Supplemental Guarantor Information | Supplemental Guarantor Information Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $187.5 million aggregate principal amount of commercial paper and the $2,555.0 million aggregate principal amount of senior notes outstanding as of February 28, 2018 , which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries. As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 13) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: Consolidating Condensed Income Statement Three Months Ended February 28, 2018 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 1,059,184 $ 169,308 $ 100,941 $ (44,917 ) $ 1,284,516 Other — 437,042 56 21,396 (153,872 ) 304,622 Equity in net income of affiliates 295,789 — — — (295,789 ) — 295,789 1,496,226 169,364 122,337 (494,578 ) 1,589,138 Costs and expenses (income): Cost of uniform rental and facility services — 617,276 106,066 64,952 (70,156 ) 718,138 Cost of other — 301,217 (24,654 ) 14,888 (120,914 ) 170,537 Selling and administrative expenses — 491,924 (28,110 ) 33,959 (7,155 ) 490,618 G&K Services, Inc. transaction and integration expenses — 5,101 3,968 752 — 9,821 Operating income 295,789 80,708 112,094 7,786 (296,353 ) 200,024 Interest income — (103 ) (24 ) (259 ) 2 (384 ) Interest expense (income) — 26,105 (207 ) 3 — 25,901 Income before income taxes 295,789 54,706 112,325 8,042 (296,355 ) 174,507 Income tax (benefit) expense — (88,275 ) (38,777 ) 5,820 (50 ) (121,282 ) Income from continuing operations 295,789 142,981 151,102 2,222 (296,305 ) 295,789 Income (loss) from discontinued operations, net of tax 6,306 7,269 (1,012 ) — (6,257 ) 6,306 Net income $ 302,095 $ 150,250 $ 150,090 $ 2,222 $ (302,562 ) $ 302,095 Consolidating Condensed Income Statement Three Months Ended February 28, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 821,386 $ 147,293 $ 57,082 $ (37,583 ) $ 988,178 Other — 383,043 297 16,672 (132,823 ) 267,189 Equity in net income of affiliates 116,954 — — — (116,954 ) — 116,954 1,204,429 147,590 73,754 (287,360 ) 1,255,367 Costs and expenses (income): Cost of uniform rental and facility services — 472,256 92,273 36,877 (58,616 ) 542,790 Cost of other — 264,965 (19,449 ) 12,462 (105,325 ) 152,653 Selling and administrative expenses — 396,225 (51,465 ) 20,883 (7,054 ) 358,589 G&K Services, Inc. transaction and integration expenses — — 9,344 — — 9,344 Operating income 116,954 70,983 116,887 3,532 (116,365 ) 191,991 Interest income — (2 ) (6 ) (4 ) 1 (11 ) Interest expense (income) — 14,981 (1,193 ) (92 ) — 13,696 Income before income taxes 116,954 56,004 118,086 3,628 (116,366 ) 178,306 Income taxes — 19,186 40,474 1,712 (20 ) 61,352 Income from continuing operations 116,954 36,818 77,612 1,916 (116,346 ) 116,954 Income from discontinued operations, net of tax 1,051 791 447 9 (1,247 ) 1,051 Net income $ 118,005 $ 37,609 $ 78,059 $ 1,925 $ (117,593 ) $ 118,005 Consolidating Condensed Income Statement Nine Months Ended February 28, 2018 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 3,245,720 $ 504,523 $ 298,469 $ (144,374 ) $ 3,904,338 Other — 1,299,883 50 63,686 (460,875 ) 902,744 Equity in net income of affiliates 594,634 — — — (594,634 ) — 594,634 4,545,603 504,573 362,155 (1,199,883 ) 4,807,082 Costs and expenses (income): Cost of uniform rental and facility services — 1,867,547 311,039 190,689 (220,314 ) 2,148,961 Cost of other — 892,201 (69,369 ) 45,061 (365,957 ) 501,936 Selling and administrative expenses — 1,531,248 (161,065 ) 95,076 (20,274 ) 1,444,985 G&K Services, Inc. transaction and integration expenses — 10,814 14,722 1,330 — 26,866 Operating income 594,634 243,793 409,246 29,999 (593,338 ) 684,334 Interest income — (179 ) (182 ) (613 ) 2 (972 ) Interest expense (income) — 86,110 (659 ) (104 ) — 85,347 Income before income taxes 594,634 157,862 410,087 30,716 (593,340 ) 599,959 Income tax (benefit) expense — (57,256 ) 50,760 11,915 (94 ) 5,325 Income from continuing operations 594,634 215,118 359,327 18,801 (593,246 ) 594,634 Income (loss) from discontinued operations, net of tax 61,781 71,643 (9,911 ) — (61,732 ) 61,781 Net income $ 656,415 $ 286,761 $ 349,416 $ 18,801 $ (654,978 ) $ 656,415 Consolidating Condensed Income Statement Nine Months Ended February 28, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Revenue: Uniform rental and facility services $ — $ 2,489,238 $ 446,327 $ 172,355 $ (125,445 ) $ 2,982,475 Other — 1,162,088 1,898 53,709 (407,076 ) 810,619 Equity in net income of affiliates 375,112 — — — (375,112 ) — 375,112 3,651,326 448,225 226,064 (907,633 ) 3,793,094 Costs and expenses (income): Cost of uniform rental and facility services — 1,430,876 277,268 111,594 (188,353 ) 1,631,385 Cost of other — 800,503 (53,929 ) 39,926 (326,360 ) 460,140 Selling and administrative expenses — 1,202,428 (150,455 ) 59,851 (22,117 ) 1,089,707 G&K Services, Inc. transaction and integration expenses — — 15,478 — — 15,478 Operating income 375,112 217,519 359,863 14,693 (370,803 ) 596,384 Interest income — (2 ) (30 ) (77 ) 2 (107 ) Interest expense (income) — 44,336 (3,071 ) (130 ) — 41,135 Income before income taxes 375,112 173,185 362,964 14,900 (370,805 ) 555,356 Income taxes — 56,490 118,652 5,176 (74 ) 180,244 Income from continuing operations 375,112 116,695 244,312 9,724 (370,731 ) 375,112 Income from discontinued operations, net of tax 21,361 19,789 447 1,950 (22,186 ) 21,361 Net income $ 396,473 $ 136,484 $ 244,759 $ 11,674 $ (392,917 ) $ 396,473 Consolidating Condensed Statement of Comprehensive Income Three Months Ended February 28, 2018 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 302,095 $ 150,250 $ 150,090 $ 2,222 $ (302,562 ) $ 302,095 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 2,374 — — 2,374 (2,374 ) 2,374 Amortization of interest rate lock agreements (294 ) (294 ) — — 294 (294 ) Other comprehensive income (loss) 2,080 (294 ) — 2,374 (2,080 ) 2,080 Comprehensive income $ 304,175 $ 149,956 $ 150,090 $ 4,596 $ (304,642 ) $ 304,175 Consolidating Condensed Statement of Comprehensive Income Three Months Ended February 28, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 118,005 $ 37,609 $ 78,059 $ 1,925 $ (117,593 ) $ 118,005 Other comprehensive income, net of tax: Foreign currency translation adjustments 2,400 — — 2,400 (2,400 ) 2,400 Change in fair value of cash flow hedges 2,560 2,560 — — (2,560 ) 2,560 Amortization of interest rate lock agreements 385 385 — — (385 ) 385 Other comprehensive income 5,345 2,945 — 2,400 (5,345 ) 5,345 Comprehensive income $ 123,350 $ 40,554 $ 78,059 $ 4,325 $ (122,938 ) $ 123,350 Consolidating Condensed Statement of Comprehensive Income Nine Months Ended February 28, 2018 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 656,415 $ 286,761 $ 349,416 $ 18,801 $ (654,978 ) $ 656,415 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 26,184 — — 26,184 (26,184 ) 26,184 Amortization of interest rate lock agreements (638 ) (638 ) — — 638 (638 ) Other comprehensive income (loss) 25,546 (638 ) — 26,184 (25,546 ) 25,546 Comprehensive income $ 681,961 $ 286,123 $ 349,416 $ 44,985 $ (680,524 ) $ 681,961 Consolidating Condensed Statement of Comprehensive Income Nine Months Ended February 28, 2017 (In thousands) Cintas Corp. 2 Subsidiary Non- Eliminations Cintas Corporation Consolidated Net income $ 396,473 $ 136,484 $ 244,759 $ 11,674 $ (392,917 ) $ 396,473 Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments (5,135 ) — — (5,135 ) 5,135 (5,135 ) Change in fair value of cash flow hedges 16,913 16,913 — — (16,913 ) 16,913 Amortization of interest rate lock agreements 1,155 1,155 — — (1,155 ) 1,155 Other comprehensive income (loss) 12,933 18,068 — (5,135 ) (12,933 ) 12,933 Comprehensive income $ 409,406 $ 154,552 $ 244,759 $ 6,539 $ (405,850 ) $ 409,406 Consolidating Condensed Balance Sheet As of February 28, 2018 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 45,105 $ 15,109 $ 92,349 $ — $ 152,563 Marketable securities — — — 33,693 — 33,693 Accounts receivable, net — 601,742 117,281 60,197 — 779,220 Inventories, net — 224,418 36,861 13,540 — 274,819 Uniforms and other rental items in service — 566,950 80,852 53,738 (19,102 ) 682,438 Income taxes, current — (9,604 ) 26,083 5,172 — 21,651 Prepaid expenses and other current assets — 11,877 22,147 1,168 — 35,192 Total current assets — 1,440,488 298,333 259,857 (19,102 ) 1,979,576 Property and equipment, net — 883,749 370,764 113,067 — 1,367,580 Investments (1) 321,083 3,599,114 949,739 1,714,070 (6,405,479 ) 178,527 Goodwill — — 2,778,361 41,618 (112 ) 2,819,867 Service contracts, net — 477,353 — 80,124 — 557,477 Other assets, net 2,107,667 515 3,637,566 15,932 (5,736,114 ) 25,566 $ 2,428,750 $ 6,401,219 $ 8,034,763 $ 2,224,668 $ (12,160,807 ) $ 6,928,593 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,610,462 ) $ 2,334,145 $ (124,204 ) $ 37,949 $ 172,181 Accrued compensation and related liabilities — 82,519 56,234 6,313 — 145,066 Accrued liabilities — 124,021 260,301 28,504 — 412,826 Debt due within one year — 187,500 — — — 187,500 Total current liabilities (465,247 ) (1,216,422 ) 2,650,680 (89,387 ) 37,949 917,573 Long-term liabilities: Debt due after one year — 2,534,370 — 390 — 2,534,760 Deferred income taxes — 222,968 107,306 46,391 — 376,665 Accrued liabilities — 40,006 164,312 1,280 — 205,598 Total long-term liabilities — 2,797,344 271,618 48,061 — 3,117,023 Total shareholders’ equity 2,893,997 4,820,297 5,112,465 2,265,994 (12,198,756 ) 2,893,997 $ 2,428,750 $ 6,401,219 $ 8,034,763 $ 2,224,668 $ (12,160,807 ) $ 6,928,593 (1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $ 21.1 million and $ 157.5 million , respectively, of the $ 178.5 million consolidated net investments. Consolidating Condensed Balance Sheet As of May 31, 2017 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Assets Current assets: Cash and cash equivalents $ — $ 48,658 $ 17,302 $ 103,306 $ — $ 169,266 Marketable securities — — — 22,219 — 22,219 Accounts receivable, net — 543,769 137,881 54,358 — 736,008 Inventories, net — 243,677 21,466 14,461 (1,386 ) 278,218 Uniforms and other rental items in service — 531,295 78,012 45,388 (18,993 ) 635,702 Income taxes, current — 16,173 25,138 3,009 — 44,320 Prepaid expenses and other current assets — 13,234 16,188 710 — 30,132 Assets held for sale — 23,095 15,518 — — 38,613 Total current assets — 1,419,901 311,505 243,451 (20,379 ) 1,954,478 Property and equipment, net — 851,018 364,724 107,759 — 1,323,501 Investments (1) 321,083 3,605,457 929,657 1,711,070 (6,402,479 ) 164,788 Goodwill — — 2,742,898 39,549 (112 ) 2,782,335 Service contracts, net — 505,698 — 81,290 — 586,988 Other assets, net 1,516,463 14,705 3,489,653 11,983 (5,000,837 ) 31,967 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ (465,247 ) $ (1,596,731 ) $ 2,292,388 $ (91,467 ) $ 38,108 $ 177,051 Accrued compensation and related liabilities — 94,505 42,866 12,264 — 149,635 Accrued liabilities — 191,819 219,303 18,687 — 429,809 Debt due within one year — 362,900 — — — 362,900 Liabilities held for sale — 11,457 — — — 11,457 Total current liabilities (465,247 ) (936,050 ) 2,554,557 (60,516 ) 38,108 1,130,852 Long-term liabilities: Debt due after one year — 2,770,234 — 390 — 2,770,624 Deferred income taxes — — 436,613 32,715 — 469,328 Accrued liabilities — 28,384 140,923 1,153 — 170,460 Total long-term liabilities — 2,798,618 577,536 34,258 — 3,410,412 Total shareholders’ equity 2,302,793 4,534,211 4,706,344 2,221,360 (11,461,915 ) 2,302,793 $ 1,837,546 $ 6,396,779 $ 7,838,437 $ 2,195,102 $ (11,423,807 ) $ 6,844,057 (1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0 million and $135.8 million , respectively, of the $164.8 million consolidated net investments. Consolidating Condensed Statement of Cash Flows Nine Months Ended February 28, 2018 (In thousands) Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 656,415 $ 286,761 $ 349,416 $ 18,801 $ (654,978 ) $ 656,415 Adjustments to reconcile net income to net cash provided by operating activities Depreciation — 94,846 52,162 10,311 — 157,319 Amortization of intangible assets — 37,338 3,824 6,421 — 47,583 Stock-based compensation 86,044 — — — — 86,044 Gain on sale of business — (114,581 ) 15,521 — — (99,060 ) Deferred income taxes — (82,475 ) (39,692 ) 1,739 (120,428 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (57,631 ) 20,615 (3,030 ) — (40,046 ) Inventories, net — 17,558 (15,487 ) 3,326 (1,386 ) 4,011 Uniforms and other rental items in service — (33,728 ) (2,748 ) (7,683 ) 109 (44,050 ) Prepaid expenses and other current assets — 1,252 (19,495 ) 318 — (17,925 ) Accounts payable — 3,657 23,201 (27,279 ) (159 ) (580 ) Accrued compensation and related liabilities — (12,519 ) 13,106 (2,796 ) — (2,209 ) Accrued liabilities and other — (85,980 ) 91,624 5,353 — 10,997 Income taxes, current — 25,777 (930 ) (2,054 ) — 22,793 Net cash provided by operating activities 742,459 80,275 491,117 3,427 (656,414 ) 660,864 Cash flows from investing activities: Capital expenditures — (127,736 ) (59,018 ) (9,286 ) — (196,040 ) Proceeds from redemption of marketable securities and investments — 13,589 (1,189 ) 133,902 — 146,302 Purchase of marketable securities and investments — 6,343 (22,521 ) (144,350 ) 3,000 (157,528 ) Proceeds from sale of business — 127,835 — — — 127,835 Acquisitions of businesses — (12,298 ) — — — (12,298 ) Other, net (565,726 ) 323,643 (413,382 ) 3,797 653,414 1,746 Net cash (used in) provided by investing activities (565,726 ) 331,376 (496,110 ) (15,937 ) 656,414 (89,983 ) Cash flows from financing activities: Payments of commercial paper, net — 137,000 — — — 137,000 Proceeds from issuance of debt — — 2,810 (2,810 ) — — Repayment of debt — (550,000 ) — — — (550,000 ) Proceeds from exercise of stock-based compensation awards 35,838 — — — — 35,838 Dividends paid (175,521 ) — — (68 ) — (175,589 ) Repurchase of common stock (37,050 ) — — — — (37,050 ) Other, net — (2,204 ) (10 ) (275 ) — (2,489 ) Net cash (used in) provided by financing activities (176,733 ) (415,204 ) 2,800 (3,153 ) — (592,290 ) Effect of exchange rate changes on cash and cash equivalents — — — 4,706 — 4,706 Net decrease in cash and cash equivalents — (3,553 ) (2,193 ) (10,957 ) — (16,703 ) Cash and cash equivalents at beginning of period — 48,658 17,302 103,306 — 169,266 Cash and cash equivalents at end of period $ — $ 45,105 $ 15,109 $ 92,349 $ — $ 152,563 Consolidating Condensed Statement of Cash Flows Nine Months Ended February 28, 2017 (In thousands Cintas Corporation Corp. 2 Subsidiary Guarantors Non- Guarantors Eliminations Cintas Corporation Consolidated Cash flows from operating activities: Net income $ 396,473 $ 136,484 $ 244,759 $ 11,674 $ (392,917 ) $ 396,473 Adjustments to reconcile net income to net cash provided by operating activities Depreciation — 79,459 33,697 7,337 — 120,493 Amortization of intangible assets — 10,288 262 671 — 11,221 Stock-based compensation 63,578 — — — — 63,578 Gain on Shred-it — (23,935 ) — (1,941 ) — (25,876 ) Deferred income taxes — (11,104 ) 7,406 226 — (3,472 ) Changes in current assets and liabilities, net of acquisitions of businesses: Accounts receivable, net — (21,965 ) (5,959 ) (722 ) — (28,646 ) Inventories, net — (21,588 ) 2,079 (2,177 ) (1,678 ) (23,364 ) Uniforms and other rental items in service — 3,662 (2,753 ) 1,031 (1,993 ) (53 ) Prepaid expenses and other current assets — (6,460 ) (5,037 ) 110 — (11,387 ) Accounts payable — (36,312 ) 45,593 6,143 114 15,538 Accrued compensation and related liabilities — (3,243 ) (3,099 ) 530 — (5,812 ) Accrued liabilities and other — (10,958 ) 5,110 (231 ) — (6,079 ) Income taxes, current — 10,886 (29,632 ) (110 ) — (18,856 ) Net cash provided by operating activities 460,051 105,214 292,426 22,541 (396,474 ) 483,758 Cash flows from investing activities: Capital expenditures — (125,995 ) (77,025 ) (15,601 ) — (218,621 ) Proceeds from redemption of marketable securities — — — 172,506 — 172,506 Purchase of marketable securities and investments — (5,644 ) (41,180 ) (102,418 ) 23,608 (125,634 ) Proceeds from sale of investment in Shred-it — 23,935 — 1,941 — 25,876 Acquisitions of businesses, net of cash acquired — (9,097 ) — (10,533 ) — (19,630 ) Other, net (322,723 ) 166,718 (218,390 ) 1,557 372,866 28 Net cash (used in) provided by investing activities (322,723 ) 49,917 (336,595 ) 47,452 396,474 (165,475 ) Cash flows from financing activities: Issuance of commercial paper, net — 99,500 — — — 99,500 Proceeds from issuance of debt — — (2,000 ) 2,000 — — Repayment of debt — (250,000 ) — — — (250,000 ) Prepaid short-term debt financing fees — (13,949 ) — — — (13,949 ) Proceeds from exercise of stock-based compensation awards 25,114 — — — — 25,114 Dividends paid (142,388 ) — — (56 ) — (142,444 ) Repurchase of common stock (20,054 ) — — — — (20,054 ) Other, net — (5,801 ) — — — (5,801 ) Net cash (used in) provided by financing activities (137,328 ) (170,250 ) (2,000 ) 1,944 — (307,634 ) Effect of exchange rate changes on cash and cash equivalents — — — (2,762 ) — (2,762 ) Net (decrease) increase in cash and cash equivalents — (15,119 ) (46,169 ) 69,175 — 7,887 Cash and cash equivalents at beginning of period — 57,893 55,392 26,072 — 139,357 Cash and cash equivalents at end of period $ — $ 42,774 $ 9,223 $ 95,247 $ — $ 147,244 |