497 ) (9 ) — 15,929 Income before income taxes 103,701 49,926 110,587 6,483 (105,024 ) 165,673 Income taxes — 18,548 41,842 1,601 (19 ) 61,972 Income from continuing operations 103,701 31,378 68,745 4,882 (105,005 ) 103,701 Income from discontinued operations, net of tax 16,711 14,956 — 1,755 (16,711 ) 16,711 Net income $ 120,412 $ 46,334 $ 68,745 $ 6,637 $ (121,716 ) $ 120,412 Condensed Consolidating Income Statement Six Months Ended November 30, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,444,545 $ 402,142 $ 107,686 $ (78,261 ) $ 1,876,112 Other — 766,868 2,033 32,327 (259,370 ) 541,858 Equity in net income of affiliates 221,651 — — — (221,651 ) — 221,651 2,211,413 404,175 140,013 (559,282 ) 2,417,970 Costs and expenses (income): Cost of uniform rental and facility services — 895,891 229,664 74,953 (155,914 ) 1,044,594 Cost of other — 486,056 (17,377 ) 20,225 (167,072 ) 321,832 Selling and administrative expenses — 692,878 (49,014 ) 34,020 (12,196 ) 665,688 Operating income 221,651 136,588 240,902 10,815 (224,100 ) 385,856 Interest income — (12 ) (116 ) (102 ) — (230 ) Interest expense (income) — 32,802 (218 ) (1 ) — 32,583 Income before income taxes 221,651 103,798 241,236 10,918 (224,100 ) 353,503 Income taxes — 38,340 89,662 3,903 (53 ) 131,852 Income from continuing operations 221,651 65,458 151,574 7,015 (224,047 ) 221,651 Income (loss) from discontinued operations, net of tax 223,630 229,281 — (5,651 ) (223,630 ) 223,630 Net income $ 445,281 $ 294,739 $ 151,574 $ 1,364 $ (447,677 ) $ 445,281 Condensed Consolidating Income Statement Six Months Ended November 30, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,344,234 $ 371,605 $ 119,172 $ (69,838 ) $ 1,765,173 Other — 684,773 1,006 29,076 (254,572 ) 460,283 Equity in net income of affiliates 209,606 — — — (209,606 ) — 209,606 2,029,007 372,611 148,248 (534,016 ) 2,225,456 Costs and expenses (income): Cost of uniform rental and facility services — 837,608 215,148 81,038 (137,296 ) 996,498 Cost of other — 440,349 (16,851 ) 17,920 (171,830 ) 269,588 Selling and administrative expenses — 622,655 (33,164 ) 37,524 (12,716 ) 614,299 Operating income 209,606 128,395 207,478 11,766 (212,174 ) 345,071 Gain on sale of stock of an equity method investment — — 21,739 — — 21,739 Interest income — (10 ) (63 ) — 1 (72 ) Interest expense (income) — 32,844 (327 ) (5 ) — 32,512 Income before income taxes 209,606 95,561 229,607 11,771 (212,175 ) 334,370 Income taxes — 35,296 85,846 3,652 (30 ) 124,764 Income from continuing operations 209,606 60,265 143,761 8,119 (212,145 ) 209,606 Income from discontinued operations, net of tax 20,914 19,219 — 1,695 (20,914 ) 20,914 Net income $ 230,520 $ 79,484 $ 143,761 $ 9,814 $ (233,059 ) $ 230,520 Condensed Consolidating Statement of Comprehensive Income Three Months Ended November 30, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income (loss) $ 345,100 $ 267,111 $ 79,931 $ (1,169 ) $ (345,873 ) $ 345,100 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (4,626 ) — (4,626 ) Cumulative translation adjustment on investment in Shred-it — 5,875 — 597 — 6,472 Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — (10 ) — (10 ) Other comprehensive income (loss) — 6,363 — (4,039 ) — 2,324 Comprehensive income (loss) $ 345,100 $ 273,474 $ 79,931 $ (5,208 ) $ (345,873 ) $ 347,424 Condensed Consolidating Statement of Comprehensive Income Three Months Ended November 30, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 120,412 $ 46,334 $ 68,745 $ 6,637 $ (121,716 ) $ 120,412 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (9,778 ) — (9,778 ) Change in fair value of derivatives — — — (21 ) — (21 ) Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — 3 — 3 Other comprehensive income (loss) — 488 — (9,796 ) — (9,308 ) Comprehensive income (loss) $ 120,412 $ 46,822 $ 68,745 $ (3,159 ) $ (121,716 ) $ 111,104 Condensed Consolidating Statement of Comprehensive Income Six Months Ended November 30, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 445,281 $ 294,739 $ 151,574 $ 1,364 $ (447,677 ) $ 445,281 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (16,639 ) — (16,639 ) Cumulative translation adjustment on investment in Shred-it — 5,875 — 597 — 6,472 Amortization of interest rate lock agreements — 976 — — — 976 Change in fair value of available-for-sale securities — — — (18 ) — (18 ) Other comprehensive income (loss) — 6,851 — (16,060 ) — (9,209 ) Comprehensive income (loss) $ 445,281 $ 301,590 $ 151,574 $ (14,696 ) $ (447,677 ) $ 436,072 Condensed Consolidating Statement of Comprehensive Income Six Months Ended November 30, 2014 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 230,520 $ 79,484 $ 143,761 $ 9,814 $ (233,059 ) $ 230,520 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (11,893 ) — (11,893 ) Change in fair value of derivatives — — — (4 ) — (4 ) Amortization of interest rate lock agreements — 976 — — — 976 Change in fair value of available-for-sale securities — — — 3 — 3 Other comprehensive income (loss) — 976 — (11,894 ) — (10,918 ) Comprehensive income (loss) $ 230,520 $ 80,460 $ 143,761 $ (2,080 ) $ (233,059 ) $ 219,602 Condensed Consolidating Balance Sheet As of November 30, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 107,831 $ 464,900 $ 34,054 $ — $ 606,785 Marketable securities — — — 65,826 — 65,826 Accounts receivable, net — 396,511 118,567 34,112 — 549,190 Inventories, net — 218,921 23,197 9,355 4 251,477 Uniforms and other rental items in service — 408,474 117,186 35,641 (18,770 ) 542,531 Prepaid expenses and other current assets — 6,339 20,085 1,047 — 27,471 Total current assets — 1,138,076 743,935 180,035 (18,766 ) 2,043,280 Property and equipment, at cost, net — 541,903 304,076 70,565 — 916,544 Investments 321,083 1,770,407 902,506 936,126 (3,803,575 ) 126,547 Goodwill — — 1,240,155 33,551 (112 ) 1,273,594 Service contracts, net — 68,288 21 1,874 — 70,183 Other assets, net 1,155,878 223,680 2,929,865 9,215 (4,297,994 ) 20,644 $ 1,476,961 $ 3,742,354 $ 6,120,558 $ 1,231,366 $ (8,120,447 ) $ 4,450,792 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,313,619 ) $ 1,849,138 $ 26,560 $ 38,011 $ 134,843 Accrued compensation and related liabilities — 42,180 19,472 4,234 — 65,886 Accrued liabilities — 89,580 343,029 11,104 — 443,713 Income taxes, current — 228,718 7,796 25 — 236,539 Long-term debt due within one year — 250,317 (317 ) — — 250,000 Total current liabilities (465,247 ) (702,824 ) 2,219,118 41,923 38,011 1,130,981 Long-term liabilities: Long-term debt due after one year — 1,058,135 (8,525 ) 390 — 1,050,000 Deferred income taxes — (418 ) 220,906 6,977 — 227,465 Accrued liabilities — — 116,854 964 — 117,818 Total long-term liabilities — 1,057,717 329,235 8,331 — 1,395,283 Total shareholders’ equity 1,942,208 3,387,461 3,572,205 1,181,112 (8,158,458 ) 1,924,528 $ 1,476,961 $ 3,742,354 $ 6,120,558 $ 1,231,366 $ (8,120,447 ) $ 4,450,792 Condensed Consolidating Balance Sheet As of May 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 74,145 $ 249,203 $ 93,725 $ — $ 417,073 Marketable securities — — — 16,081 — 16,081 Accounts receivable, net — 358,560 104,964 32,606 — 496,130 Inventories, net — 193,594 21,149 8,870 2,598 226,211 Uniforms and other rental items in service — 399,017 117,473 36,478 (18,963 ) 534,005 Income taxes, current — 1,191 (339 ) 84 — 936 Assets held for sale — 21,341 — — — 21,341 Prepaid expenses and other current assets — 5,514 17,492 1,024 — 24,030 Total current assets — 1,053,362 509,942 188,868 (16,365 ) 1,735,807 Property and equipment, at cost, net — 523,690 275,072 72,659 — 871,421 Investments 321,083 1,956,320 895,393 956,461 (3,799,565 ) 329,692 Goodwill — — 1,180,527 15,197 (112 ) 1,195,612 Service contracts, net — 42,400 34 — — 42,434 Other assets, net 1,154,596 12,373 2,741,950 3,572 (3,894,997 ) 17,494 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (877,042 ) $ 1,391,999 $ 21,876 $ 38,021 $ 109,607 Accrued compensation and related liabilities — 59,752 23,989 4,682 — 88,423 Accrued liabilities — 65,022 232,500 13,137 (724 ) 309,935 Liabilities held for sale — 704 — — — 704 Long-term debt due within one year — 293 (293 ) — — — Total current liabilities (465,247 ) (751,271 ) 1,648,195 39,695 37,297 508,669 Long-term liabilities: Long-term debt due after one year — 1,308,452 (9,766 ) 590 724 1,300,000 Deferred income taxes — (304 ) 333,929 5,702 — 339,327 Accrued liabilities — — 111,105 904 — 112,009 Total long-term liabilities — 1,308,148 435,268 7,196 724 1,751,336 Total shareholders’ equity 1,940,926 3,031,268 3,519,455 1,189,866 (7,749,060 ) 1,932,455 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Condensed Consolidating Statement of Cash Flows Six Months Ended November 30, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 445,281 $ 294,739 $ 151,574 $ 1,364 $ (447,677 ) $ 445,281 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 43,675 24,787 4,668 — 73,130 Amortization of intangible assets — 7,248 337 179 — 7,764 Stock-based compensation 40,241 — — — — 40,241 Gain on Storage Transactions — (12,547 ) — (3,239 ) — (15,786 ) (Gain) loss on sale of investment in Shred-it Partnership — (384,707 ) — 10,681 — (374,026 ) Loss on investment in Shred-it Partnership — 22,470 — 1,818 — 24,288 Deferred income taxes — (93,097 ) (6,913 ) 1,587 — (98,423 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (24,235 ) (13,603 ) (1,580 ) — (39,418 ) Inventories, net — (20,022 ) (2,048 ) (365 ) 2,594 (19,841 ) Uniforms and other rental items in service — (9,457 ) 287 (1,530 ) (193 ) (10,893 ) Prepaid expenses and other current assets — 187 (2,593 ) 37 — (2,369 ) Accounts payable — (383,328 ) 397,834 4,872 (10 ) 19,368 Accrued compensation and related liabilities — (17,572 ) (4,517 ) (682 ) — (22,771 ) Accrued liabilities and other — 995 666 (1,344 ) 724 1,041 Income taxes, current — 229,909 7,442 100 — 237,451 Net cash provided by (used in) operating activities 485,522 (345,742 ) 553,253 16,566 (444,562 ) 265,037 Cash flows from investing activities: Capital expenditures — (61,196 ) (53,804 ) (6,817 ) — (121,817 ) Proceeds from redemption of marketable securities — — — 212,081 — 212,081 Purchase of marketable securities and investments — (3,437 ) (7,549 ) (264,365 ) 4,010 (271,341 ) Proceeds from Storage Transactions, net of cash contributed — 32,099 — 3,239 — 35,338 Proceeds from sale of investment in Shred-it Partnership — 565,643 — 12,614 — 578,257 Acquisitions of businesses, net of cash acquired — (96,465 ) — (24,772 ) — (121,237 ) Other, net (100,673 ) (57,883 ) (277,201 ) (3,532 ) 441,276 1,987 Net cash (used in) provided by investing activities (100,673 ) 378,761 (338,554 ) (71,552 ) 445,286 313,268 Cash flows from financing activities: Proceeds from issuance of debt — — (55 ) 55 — — Repayment of debt — (309 ) 1,053 (36 ) (724 ) (16 ) Exercise of stock-based compensation awards 17,444 — — — — 17,444 Repurchase of common stock (402,293 ) — — — — (402,293 ) Other, net — 976 — (330 ) — 646 Net cash (used in) provided by financing activities (384,849 ) 667 998 (311 ) (724 ) (384,219 ) Effect of exchange rate changes on cash and cash equivalents — — — (4,374 ) — (4,374 ) Net increase (decrease) in cash and cash equivalents — 33,686 215,697 (59,671 ) — 189,712 Cash and cash equivalents at beginning of period — 74,145 249,203 93,725 — 417,073 Cash and cash equivalents at end of period $ — $ 107,831 $ 464,900 $ 34,054 $ — $ 606,785 Condensed Consolidating Statement of Cash Flows Six Months Ended November 30, 2014 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 230,520 $ 79,484 $ 143,761 $ 9,814 $ (233,059 ) $ 230,520 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 38,814 25,972 5,665 — 70,451 Amortization of intangible assets — 7,251 27 424 — 7,702 Stock-based compensation 24,785 — — — — 24,785 Gain on Storage Transactions — (31,113 ) — (3,024 ) — (34,137 ) Gain on investment in Shred-it Partnership — (6,619 ) — — — (6,619 ) Gain on sale of stock of an equity method investment — — (21,739 ) — — (21,739 ) Deferred income taxes — 26 9,073 1,247 — 10,346 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (6,468 ) (8,938 ) 2,659 — (12,747 ) Inventories, net — 10,737 3,258 (898 ) 1,750 14,847 Uniforms and other rental items in service — (17,000 ) (5,155 ) (2,101 ) 783 (23,473 ) Prepaid expenses and other current assets — 327 (2,943 ) (6 ) — (2,622 ) Accounts payable — (144,224 ) 171,596 605 5 27,982 Accrued compensation and related liabilities — (16,742 ) (6,148 ) (2,221 ) — (25,111 ) Accrued liabilities and other — (8,174 ) 28,401 3,807 746 24,780 Income taxes, current — 11,945 (3,814 ) (523 ) — 7,608 Net cash provided by (used in) operating activities 255,305 (81,756 ) 333,351 15,448 (229,775 ) 292,573 Cash flows from investing activities: Capital expenditures — (49,870 ) (57,388 ) (5,767 ) — (113,025 ) Purchase of marketable securities and investments — (2,020 ) 55,053 — (65,011 ) (11,978 ) Proceeds from Storage Transactions, net of cash contributed — 93,387 — 60,609 — 153,996 Proceeds from Shredding Transaction — 3,344 — — — 3,344 Proceeds from sale of stock of an equity method investment — — 29,933 — — 29,933 Dividends received on equity method investment — — 5,247 — — 5,247 Acquisitions of businesses, net of cash acquired — (3,015 ) — — — (3,015 ) Other, net (214,210 ) 44,502 (126,280 ) 2,137 295,532 1,681 Net cash (used in) provided by investing activities (214,210 ) 86,328 (93,435 ) 56,979 230,521 66,183 Cash flows from financing activities: Repayment of debt — (634 ) 1,114 (98 ) (746 ) (364 ) Exercise of stock-based compensation awards 22,478 — — (6 ) — 22,472 Repurchase of common stock (63,573 ) — — — — (63,573 ) Other, net — 976 — 782 — 1,758 Net cash (used in) provided by financing activities (41,095 ) 342 1,114 678 (746 ) (39,707 ) Effect of exchange rate changes on cash and cash equivalents — — — (5,613 ) — (5,613 ) Net increase in cash and cash equivalents — 4,914 241,030 67,492 — 313,436 Cash and cash equivalents at beginning of period — 73,540 399,525 40,223 — 513,288 Cash and cash equivalents at end of period $ — $ 78,454 $ 640,555 $ 107,715 $ — $ 826,724 |