Exhibit 99.1
FOR RELEASE: | INVESTOR CONTACT: Rob Campbell | |
November 12, 2009 at 1:05 p.m. PT | Nordstrom, Inc. | |
(206) 303-3290 | ||
MEDIA CONTACT: Colin Johnson | ||
Nordstrom, Inc. | ||
(206) 373-3036 |
NORDSTROM REPORTS THIRD QUARTER 2009 EARNINGS
SEATTLE, Wash. (November 12, 2009) —Nordstrom, Inc. (NYSE: JWN) today reported net earnings of $83 million, or $0.38 per diluted share, for the third quarter ended October 31, 2009. For the same quarter last year, Nordstrom reported net earnings of $71 million, or $0.33 per diluted share.
Third quarter same-store sales decreased 1.2 percent compared with the same period in fiscal 2008. Net sales in the third quarter were $1.87 billion, an increase of 3.5 percent compared with net sales of $1.80 billion during the same period in fiscal 2008.
Third Quarter Summary
Performance during the third quarter exceeded the internal sales and earnings plans for the company. Although there is continued uncertainty around consumer spending, the company experienced an improving trend in same-store sales in each month of the quarter while effectively managing inventory and expenses.
• | Full-line same-store sales in the third quarter decreased 4.2 percent and sales for Nordstrom Direct increased 16.4 percent compared with the same period in fiscal 2008. A number of the company’s merchandise categories generated positive same-store sales during the quarter. Highlights for full-line stores and Nordstrom Direct combined included Fashion Jewelry, Women’s Better Apparel and Shoes. The Mid-Atlantic and the South regions were the top-performing geographic areas for full-line stores relative to the third quarter of 2008, while the Mid-Atlantic and Northeast regions achieved the largest sequential improvements over the second quarter of 2009. During the third quarter, the company opened one Nordstrom full-line store in Cincinnati. | ||
• | Nordstrom Rack had positive performance with a same-store sales increase of 3.0 percent in the third quarter compared with the same period in fiscal 2008. This is the third consecutive quarter of positive same-store sales results. During the third quarter, the company opened six Nordstrom Rack stores. | ||
• | Gross profit, as a percentage of net sales, increased approximately 90 basis points compared with last year’s third quarter. The improvement in merchandise margin, as a percentage of net sales, was partially offset by the impact of an increase in performance-related expense included in buying and occupancy costs. The company continued to carefully manage inventory levels, with quarter-end inventory per square foot declining 10.7% from the same period in the prior year. At the same time, the company had better-than-expected sales improvement, with sales per square foot declining 1.2% for the quarter. The company believes it is well positioned to have a solid flow of fresh merchandise throughout the holiday season. | ||
• | Retail selling, general and administrative expenses increased $10 million compared with last year’s third quarter. While fixed expenses decreased, they were more than offset by an increase in performance-related expense due to higher than planned sales and earnings results. Retail selling, general and administrative expenses also were impacted by an additional $12 million from stores opened since the third quarter of 2008. The company opened 4 full-line stores and 13 Nordstrom Rack stores since the third quarter of 2008, increasing retail square footage by 1.0 million, or 4.5 percent. |
• | Credit selling, general and administrative expenses increased $4 million compared with last year’s third quarter. Based on current credit trends, the company increased its reserve for bad debt by $6 million. This was partially offset by $2 million in improvements in Operational and Marketing expenses. |
Capital Investment and Expansion Update
The company’s capital expenditures, net of property incentives, are expected to total between $325 and $375 million in fiscal year 2010, compared to approximately $280 million in fiscal year 2009. The company expects to open 3 full-line stores and approximately 15 Nordstrom Rack stores in 2010. In 2011, the company expects to open 2-3 full-line stores and 13-15 Nordstrom Rack stores.
During the third quarter of 2009, Nordstrom opened the following stores:
Location | Store Name | Square Footage | |||
Full-Line Stores | |||||
Cincinnati, Ohio | Kenwood Towne Centre | 144,000 | |||
Nordstrom Rack Stores | |||||
Austin, Texas | Gateway Center | 35,000 | |||
Los Angeles, California | Beverly Connection | 30,000 | |||
Maple Grove, Minnesota | Arbor Lakes | 34,000 | |||
Pasadena, California | Hastings Village | 42,000 | |||
San Jose, California | Westfield Oakridge | 30,000 | |||
Southlake, Texas | The Shops of Southlake | 36,000 |
On November 6, 2009, Nordstrom opened a Nordstrom Rack store at Millenia Crossing in Orlando, Florida. Also in the fourth quarter, the company plans to open a Nordstrom Rack store at Rookwood Pavilion in Cincinnati, Ohio.
Fiscal Year 2009 Outlook
The company is updating its outlook for the 2009 fiscal year due to the improved performance in the third quarter, as well as the improved outlook for the remainder of the year. For the 2009 fiscal year, Nordstrom expects earnings per diluted share in the range of $1.83 to $1.88, increased from the previous range of $1.50 to $1.65. The company’s revised expectations for fiscal 2009 compared with fiscal 2008 are as follows:
Same-store Sales | 6 percent to 7 percent decrease | |
Credit Card Revenues | $70 to $75 million increase | |
Gross Profit (%) | 10 to 20 basis point increase | |
Retail Selling, General and Admin. Expense ($) | $15 to $40 million decrease | |
Credit Selling, General and Admin. Expense ($) | $55to $60 million increase | |
Total Selling, General and Admin. Expense (%) | 80 to 90 basis point increase | |
Interest Expense, net | $5 to $10 million increase | |
Effective Tax Rate | 36.5 percent to 37.0 percent | |
Earnings per Diluted Share | $1.83 to $1.88 | |
Diluted Shares Outstanding | 219.4 million |
Conference Call Information
The company’s senior management will host a conference call to discuss third quarter results at 4:45 p.m. Eastern Standard Time today. To listen, please dial 517-308-9140 (passcode: NORD). A telephone replay will be available beginning approximately one hour after the conclusion of the call by dialing 402-998-0454 (passcode: 6673) until the close of business on November 19, 2009. Interested parties may also listen to the live call over the Internet by visiting the Investor Relations section of the company’s corporate Web site at http://investor.nordstrom.com. An archived webcast will be available in the Webcasts section through February 10, 2010.
About Nordstrom
Nordstrom, Inc. is one of the nation’s leading fashion specialty retailers, with 183 stores located in 28 states. Founded in 1901 as a shoe store in Seattle, today Nordstrom operates 112 full-line stores, 68 Nordstrom Racks, two Jeffrey boutiques, and one clearance store. Nordstrom also serves customers through its online presence at
http://www.nordstrom.com and through its catalogs. Nordstrom, Inc’s common stock is publicly traded on the NYSE under the symbol JWN.
Certain statements in this news release contain “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including, but not limited to, anticipated financial outlook for the fiscal year ending January 30, 2010, anticipated annual same-store sales rate, anticipated store openings, anticipated capital expenditures for fiscal year 2010 and trends in company operations. Such statements are based upon current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including but not limited to the impact of deteriorating economic and market conditions and the resultant impact on consumer spending patterns, the company’s ability to respond to the business environment and fashion trends, the company’s ability to safeguard its brand and reputation, effective inventory management, efficient and proper allocation of the company’s capital resources, successful execution of the company’s store growth strategy including the timely completion of construction associated with newly planned stores, relocations and remodels, all of which may be impacted by the financial health of third parties, the company’s compliance with applicable banking and related laws and regulations impacting the company’s ability to extend credit to its customers, trends in personal bankruptcies and bad debt write-offs, availability and cost of credit, impact of the current regulatory environment and financial system reforms, changes in interest rates, disruptions in the company’s supply chain, the company’s ability to maintain its relationship with vendors and developers who may be experiencing economic difficulties, the geographic locations of the company’s stores, the company’s ability to maintain its relationships with its employees and to effectively train and develop its future leaders, the company’s compliance with information security and privacy laws and regulations, employment laws and regulations and other laws and regulations applicable to the company, successful execution of the company’s information technology strategy, successful execution of the company’s multi-channel strategy, risks related to fluctuations in world currencies, weather conditions and hazards of nature that affect consumer traffic and consumers’ purchasing patterns, the effectiveness of planned advertising, marketing, and promotional campaigns, and the company’s ability to control costs. Our SEC reports, including our Form 10-K for the fiscal year ended January 31, 2009 and its Form 10-Q for the fiscal quarter ended August 1, 2009 contain other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.
NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF EARNINGS — 3rd Quarter
(unaudited; amounts in millions, except per share data)
CONSOLIDATED STATEMENTS OF EARNINGS — 3rd Quarter
(unaudited; amounts in millions, except per share data)
Quarter | Quarter | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Net sales | $ | 1,868 | $ | 1,805 | ||||
Credit card revenues | 95 | 74 | ||||||
Total revenues | 1,963 | 1,879 | ||||||
Cost of sales and related buying & occupancy costs | (1,210 | ) | (1,185 | ) | ||||
Selling, general and administrative expenses: | ||||||||
Retail stores, direct and other segments | (500 | ) | (490 | ) | ||||
Credit segment | (81 | ) | (77 | ) | ||||
Earnings before interest and income taxes | 172 | 127 | ||||||
Interest expense, net | (38 | ) | (33 | ) | ||||
Earnings before income taxes | 134 | 94 | ||||||
Income tax expense | (51 | ) | (23 | ) | ||||
Net earnings | $ | 83 | $ | 71 | ||||
Earnings per share | ||||||||
Basic | $ | 0.38 | $ | 0.33 | ||||
Diluted | $ | 0.38 | $ | 0.33 | ||||
Weighted average shares outstanding | ||||||||
Basic | 217.1 | 215.6 | ||||||
Diluted | 220.7 | 218.1 |
NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF EARNINGS — Year-to-Date
(unaudited; amounts in millions, except per share data)
CONSOLIDATED STATEMENTS OF EARNINGS — Year-to-Date
(unaudited; amounts in millions, except per share data)
Nine months | Nine months | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Net sales | $ | 5,719 | $ | 5,971 | ||||
Credit card revenues | 268 | 216 | ||||||
Total revenues | 5,987 | 6,187 | ||||||
Cost of sales and related buying & occupancy costs | (3,735 | ) | (3,852 | ) | ||||
Selling, general and administrative expenses: | ||||||||
Retail stores, direct and other segments | (1,478 | ) | (1,528 | ) | ||||
Credit segment | (250 | ) | (184 | ) | ||||
Earnings before interest and income taxes | 524 | 623 | ||||||
Interest expense, net | (105 | ) | (98 | ) | ||||
Earnings before income taxes | 419 | 525 | ||||||
Income tax expense | (150 | ) | (192 | ) | ||||
Net earnings | $ | 269 | $ | 333 | ||||
Earnings per share | ||||||||
Basic | $ | 1.24 | $ | 1.54 | ||||
Diluted | $ | 1.23 | $ | 1.52 | ||||
Weighted average shares outstanding | ||||||||
Basic | 216.5 | 216.9 | ||||||
Diluted | 219.0 | 219.8 |
NORDSTROM, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; amounts in millions)
CONSOLIDATED BALANCE SHEETS
(unaudited; amounts in millions)
10/31/09 | 1/31/09 | 11/1/08 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 484 | $ | 72 | $ | 68 | ||||||
Accounts receivable, net | 2,016 | 1,942 | 1,918 | |||||||||
Merchandise inventories | 1,193 | 900 | 1,278 | |||||||||
Current deferred tax assets, net | 230 | 210 | 196 | |||||||||
Prepaid expenses and other | 84 | 93 | 100 | |||||||||
Total current assets | 4,007 | 3,217 | 3,560 | |||||||||
Land, buildings and equipment, net | 2,239 | 2,221 | 2,215 | |||||||||
Goodwill | 53 | 53 | 53 | |||||||||
Other assets | 217 | 170 | 236 | |||||||||
Total assets | $ | 6,516 | $ | 5,661 | $ | 6,064 | ||||||
Liabilities and Shareholders’ Equity | ||||||||||||
Current liabilities: | ||||||||||||
Commercial paper | $ | — | $ | 275 | $ | 102 | ||||||
Accounts payable | 980 | 563 | 805 | |||||||||
Accrued salaries, wages and related benefits | 255 | 214 | 202 | |||||||||
Other current liabilities | 520 | 525 | 503 | |||||||||
Current portion of long-term debt | 356 | 24 | 425 | |||||||||
Total current liabilities | 2,111 | 1,601 | 2,037 | |||||||||
Long-term debt, net | 2,259 | 2,214 | 2,215 | |||||||||
Deferred property incentives, net | 470 | 435 | 417 | |||||||||
Other liabilities | 246 | 201 | 233 | |||||||||
Commitments and contingencies | ||||||||||||
Shareholders’ equity: | ||||||||||||
Common stock, no par value: 1,000 shares authorized; 217.3, 215.4, and 215.4 shares issued and outstanding | 1,051 | 997 | 990 | |||||||||
Retained earnings | 388 | 223 | 192 | |||||||||
Accumulated other comprehensive loss | (9 | ) | (10 | ) | (20 | ) | ||||||
Total shareholders’ equity | 1,430 | 1,210 | 1,162 | |||||||||
Total liabilities and shareholders’ equity | $ | 6,516 | $ | 5,661 | $ | 6,064 | ||||||
NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; amounts in millions)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; amounts in millions)
Nine months | Nine months | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Operating Activities | ||||||||
Net earnings | $ | 269 | $ | 333 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization of buildings and equipment, net | 234 | 222 | ||||||
Amortization of deferred property incentives and other, net | (31 | ) | (30 | ) | ||||
Stock-based compensation expense | 24 | 21 | ||||||
Deferred income taxes, net | (45 | ) | (59 | ) | ||||
Tax benefit from stock-based payments | 4 | 4 | ||||||
Excess tax benefit from stock-based payments | (5 | ) | (4 | ) | ||||
Provision for bad debt expense | 175 | 106 | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts receivable | (119 | ) | (62 | ) | ||||
Merchandise inventories | (264 | ) | (301 | ) | ||||
Prepaid expenses and other assets | (13 | ) | 18 | |||||
Accounts payable | 401 | 280 | ||||||
Accrued salaries, wages and related benefits | 41 | (66 | ) | |||||
Other current liabilities | (1 | ) | (83 | ) | ||||
Deferred property incentives | 86 | 87 | ||||||
Other liabilities | 45 | (12 | ) | |||||
Net cash provided by operating activities | 801 | 454 | ||||||
Investing Activities | ||||||||
Capital expenditures | (281 | ) | (439 | ) | ||||
Change in accounts receivable originated at third parties | (129 | ) | (171 | ) | ||||
Other, net | 1 | 2 | ||||||
Net cash used in investing activities | (409 | ) | (608 | ) | ||||
Financing Activities | ||||||||
Commercial Paper: | ||||||||
(Repayments) proceeds from commercial paper borrowings, net | (135 | ) | 102 | |||||
Repayment of commercial paper classified as long-term | (140 | ) | — | |||||
Proceeds from long-term borrowings, net | 399 | 150 | ||||||
Principal payments on long-term borrowings | (24 | ) | (8 | ) | ||||
Decrease in cash book overdrafts | — | (45 | ) | |||||
Proceeds from exercise of stock options | 15 | 13 | ||||||
Proceeds from employee stock purchase plan | 13 | 16 | ||||||
Excess tax benefit from stock-based payments | 5 | 4 | ||||||
Cash dividends paid | (104 | ) | (104 | ) | ||||
Repurchase of common stock | — | (264 | ) | |||||
Other, net | (9 | ) | — | |||||
Net cash provided by (used in) financing activities | 20 | (136 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 412 | (290 | ) | |||||
Cash and cash equivalents at beginning of period | 72 | 358 | ||||||
Cash and cash equivalents at end of period | $ | 484 | $ | 68 | ||||
NORDSTROM, INC.
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions, except percentages)
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions, except percentages)
Retail Stores, Direct and Other Segments
Our Retail Stores segment includes our full-line and Rack stores; our Direct segment includes our online store; and our Other segment includes our product development group and corporate center operations. The following tables summarize the combined results of our Retail Stores, Direct and Other segments for the quarter and nine months ended October 31, 2009 compared with the quarter and nine months ended November 1, 2008:
Quarter | Quarter | |||||||||||||||
Ended | Ended | |||||||||||||||
10/31/09 | % of sales1 | 11/1/08 | % of sales1 | |||||||||||||
Net sales | $ | 1,868 | 100.0 | % | $ | 1,805 | 100.0 | % | ||||||||
Cost of sales and related buying & occupancy costs | (1,198 | ) | (64.2 | %) | (1,174 | ) | (65.1 | %) | ||||||||
Gross profit | 670 | 35.8 | % | 631 | 34.9 | % | ||||||||||
Other revenues | (1 | ) | N/A | — | N/A | |||||||||||
Selling, general and administrative expenses | (500 | ) | (26.8 | %) | (490 | ) | (27.1 | %) | ||||||||
Earnings before interest and income taxes | 169 | 9.0 | % | 141 | 7.8 | % | ||||||||||
Interest expense, net | (27 | ) | (1.5 | %) | (20 | ) | (1.1 | %) | ||||||||
Earnings before income taxes | $ | 142 | 7.6 | % | $ | 121 | 6.7 | % | ||||||||
Nine Month | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
10/31/09 | % of sales1 | 11/1/08 | % of sales1 | |||||||||||||
Net sales | $ | 5,719 | 100.0 | % | $ | 5,971 | 100.0 | % | ||||||||
Cost of sales and related buying & occupancy costs | (3,698 | ) | (64.7 | %) | (3,817 | ) | (63.9 | %) | ||||||||
Gross profit | 2,021 | 35.3 | % | 2,154 | 36.1 | % | ||||||||||
Other revenues | (1 | ) | N/A | (1 | ) | N/A | ||||||||||
Selling, general and administrative expenses | (1,478 | ) | (25.8 | %) | (1,528 | ) | (25.6 | %) | ||||||||
Earnings before interest and income taxes | 542 | 9.5 | % | 625 | 10.5 | % | ||||||||||
Interest expense, net | (74 | ) | (1.3 | %) | (59 | ) | (1.0 | %) | ||||||||
Earnings before income taxes | $ | 468 | 8.2 | % | $ | 566 | 9.5 | % | ||||||||
1 | Subtotals and totals may not foot due to rounding. |
NORDSTROM, INC.
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions)
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions)
Credit Segment
Our Credit segment earns finance charges and late fee income through operation of the Nordstrom private label and Nordstrom VISA credit cards. The following tables summarize the results of our Credit segment for the quarter and nine months ended October 31, 2009 compared with the quarter and nine months ended November 1, 2008:
Quarter | Quarter | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Credit card revenues | $ | 96 | $ | 74 | ||||
Interest expense | (11 | ) | (13 | ) | ||||
Net credit card income | 85 | 61 | ||||||
Cost of sales — loyalty program | (12 | ) | (11 | ) | ||||
Selling, general and administrative expenses: | ||||||||
Operational and marketing expense | (25 | ) | (27 | ) | ||||
Bad debt expense | (56 | ) | (50 | ) | ||||
Loss before income taxes | $ | (8 | ) | $ | (27 | ) | ||
Nine months | Nine months | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Credit card revenues | $ | 269 | $ | 217 | ||||
Interest expense | (31 | ) | (39 | ) | ||||
Net credit card income | 238 | 178 | ||||||
Cost of sales — loyalty program | (37 | ) | (35 | ) | ||||
Selling, general and administrative expenses: | ||||||||
Operational and marketing expense | (75 | ) | (78 | ) | ||||
Bad debt expense | (175 | ) | (106 | ) | ||||
Loss before income taxes | $ | (49 | ) | $ | (41 | ) | ||
NORDSTROM, INC.
ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
We use various financial measures in our conference calls, investor meetings, and other forums which may be considered non-GAAP financial measures within the meaning of Regulation G of the Securities and Exchange Commission. The following disclosure provides additional information regarding our Adjusted Debt to EBITDAR as of October 31, 2009:
Adjusted Debt to EBITDAR is one of our key financial metrics, and we believe that our debt levels are best analyzed using this measure. Our goal today is to manage debt levels at a point which we believe will help us maintain an investment grade credit rating as well as operate with an efficient capital structure for our size, growth plans and industry. Investment grade credit ratings are important to maintaining access to a variety of short-term and long-term sources of funding, and we rely on these funding sources to continue to grow our business. We believe a higher ratio, among other factors, could result in rating agency downgrades. In contrast, we believe a lower ratio would result in a higher cost of capital and could negatively impact shareholder returns. As of October 31, 2009, our Adjusted Debt to EBITDAR was 2.8 compared to 2.3 as of November 1, 2008. The increase was primarily the result of a decrease in earnings before interest and income taxes for the 12 months ended October 31, 2009 compared with the 12 months ended November 1, 2008.
Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. In addition, Adjusted Debt to EBITDAR does have limitations:
• | Adjusted Debt is our best estimate of the total company debt we would incur if we had purchased the property associated with our operating leases; | ||
• | EBITDAR does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, including leases, or the cash requirements necessary to service interest or principal payments on our debt; and | ||
• | Other companies in our industry may calculate Adjusted Debt to EBITDAR differently than we do, limiting its usefulness as a comparative measure. |
To compensate for these limitations, we analyze Adjusted Debt to EBITDAR in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows, capital spending and net earnings. The closest GAAP measure is debt to net earnings, which was 7.8 and 5.0 for the third quarter of 2009 and 2008, respectively. The following is a reconciliation of debt to net earnings and Adjusted Debt to EBITDAR:
20091 | 20081 | |||||||
Debt2 | $ | 2,615 | $ | 2,742 | ||||
Add: rent expense x 83 | 320 | 284 | ||||||
Adjusted Debt | $ | 2,935 | $ | 3,026 | ||||
Net earnings | 337 | 545 | ||||||
Add: income tax expense | 205 | 334 | ||||||
Add: interest expense, net | 138 | 128 | ||||||
Earnings before interest and income taxes | 680 | 1,007 | ||||||
Add: depreciation and amortization of buildings and equipment | 314 | 288 | ||||||
Add: rent expense | 40 | 36 | ||||||
EBITDAR | $ | 1,034 | $ | 1,331 | ||||
Debt to Net Earnings | 7.8 | 5.0 | ||||||
Adjusted Debt to EBITDAR | 2.8 | 2.3 | ||||||
1 | The components of adjusted debt are as of October 31, 2009 and November 1, 2008, while the components of EBITDAR are for the 12 months ended October 31, 2009 and November 1, 2008. |
2 | Debt includes $102 of commercial paper borrowings outstanding as of November 1, 2008. There were no outstanding commercial paper borrowings as of October 31, 2009. |
3 | The multiple of eight times rent expense used to calculate adjusted debt is our best estimate of the debt we would record for our leases which are classified as operating if we had purchased the property. |
NORDSTROM, INC.
FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
We use various financial measures in our conference calls, investor meetings, and other forums which may be considered non-GAAP financial measures within the meaning of Regulation G of the Securities and Exchange Commission. The following disclosure provides additional information regarding our free cash flow for the nine months ended October 31, 2009 and November 1, 2008:
Free cash flow is one of our key liquidity measures, and we believe that our cash levels are more appropriately analyzed using this measure. Free cash flow is not a measure of liquidity under GAAP and should not be considered a substitute for operating cash flows as determined in accordance with GAAP. In addition, free cash flow does have limitations:
• | Free cash flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs; and | ||
• | Other companies in our industry may calculate free cash flow differently than we do, limiting its usefulness as a comparative measure. |
To compensate for these limitations, we analyze free cash flow in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows. The closest GAAP measure is net cash provided by operating activities, which was $801 and $454 for the nine months ended October 31, 2009 and November 1, 2008. The following is a reconciliation of our net cash provided by operating activities and free cash flow:
Nine months | Nine months | |||||||
ended | ended | |||||||
10/31/09 | 11/1/08 | |||||||
Net cash provided by operating activities | $ | 801 | $ | 454 | ||||
Less: Capital expenditures | (281 | ) | (439 | ) | ||||
Change in accounts receivable originated at third parties | (129 | ) | (171 | ) | ||||
Cash dividends paid | (104 | ) | (104 | ) | ||||
Decrease in cash book overdrafts | — | (45 | ) | |||||
Free cash flow | $ | 287 | $ | (305 | ) | |||