Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the aggregate principal amount of the $2,857.5 million aggregate principal amount of senior notes outstanding as of November 30, 2017 , which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 13) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Consolidating Condensed Income Statement Three Months Ended November 30, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,086,667 $ 170,320 $ 100,933 $ (49,882 ) $ 1,308,038 Other — 435,539 (313 ) 21,982 (158,805 ) 298,403 Equity in net income of affiliates 137,737 — — — (137,737 ) — 137,737 1,522,206 170,007 122,915 (346,424 ) 1,606,441 Costs and expenses (income): Cost of uniform rental and facility services — 628,123 105,954 65,220 (75,337 ) 723,960 Cost of other — 302,065 (25,046 ) 15,438 (126,345 ) 166,112 Selling and administrative expenses — 528,369 (85,417 ) 31,211 (6,079 ) 468,084 G&K Services, Inc. transaction and integration expenses — 4,192 8,319 563 — 13,074 Operating income 137,737 59,457 166,197 10,483 (138,663 ) 235,211 Interest income — (45 ) (59 ) (187 ) — (291 ) Interest expense (income) — 29,444 (313 ) (2 ) — 29,129 Income before income taxes 137,737 30,058 166,569 10,672 (138,663 ) 206,373 Income taxes — 11,449 54,414 2,798 (25 ) 68,636 Income from continuing operations 137,737 18,609 112,155 7,874 (138,638 ) 137,737 Loss from discontinued operations, net of tax (628 ) (628 ) — — 628 (628 ) Net income $ 137,109 $ 17,981 $ 112,155 $ 7,874 $ (138,010 ) $ 137,109 Consolidating Condensed Income Statement Three Months Ended November 30, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 835,892 $ 149,886 $ 57,610 $ (43,373 ) $ 1,000,015 Other — 390,963 633 18,162 (138,696 ) 271,062 Equity in net income of affiliates 121,950 — — — (121,950 ) — 121,950 1,226,855 150,519 75,772 (304,019 ) 1,271,077 Costs and expenses (income): Cost of uniform rental and facility services — 483,399 94,323 37,603 (63,827 ) 551,498 Cost of other — 271,812 (19,549 ) 13,636 (111,538 ) 154,361 Selling and administrative expenses — 398,592 (48,256 ) 18,703 (7,624 ) 361,415 G&K Services, Inc. transaction and integration expenses — — 3,347 — — 3,347 Operating income 121,950 73,052 120,654 5,830 (121,030 ) 200,456 Interest income — — (7 ) (25 ) 1 (31 ) Interest expense (income) — 14,528 (1,176 ) (85 ) — 13,267 Income before income taxes 121,950 58,524 121,837 5,940 (121,031 ) 187,220 Income taxes — 20,635 42,652 2,011 (28 ) 65,270 Income from continuing operations 121,950 37,889 79,185 3,929 (121,003 ) 121,950 Income from discontinued operations, net of tax 18,427 17,115 — 1,941 (19,056 ) 18,427 Net income $ 140,377 $ 55,004 $ 79,185 $ 5,870 $ (140,059 ) $ 140,377 Consolidating Condensed Income Statement Six Months Ended November 30, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,186,536 $ 335,215 $ 197,528 $ (99,457 ) $ 2,619,822 Other — 862,841 (6 ) 42,290 (307,003 ) 598,122 Equity in net income of affiliates 298,845 — — — (298,845 ) — 298,845 3,049,377 335,209 239,818 (705,305 ) 3,217,944 Costs and expenses (income): Cost of uniform rental and facility services — 1,250,271 204,973 125,737 (150,158 ) 1,430,823 Cost of other — 590,984 (44,715 ) 30,173 (245,043 ) 331,399 Selling and administrative expenses — 1,039,324 (132,955 ) 61,117 (13,119 ) 954,367 G&K Services, Inc. transaction and integration expenses — 5,713 10,754 578 — 17,045 Operating income 298,845 163,085 297,152 22,213 (296,985 ) 484,310 Interest income — (76 ) (158 ) (354 ) — (588 ) Interest expense (income) — 60,005 (452 ) (107 ) — 59,446 Income before income taxes 298,845 103,156 297,762 22,674 (296,985 ) 425,452 Income taxes — 31,019 89,537 6,095 (44 ) 126,607 Income from continuing operations 298,845 72,137 208,225 16,579 (296,941 ) 298,845 Income (loss) from discontinued operations, net of tax 55,475 64,374 (8,899 ) — (55,475 ) 55,475 Net income $ 354,320 $ 136,511 $ 199,326 $ 16,579 $ (352,416 ) $ 354,320 Consolidating Condensed Income Statement Six Months Ended November 30, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,667,852 $ 299,034 $ 115,273 $ (87,862 ) $ 1,994,297 Other — 779,045 1,601 37,037 (274,253 ) 543,430 Equity in net income of affiliates 258,158 — — — (258,158 ) — 258,158 2,446,897 300,635 152,310 (620,273 ) 2,537,727 Costs and expenses (income): Cost of uniform rental and facility services — 958,620 184,995 74,717 (129,737 ) 1,088,595 Cost of other — 535,538 (34,480 ) 27,464 (221,035 ) 307,487 Selling and administrative expenses — 806,203 (98,990 ) 38,968 (15,063 ) 731,118 G&K Services, Inc. transaction and integration expenses — — 6,134 — — 6,134 Operating income 258,158 146,536 242,976 11,161 (254,438 ) 404,393 Interest income — — (24 ) (73 ) 1 (96 ) Interest expense (income) — 29,355 (1,878 ) (38 ) — 27,439 Income before income taxes 258,158 117,181 244,878 11,272 (254,439 ) 377,050 Income taxes — 37,304 78,178 3,464 (54 ) 118,892 Income from continuing operations 258,158 79,877 166,700 7,808 (254,385 ) 258,158 Income from discontinued operations, net of tax 20,310 18,998 — 1,941 (20,939 ) 20,310 Net income $ 278,468 $ 98,875 $ 166,700 $ 9,749 $ (275,324 ) $ 278,468 Consolidating Condensed Statement of Comprehensive Income Three Months Ended November 30, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 137,109 $ 17,981 $ 112,155 $ 7,874 $ (138,010 ) $ 137,109 Other comprehensive loss, net of tax: Foreign currency translation adjustments (11,374 ) — — (11,374 ) 11,374 (11,374 ) Amortization of interest rate lock agreements (172 ) (172 ) — — 172 (172 ) Change in fair value of available-for-sale securities (20 ) — — (20 ) 20 (20 ) Other comprehensive loss (11,566 ) (172 ) — (11,394 ) 11,566 (11,566 ) Comprehensive income (loss) $ 125,543 $ 17,809 $ 112,155 $ (3,520 ) $ (126,444 ) $ 125,543 Consolidating Condensed Statement of Comprehensive Income Three Months Ended November 30, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 140,377 $ 55,004 $ 79,185 $ 5,870 $ (140,059 ) $ 140,377 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments (7,650 ) — — (7,650 ) 7,650 (7,650 ) Change in fair value of cash flow hedges 26,390 26,390 — — (26,390 ) 26,390 Amortization of interest rate lock agreements 385 385 — — (385 ) 385 Change in fair value of available-for-sale securities 1 — — 1 (1 ) 1 Other comprehensive income (loss) 19,126 26,775 — (7,649 ) (19,126 ) 19,126 Comprehensive income (loss) $ 159,503 $ 81,779 $ 79,185 $ (1,779 ) $ (159,185 ) $ 159,503 Consolidating Condensed Statement of Comprehensive Income Six Months Ended November 30, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 354,320 $ 136,511 $ 199,326 $ 16,579 $ (352,416 ) $ 354,320 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 23,810 — — 23,810 (23,810 ) 23,810 Amortization of interest rate lock agreements (344 ) (344 ) — — 344 (344 ) Other comprehensive income (loss) 23,466 (344 ) — 23,810 (23,466 ) 23,466 Comprehensive income $ 377,786 $ 136,167 $ 199,326 $ 40,389 $ (375,882 ) $ 377,786 Consolidating Condensed Statement of Comprehensive Income Six Months Ended November 30, 2016 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 278,468 $ 98,875 $ 166,700 $ 9,749 $ (275,324 ) $ 278,468 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments (7,535 ) — — (7,535 ) 7,535 (7,535 ) Change in fair value of cash flow hedges 14,353 14,353 — — (14,353 ) 14,353 Amortization of interest rate lock agreements 770 770 — — (770 ) 770 Other comprehensive income (loss) 7,588 15,123 — (7,535 ) (7,588 ) 7,588 Comprehensive income $ 286,056 $ 113,998 $ 166,700 $ 2,214 $ (282,912 ) $ 286,056 Consolidating Condensed Balance Sheet As of November 30, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 42,126 $ 83,515 $ 110,361 $ — $ 236,002 Marketable securities — — — 22,732 — 22,732 Accounts receivable, net — 586,992 117,106 59,457 — 763,555 Inventories, net — 224,217 31,994 16,620 (1 ) 272,830 Uniforms and other rental items in service — 562,724 81,459 49,025 (18,636 ) 674,572 Income taxes, current — (16,790 ) 47,940 4,550 — 35,700 Prepaid expenses and other current assets — 7,837 29,222 999 — 38,058 Total current assets — 1,407,106 391,236 263,744 (18,637 ) 2,043,449 Property and equipment, net — 875,883 366,041 111,235 — 1,353,159 Investments (1) 321,083 3,598,267 947,722 1,713,070 (6,404,479 ) 175,663 Goodwill — — 2,770,504 41,403 (111 ) 2,811,796 Service contracts, net — 483,985 — 81,589 — 565,574 Other assets, net 1,766,703 557 3,489,627 13,866 (5,241,593 ) 29,160 $ 2,087,786 $ 6,365,798 $ 7,965,130 $ 2,224,907 $ (11,664,820 ) $ 6,978,801 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,458,658 ) $ 2,162,751 $ (113,813 ) $ 37,948 $ 162,981 Accrued compensation and related liabilities — 101,379 6,141 5,910 — 113,430 Accrued liabilities — 187,828 368,784 21,348 — 577,960 Debt due within one year — 300,000 — — — 300,000 Total current liabilities (465,247 ) (869,451 ) 2,537,676 (86,555 ) 37,948 1,154,371 Long-term liabilities: Debt due after one year — 2,533,832 — 390 — 2,534,222 Deferred income taxes — — 492,999 46,044 — 539,043 Accrued liabilities — 32,998 163,863 1,271 — 198,132 Total long-term liabilities — 2,566,830 656,862 47,705 — 3,271,397 Total shareholders’ equity 2,553,033 4,668,419 4,770,592 2,263,757 (11,702,768 ) 2,553,033 $ 2,087,786 $ 6,365,798 $ 7,965,130 $ 2,224,907 $ (11,664,820 ) $ 6,978,801 (1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $20.3 million and $155.4 million , respectively, of the $175.7 million consolidated net investments. Consolidating Condensed Balance Sheet As of May 31, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 48,658 $ 17,302 $ 103,306 $ — $ 169,266 Marketable securities — — — 22,219 — 22,219 Accounts receivable, net — 543,769 137,881 54,358 — 736,008 Inventories, net — 243,677 21,466 14,461 (1,386 ) 278,218 Uniforms and other rental items in service — 531,295 78,012 45,388 (18,993 ) 635,702 Income taxes, current — 16,173 25,138 3,009 — 44,320 Prepaid expenses and other current assets — 13,234 16,188 710 — 30,132 Assets held for sale — 23,095 15,518 — — 38,613 Total current assets — 1,419,901 311,505 243,451 (20,379 ) 1,954,478 Property and equipment, net — 851,018 364,724 107,759 — 1,323,501 Investments (1) 321,083 3,605,457 929,657 1,711,070 (6,402,479 ) 164,788 Goodwill — — 2,742,898 39,549 (112 ) 2,782,335 Service contracts, net — 505,698 — 81,290 — 586,988 Other assets, net 1,516,463 14,705 3,489,653 11,983 (5,000,837 ) 31,967 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,596,731 ) $ 2,292,388 $ (91,467 ) $ 38,108 $ 177,051 Accrued compensation and related liabilities — 94,505 42,866 12,264 — 149,635 Accrued liabilities — 191,819 219,303 18,687 — 429,809 Debt due within one year — 362,900 — — — 362,900 Liabilities held for sale — 11,457 — — — 11,457 Total current liabilities (465,247 ) (936,050 ) 2,554,557 (60,516 ) 38,108 1,130,852 Long-term liabilities: Debt due after one year — 2,770,234 — 390 — 2,770,624 Deferred income taxes — — 436,613 32,715 — 469,328 Accrued liabilities — 28,384 140,923 1,153 — 170,460 Total long-term liabilities — 2,798,618 577,536 34,258 — 3,410,412 Total shareholders’ equity 2,302,793 4,534,211 4,706,344 2,221,360 (11,461,915 ) 2,302,793 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 (1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0 million and $135.8 million , respectively, of the $164.8 million consolidated net investments. Consolidating Condensed Statement of Cash Flows Six Months Ended November 30, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 354,320 $ 136,511 $ 199,326 $ 16,579 $ (352,416 ) $ 354,320 Adjustments to reconcile net income to net cash provided by operating activities Depreciation — 65,942 34,789 6,847 — 107,578 Amortization of intangible assets — 24,522 2,547 4,192 — 31,261 Stock-based compensation 55,204 — — — — 55,204 Gain on sale of business — (114,581 ) 15,521 — — (99,060 ) Deferred income taxes — — 40,555 1,607 — 42,162 Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (42,881 ) 20,790 (2,709 ) — (24,800 ) Inventories, net — 17,728 (13,863 ) 115 (1,385 ) 2,595 Uniforms and other rental items in service — (29,520 ) (112 ) (3,305 ) (357 ) (33,294 ) Prepaid expenses and other current assets — (5,428 ) (13,609 ) 464 — (18,573 ) Accounts payable — 155,461 (153,831 ) (10,176 ) (160 ) (8,706 ) Accrued compensation and related liabilities — 6,341 (39,311 ) (3,510 ) — (36,480 ) Accrued liabilities and other — (26,847 ) 26,373 (1,466 ) — (1,940 ) Income taxes, current — 32,963 (22,794 ) (1,427 ) — 8,742 Net cash provided by operating activities 409,524 220,211 96,381 7,211 (354,318 ) 379,009 Cash flows from investing activities: Capital expenditures — (90,497 ) (36,875 ) (5,094 ) — (132,466 ) Proceeds from redemption of marketable securities and investments — 12,400 — 87,859 — 100,259 Purchase of marketable securities and investments — 5,510 (20,064 ) (87,323 ) 2,000 (99,877 ) Proceeds from sale of business — 127,835 — — — 127,835 Acquisitions of businesses — (1,099 ) — — — (1,099 ) Other, net (402,385 ) 21,470 26,771 956 352,318 (870 ) Net cash (used in) provided by investing activities (402,385 ) 75,619 (30,168 ) (3,602 ) 354,318 (6,218 ) Cash flows from financing activities: Payments of commercial paper, net — (50,500 ) — — — (50,500 ) Repayment of debt — (250,000 ) — — — (250,000 ) Proceeds from exercise of stock-based compensation awards 28,558 — — — — 28,558 Repurchase of common stock (35,697 ) — — — — (35,697 ) Other, net — (1,862 ) — (20 ) — (1,882 ) Net cash used in financing activities (7,139 ) (302,362 ) — (20 ) — (309,521 ) Effect of exchange rate changes on cash and cash equivalents — — — 3,466 — 3,466 Net (decrease) increase in cash and cash equivalents — (6,532 ) 66,213 7,055 — 66,736 Cash and cash equivalents at beginning of period — 48,658 17,302 103,306 — 169,266 Cash and cash equivalents at end of period $ — $ 42,126 $ 83,515 $ 110,361 $ — $ 236,002 Consolidating Condensed Statement of Cash Flows Six Months Ended November 30, 2016 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 278,468 $ 98,875 $ 166,700 $ 9,749 $ (275,324 ) $ 278,468 Adjustments to reconcile net income to net cash provided by operating activities Depreciation — 52,259 22,412 4,919 — 79,590 Amortization of intangible assets — 6,847 175 438 — 7,460 Stock-based compensation 39,582 — — — — 39,582 Gain on Shred-it — (23,935 ) — (1,941 ) — (25,876 ) Deferred income taxes — (9,578 ) 5,395 350 — (3,833 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (36,939 ) (6,813 ) (1,168 ) — (44,920 ) Inventories, net — (14,038 ) 2,871 (1,593 ) (1,856 ) (14,616 ) Uniforms and other rental items in service — 754 (4,182 ) 511 (1,398 ) (4,315 ) Prepaid expenses and other current assets — 412 (2,411 ) 47 — (1,952 ) Accounts payable — 23,367 (10,857 ) 2,831 110 15,451 Accrued compensation and related liabilities 2,819 (12,734 ) (8,935 ) (86 ) — (18,936 ) Accrued liabilities and other 139,766 3,711 (148,384 ) 41 — (4,866 ) Income taxes, current — (1,635 ) 1,460 659 — 484 Net cash provided by operating activities 460,635 87,366 17,431 14,757 (278,468 ) 301,721 Cash flows from investing activities: Capital expenditures — (85,207 ) (60,837 ) (9,129 ) — (155,173 ) Proceeds from redemption of marketable securities — — — 172,968 — 172,968 Purchase of marketable securities and investments — (4,560 ) (28,751 ) (102,692 ) 17,733 (118,270 ) Proceeds from sale of investment in Shred-it — 23,935 — 1,941 — 25,876 Acquisitions of businesses, net of cash acquired — (7,245 ) — (10,533 ) — (17,778 ) Other, net (460,630 ) 177,446 21,190 1,591 260,735 332 Net cash (used in) provided by investing activities (460,630 ) 104,369 (68,398 ) 54,146 278,468 (92,045 ) Cash flows from financing activities: Issuance of commercial paper, net — 66,000 — — — 66,000 Proceeds from issuance of debt — — (2,000 ) 2,000 — — Repayment of debt — (250,000 ) — — — (250,000 ) Prepaid short-term debt financing fees — (13,495 ) — — — (13,495 ) Proceeds from exercise of stock-based compensation awards 19,225 — — — — 19,225 Repurchase of common stock (19,230 ) — — — — (19,230 ) Other, net — (5,572 ) — — — (5,572 ) Net cash (used in) provided by financing activities (5 ) (203,067 ) (2,000 ) 2,000 — (203,072 ) Effect of exchange rate changes on cash and cash equivalents — — — (2,388 ) — (2,388 ) Net (decrease) increase in cash and cash equivalents — (11,332 ) (52,967 ) 68,515 — 4,216 Cash and cash equivalents at beginning of period — 57,893 55,392 26,072 — 139,357 Cash and cash equivalents at end of period $ — $ 46,561 $ 2,425 $ 94,587 $ — $ 143,573 |