Exhibit 99
FOR IMMEDIATE RELEASE
December 20, 2018
Cintas Corporation Announces
Fiscal 2019 Second Quarter Results
CINCINNATI, December 20, 2018 -- Cintas Corporation (Nasdaq: CTAS) today reported results for its fiscal 2019 second quarter ended November 30, 2018.
Revenue for the second quarter of fiscal 2019 was $1.72 billion, an increase of 7.0% over last year’s second quarter. The organic growth rate, which adjusts for the impacts of acquisitions and foreign currency exchange rate fluctuations, was also 7.0%. The organic growth rate for the Uniform Rental and Facility Services operating segment increased to 6.6% in the second quarter of fiscal 2019 from 4.9% in the first quarter. The First Aid and Safety Services operating segment organic growth rate remained very strong at 10.2% in the second quarter.
Gross margin for the second quarter of fiscal 2019 of $775.2 million increased 8.2% from last year’s second quarter. Gross margin as a percentage of revenue was 45.1% for the second quarter of fiscal 2019 compared to 44.6% in the second quarter of last fiscal year. Uniform Rental and Facility Services gross margin as a percentage of revenue improved to 45.3% for the second quarter of fiscal 2019 from 44.7% in the second quarter of last fiscal year.
Operating income for the second quarter of fiscal 2019 of $275.6 million increased 17.2% from last year’s second quarter operating income of $235.2 million. Operating income was negatively impacted by integration expenses related to the G&K Services, Inc. (G&K) acquisition by $7.8 million in the second quarter of fiscal 2019 and $13.1 million in the second quarter of fiscal 2018. Operating income as a percentage of revenue was 16.0% in the second quarter of fiscal 2019 compared to 14.6% in the second quarter of fiscal 2018. Excluding the integration expenses related to G&K, operating income as a percentage of revenue was 16.5% in the second quarter of fiscal 2019 compared to 15.5% in the second quarter last fiscal year.
Net income from continuing operations for the second quarter of fiscal 2019 of $243.0 million increased 76.4% from last year’s second quarter net income from continuing operations of $137.7 million. Earnings per diluted share (EPS) from continuing operations for the second quarter of fiscal 2019 were $2.18, an increase of 75.8% from last year’s second quarter EPS from continuing operations of $1.24. Net income from continuing operations and EPS from continuing operations were positively impacted by a lower effective tax rate in this fiscal year’s second quarter compared to last fiscal year’s second quarter primarily from the enactment of The Tax Cuts and Jobs Act (the Tax Act). The effective tax rate for the second quarter of fiscal 2019 was 24.2% compared to an effective tax rate of 33.3% in last year’s second quarter. Additionally, fiscal 2019 second quarter EPS from continuing operations included a one-time, positive impact of $0.47 from a gain on the sale of a cost method investment. Finally, fiscal 2019 and fiscal 2018 second quarter EPS from continuing operations included a negative impact of $0.05 and $0.07, respectively, from integration expenses related to the G&K acquisition.
The following table provides a comparison of fiscal 2019 second quarter EPS to fiscal 2018 second quarter EPS:
|
| | | | | | | | | | |
| | Three Months Ended |
| Earnings Per Share Results | November 30, 2018 | | November 30, 2017 | | Growth vs. FY 2018 |
| | | | | | |
| EPS - continuing operations | $ | 2.18 |
| | $ | 1.24 |
| | |
| Gain on sale of a cost method investment | (0.47) |
| | — |
| | |
| G&K integration expenses | 0.05 |
| | 0.07 |
| | |
| EPS excluding above items | $ | 1.76 |
| | $ | 1.31 |
| | 34.4 | % |
| | | | | | |
| | Six Months Ended |
| | November 30, 2018 | | November 30, 2017 | | Growth vs. FY 2018 |
| | | | | | |
| EPS - continuing operations | $ | 4.07 |
| | $ | 2.69 |
| | |
| Gain on sale of a cost method investment | (0.47) |
| | — |
| | |
| G&K integration expenses | 0.09 |
| | 0.10 |
| | |
| EPS excluding above items | $ | 3.69 |
| | $ | 2.79 |
| | 32.3 | % |
Scott D. Farmer, Cintas’ Chairman and Chief Executive Officer, stated, “We are pleased with our second quarter and year-to-date performance. We continue to make significant progress on integrating the G&K acquisition and implementing our enterprise resource planning system. The Company is on pace to achieve another year of strong growth in revenue, earnings, and cash flow generation. I thank our employee-partners for the consistently high execution that helps get our customers Ready for the Workday™.”
Mr. Farmer added, “Earlier this month, on December 7th, we paid an annual dividend of $2.05 per share, an increase of 26.5% over last year’s annual dividend. We have increased the annual dividend for 35 consecutive years. In addition, we increased total shareholder return by executing on the share buyback program. In fiscal 2019, through the end of our second quarter, we have purchased $447 million of Cintas stock under our buyback program.”
Mr. Farmer concluded, “Following our second quarter results, we are increasing our annual guidance for fiscal 2019. We are raising our revenue guidance from a range of $6.80 billion to $6.855 billion to a range of $6.87 billion to $6.91 billion and EPS from continuing operations excluding certain items from a range of $7.19 to $7.29 to a range of $7.30 to $7.38. Fiscal 2019 guidance excludes any future integration expenses related to the acquired G&K business.”
The following table provides a comparison of fiscal 2018 revenue and EPS to our fiscal 2019 revenue and EPS guidance:
|
| | | | | | | | | | | | | | | |
| | Fiscal 2018 | | Fiscal 2019 Low End of Range | | Growth vs. 2018 | | Fiscal 2019 High End of Range | | Growth vs. 2018 |
| | | | | | | | | | |
| Fiscal 2019 Revenue Guidance | | | | | | | | | |
| ($s in millions) | | | | | | | | | |
| Revenue Guidance | $ | 6,476.6 |
| | $ | 6,870.0 |
| | 6.1% | | $ | 6,910.0 |
| | 6.7% |
| | | | | | | | | | |
| Fiscal 2019 Earnings Per Share Guidance | | | | | | | | | |
| | | | | | | | | | |
| EPS - continuing operations | $ | 7.03 |
| | $ | 7.68 |
| | | | $ | 7.76 |
| | |
| | | | | | | | | | |
| Gain on sale of a cost method investment | — |
| | (0.47 | ) | | | | (0.47 | ) | | |
| G&K integration expenses | 0.26 |
| | 0.09 |
| | | | 0.09 |
| | |
| One-time cash payment to employees | 0.24 |
| | — |
| | | | — |
| | |
| Benefit of enactment of the Tax Act | (1.59 | ) | | — |
| | | | — |
| | |
| | | | | | | | | | |
| EPS Guidance | $ | 5.94 |
| | $ | 7.30 |
| | 22.9% | | $ | 7.38 |
| | 24.2% |
Fiscal 2019 EPS guidance does not include any future G&K integration expenses. However, we expect that these expenses will be incurred in the remainder of fiscal 2019 as we continue to integrate this significant acquisition. We estimate that these expenses will range from $18 million to $22 million for the full fiscal year.
About Cintas
Cintas Corporation helps more than one million businesses of all types and sizes get Ready™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers’ image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, floor care, restroom supplies, first aid and safety products, fire extinguishers and testing, and safety and compliance training, Cintas helps customers get Ready for the Workday™. Headquartered in Cincinnati, Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of both the Standard & Poor’s 500 Index and the Nasdaq-100 Index.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, risks inherent with the G&K transaction in the achievement of cost synergies and the timing thereof, including whether the transaction will be accretive and within the expected timeframe and the actual amounts of future integration expenses; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including G&K; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; the effect of new accounting pronouncements; costs of our SAP system implementation; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2018 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.
For additional information, contact:
J. Michael Hansen, Executive Vice President and Chief Financial Officer - 513-972-2079
Paul F. Adler, Vice President and Treasurer - 513-972-4195
Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
|
| | | | | | | | | |
| | Three Months Ended |
| | November 30,
2018 | | November 30,
2017 | | % Change |
| Revenue: | |
| | |
| | |
| Uniform rental and facility services | $ | 1,390,778 |
| | $ | 1,308,038 |
| | 6.3% |
| Other | 327,490 |
| | 298,403 |
| | 9.7% |
| Total revenue | 1,718,268 |
| | 1,606,441 |
| | 7.0% |
| | | | | | |
| Costs and expenses: | |
| | |
| | |
| Cost of uniform rental and facility services | 761,119 |
| | 723,960 |
| | 5.1% |
| Cost of other | 181,991 |
| | 166,112 |
| | 9.6% |
| Selling and administrative expenses | 491,671 |
| | 468,084 |
| | 5.0% |
| G&K Services, Inc. integration expenses | 7,847 |
| | 13,074 |
| | (40.0)% |
| | | | | | |
| Operating income | 275,640 |
| | 235,211 |
| | 17.2% |
| | | | | | |
| Gain on sale of a cost method investment | 69,373 |
| | — |
| | 100.0% |
| | | | | | |
| Interest income | (391 | ) | | (291 | ) | | 34.4% |
| Interest expense | 24,880 |
| | 29,129 |
| | (14.6)% |
| | | | | | |
| Income before income taxes | 320,524 |
| | 206,373 |
| | 55.3% |
| Income taxes | 77,530 |
| | 68,636 |
| | 13.0% |
| Income from continuing operations | 242,994 |
| | 137,737 |
| | 76.4% |
| Income (loss) from discontinued operations, net of tax | 19 |
| | (628 | ) | | (103.0)% |
| Net income | $ | 243,013 |
| | $ | 137,109 |
| | 77.2% |
| | | | | | |
| Basic earnings (loss) per share: | | | | | |
| Continuing operations | $ | 2.25 |
| | $ | 1.27 |
| | 77.2% |
| Discontinued operations | 0.00 |
| | (0.01 | ) | | (100.0)% |
| Basic earnings per share | $ | 2.25 |
| | $ | 1.26 |
| | 78.6% |
| | | | | | |
| Diluted earnings (loss) per share: | | | | | |
| Continuing operations | $ | 2.18 |
| | $ | 1.24 |
| | 75.8% |
| Discontinued operations | 0.00 |
| | (0.01 | ) | | (100.0)% |
| Diluted earnings per share | $ | 2.18 |
| | $ | 1.23 |
| | 77.2% |
| | | | | | |
| Weighted average number of shares outstanding | 106,475 |
| | 106,340 |
| | |
| Diluted average number of shares outstanding | 109,874 |
| | 109,818 |
| | |
Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
|
| | | | | | | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 | | % Change |
| Revenue: | |
| | |
| | |
| Uniform rental and facility services | $ | 2,765,716 |
| | $ | 2,619,822 |
| | 5.6% |
| Other | 650,527 |
| | 598,122 |
| | 8.8% |
| Total revenue | 3,416,243 |
| | 3,217,944 |
| | 6.2% |
| | | | | | |
| Costs and expenses: | |
| | |
| | |
| Cost of uniform rental and facility services | 1,507,572 |
| | 1,430,823 |
| | 5.4% |
| Cost of other | 358,801 |
| | 331,399 |
| | 8.3% |
| Selling and administrative expenses | 996,305 |
| | 954,367 |
| | 4.4% |
| G&K Services, Inc. integration expenses | 12,697 |
| | 17,045 |
| | (25.5)% |
| | | | | | |
| Operating income | 540,868 |
| | 484,310 |
| | 11.7% |
| | | | | | |
| Gain on sale of a cost method investment | 69,373 |
| | — |
| | 100.0% |
| | | | | | |
| Interest income | (887 | ) | | (588 | ) | | 50.9% |
| Interest expense | 49,184 |
| | 59,446 |
| | (17.3)% |
| | | | | | |
| Income before income taxes | 561,944 |
| | 425,452 |
| | 32.1% |
| Income taxes | 106,403 |
| | 126,607 |
| | (16.0)% |
| Income from continuing operations | 455,541 |
| | 298,845 |
| | 52.4% |
| (Loss) income from discontinued operations, net of tax | (13 | ) | | 55,475 |
| | (100.0)% |
| Net income | $ | 455,528 |
| | $ | 354,320 |
| | 28.6% |
| | | | | | |
| Basic earnings per share: | | | | | |
| Continuing operations | $ | 4.21 |
| | $ | 2.77 |
| | 52.0% |
| Discontinued operations | 0.00 |
| | 0.51 |
| | (100.0)% |
| Basic earnings per share | $ | 4.21 |
| | $ | 3.28 |
| | 28.4% |
| | | | | | |
| Diluted earnings per share: | | | | | |
| Continuing operations | $ | 4.07 |
| | $ | 2.69 |
| | 51.3% |
| Discontinued operations | 0.00 |
| | 0.50 |
| | (100.0)% |
| Diluted earnings per share | $ | 4.07 |
| | $ | 3.19 |
| | 27.6% |
| | | | | | |
| Weighted average number of shares outstanding | 106,652 |
| | 106,039 |
| | |
| Diluted average number of shares outstanding | 110,257 |
| | 108,938 |
| | |
CINTAS CORPORATION SUPPLEMENTAL DATA
|
| | | | | |
| | Three Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| | | | |
| Uniform rental and facility services gross margin | 45.3 | % | | 44.7 | % |
| Other gross margin | 44.4 | % | | 44.3 | % |
| Total gross margin | 45.1 | % | | 44.6 | % |
| Net income margin, continuing operations | 14.1 | % | | 8.6 | % |
| | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| | | | |
| Uniform rental and facility services gross margin | 45.5 | % | | 45.4 | % |
| Other gross margin | 44.8 | % | | 44.6 | % |
| Total gross margin | 45.4 | % | | 45.2 | % |
| Net income margin, continuing operations | 13.3 | % | | 9.3 | % |
Computation of Diluted Earnings Per Share from Continuing Operations
|
| | | | | | | |
| | Three Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| Income from continuing operations | $ | 242,994 |
| | $ | 137,737 |
|
| Less: income from continuing operations allocated to participating securities | 3,376 |
| | 2,111 |
|
| Income from continuing operations available to common shareholders | $ | 239,618 |
| | $ | 135,626 |
|
| | | | |
| Basic weighted average common shares outstanding | 106,475 |
| | 106,340 |
|
| Effect of dilutive securities - employee stock options | 3,399 |
| | 3,478 |
|
| Diluted weighted average common shares outstanding | 109,874 |
| | 109,818 |
|
| | | | |
| Diluted earnings per share from continuing operations | $ | 2.18 |
| | $ | 1.24 |
|
| | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| Income from continuing operations | $ | 455,541 |
| | $ | 298,845 |
|
| Less: income from continuing operations allocated to participating securities | 6,308 |
| | 5,298 |
|
| Income from continuing operations available to common shareholders | $ | 449,233 |
| | $ | 293,547 |
|
| | | | |
| Basic weighted average common shares outstanding | 106,652 |
| | 106,039 |
|
| Effect of dilutive securities - employee stock options | 3,605 |
| | 2,899 |
|
| Diluted weighted average common shares outstanding | 110,257 |
| | 108,938 |
|
| | | | |
| Diluted earnings per share from continuing operations | $ | 4.07 |
| | $ | 2.69 |
|
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure
The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated condensed financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides the additional non-GAAP financial measures of earnings per diluted share and cash flow. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. A reconciliation of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below.
Earnings Per Share Results
|
| | | | | | | | | | |
| | Three Months Ended |
| | November 30,
2018 | | November 30,
2017 | | Growth vs. FY 2018 |
| EPS - continuing operations | $ | 2.18 |
| | $ | 1.24 |
| | |
| Gain on sale of a cost method investment | (0.47 | ) | | — |
| | |
| G&K Services, Inc. integration expenses | 0.05 |
| | 0.07 |
| | |
| EPS excluding above items | $ | 1.76 |
| | $ | 1.31 |
| | 34.4 | % |
| | | | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 | | Growth vs. FY 2018 |
| EPS - continuing operations | $ | 4.07 |
| | $ | 2.69 |
| | |
| Gain on sale of a cost method investment | (0.47 | ) | | — |
| | |
| G&K Services, Inc. integration expenses | 0.09 |
| | 0.10 |
| | |
| EPS excluding above items | $ | 3.69 |
| | $ | 2.79 |
| | 32.3 | % |
Computation of Free Cash Flow
|
| | | | | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| Net cash provided by operations | $ | 344,567 |
| | $ | 379,009 |
|
| Capital expenditures | (137,614 | ) | | (132,466 | ) |
| Free cash flow | $ | 206,953 |
| | $ | 246,543 |
|
Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
SUPPLEMENTAL SEGMENT DATA |
| | | | | | | | | | | | | | | | | | | | |
| | | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Corporate | | Total |
| | | | | | | | | | | |
| For the three months ended November 30, 2018 | | | | | | | | |
| Revenue | | $ | 1,390,778 |
| | $ | 153,348 |
| | $ | 174,142 |
| | $ | — |
| | $ | 1,718,268 |
|
| Gross margin | | $ | 629,659 |
| | $ | 73,670 |
| | $ | 71,829 |
| | $ | — |
| | $ | 775,158 |
|
| Selling and administrative expenses | | $ | 378,921 |
| | $ | 52,342 |
| | $ | 60,408 |
| | $ | — |
| | $ | 491,671 |
|
| G&K Services, Inc. integration expenses | | $ | 7,847 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 7,847 |
|
| Gain on sale of a cost method investment | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 69,373 |
| | $ | 69,373 |
|
| Interest income | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (391 | ) | | $ | (391 | ) |
| Interest expense | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 24,880 |
| | $ | 24,880 |
|
| Income before income taxes | | $ | 242,891 |
| | $ | 21,328 |
| | $ | 11,421 |
| | $ | 44,884 |
| | $ | 320,524 |
|
| | | | | | | | | | | |
| For the three months ended November 30, 2017 | | | | | | | | |
| Revenue | | $ | 1,308,038 |
| | $ | 139,090 |
| | $ | 159,313 |
| | $ | — |
| | $ | 1,606,441 |
|
| Gross margin | | $ | 584,078 |
| | $ | 65,260 |
| | $ | 67,031 |
| | $ | — |
| | $ | 716,369 |
|
| Selling and administrative expenses | | $ | 367,190 |
| | $ | 47,285 |
| | $ | 53,609 |
| | $ | — |
| | $ | 468,084 |
|
| G&K Services, Inc. integration expenses | | $ | 13,074 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 13,074 |
|
| Interest income | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (291 | ) | | $ | (291 | ) |
| Interest expense | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 29,129 |
| | $ | 29,129 |
|
| Income (loss) before income taxes | | $ | 203,814 |
| | $ | 17,975 |
| | $ | 13,422 |
|
| $ | (28,838 | ) | | $ | 206,373 |
|
| | | | | | | | | | | |
| For the six months ended November 30, 2018 | | | | | | | | |
| Revenue | | $ | 2,765,716 |
| | $ | 306,765 |
| | $ | 343,762 |
| | $ | — |
| | $ | 3,416,243 |
|
| Gross margin | | $ | 1,258,144 |
| | $ | 147,155 |
| | $ | 144,571 |
| | $ | — |
| | $ | 1,549,870 |
|
| Selling and administrative expenses | | $ | 771,022 |
| | $ | 103,844 |
| | $ | 121,439 |
| | $ | — |
| | $ | 996,305 |
|
| G&K Services, Inc. integration expenses | | $ | 12,697 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 12,697 |
|
| Gain on sale of a cost method investment | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 69,373 |
| | $ | 69,373 |
|
| Interest income | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (887 | ) | | $ | (887 | ) |
| Interest expense | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 49,184 |
| | $ | 49,184 |
|
| Income before income taxes | | $ | 474,425 |
| | $ | 43,311 |
| | $ | 23,132 |
| | $ | 21,076 |
| | $ | 561,944 |
|
| | | | | | | | | | | |
| For the six months ended November 30, 2017 | | | | | | | | |
| Revenue | | $ | 2,619,822 |
| | $ | 279,672 |
| | $ | 318,450 |
| | $ | — |
| | $ | 3,217,944 |
|
| Gross margin | | $ | 1,188,999 |
| | $ | 132,035 |
| | $ | 134,688 |
| | $ | — |
| | $ | 1,455,722 |
|
| Selling and administrative expenses | | $ | 749,230 |
| | $ | 94,649 |
| | $ | 110,488 |
| | $ | — |
| | $ | 954,367 |
|
| G&K Services, Inc. integration expenses | | $ | 17,045 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 17,045 |
|
| Interest income | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (588 | ) | | $ | (588 | ) |
| Interest expense | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 59,446 |
| | $ | 59,446 |
|
| Income (loss) before income taxes | | $ | 422,724 |
| | $ | 37,386 |
| | $ | 24,200 |
| | $ | (58,858 | ) | | $ | 425,452 |
|
Cintas Corporation
Consolidated Condensed Balance Sheets
(In thousands except share data) |
| | | | | | | |
| | November 30,
2018 | | May 31,
2018 |
| | (Unaudited) | | |
| ASSETS | | | |
|
| Current assets: | |
| | |
|
| Cash and cash equivalents | $ | 88,479 |
| | $ | 138,724 |
|
| Accounts receivable, net | 904,062 |
| | 804,583 |
|
| Inventories, net | 321,874 |
| | 280,347 |
|
| Uniforms and other rental items in service | 758,246 |
| | 702,261 |
|
| Income taxes, current | 36,595 |
| | 19,634 |
|
| Prepaid expenses and other current assets | 106,614 |
| | 32,383 |
|
| Total current assets | 2,215,870 |
| | 1,977,932 |
|
| | | | |
| Property and equipment, net | 1,410,530 |
| | 1,382,730 |
|
| | | | |
| Investments | 183,548 |
| | 175,581 |
|
| Goodwill | 2,845,244 |
| | 2,846,888 |
|
| Service contracts, net | 521,505 |
| | 545,768 |
|
| Other assets, net | 228,386 |
| | 29,315 |
|
| | $ | 7,405,083 |
| | $ | 6,958,214 |
|
| | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | |
|
| Current liabilities: | |
| | |
|
| Accounts payable | $ | 211,900 |
| | $ | 215,074 |
|
| Accrued compensation and related liabilities | 117,645 |
| | 140,654 |
|
| Accrued liabilities | 611,641 |
| | 420,129 |
|
| Debt due within one year | 173,500 |
| | — |
|
| Total current liabilities | 1,114,686 |
| | 775,857 |
|
| | | | |
| Long-term liabilities: | |
| | |
|
| Debt due after one year | 2,536,408 |
| | 2,535,309 |
|
| Deferred income taxes | 435,461 |
| | 352,581 |
|
| Accrued liabilities | 291,284 |
| | 277,941 |
|
| Total long-term liabilities | 3,263,153 |
| | 3,165,831 |
|
| | | | |
| Shareholders’ equity: | |
| | |
|
Preferred stock, no par value: 100,000 shares authorized, none outstanding | — |
| | — |
|
Common stock, no par value: 425,000,000 shares authorized FY19: 184,152,836 issued and 105,123,513 outstanding FY18: 182,723,471 issued and 106,326,383 outstanding | 804,234 |
| | 618,464 |
|
| Paid-in capital | 166,837 |
| | 245,211 |
|
| Retained earnings | 6,261,756 |
| | 5,837,827 |
|
Treasury stock: FY19: 79,029,323 shares FY18: 76,397,088 shares | (4,209,448 | ) | | (3,701,319 | ) |
| Accumulated other comprehensive income | 3,865 |
| | 16,343 |
|
| Total shareholders’ equity | 3,027,244 |
| | 3,016,526 |
|
| | | | |
| | $ | 7,405,083 |
| | $ | 6,958,214 |
|
Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
|
| | | | | | | |
| | Six Months Ended |
| | November 30,
2018 | | November 30,
2017 |
| Cash flows from operating activities: | |
| | |
|
| Net income | $ | 455,528 |
| | $ | 354,320 |
|
| | | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | |
| Depreciation | 107,112 |
| | 107,578 |
|
| Amortization of intangible assets and capitalized costs | 67,559 |
| | 31,261 |
|
| Stock-based compensation | 74,784 |
| | 55,204 |
|
| Gain on sale of a cost method investment | (69,373 | ) | | — |
|
| Gain on sale of business | — |
| | (99,060 | ) |
| Deferred income taxes | 19,227 |
| | 42,162 |
|
| Change in current assets and liabilities, net of acquisitions of businesses: | | | |
| Accounts receivable, net | (85,748 | ) | | (24,800 | ) |
| Inventories, net | (53,227 | ) | | 2,595 |
|
| Uniforms and other rental items in service | (57,684 | ) | | (33,294 | ) |
| Prepaid expenses and other current assets and other assets | (58,161 | ) | | (18,573 | ) |
| Accounts payable | (1,955 | ) | | (8,706 | ) |
| Accrued compensation and related liabilities | (20,969 | ) | | (36,480 | ) |
| Accrued liabilities and other | (15,322 | ) | | (1,940 | ) |
| Income taxes, current | (17,204 | ) | | 8,742 |
|
| Net cash provided by operating activities | 344,567 |
| | 379,009 |
|
| | | | |
| Cash flows from investing activities: | |
| | |
|
| Capital expenditures | (137,614 | ) | | (132,466 | ) |
| Proceeds from redemption of marketable securities and investments | — |
| | 100,259 |
|
| Purchase of marketable securities and investments | (14,071 | ) | | (99,877 | ) |
| Proceeds from sale of a cost method investment | 73,342 |
| | — |
|
| Proceeds from sale of business | — |
| | 127,835 |
|
| Acquisitions of businesses, net of cash acquired | (6,580 | ) | | (1,099 | ) |
| Other, net | (1,717 | ) | | (870 | ) |
| Net cash used in investing activities | (86,640 | ) | | (6,218 | ) |
| | | | |
| Cash flows from financing activities: | | | |
|
| Issuance (payments) of commercial paper, net | 173,500 |
| | (50,500 | ) |
| Repayment of debt | — |
| | (250,000 | ) |
| Proceeds from exercise of stock-based compensation awards | 32,612 |
| | 28,558 |
|
| Repurchase of common stock | (508,129 | ) | | (35,697 | ) |
| Other, net | (5,362 | ) | | (1,882 | ) |
| Net cash used in financing activities | (307,379 | ) | | (309,521 | ) |
| |
|
| |
|
|
| Effect of exchange rate changes on cash and cash equivalents | (793 | ) | | 3,466 |
|
| | | | |
| Net (decrease) increase in cash and cash equivalents | (50,245 | ) | | 66,736 |
|
| Cash and cash equivalents at beginning of period | 138,724 |
| | 169,266 |
|
| Cash and cash equivalents at end of period | $ | 88,479 |
| | $ | 236,002 |
|
