Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $ 1,300.0 million of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas' consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Condensed Consolidating Income Statement Year Ended May 31, 2016 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,913,812 $ 805,722 $ 213,526 $ (155,259 ) $ 3,777,801 Other — 1,576,078 8,542 66,270 (523,233 ) 1,127,657 Equity in net income of affiliates 456,941 — — — (456,941 ) — 456,941 4,489,890 814,264 279,796 (1,135,433 ) 4,905,458 Costs and expenses (income): Cost of uniform rental and facility services — 1,709,912 490,383 142,601 (236,103 ) 2,106,793 Cost of other — 1,070,064 (41,762 ) 48,539 (408,046 ) 668,795 Selling and administrative expenses — 1,427,424 (121,514 ) 69,257 (27,045 ) 1,348,122 Operating income 456,941 282,490 487,157 19,399 (464,239 ) 781,748 Interest income — — (666 ) (232 ) 2 (896 ) Interest expense (income) — 65,534 (1,027 ) 15 — 64,522 Income before income taxes 456,941 216,956 488,850 19,616 (464,241 ) 718,122 Income taxes — 71,323 180,100 9,874 (116 ) 261,181 Income from continuing operations 456,941 145,633 308,750 9,742 (464,125 ) 456,941 Income (loss) from discontinued operations, net of tax 236,579 242,416 — (5,837 ) (236,579 ) 236,579 Net income $ 693,520 $ 388,049 $ 308,750 $ 3,905 $ (700,704 ) $ 693,520 Condensed Consolidating Income Statement Year Ended May 31, 2015 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,699,466 $ 748,185 $ 229,391 $ (137,199 ) $ 3,539,843 Other — 1,379,572 2,159 57,349 (502,037 ) 937,043 Equity in net income of affiliates 410,521 — — — (410,521 ) — 410,521 4,079,038 750,344 286,740 (1,049,757 ) 4,476,886 Costs and expenses (income): Cost of uniform rental and facility services — 1,660,625 407,505 154,601 (215,099 ) 2,007,632 Cost of other — 889,524 16,120 37,628 (395,355 ) 547,917 Selling and administrative expenses — 1,276,745 (100,024 ) 74,523 (26,314 ) 1,224,930 Operating income 410,521 252,144 426,743 19,988 (412,989 ) 696,407 Gain on sale of stock of an equity method investment — — 21,739 — — 21,739 Interest income — (12 ) (250 ) (79 ) 2 (339 ) Interest expense (income) — 66,298 (1,134 ) (3 ) — 65,161 Income before income taxes 410,521 185,858 449,866 20,070 (412,991 ) 653,324 Income taxes — 66,498 168,706 7,665 (66 ) 242,803 Income from continuing operations 410,521 119,360 281,160 12,405 (412,925 ) 410,521 Income from discontinued operations, net of tax 20,097 15,501 — 4,596 (20,097 ) 20,097 Net income $ 430,618 $ 134,861 $ 281,160 $ 17,001 $ (433,022 ) $ 430,618 Condensed Consolidating Income Statement Year Ended May 31, 2014 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,500,618 $ 690,831 $ 235,118 $ (121,932 ) $ 3,304,635 Other — 1,302,715 4,192 53,990 (471,688 ) 889,209 Equity in net income of affiliates 337,772 — — — (337,772 ) — 337,772 3,803,333 695,023 289,108 (931,392 ) 4,193,844 Costs and expenses (income): Cost of uniform rental and facility services — 1,576,226 386,556 160,795 (201,100 ) 1,922,477 Cost of other — 843,675 16,570 37,334 (375,971 ) 521,608 Selling and administrative expenses — 1,172,858 (83,765 ) 76,049 (18,103 ) 1,147,039 Operating income 337,772 210,574 375,662 14,930 (336,218 ) 602,720 Interest income — (43 ) (178 ) (15,279 ) 15,271 (229 ) Interest expense (income) — 66,461 (635 ) (4 ) — 65,822 Income before income taxes 337,772 144,156 376,475 30,213 (351,489 ) 537,127 Income taxes — 43,327 148,332 7,774 (78 ) 199,355 Income from continuing operations 337,772 100,829 228,143 22,439 (351,411 ) 337,772 Income (loss) from discontinued operations, net of tax 36,670 61,434 (23,134 ) (1,630 ) (36,670 ) 36,670 Net income $ 374,442 $ 162,263 $ 205,009 $ 20,809 $ (388,081 ) $ 374,442 Condensed Consolidating Statement of Comprehensive Income Year Ended May 31, 2016 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Net income $ 693,520 $ 388,049 $ 308,750 $ 3,905 $ (700,704 ) $ 693,520 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (11,933 ) — (11,933 ) Cumulative translation adjustment on Shred-it — 5,875 — 597 — 6,472 Change in fair value of derivatives — (12,156 ) — — — (12,156 ) Amortization of interest rate lock agreements — 1,952 — — — 1,952 Other — — (730 ) (8 ) — (738 ) Other comprehensive loss — (4,329 ) (730 ) (11,344 ) — (16,403 ) Comprehensive income (loss) $ 693,520 $ 383,720 $ 308,020 $ (7,439 ) $ (700,704 ) $ 677,117 Condensed Consolidating Statement of Comprehensive Income Year Ended May 31, 2015 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Net income $ 430,618 $ 134,861 $ 281,160 $ 17,001 $ (433,022 ) $ 430,618 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (38,538 ) — (38,538 ) Change in fair value of derivatives — — — 37 — 37 Amortization of interest rate lock agreements — 1,952 — — — 1,952 Other — — (361 ) 11 — (350 ) Other comprehensive income (loss) — 1,952 (361 ) (38,490 ) — (36,899 ) Comprehensive income (loss) $ 430,618 $ 136,813 $ 280,799 $ (21,489 ) $ (433,022 ) $ 393,719 Condensed Consolidating Statement of Comprehensive Income Year Ended May 31, 2014 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Net income $ 374,442 $ 162,263 $ 205,009 $ 20,809 $ (388,081 ) $ 374,442 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (9,787 ) — (9,787 ) Change in fair value of derivatives — — — (228 ) — (228 ) Amortization of interest rate lock agreements — 1,952 — — — 1,952 Other — — (1,629 ) (3 ) — (1,632 ) Other comprehensive income (loss) — 1,952 (1,629 ) (10,018 ) — (9,695 ) Comprehensive income $ 374,442 $ 164,215 $ 203,380 $ 10,791 $ (388,081 ) $ 364,747 Condensed Consolidating Balance Sheet As of May 31, 2016 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 55,821 $ 57,464 $ 26,072 $ — $ 139,357 Marketable securities — — — 70,405 — 70,405 Accounts receivable, net — 402,846 125,005 35,327 — 563,178 Inventories, net — 222,822 19,150 11,235 (3,845 ) 249,362 Uniforms and other rental items in service — 410,696 112,370 36,612 (19,722 ) 539,956 Income taxes, current — (151 ) 1,215 648 — 1,712 Prepaid expenses and other current assets — 6,668 18,435 962 — 26,065 Total current assets — 1,098,702 333,639 181,261 (23,567 ) 1,590,035 Property and equipment, at cost, net — 577,936 342,356 73,945 — 994,237 Investments 321,083 1,770,303 901,772 941,396 (3,809,602 ) 124,952 Goodwill — — 1,256,662 35,043 (112 ) 1,291,593 Service contracts, net — 81,462 13 2,240 — 83,715 Other assets, net 1,081,203 4,665 3,526,051 9,110 (4,601,168 ) 19,861 $ 1,402,286 $ 3,533,068 $ 6,360,493 $ 1,242,995 $ (8,434,449 ) $ 4,104,393 Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,408,002 ) $ 1,932,977 $ 16,781 $ 38,005 $ 114,514 Accrued compensation and related liabilities — 70,045 26,551 5,380 — 101,976 Accrued liabilities — 82,770 252,717 13,578 — 349,065 Long-term debt due within one year — 250,000 — — — 250,000 Total current liabilities (465,247 ) (1,005,187 ) 2,212,245 35,739 38,005 815,555 Long-term liabilities: Long-term debt due after one year — 1,049,610 — 390 — 1,050,000 Deferred income taxes — (427 ) 252,149 7,753 — 259,475 Accrued liabilities — 19,628 116,091 985 — 136,704 Total long-term liabilities — 1,068,811 368,240 9,128 — 1,446,179 Total shareholders' equity 1,867,533 3,469,444 3,780,008 1,198,128 (8,472,454 ) 1,842,659 $ 1,402,286 $ 3,533,068 $ 6,360,493 $ 1,242,995 $ (8,434,449 ) $ 4,104,393 Condensed Consolidating Balance Sheet As of May 31, 2015 (in thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 74,145 $ 249,203 $ 93,725 $ — $ 417,073 Marketable securities — — — 16,081 — 16,081 Accounts receivable, net — 358,560 104,964 32,606 — 496,130 Inventories, net — 193,594 21,149 8,870 2,598 226,211 Uniforms and other rental items in service — 399,017 117,473 36,478 (18,963 ) 534,005 Income taxes, current — 1,191 (339 ) 84 — 936 Assets held for sale — 21,341 — — — 21,341 Prepaid expenses and other current assets — 5,514 17,492 1,024 — 24,030 Total current assets — 1,053,362 509,942 188,868 (16,365 ) 1,735,807 Property and equipment, at cost, net — 523,690 275,072 72,659 — 871,421 Investments 321,083 1,956,320 895,393 956,461 (3,799,565 ) 329,692 Goodwill — — 1,180,527 15,197 (112 ) 1,195,612 Service contracts, net — 42,400 34 — — 42,434 Other assets, net 1,154,596 12,373 2,741,950 3,572 (3,894,997 ) 17,494 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ (465,247 ) $ (877,042 ) $ 1,391,999 $ 21,876 $ 38,021 $ 109,607 Accrued compensation and related liabilities — 59,752 23,989 4,682 — 88,423 Accrued liabilities — 65,022 232,500 13,137 (724 ) 309,935 Liabilities held for sale — 704 — — — 704 Long-term debt due within one year — 293 (293 ) — — — Total current liabilities (465,247 ) (751,271 ) 1,648,195 39,695 37,297 508,669 Long-term liabilities: Long-term debt due after one year — 1,308,452 (9,766 ) 590 724 1,300,000 Deferred income taxes — (304 ) 333,929 5,702 — 339,327 Accrued liabilities — — 111,105 904 — 112,009 Total long-term liabilities — 1,308,148 435,268 7,196 724 1,751,336 Total shareholders' equity 1,940,926 3,031,268 3,519,455 1,189,866 (7,749,060 ) 1,932,455 $ 1,475,679 $ 3,588,145 $ 5,602,918 $ 1,236,757 $ (7,711,039 ) $ 4,192,460 Condensed Consolidating Statement of Cash Flows Year Ended May 31, 2016 Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 693,520 $ 388,049 $ 308,750 $ 3,905 $ (700,704 ) $ 693,520 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation — 96,885 43,441 9,365 — 149,691 Amortization of intangible assets — 14,830 304 454 — 15,588 Stock-based compensation 79,293 — — — — 79,293 Gain on Storage transactions — (12,547 ) — (3,239 ) — (15,786 ) Loss on Shred-it — 22,470 — 1,818 — 24,288 (Gain) loss on sale of Shred-it — (388,930 ) — 10,571 — (378,359 ) Deferred income taxes — (83,648 ) 22,025 2,321 — (59,302 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (30,570 ) (20,007 ) (2,185 ) — (52,762 ) Inventories, net — (23,917 ) 2,011 (2,454 ) 6,443 (17,917 ) Uniforms and other rental items in service — (10,329 ) 5,104 (1,840 ) 759 (6,306 ) Prepaid expenses and other current assets — (142 ) (939 ) 116 — (965 ) Accounts payable — (461,203 ) 465,539 (4,884 ) (16 ) (564 ) Accrued compensation and related liabilities — 9,959 2,982 571 — 13,512 Accrued liabilities and other — (2,926 ) 24,761 155 724 22,714 Income taxes, current — 1,342 (1,565 ) (577 ) — (800 ) Net cash provided by (used in) operating activities 772,813 (480,677 ) 852,406 14,097 (692,794 ) 465,845 Cash flows from investing activities: Capital expenditures — (151,063 ) (111,392 ) (12,930 ) — (275,385 ) Proceeds from redemption of marketable securities — — — 434,179 — 434,179 Purchase of marketable securities and investments — (3,333 ) (12,085 ) (488,765 ) 10,037 (494,146 ) Proceeds from Storage transactions, net of cash contributed — 32,099 — 3,239 — 35,338 Proceeds from sale of Shred-it — 568,223 — 12,614 — 580,837 Acquisitions of businesses, net of cash acquired — (130,786 ) — (25,793 ) — (156,579 ) Other 94,344 154,412 (929,997 ) 1,897 683,481 4,137 Net cash provided by (used in) investing activities 94,344 469,552 (1,053,474 ) (75,559 ) 693,518 128,381 Cash flows from financing activities: Proceeds from the issuances of debt — — (165 ) 165 — — Repayment of debt — (9,151 ) 10,224 (365 ) (724 ) (16 ) Proceeds from exercise of stock-based compensation awards 28,226 — — — — 28,226 Dividends paid (115,232 ) — — (41 ) — (115,273 ) Repurchase of common stock (780,151 ) — — — — (780,151 ) Other — 1,952 (730 ) (732 ) — 490 Net cash (used in) provided by financing activities (867,157 ) (7,199 ) 9,329 (973 ) (724 ) (866,724 ) Effect of exchange rate changes on cash and cash equivalents — — — (5,218 ) — (5,218 ) Net decrease in cash and cash equivalents — (18,324 ) (191,739 ) (67,653 ) — (277,716 ) Cash and cash equivalents at beginning of year — 74,145 249,203 93,725 — 417,073 Cash and cash equivalents at end of year $ — $ 55,821 $ 57,464 $ 26,072 $ — $ 139,357 Condensed Consolidating Statement of Cash Flows Year Ended May 31, 2015 Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 430,618 $ 134,861 $ 281,160 $ 17,001 $ (433,022 ) $ 430,618 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation — 87,186 43,013 10,425 — 140,624 Amortization of intangible assets — 13,972 60 426 — 14,458 Stock-based compensation 47,002 — — — — 47,002 Gain on Storage transactions — (31,113 ) — (7,460 ) — (38,573 ) Loss on Shred-it — 3,190 — 661 — 3,851 Gain on sale of stock of an equity method investment — — (21,739 ) — — (21,739 ) Deferred income taxes — 67 18,565 2,234 — 20,866 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — 4,370 (7,095 ) 1,282 — (1,443 ) Inventories, net — 22,405 (405 ) (487 ) 2,272 23,785 Uniforms and other rental items in service — (24,351 ) (5,006 ) (2,764 ) 127 (31,994 ) Prepaid expenses and other current assets — (345 ) (2,740 ) (117 ) — (3,202 ) Accounts payable — (322,461 ) 289,110 (98 ) 4 (33,445 ) Accrued compensation and related liabilities — 3,171 1,400 (1,337 ) — 3,234 Accrued liabilities and other — (15,829 ) 42,551 6,322 22 33,066 Income taxes, current — 358 (6,155 ) (1,035 ) — (6,832 ) Net cash provided by (used in) operating activities 477,620 (124,519 ) 632,719 25,053 (430,597 ) 580,276 Cash flows from investing activities: Capital expenditures — (110,658 ) (92,600 ) (14,462 ) — (217,720 ) Proceeds from redemption of marketable securities — — — 161,938 — 161,938 Purchase of marketable securities and investments — (1,827 ) 38,731 (179,130 ) (53,245 ) (195,471 ) Proceeds from Storage transactions, net of cash contributed — 93,387 — 65,041 — 158,428 Proceeds from Shredding Transaction — 3,344 — — — 3,344 Proceeds from sale of stock of an equity method investment — — 29,933 — — 29,933 Dividends received on equity method investment — — 5,247 — — 5,247 Dividends received on Shred-it — 113,400 — — — 113,400 Acquisitions of businesses, net of cash acquired — (15,495 ) — — — (15,495 ) Other 235,951 42,199 (764,336 ) 3,705 483,864 1,383 Net cash provided by (used in) investing activities 235,951 124,350 (783,025 ) 37,092 430,619 44,987 Cash flows from financing activities: Proceeds from the issuance of debt — — (2,615 ) 2,615 — — Repayment of debt — (1,178 ) 2,962 (2,280 ) (22 ) (518 ) Proceeds from exercise of stock-based compensation awards 40,230 — — — — 40,230 Dividends paid (201,831 ) — — (60 ) — (201,891 ) Repurchase of common stock (551,970 ) — — — — (551,970 ) Other — 1,952 (363 ) — — 1,589 Net cash (used in) provided by financing activities (713,571 ) 774 (16 ) 275 (22 ) (712,560 ) Effect of exchange rate changes on cash and cash equivalents — — — (8,918 ) — (8,918 ) Net increase (decrease) in cash and cash equivalents — 605 (150,322 ) 53,502 — (96,215 ) Cash and cash equivalents at beginning of year — 73,540 399,525 40,223 — 513,288 Cash and cash equivalents at end of year $ — $ 74,145 $ 249,203 $ 93,725 $ — $ 417,073 Condensed Consolidating Statement of Cash Flows Year Ended May 31, 2014 Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 374,442 $ 162,263 $ 205,009 $ 20,809 $ (388,081 ) $ 374,442 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation — 110,100 44,856 13,264 — 168,220 Amortization of intangible assets — 20,547 153 1,942 — 22,642 Stock-based compensation 29,875 — — — — 29,875 (Gain) loss on Shred-it — (113,511 ) — 5,070 — (108,441 ) Shredding Transaction asset impairment charge — — 16,143 — — 16,143 Shredding Transaction costs — — 26,057 — — 26,057 Deferred income taxes — (2 ) 47,373 (262 ) — 47,109 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (53,053 ) (1,300 ) (1,878 ) — (56,231 ) Inventories, net — (14,735 ) 4,839 450 (1,616 ) (11,062 ) Uniforms and other rental items in service — (11,004 ) 557 (973 ) (15 ) (11,435 ) Prepaid expenses and other current assets — (386 ) (1,844 ) 53 — (2,177 ) Accounts payable — 25,573 23,246 (18,374 ) 1 30,446 Accrued compensation and related liabilities — 5,778 4,947 206 — 10,931 Accrued liabilities and other — 50,008 4,897 (689 ) 21 54,237 Income taxes, current — 2,621 9,902 2,690 — 15,213 Net cash provided by operating activities 404,317 184,199 384,835 22,308 (389,690 ) 605,969 Cash flows from investing activities: Capital expenditures — (123,978 ) (9,591 ) (12,011 ) — (145,580 ) Proceeds from redemption of marketable securities — — 5,659 48,537 — 54,196 Purchase of marketable securities and investments — (151,063 ) (242,956 ) (48,387 ) 378,548 (63,858 ) Proceeds from Shredding Transaction, net of cash contributed — 180,000 — (641 ) — 179,359 Acquisitions of businesses, net of cash acquired — (13,199 ) — (20,242 ) — (33,441 ) Other 13,783 (50,446 ) 8,108 12,173 11,163 (5,219 ) Net cash provided by (used in) investing activities 13,783 (158,686 ) (238,780 ) (20,571 ) 389,711 (14,543 ) Cash flows from financing activities: Proceeds from the issuance of debt — — (2,445 ) 2,445 — — Repayment of debt — (8,436 ) (106 ) 376 (21 ) (8,187 ) Proceeds from exercise of stock-based compensation awards 41,902 — — — — 41,902 Dividends paid (93,293 ) — — (27 ) — (93,320 ) Repurchase of common stock (370,599 ) — — — — (370,599 ) Other 3,890 1,952 8,951 (14,324 ) — 469 Net cash (used in) provided by financing activities (418,100 ) (6,484 ) 6,400 (11,530 ) (21 ) (429,735 ) Effect of exchange rate changes on cash and cash equivalents — — — (676 ) — (676 ) Net increase (decrease) in cash and cash equivalents — 19,029 152,455 (10,469 ) — 161,015 Cash and cash equivalents at beginning of year — 54,511 247,070 50,692 — 352,273 Cash and cash equivalents at end of year $ — $ 73,540 $ 399,525 $ 40,223 $ — $ 513,288 |