Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $163.8 million aggregate principal amount of commercial paper and the $1,050.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2017, the Company merged a legal entity previously included in subsidiary guarantors into Corp. 2. This restructuring has been reflected as of the beginning of the earliest period presented herein. Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Condensed Consolidating Income Statement Three Months Ended August 31, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 837,274 $ 149,148 $ 57,663 $ (44,489 ) $ 999,596 Other — 410,248 968 18,875 (135,557 ) 294,534 Equity in net income of affiliates 138,091 — — — (138,091 ) — 138,091 1,247,522 150,116 76,538 (318,137 ) 1,294,130 Costs and expenses (income): Cost of uniform rental and facility services — 479,056 90,672 37,114 (65,910 ) 540,932 Cost of other — 280,024 (14,931 ) 13,828 (109,497 ) 169,424 Selling and administrative expenses — 411,934 (50,734 ) 20,265 (7,439 ) 374,026 G&K Services, Inc. acquisition expenses — — 2,787 — — 2,787 Operating income 138,091 76,508 122,322 5,331 (135,291 ) 206,961 Interest income — — (17 ) (48 ) — (65 ) Interest expense (income) — 14,827 (702 ) 47 — 14,172 Income before income taxes 138,091 61,681 123,041 5,332 (135,291 ) 192,854 Income taxes — 17,810 35,526 1,453 (26 ) 54,763 Net income from continuing operations $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Condensed Consolidating Income Statement Three Months Ended August 31, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 787,169 $ 136,425 $ 54,012 $ (39,198 ) $ 938,408 Other — 372,611 1,293 14,811 (128,233 ) 260,482 Equity in net income of affiliates 106,198 — — — (106,198 ) — 106,198 1,159,780 137,718 68,823 (273,629 ) 1,198,890 Costs and expenses (income): Cost of uniform rental and facility services — 455,207 86,198 35,820 (58,722 ) 518,503 Cost of other — 258,990 (14,256 ) 11,106 (99,597 ) 156,243 Selling and administrative expenses — 369,693 (41,472 ) 17,880 (7,464 ) 338,637 Operating income 106,198 75,890 107,248 4,017 (107,846 ) 185,507 Interest income — — (48 ) (71 ) — (119 ) Interest expense (income) — 16,375 38 (1 ) — 16,412 Income before income taxes 106,198 59,515 107,258 4,089 (107,846 ) 169,214 Income taxes — 22,382 39,403 1,256 (25 ) 63,016 Income from continuing operations 106,198 37,133 67,855 2,833 (107,821 ) 106,198 Loss from discontinued operations, net of tax (6,017 ) (5,323 ) — (694 ) 6,017 (6,017 ) Net income $ 100,181 $ 31,810 $ 67,855 $ 2,139 $ (101,804 ) $ 100,181 Condensed Consolidating Statement of Comprehensive Income Three Months Ended August 31, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 115 — — 115 (115 ) 115 Change in fair value of derivatives (12,037 ) (12,037 ) — — 12,037 (12,037 ) Amortization of interest rate lock agreements 385 385 — — (385 ) 385 Change in fair value of available-for-sale securities (1 ) — — (1 ) 1 (1 ) Other comprehensive (loss) income (11,538 ) (11,652 ) — 114 11,538 (11,538 ) Comprehensive income $ 126,553 $ 32,219 $ 87,515 $ 3,993 $ (123,727 ) $ 126,553 Condensed Consolidating Statement of Comprehensive Income Three Months Ended August 31, 2015 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 100,181 $ 31,810 $ 67,855 $ 2,139 $ (101,804 ) $ 100,181 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments — — — (12,013 ) — (12,013 ) Amortization of interest rate lock agreements — 488 — — — 488 Change in fair value of available-for-sale securities — — — (8 ) — (8 ) Other comprehensive income (loss) — 488 — (12,021 ) — (11,533 ) Comprehensive income (loss) $ 100,181 $ 32,298 $ 67,855 $ (9,882 ) $ (101,804 ) $ 88,648 Condensed Consolidating Balance Sheet As of August 31, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 37,205 $ 38,230 $ 23,774 $ — $ 99,209 Marketable securities — — — 64,558 — 64,558 Accounts receivable, net — 452,028 98,129 36,215 — 586,372 Inventories, net — 234,154 17,343 11,968 (1,309 ) 262,156 Uniforms and other rental items in service — 449,115 75,719 36,607 (19,317 ) 542,124 Prepaid expenses and other current assets — 15,512 23,698 1,119 — 40,329 Total current assets — 1,188,014 253,119 174,241 (20,626 ) 1,594,748 Property and equipment, at cost, net — 632,073 324,484 76,603 — 1,033,160 Investments 321,083 1,774,464 917,468 955,196 (3,827,335 ) 140,876 Goodwill — — 1,257,747 40,740 (112 ) 1,298,375 Service contracts, net — 79,143 9 5,640 — 84,792 Other assets, net 1,201,072 (460 ) 3,545,468 9,022 (4,739,908 ) 15,194 $ 1,522,155 $ 3,673,234 $ 6,298,295 $ 1,261,442 $ (8,587,981 ) $ 4,167,145 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,843,480 ) $ 2,385,059 $ 15,198 $ 38,120 $ 129,650 Accrued compensation and related liabilities — 47,584 12,881 4,227 — 64,692 Accrued liabilities — 64,603 235,678 13,607 — 313,888 Income taxes, current — 4,797 34,446 (414 ) — 38,829 Debt due within one year — 163,800 — — — 163,800 Total current liabilities (465,247 ) (1,562,696 ) 2,668,064 32,618 38,120 710,859 Long-term liabilities: Debt due after one year — 1,044,238 — 390 — 1,044,628 Deferred income taxes — (427 ) 248,215 7,592 — 255,380 Accrued liabilities — 38,827 129,065 984 — 168,876 Total long-term liabilities — 1,082,638 377,280 8,966 — 1,468,884 Total shareholders’ equity 1,987,402 4,153,292 3,252,951 1,219,858 (8,626,101 ) 1,987,402 $ 1,522,155 $ 3,673,234 $ 6,298,295 $ 1,261,442 $ (8,587,981 ) $ 4,167,145 Condensed Consolidating Balance Sheet As of May 31, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 57,893 $ 55,392 $ 26,072 $ — $ 139,357 Marketable securities — — — 70,405 — 70,405 Accounts receivable, net — 430,335 97,516 35,327 — 563,178 Inventories, net — 222,823 19,149 11,235 (3,845 ) 249,362 Uniforms and other rental items in service — 450,065 73,001 36,612 (19,722 ) 539,956 Income taxes, current — (1,634 ) 2,698 648 — 1,712 Prepaid expenses and other current assets — 6,824 18,279 962 — 26,065 Total current assets — 1,166,306 266,035 181,261 (23,567 ) 1,590,035 Property and equipment, at cost, net — 614,656 305,636 73,945 — 994,237 Investments 321,083 1,770,303 901,772 941,396 (3,809,602 ) 124,952 Goodwill — — 1,256,662 35,043 (112 ) 1,291,593 Service contracts, net — 81,462 13 2,240 — 83,715 Other assets, net 1,081,203 (913 ) 3,526,051 9,110 (4,601,168 ) 14,283 $ 1,402,286 $ 3,631,814 $ 6,256,169 $ 1,242,995 $ (8,434,449 ) $ 4,098,815 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,773,815 ) $ 2,298,790 $ 16,781 $ 38,005 $ 114,514 Accrued compensation and related liabilities — 73,545 23,051 5,380 — 101,976 Accrued liabilities — 84,270 251,217 13,578 — 349,065 Debt due within one year — 250,000 — — — 250,000 Total current liabilities (465,247 ) (1,366,000 ) 2,573,058 35,739 38,005 815,555 Long-term liabilities: Debt due after one year — 1,044,032 — 390 — 1,044,422 Deferred income taxes — (427 ) 252,149 7,753 — 259,475 Accrued liabilities — 19,628 116,091 985 — 136,704 Total long-term liabilities — 1,063,233 368,240 9,128 — 1,440,601 Total shareholders’ equity 1,867,533 3,934,581 3,314,871 1,198,128 (8,472,454 ) 1,842,659 $ 1,402,286 $ 3,631,814 $ 6,256,169 $ 1,242,995 $ (8,434,449 ) $ 4,098,815 Condensed Consolidating Statement of Cash Flows Three Months Ended August 31, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 25,755 11,441 2,483 — 39,679 Amortization of intangible assets — 3,194 88 207 — 3,489 Stock-based compensation 20,779 — — — — 20,779 Deferred income taxes — (1,050 ) 3,227 (207 ) — 1,970 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (21,693 ) (612 ) (641 ) — (22,946 ) Inventories, net — (11,331 ) 1,807 (957 ) (2,536 ) (13,017 ) Uniforms and other rental items in service — 950 (2,718 ) 301 (405 ) (1,872 ) Prepaid expenses and other current assets — (63 ) (5,419 ) (173 ) — (5,655 ) Accounts payable — (58,018 ) 74,361 1,022 115 17,480 Accrued compensation and related liabilities — (25,961 ) (10,170 ) (1,145 ) — (37,276 ) Accrued liabilities and other — (2,906 ) (19,352 ) (1,418 ) — (23,676 ) Income taxes, current — 3,163 37,145 234 — 40,542 Net cash provided by (used in) operating activities 158,870 (44,089 ) 177,313 3,585 (138,091 ) 157,588 Cash flows from investing activities: Capital expenditures — (43,130 ) (30,268 ) (5,182 ) — (78,580 ) Proceeds from redemption of marketable securities — — — 109,612 — 109,612 Purchase of marketable securities and investments — (4,161 ) (29,496 ) (103,805 ) 17,733 (119,729 ) Acquisitions of businesses, net of cash acquired — (905 ) 60 (10,146 ) — (10,991 ) Other, net (156,282 ) 166,037 (132,771 ) 1,740 120,358 (918 ) Net cash (used in) provided by investing activities (156,282 ) 117,841 (192,475 ) (7,781 ) 138,091 (100,606 ) Cash flows from financing activities: Proceeds from issuance of commercial paper, net — 163,800 — — — 163,800 Proceeds from issuance of debt — — (2,000 ) 2,000 — — Repayment of debt — (250,000 ) — — — (250,000 ) Prepaid short-term debt financing fees — (8,625 ) — — — (8,625 ) Exercise of stock-based compensation awards 16,282 — — — — 16,282 Repurchase of common stock (18,870 ) — — — — (18,870 ) Other, net — 385 — — — 385 Net cash (used in) provided by financing activities (2,588 ) (94,440 ) (2,000 ) 2,000 — (97,028 ) Effect of exchange rate changes on cash and cash equivalents — — — (102 ) — (102 ) Net decrease in cash and cash equivalents — (20,688 ) (17,162 ) (2,298 ) — (40,148 ) Cash and cash equivalents at beginning of period — 57,893 55,392 26,072 — 139,357 Cash and cash equivalents at end of period $ — $ 37,205 $ 38,230 $ 23,774 $ — $ 99,209 Condensed Consolidating Statement of Cash Flows Three Months Ended August 31, 2015 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 100,181 $ 31,810 $ 67,855 $ 2,139 $ (101,804 ) $ 100,181 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 22,677 11,090 2,398 — 36,165 Amortization of intangible assets — 3,513 40 50 — 3,603 Stock-based compensation 23,917 — — — — 23,917 Gain on Storage transaction — (4,843 ) — — — (4,843 ) Loss on Shred-it — 13,427 — 1,089 — 14,516 Deferred income taxes — 23 5,782 (173 ) — 5,632 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (20,532 ) (250 ) 1,527 — (19,255 ) Inventories, net — (8,855 ) (1,131 ) (334 ) 2,211 (8,109 ) Uniforms and other rental items in service — (2,164 ) (1,498 ) (700 ) (577 ) (4,939 ) Prepaid expenses and other current assets — (159 ) (5,939 ) 74 — (6,024 ) Accounts payable — 31,253 (17,508 ) 1,802 (16 ) 15,531 Accrued compensation and related liabilities — (26,303 ) (7,846 ) (1,430 ) — (35,579 ) Accrued liabilities and other — (2,444 ) (22,306 ) (2,227 ) 724 (26,253 ) Income taxes, current — 8,799 39,843 (102 ) — 48,540 Net cash provided by operating activities 124,098 46,202 68,132 4,113 (99,462 ) 143,083 Cash flows from investing activities: Capital expenditures — (32,661 ) (26,651 ) (3,319 ) — (62,631 ) Proceeds from redemption of marketable securities — — — 152,907 — 152,907 Purchase of marketable securities and investments — 2,215 (10,148 ) (192,097 ) 4,010 (196,020 ) Proceeds from Storage transaction — 24,395 — — — 24,395 Acquisitions of businesses, net of cash acquired — (96,353 ) — (25,081 ) — (121,434 ) Other, net 85,656 55,473 (235,508 ) (876 ) 96,176 921 Net cash provided by (used in) investing activities 85,656 (46,931 ) (272,307 ) (68,466 ) 100,186 (201,862 ) Cash flows from financing activities: Proceeds from issuance of debt — — (55 ) 55 — — Repayment of debt — (309 ) 853 164 (724 ) (16 ) Exercise of stock-based compensation awards 11,844 — — — — 11,844 Repurchase of common stock (221,598 ) — — — — (221,598 ) Other, net — 488 — (437 ) — 51 Net cash (used in) provided by financing activities (209,754 ) 179 798 (218 ) (724 ) (209,719 ) Effect of exchange rate changes on cash and cash equivalents — — — (1,715 ) — (1,715 ) Net decrease in cash and cash equivalents — (550 ) (203,377 ) (66,286 ) — (270,213 ) Cash and cash equivalents at beginning of period — 74,632 248,716 93,725 — 417,073 Cash and cash equivalents at end of period $ — $ 74,082 $ 45,339 $ 27,439 $ — $ 146,860 |