Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $7.5 million aggregate principal amount of commercial paper and the $2,857.5 million aggregate principal amount of senior notes outstanding as of August 31, 2017 , which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Consolidating Condensed Income Statement Three Months Ended August 31, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,099,869 $ 164,895 $ 96,595 $ (49,575 ) $ 1,311,784 Other — 427,302 307 20,308 (148,198 ) 299,719 Equity in net income of affiliates 161,108 — — — (161,108 ) — 161,108 1,527,171 165,202 116,903 (358,881 ) 1,611,503 Costs and expenses (income): Cost of uniform rental and facility services — 622,148 99,019 60,517 (74,821 ) 706,863 Cost of other — 288,919 (19,669 ) 14,735 (118,698 ) 165,287 Selling and administrative expenses — 510,955 (47,538 ) 29,906 (7,040 ) 486,283 G&K Services, Inc. transaction and integration expenses — 1,521 2,435 15 — 3,971 Operating income 161,108 103,628 130,955 11,730 (158,322 ) 249,099 Interest income — (31 ) (99 ) (167 ) — (297 ) Interest expense (income) — 30,561 (139 ) (105 ) — 30,317 Income before income taxes 161,108 73,098 131,193 12,002 (158,322 ) 219,079 Income taxes — 19,570 35,123 3,297 (19 ) 57,971 Income from continuing operations 161,108 53,528 96,070 8,705 (158,303 ) 161,108 Income (loss) from discontinued operations, net of tax 56,103 65,002 (8,899 ) — (56,103 ) 56,103 Net income $ 217,211 $ 118,530 $ 87,171 $ 8,705 $ (214,406 ) $ 217,211 Consolidating Condensed Income Statement Three Months Ended August 31, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 831,960 $ 149,148 $ 57,663 $ (44,489 ) $ 994,282 Other — 388,082 968 18,875 (135,557 ) 272,368 Equity in net income of affiliates 136,208 — — — (136,208 ) — 136,208 1,220,042 150,116 76,538 (316,254 ) 1,266,650 Costs and expenses (income): Cost of uniform rental and facility services — 475,221 90,672 37,114 (65,910 ) 537,097 Cost of other — 263,726 (14,931 ) 13,828 (109,497 ) 153,126 Selling and administrative expenses — 407,611 (50,734 ) 20,265 (7,439 ) 369,703 G&K Services, Inc. transaction and integration expenses — — 2,787 — — 2,787 Operating income 136,208 73,484 122,322 5,331 (133,408 ) 203,937 Interest income — — (17 ) (48 ) — (65 ) Interest expense (income) — 14,827 (702 ) 47 — 14,172 Income before income taxes 136,208 58,657 123,041 5,332 (133,408 ) 189,830 Income taxes — 16,669 35,526 1,453 (26 ) 53,622 Income from continuing operations 136,208 41,988 87,515 3,879 (133,382 ) 136,208 Income from discontinued operations, net of tax 1,883 1,883 — — (1,883 ) 1,883 Net income $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Consolidating Condensed Statement of Comprehensive Income Three Months Ended August 31, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 217,211 $ 118,530 $ 87,171 $ 8,705 $ (214,406 ) $ 217,211 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 35,184 — — 35,184 (35,184 ) 35,184 Amortization of interest rate lock agreements (172 ) (172 ) — — 172 (172 ) Change in fair value of available-for-sale securities 20 — — 20 (20 ) 20 Other comprehensive income (loss) 35,032 (172 ) — 35,204 (35,032 ) 35,032 Comprehensive income $ 252,243 $ 118,358 $ 87,171 $ 43,909 $ (249,438 ) $ 252,243 Consolidating Condensed Statement of Comprehensive Income Three Months Ended August 31, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 115 — — 115 (115 ) 115 Change in fair value of cash flow hedges (12,037 ) (12,037 ) — — 12,037 (12,037 ) Amortization of interest rate lock agreements 385 385 — — (385 ) 385 Change in fair value of available-for-sale securities (1 ) — — (1 ) 1 (1 ) Other comprehensive (loss) income (11,538 ) (11,652 ) — 114 11,538 (11,538 ) Comprehensive income $ 126,553 $ 32,219 $ 87,515 $ 3,993 $ (123,727 ) $ 126,553 Consolidating Condensed Balance Sheet As of August 31, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 47,909 $ 39,477 $ 104,028 $ — $ 191,414 Marketable securities — — — 21,626 — 21,626 Accounts receivable, net — 576,958 96,287 58,332 — 731,577 Inventories, net — 234,683 30,643 17,872 (1 ) 283,197 Uniforms and other rental items in service — 549,281 75,379 48,303 (18,714 ) 654,249 Prepaid expenses and other current assets — 8,419 32,879 1,192 — 42,490 Total current assets — 1,417,250 274,665 251,353 (18,715 ) 1,924,553 Property and equipment, net — 854,619 370,259 115,782 — 1,340,660 Investments (1) 321,083 3,594,123 939,833 1,713,071 (6,404,479 ) 163,631 Goodwill — — 2,757,258 53,358 (112 ) 2,810,504 Service contracts, net — 495,409 — 86,222 — 581,631 Other assets, net 1,779,551 15,201 3,459,273 25,610 (5,249,008 ) 30,627 $ 2,100,634 $ 6,376,602 $ 7,801,288 $ 2,245,396 $ (11,672,314 ) $ 6,851,606 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,426,249 ) $ 2,142,404 $ (99,292 ) $ 37,955 $ 189,571 Accrued compensation and related liabilities — 78,664 33,872 6,716 — 119,252 Accrued liabilities — 200,410 176,720 25,840 — 402,970 Income taxes, current — 3,745 24,661 (2,854 ) — 25,552 Debt due within one year — 307,450 — — — 307,450 Total current liabilities (465,247 ) (835,980 ) 2,377,657 (69,590 ) 37,955 1,044,795 Long-term liabilities: Debt due after one year — 2,533,282 — 390 — 2,533,672 Deferred income taxes — — 475,622 46,152 — 521,774 Accrued liabilities — 28,861 155,462 1,161 — 185,484 Total long-term liabilities — 2,562,143 631,084 47,703 — 3,240,930 Total shareholders’ equity 2,565,881 4,650,439 4,792,547 2,267,283 (11,710,269 ) 2,565,881 $ 2,100,634 $ 6,376,602 $ 7,801,288 $ 2,245,396 $ (11,672,314 ) $ 6,851,606 (1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $16.1 million and $147.5 million , respectively, of the $163.6 million consolidated net investments. Consolidating Condensed Balance Sheet As of May 31, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 48,658 $ 17,302 $ 103,306 $ — $ 169,266 Marketable securities — — — 22,219 — 22,219 Accounts receivable, net — 543,769 137,881 54,358 — 736,008 Inventories, net — 243,677 21,466 14,461 (1,386 ) 278,218 Uniforms and other rental items in service — 531,295 78,012 45,388 (18,993 ) 635,702 Income taxes, current — 16,173 25,138 3,009 — 44,320 Prepaid expenses and other current assets — 13,234 16,188 710 — 30,132 Assets held for sale — 23,095 15,518 — — 38,613 Total current assets — 1,419,901 311,505 243,451 (20,379 ) 1,954,478 Property and equipment, net — 851,018 364,724 107,759 — 1,323,501 Investments (1) 321,083 3,605,457 929,657 1,711,070 (6,402,479 ) 164,788 Goodwill — — 2,742,898 39,549 (112 ) 2,782,335 Service contracts, net — 505,698 — 81,290 — 586,988 Other assets, net 1,516,463 14,705 3,489,653 11,983 (5,000,837 ) 31,967 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,596,731 ) $ 2,292,388 $ (91,467 ) $ 38,108 $ 177,051 Accrued compensation and related liabilities — 94,505 42,866 12,264 — 149,635 Accrued liabilities — 191,819 219,303 18,687 — 429,809 Debt due within one year — 362,900 — — — 362,900 Liabilities held for sale — 11,457 — — — 11,457 Total current liabilities (465,247 ) (936,050 ) 2,554,557 (60,516 ) 38,108 1,130,852 Long-term liabilities: Debt due after one year — 2,770,234 — 390 — 2,770,624 Deferred income taxes — — 436,613 32,715 — 469,328 Accrued liabilities — 28,384 140,923 1,153 — 170,460 Total long-term liabilities — 2,798,618 577,536 34,258 — 3,410,412 Total shareholders’ equity 2,302,793 4,534,211 4,706,344 2,221,360 (11,461,915 ) 2,302,793 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0 million and $135.8 million , respectively, of the $164.8 million consolidated net investments. Consolidating Condensed Statement of Cash Flows Three Months Ended August 31, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 217,211 $ 118,530 $ 87,171 $ 8,705 $ (214,406 ) $ 217,211 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 32,658 17,613 3,297 — 53,568 Amortization of intangible assets — 11,722 1,273 1,946 — 14,941 Stock-based compensation 28,630 — — — — 28,630 Gain on sale of business — (115,787 ) 15,518 — — (100,269 ) Deferred income taxes — — 27,468 (2,530 ) — 24,938 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (32,847 ) 37,443 4,359 — 8,955 Inventories, net — 7,262 (11,826 ) 122 (1,385 ) (5,827 ) Uniforms and other rental items in service — (16,077 ) 818 2,480 (279 ) (13,058 ) Prepaid expenses and other current assets — 966 (17,353 ) 376 — (16,011 ) Accounts payable — 137,191 (110,445 ) (8,909 ) (153 ) 17,684 Accrued compensation and related liabilities — (15,841 ) (14,403 ) (62 ) — (30,306 ) Accrued liabilities and other — (19,869 ) 6,704 (3,053 ) — (16,218 ) Income taxes, current — 20,069 49,407 652 — 70,128 Net cash provided by operating activities 245,841 127,977 89,388 7,383 (216,223 ) 254,366 Cash flows from investing activities: Capital expenditures — (36,267 ) (31,327 ) 5,077 — (62,517 ) Proceeds from redemption of marketable securities and investments — 12,400 — 52,856 — 65,256 Purchase of marketable securities and investments — 2,724 (12,223 ) (50,523 ) 2,000 (58,022 ) Proceeds from sale of business — 128,511 — — — 128,511 Acquisitions of businesses — (302 ) — — — (302 ) Other, net (228,057 ) 57,686 (23,492 ) (20,664 ) 214,223 (304 ) Net cash (used in) provided by investing activities (228,057 ) 164,752 (67,042 ) (13,254 ) 216,223 72,622 Cash flows from financing activities: Payments on commercial paper, net — (43,000 ) — — — (43,000 ) Repayment of debt — (250,000 ) — — — (250,000 ) Proceeds from exercise of stock-based compensation awards 17,256 — — — — 17,256 Repurchase of common stock (35,040 ) — — — — (35,040 ) Other, net — (478 ) (171 ) — — (649 ) Net cash used in financing activities (17,784 ) (293,478 ) (171 ) — — (311,433 ) Effect of exchange rate changes on cash and cash equivalents — — — 6,593 — 6,593 Net (decrease) increase in cash and cash equivalents — (749 ) 22,175 722 — 22,148 Cash and cash equivalents at beginning of period — 48,658 17,302 103,306 — 169,266 Cash and cash equivalents at end of period $ — $ 47,909 $ 39,477 $ 104,028 $ — $ 191,414 Consolidating Condensed Statement of Cash Flows Three Months Ended August 31, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 138,091 $ 43,871 $ 87,515 $ 3,879 $ (135,265 ) $ 138,091 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation — 25,755 11,441 2,483 — 39,679 Amortization of intangible assets — 3,194 88 207 — 3,489 Stock-based compensation 20,779 — — — — 20,779 Deferred income taxes — (1,050 ) 3,227 (207 ) — 1,970 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (21,693 ) (612 ) (641 ) — (22,946 ) Inventories, net — (11,331 ) 1,807 (957 ) (2,536 ) (13,017 ) Uniforms and other rental items in service — 950 (2,718 ) 301 (405 ) (1,872 ) Prepaid expenses and other current assets — (63 ) (5,419 ) (173 ) — (5,655 ) Accounts payable — (58,018 ) 74,361 1,022 115 17,480 Accrued compensation and related liabilities — (25,961 ) (10,170 ) (1,145 ) — (37,276 ) Accrued liabilities and other — (2,906 ) (19,352 ) (1,418 ) — (23,676 ) Income taxes, current — 3,163 37,145 234 — 40,542 Net cash provided by (used in) operating activities 158,870 (44,089 ) 177,313 3,585 (138,091 ) 157,588 Cash flows from investing activities: Capital expenditures — (43,130 ) (30,268 ) (5,182 ) — (78,580 ) Proceeds from redemption of marketable securities — — — 109,612 — 109,612 Purchase of marketable securities and investments — (4,161 ) (29,496 ) (103,805 ) 17,733 (119,729 ) Acquisitions of businesses, net of cash acquired — (905 ) 60 (10,146 ) — (10,991 ) Other, net (156,282 ) 166,037 (132,771 ) 1,740 120,358 (918 ) Net cash (used in) provided by investing activities (156,282 ) 117,841 (192,475 ) (7,781 ) 138,091 (100,606 ) Cash flows from financing activities: Issuance of commercial paper, net — 163,800 — — — 163,800 Proceeds from issuance of debt — — (2,000 ) 2,000 — — Repayment of debt — (250,000 ) — — — (250,000 ) Prepaid short-term debt financing fees — (8,625 ) — — — (8,625 ) Proceeds from exercise of stock-based compensation awards 16,282 — — — — 16,282 Repurchase of common stock (18,870 ) — — — — (18,870 ) Other, net — 385 — — — 385 Net cash (used in) provided by financing activities (2,588 ) (94,440 ) (2,000 ) 2,000 — (97,028 ) Effect of exchange rate changes on cash and cash equivalents — — — (102 ) — (102 ) Net decrease in cash and cash equivalents — (20,688 ) (17,162 ) (2,298 ) — (40,148 ) Cash and cash equivalents at beginning of period — 57,893 55,392 26,072 — 139,357 Cash and cash equivalents at end of period $ — $ 37,205 $ 38,230 $ 23,774 $ — $ 99,209 |