Loan Quality | Note 7. Loan Quality The following table presents, by c l ass , the activity in the Allowance for Loan Losses (ALL) for the periods ended: Residential Real Estate 1-4 Family Junior Liens & Commercial (Dollars in thousands) First Liens Lines of Credit Construction Real Estate Commercial Consumer Unallocated Total ALL at December 31, 2015 $ 989 $ 308 $ 194 $ 5,649 $ 1,519 $ 102 $ 1,325 $ 10,086 Charge-offs (3) - - (3) (63) (42) - (111) Recoveries 32 - - - 15 20 - 67 Provision (21) 8 5 535 39 19 (285) 300 ALL at March 31, 2016 $ 997 $ 316 $ 199 $ 6,181 $ 1,510 $ 99 $ 1,040 $ 10,342 ALL at December 31, 2014 $ 994 $ 271 $ 214 $ 4,978 $ 1,515 $ 127 $ 1,012 $ 9,111 Charge-offs - - - - (201) (52) - (253) Recoveries 2 - - - 6 19 - 27 Provision 20 (3) 35 159 32 23 59 325 ALL at March 31, 2015 $ 1,016 $ 268 $ 249 $ 5,137 $ 1,352 $ 117 $ 1,071 $ 9,210 T he following table presents, by c la ss , loans that were evaluated for the ALL under the specific reserve (individually) and those that were evaluated under the general reserve (collectively) and the amount of the ALL established in each class as of March 31, 2016 and December 31, 201 5 : Residential Real Estate 1-4 Family Junior Liens & Commercial (Dollars in thousands) First Liens Lines of Credit Construction Real Estate Commercial Consumer Unallocated Total March 31, 2016 Loans evaluated for ALL: Individually $ 398 $ 52 $ 501 $ 19,415 $ - $ - $ - $ 20,366 Collectively 161,408 52,363 7,606 340,227 215,671 4,927 - 782,202 Total $ 161,806 $ 52,415 $ 8,107 $ 359,642 $ 215,671 $ 4,927 $ - $ 802,568 ALL established for loans evaluated: Individually $ - $ - $ - $ 74 $ - $ - $ - $ 74 Collectively 997 316 199 6,107 1,510 99 1,040 10,268 ALL at March 31, 2016 $ 997 $ 316 $ 199 $ 6,181 $ 1,510 $ 99 $ 1,040 $ 10,342 December 31, 2015 Loans evaluated for ALL: Individually $ 930 $ 51 $ 502 $ 14,309 $ 230 $ - $ - $ 16,022 Collectively 160,548 50,862 7,386 326,386 215,712 5,100 - 765,994 Total $ 161,478 $ 50,913 $ 7,888 $ 340,695 $ 215,942 $ 5,100 $ - $ 782,016 ALL established for loans evaluated: Individually $ - $ - $ - $ - $ 9 $ - $ - $ 9 Collectively 989 308 194 5,649 1,510 102 1,325 10,077 ALL at December 31, 2015 $ 989 $ 308 $ 194 $ 5,649 $ 1,519 $ 102 $ 1,325 $ 10,086 The following table shows additional information about those loans considered to be impaired at March 31, 2016 and December 31, 201 5 : Impaired Loans With No Allowance With Allowance (Dollars in thousands) Unpaid Unpaid Recorded Principal Recorded Principal Related March 31, 2016 Investment Balance Investment Balance Allowance Residential Real Estate 1-4 Family First liens $ 1,067 $ 1,140 $ - $ - $ - Junior liens and lines of credit 65 101 - - - Total 1,132 1,241 - - - Residential real estate - construction 501 545 - - - Commercial real estate 14,312 15,044 5,376 5,376 74 Commercial 42 54 - - - Total $ 15,987 $ 16,884 $ 5,376 $ 5,376 $ 74 December 31, 2015 Residential Real Estate 1-4 Family First liens $ 1,523 $ 1,725 $ - $ - $ - Junior liens and lines of credit 105 133 - - - Total 1,628 1,858 - - - Residential real estate - construction 502 546 - - - Commercial real estate 14,431 15,007 - - Commercial 267 330 9 10 9 Total $ 16,828 $ 17,741 $ 9 $ 10 $ 9 The following table shows the average of impaired loans and related interest income for the three months ended March 31, 2016 and 2015 : Three Months Ended March 31, 2016 Average Interest (Dollars in thousands) Recorded Income Investment Recognized Residential Real Estate 1-4 Family First liens $ 1,069 $ 6 Junior liens and lines of credit 70 - Total 1,139 6 Residential real estate - construction 502 - Commercial real estate 14,372 121 Commercial 44 - Total $ 16,057 $ 127 Three Months Ended March 31, 2015 Average Interest (Dollars in thousands) Recorded Income Investment Recognized Residential Real Estate 1-4 Family First liens $ 1,829 $ 8 Junior liens and lines of credit 145 - Total 1,974 8 Residential real estate - construction 931 84 Commercial real estate 22,187 69 Commercial 1,325 - Total $ 26,417 $ 161 The following table presents the aging of payments of the loan portfolio : (Dollars in thousands) Loans Past Due and Still Accruing Total Current 30-59 Days 60-89 Days 90 Days+ Total Non-Accrual Loans March 31, 2016 Residential Real Estate 1-4 Family First liens $ 160,652 $ 470 $ 76 $ 109 $ 655 $ 499 $ 161,806 Junior liens and lines of credit 52,085 240 25 - 265 65 52,415 Total 212,737 710 101 109 920 564 214,221 Residential real estate - construction 7,488 - - 118 118 501 8,107 Commercial real estate 350,024 595 - - 595 9,023 359,642 Commercial 215,369 260 - - 260 42 215,671 Consumer 4,901 22 2 2 26 - 4,927 Total $ 790,519 $ 1,587 $ 103 $ 229 $ 1,919 $ 10,130 $ 802,568 December 31, 2015 Residential Real Estate 1-4 Family First liens $ 159,998 $ 44 $ 416 $ 214 $ 674 $ 806 $ 161,478 Junior liens and lines of credit 50,541 217 50 - 267 105 50,913 Total 210,539 261 466 214 941 911 212,391 Residential real estate - construction 7,209 177 - - 177 502 7,888 Commercial real estate 330,953 5,713 196 152 6,061 3,681 340,695 Commercial 215,449 210 5 2 217 276 215,942 Consumer 5,041 55 4 - 59 - 5,100 Total $ 769,191 $ 6,416 $ 671 $ 368 $ 7,455 $ 5,370 $ 782,016 The following table reports the internal credit rating for the loan portfolio. Consumer purpose loans (mortgage, home equity and installment) are assigned a rating of either pass or substandard. Substandard consumer loans are comprised of loans 90 days or more past due and still accruing , and nonaccrual loans. Commercial purpose loans may be assigned any rating in accordance with the Bank’s internal risk rating system. Pass Special Mention Substandard Doubtful (Dollars in thousands) (1-5) (6) (7) (8) Total March 31, 2016 Residential Real Estate 1-4 Family First liens $ 158,220 $ 2,063 $ 1,523 $ - $ 161,806 Junior liens and lines of credit 52,229 28 158 - 52,415 Total 210,449 2,091 1,681 - 214,221 Residential real estate - construction 7,264 - 843 - 8,107 Commercial real estate 337,680 1,758 20,204 - 359,642 Commercial 210,697 4,537 437 - 215,671 Consumer 4,925 - 2 - 4,927 Total $ 771,015 $ 8,386 $ 23,167 $ - $ 802,568 December 31, 2015 Residential Real Estate 1-4 Family First liens $ 157,514 $ 2,122 $ 1,842 $ - $ 161,478 Junior liens and lines of credit 50,685 28 200 - 50,913 Total 208,199 2,150 2,042 - 212,391 Residential real estate - construction 7,386 - 502 - 7,888 Commercial real estate 319,985 6,175 14,535 - 340,695 Commercial 213,492 1,978 472 - 215,942 Consumer 5,100 - - - 5,100 Total $ 754,162 $ 10,303 $ 17,551 $ - $ 782,016 The following table presents information on the Bank’s Troubled Debt Restructuring (TDR) loans: Troubled Debt Restructurings That Have Defaulted on Modified Terms in the (Dollars in thousands) Troubled Debt Restructurings Last Twelve Months Number of Recorded Number of Recorded Contracts Investment Performing* Nonperforming* Contracts Investment March 31, 2016 Residential real estate - construction 1 $ 501 $ 501 $ - - $ - Residential real estate 4 651 500 151 - - Commercial real estate 11 12,558 12,558 - - - Total 16 $ 13,710 $ 13,559 $ 151 - $ - December 31, 2015 Residential real estate - construction 1 $ 502 $ 502 $ - - $ - Residential real estate 4 654 503 151 - - Commercial real estate 10 12,125 12,125 - - - Total 15 $ 13,281 $ 13,130 $ 151 - $ - * The performing status is determined by the loan’s compliance with the modified terms . The following table reports new TDR loans during 2016, concession granted and the recorded investment as of March 31, 2016 : New During Period Number of Pre-TDR After-TDR Recorded Three Months Ended March 31, 2016 Contracts Modification Modification Investment Concession Commercial real estate 1 $ 525 $ 525 $ 525 multiple There were no new TDR loans made in the first three months of 201 5 . |