Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Condensed Consolidating Income Statement Three Months Ended February 29, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 723,280 $ 198,943 $ 50,763 $ (36,421 ) $ 936,565 Other — 390,199 959 14,952 (126,592 ) 279,518 Equity in net income of affiliates 117,279 — — — (117,279 ) — 117,279 1,113,479 199,902 65,715 (280,292 ) 1,216,083 Costs and expenses (income): Cost of uniform rental and facility services — 449,530 112,701 35,678 (73,253 ) 524,656 Cost of other — 246,282 (8,083 ) 9,777 (81,157 ) 166,819 Selling and administrative expenses — 344,736 (23,684 ) 17,459 (6,855 ) 331,656 Operating income 117,279 72,931 118,968 2,801 (119,027 ) 192,952 Interest income — (7 ) (262 ) (68 ) 2 (335 ) Interest expense (income) — 16,350 (207 ) 20 — 16,163 Income before income taxes 117,279 56,588 119,437 2,849 (119,029 ) 177,124 Income taxes — 18,980 39,764 1,130 (29 ) 59,845 Income from continuing operations 117,279 37,608 79,673 1,719 (119,000 ) 117,279 Income (loss) from discontinued operations, net of tax 62 74 — (12 ) (62 ) 62 Net income $ 117,341 $ 37,682 $ 79,673 $ 1,707 $ (119,062 ) $ 117,341 Condensed Consolidating Income Statement Three Months Ended February 28, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 671,490 $ 187,389 $ 56,379 $ (31,857 ) $ 883,401 Other — 328,626 322 12,224 (115,726 ) 225,446 Equity in net income of affiliates 100,331 — — — (100,331 ) — 100,331 1,000,116 187,711 68,603 (247,914 ) 1,108,847 Costs and expenses (income): Cost of uniform rental and facility services — 420,917 105,871 37,858 (63,373 ) 501,273 Cost of other — 211,502 (8,810 ) 7,544 (77,969 ) 132,267 Selling and administrative expenses — 308,953 (18,542 ) 18,235 (6,956 ) 301,690 Operating income 100,331 58,744 109,192 4,966 (99,616 ) 173,617 Interest income — (2 ) (77 ) (18 ) 1 (96 ) Interest expense (income) — 16,356 (101 ) (1 ) — 16,254 Income before income taxes 100,331 42,390 109,370 4,985 (99,617 ) 157,459 Income taxes — 13,443 42,928 770 (13 ) 57,128 Income from continuing operations 100,331 28,947 66,442 4,215 (99,604 ) 100,331 (Loss) income from discontinued operations, net of tax (5,448 ) (5,498 ) — 50 5,448 (5,448 ) Net income $ 94,883 $ 23,449 $ 66,442 $ 4,265 $ (94,156 ) $ 94,883 Condensed Consolidating Income Statement Nine Months Ended February 29, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,167,825 $ 601,085 $ 158,449 $ (114,682 ) $ 2,812,677 Other — 1,157,067 2,992 47,279 (385,962 ) 821,376 Equity in net income of affiliates 338,930 — — — (338,930 ) — 338,930 3,324,892 604,077 205,728 (839,574 ) 3,634,053 Costs and expenses (income): Cost of uniform rental and facility services — 1,345,421 342,365 110,631 (229,167 ) 1,569,250 Cost of other — 732,338 (25,460 ) 30,002 (248,229 ) 488,651 Selling and administrative expenses — 1,037,614 (72,698 ) 51,479 (19,051 ) 997,344 Operating income 338,930 209,519 359,870 13,616 (343,127 ) 578,808 Interest income — (19 ) (378 ) (170 ) 2 (565 ) Interest expense (income) — 49,152 (425 ) 19 — 48,746 Income before income taxes 338,930 160,386 360,673 13,767 (343,129 ) 530,627 Income taxes — 57,320 129,426 5,033 (82 ) 191,697 Income from continuing operations 338,930 103,066 231,247 8,734 (343,047 ) 338,930 Income (loss) from discontinued operations, net of tax 223,692 229,355 — (5,663 ) (223,692 ) 223,692 Net income $ 562,622 $ 332,421 $ 231,247 $ 3,071 $ (566,739 ) $ 562,622 Condensed Consolidating Income Statement Nine Months Ended February 28, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,015,724 $ 558,994 $ 175,551 $ (101,695 ) $ 2,648,574 Other — 1,013,399 1,328 41,300 (370,298 ) 685,729 Equity in net income of affiliates 309,937 — — — (309,937 ) — 309,937 3,029,123 560,322 216,851 (781,930 ) 3,334,303 Costs and expenses (income): Cost of uniform rental and facility services — 1,258,525 321,019 118,896 (200,669 ) 1,497,771 Cost of other — 651,851 (25,661 ) 25,464 (249,799 ) 401,855 Selling and administrative expenses — 931,608 (51,706 ) 55,759 (19,672 ) 915,989 Operating income 309,937 187,139 316,670 16,732 (311,790 ) 518,688 Gain on sale of stock of an equity method investment — — 21,739 — — 21,739 Interest income — (12 ) (140 ) (18 ) 2 (168 ) Interest expense (income) — 49,200 (428 ) (6 ) — 48,766 Income before income taxes 309,937 137,951 338,977 16,756 (311,792 ) 491,829 Income taxes — 48,739 128,774 4,422 (43 ) 181,892 Income from continuing operations 309,937 89,212 210,203 12,334 (311,749 ) 309,937 Income from discontinued operations, net of tax 15,466 13,721 — 1,745 (15,466 ) 15,466 Net income $ 325,403 $ 102,933 $ 210,203 $ 14,079 $ (327,215 ) $ 325,403 Condensed Consolidating Statement of Comprehensive Income Three Months Ended February 29, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 117,341 $ 37,682 $ 79,673 $ 1,707 $ (119,062 ) $ 117,341 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (2,405 ) — (2,405 ) Change in fair value of derivatives — (14,070 ) — — — (14,070 ) Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — (7 ) — (7 ) Other comprehensive loss — (13,582 ) — (2,412 ) — (15,994 ) Comprehensive income (loss) $ 117,341 $ 24,100 $ 79,673 $ (705 ) $ (119,062 ) $ 101,347 Condensed Consolidating Statement of Comprehensive Income Three Months Ended February 28, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 94,883 $ 23,449 $ 66,442 $ 4,265 $ (94,156 ) $ 94,883 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (22,237 ) — (22,237 ) Change in fair value of derivatives — — — (29 ) — (29 ) Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — 5 — 5 Other comprehensive income (loss) — 488 — (22,261 ) — (21,773 ) Comprehensive income (loss) $ 94,883 $ 23,937 $ 66,442 $ (17,996 ) $ (94,156 ) $ 73,110 Condensed Consolidating Statement of Comprehensive Income Nine Months Ended February 29, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 562,622 $ 332,421 $ 231,247 $ 3,071 $ (566,739 ) $ 562,622 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (19,044 ) — (19,044 ) Cumulative translation adjustment on investment in Shred-it — 5,875 — 597 — 6,472 Change in fair value of derivatives — (14,070 ) — — — (14,070 ) Amortization of interest rate lock agreements — 1,464 — — — 1,464 Change in fair value of available-for-sale securities — — — (25 ) — (25 ) Other comprehensive loss — (6,731 ) — (18,472 ) — (25,203 ) Comprehensive income (loss) $ 562,622 $ 325,690 $ 231,247 $ (15,401 ) $ (566,739 ) $ 537,419 Condensed Consolidating Statement of Comprehensive Income Nine Months Ended February 28, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 325,403 $ 102,933 $ 210,203 $ 14,079 $ (327,215 ) $ 325,403 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (34,130 ) — (34,130 ) Change in fair value of derivatives — — — (33 ) — (33 ) Amortization of interest rate lock agreements — 1,464 — — — 1,464 Change in fair value of available-for-sale securities — — — 8 — 8 Other comprehensive income (loss) — 1,464 — (34,155 ) — (32,691 ) Comprehensive income (loss) $ 325,403 $ 104,397 $ 210,203 $ (20,076 ) $ (327,215 ) $ 292,712 Condensed Consolidating Balance Sheet As of February 29, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 129,383 $ 153,138 $ 32,595 $ — $ 315,116 Marketable securities — — — 71,703 — 71,703 Accounts receivable, net — 401,779 116,666 32,303 — 550,748 Inventories, net — 224,075 22,733 10,487 (2,092 ) 255,203 Uniforms and other rental items in service — 407,745 114,310 35,737 (18,391 ) 539,401 Prepaid expenses and other current assets — 6,458 19,235 960 — 26,653 Total current assets — 1,169,440 426,082 183,785 (20,483 ) 1,758,824 Property and equipment, at cost, net — 569,141 323,843 71,696 — 964,680 Investments 321,083 1,770,808 894,922 938,396 (3,806,602 ) 118,607 Goodwill — — 1,251,426 33,120 (112 ) 1,284,434 Service contracts, net — 84,563 17 1,800 — 86,380 Other assets, net 1,197,450 48,648 3,202,780 9,121 (4,439,714 ) 18,285 $ 1,518,533 $ 3,642,600 $ 6,099,070 $ 1,237,918 $ (8,266,911 ) $ 4,231,210 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,280,728 ) $ 1,828,860 $ 30,928 $ 38,020 $ 151,833 Accrued compensation and related liabilities — 58,236 22,347 4,409 — 84,992 Accrued liabilities — 70,322 238,187 10,929 — 319,438 Income taxes, current — 52,732 — (191 ) — 52,541 Long-term debt due within one year — 250,317 (317 ) — — 250,000 Total current liabilities (465,247 ) (849,121 ) 2,089,077 46,075 38,020 858,804 Long-term liabilities: Long-term debt due after one year — 1,058,135 (8,525 ) 390 — 1,050,000 Deferred income taxes — (413 ) 234,080 7,047 — 240,714 Accrued liabilities — 22,438 108,197 951 — 131,586 Total long-term liabilities — 1,080,160 333,752 8,388 — 1,422,300 Total shareholders’ equity 1,983,780 3,411,561 3,676,241 1,183,455 (8,304,931 ) 1,950,106 $ 1,518,533 $ 3,642,600 $ 6,099,070 $ 1,237,918 $ (8,266,911 ) $ 4,231,210 Condensed Consolidating Balance Sheet As of May 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 74,145 $ 249,203 $ 93,725 $ — $ 417,073 Marketable securities — — — 16,081 — 16,081 Accounts receivable, net — 358,560 104,964 32,606 — 496,130 Inventories, net — 193,594 21,149 8,870 2,598 226,211 Uniforms and other rental items in service — 399,017 117,473 36,478 (18,963 ) 534,005 Income taxes, current — 1,191 (339 ) 84 — 936 Assets held for sale — 21,341 — — — 21,341 Prepaid expenses and other current assets — 5,514 17,492 1,024 — 24,030 Total current assets — 1,053,362 509,942 188,868 (16,365 ) 1,735,807 Property and equipment, at cost, net — 523,690 275,072 72,659 — 871,421 Investments 321,083 1,956,320 895,393 956,461 (3,799,565 ) 329,692 Goodwill — — 1,180,527 15,197 (112 ) 1,195,612 Service contracts, net — 42,400 34 — — 42,434 Other assets, net 1,154,596 12,373 2,741,950 3,572 (3,894,997 ) 17,494 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (877,042 ) $ 1,391,999 $ 21,876 $ 38,021 $ 109,607 Accrued compensation and related liabilities — 59,752 23,989 4,682 — 88,423 Accrued liabilities — 65,022 232,500 13,137 (724 ) 309,935 Liabilities held for sale — 704 — — — 704 Long-term debt due within one year — 293 (293 ) — — — Total current liabilities (465,247 ) (751,271 ) 1,648,195 39,695 37,297 508,669 Long-term liabilities: Long-term debt due after one year — 1,308,452 (9,766 ) 590 724 1,300,000 Deferred income taxes — (304 ) 333,929 5,702 — 339,327 Accrued liabilities — — 111,105 904 — 112,009 Total long-term liabilities — 1,308,148 435,268 7,196 724 1,751,336 Total shareholders’ equity 1,940,926 3,031,268 3,519,455 1,189,866 (7,749,060 ) 1,932,455 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Condensed Consolidating Statement of Cash Flows Nine Months Ended February 29, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 562,622 $ 332,421 $ 231,247 $ 3,071 $ (566,739 ) $ 562,622 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 66,555 37,094 6,886 — 110,535 Amortization of intangible assets — 11,612 218 306 — 12,136 Stock-based compensation 57,169 — — — — 57,169 Gain on Storage Transactions — (12,547 ) — (3,239 ) — (15,786 ) Loss on investment in Shred-it Partnership — 22,470 — 1,818 — 24,288 (Gain) loss on sale of investment in Shred-it Partnership — (384,707 ) — 10,681 — (374,026 ) Deferred income taxes — (82,115 ) 5,895 1,680 — (74,540 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (29,503 ) (11,703 ) (317 ) — (41,523 ) Inventories, net — (25,170 ) (1,583 ) (1,946 ) 4,690 (24,009 ) Uniforms and other rental items in service — (7,378 ) 3,163 (2,118 ) (572 ) (6,905 ) Prepaid expenses and other current assets — 68 (1,743 ) 95 — (1,580 ) Accounts payable — (339,163 ) 366,402 10,132 (1 ) 37,370 Accrued compensation and related liabilities — (1,850 ) (1,641 ) (240 ) — (3,731 ) Accrued liabilities and other — (20,292 ) 2,778 (1,511 ) 724 (18,301 ) Income taxes, current — 53,923 (356 ) (132 ) — 53,435 Net cash provided by (used in) operating activities 619,791 (415,676 ) 629,771 25,166 (561,898 ) 297,154 Cash flows from investing activities: Capital expenditures — (111,219 ) (85,885 ) (10,398 ) — (207,502 ) Proceeds from redemption of marketable securities — — — 327,779 — 327,779 Purchase of marketable securities and investments — (3,838 ) (2,235 ) (385,760 ) 7,037 (384,796 ) Proceeds from Storage Transactions, net of cash contributed — 32,099 — 3,239 — 35,338 Proceeds from sale of investment in Shred-it Partnership — 565,643 — 12,614 — 578,257 Acquisitions of businesses, net of cash acquired — (127,524 ) — (24,207 ) — (151,731 ) Other, net (24,380 ) 114,598 (638,714 ) (2,656 ) 555,585 4,433 Net cash (used in) provided by investing activities (24,380 ) 469,759 (726,834 ) (79,389 ) 562,622 201,778 Cash flows from financing activities: Proceeds from issuance of debt — — (55 ) 55 — — Repayment of debt — (309 ) 1,053 (36 ) (724 ) (16 ) Exercise of stock-based compensation awards 22,260 — — — — 22,260 Dividends paid (115,232 ) — — (41 ) — (115,273 ) Repurchase of common stock (502,439 ) — — — — (502,439 ) Other, net — 1,464 — (311 ) — 1,153 Net cash (used in) provided by financing activities (595,411 ) 1,155 998 (333 ) (724 ) (594,315 ) Effect of exchange rate changes on cash and cash equivalents — — — (6,574 ) — (6,574 ) Net increase (decrease) in cash and cash equivalents — 55,238 (96,065 ) (61,130 ) — (101,957 ) Cash and cash equivalents at beginning of period — 74,145 249,203 93,725 — 417,073 Cash and cash equivalents at end of period $ — $ 129,383 $ 153,138 $ 32,595 $ — $ 315,116 Condensed Consolidating Statement of Cash Flows Nine Months Ended February 28, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 325,403 $ 102,933 $ 210,203 $ 14,079 $ (327,215 ) $ 325,403 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 58,898 38,081 7,971 — 104,950 Amortization of intangible assets — 10,620 45 425 — 11,090 Stock-based compensation 36,016 — — — — 36,016 Gain on Storage Transactions — (31,113 ) 86 (4,009 ) — (35,036 ) Loss (gain) on investment in Shred-it Partnership — 3,730 (206 ) 1,046 — 4,570 Gain on sale of stock of an equity method investment — — (21,739 ) — — (21,739 ) Deferred income taxes — 69 14,639 720 — 15,428 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — 2,345 (8,184 ) 2,671 — (3,168 ) Inventories, net — 10,048 4,361 (1,237 ) 2,198 15,370 Uniforms and other rental items in service — (15,228 ) (4,420 ) (2,161 ) (394 ) (22,203 ) Prepaid expenses and other current assets — 34 (1,460 ) (183 ) — (1,609 ) Accounts payable — (174,010 ) 137,440 2,949 6 (33,615 ) Accrued compensation and related liabilities — (3,903 ) (1,216 ) (1,967 ) — (7,086 ) Accrued liabilities and other — (28,349 ) 25,082 4,362 746 1,841 Income taxes, current — 15,041 (26,508 ) (1,099 ) — (12,566 ) Net cash provided by (used in) operating activities 361,419 (48,885 ) 366,204 23,567 (324,659 ) 377,646 Cash flows from investing activities: Capital expenditures — (72,623 ) (81,881 ) (8,536 ) — (163,040 ) Proceeds from redemption of marketable securities — — — 18,711 — 18,711 Purchase of marketable securities and investments — (2,436 ) 47,169 (68,136 ) (56,544 ) (79,947 ) Proceeds from Storage Transactions, net of cash contributed — 93,387 (89 ) 61,593 — 154,891 Proceeds from Shredding Transaction — 3,344 — — — 3,344 Proceeds from sale of stock of an equity method investment — — 29,933 — — 29,933 Dividends received on equity method investment — — 5,247 — — 5,247 Acquisitions of businesses, net of cash acquired — (13,798 ) — — — (13,798 ) Other, net 123,154 45,096 (545,939 ) (2,677 ) 381,949 1,583 Net cash provided by (used in) investing activities 123,154 52,970 (545,560 ) 955 325,405 (43,076 ) Cash flows from financing activities: Proceeds from issuance of debt — — (2,225 ) 2,225 — — Repayment of debt — (726 ) 3,421 (2,405 ) (746 ) (456 ) Exercise of stock-based compensation awards 31,956 — — — — 31,956 Dividends paid (201,881 ) — — (60 ) — (201,941 ) Repurchase of common stock (314,648 ) — — — — (314,648 ) Other, net — 1,464 — 1,675 — 3,139 Net cash (used in) provided by financing activities (484,573 ) 738 1,196 1,435 (746 ) (481,950 ) Effect of exchange rate changes on cash and cash equivalents — — — (7,588 ) — (7,588 ) Net increase (decrease) in cash and cash equivalents — 4,823 (178,160 ) 18,369 — (154,968 ) Cash and cash equivalents at beginning of period — 73,540 399,525 40,223 — 513,288 Cash and cash equivalents at end of period $ — $ 78,363 $ 221,365 $ 58,592 $ — $ 358,320 |