Loan Quality And Allowance For Loan Losses | Note 6. Loan Quality and Allowance for Loan Losses The following table presents, by class, the activity in the Allowance for Loan Losses (ALL) for the periods shown: Residential Real Estate 1-4 Family First Junior Liens & Commercial (Dollars in thousands) Liens Lines of Credit Construction Real Estate Commercial Consumer Unallocated Total ALL at June 30, 2021 $ 459 $ 220 $ 349 $ 7,878 $ 5,309 $ 102 $ 738 $ 15,055 Charge-offs — — — — ( 3 ) ( 126 ) — ( 129 ) Recoveries — — — — 436 4 — 440 Provision 33 25 18 810 ( 856 ) 157 ( 187 ) — ALL at September 30, 2021 $ 492 $ 245 $ 367 $ 8,688 $ 4,886 $ 137 $ 551 $ 15,366 ALL at December 31, 2020 $ 555 $ 226 $ 294 $ 9,163 $ 5,679 $ 97 $ 775 $ 16,789 Charge-offs — — ( 28 ) ( 13 ) ( 11 ) ( 162 ) — ( 214 ) Recoveries — 170 — 1 497 23 — 691 Provision ( 63 ) ( 151 ) 101 ( 463 ) ( 1,279 ) 179 ( 224 ) ( 1,900 ) ALL at September 30, 2021 $ 492 $ 245 $ 367 $ 8,688 $ 4,886 $ 137 $ 551 $ 15,366 ALL at June 30, 2020 $ 580 $ 197 $ 242 $ 8,837 $ 5,845 $ 105 $ 749 $ 16,555 Charge-offs - — — — — ( 28 ) — ( 28 ) Recoveries - — — — 243 6 — 249 Provision ( 2 ) 14 17 372 ( 52 ) 11 15 375 ALL at September 30, 2020 $ 578 $ 211 $ 259 $ 9,209 $ 6,036 $ 94 $ 764 $ 17,151 ALL at December 31, 2019 $ 416 $ 119 $ 187 $ 6,607 $ 4,021 $ 84 $ 532 $ 11,966 Charge-offs - — — — ( 365 ) ( 87 ) — ( 452 ) Recoveries 4 — — — 267 16 — 287 Provision 158 92 72 2,602 2,113 81 232 5,350 ALL at September 30, 2020 $ 578 $ 211 $ 259 $ 9,209 $ 6,036 $ 94 $ 764 $ 17,151 The following table presents, by class, loans that were evaluated for the ALL under the specific reserve (individually) and those that were evaluated under the general reserve (collectively) and the amount of the ALL established in each class as of the periods shown : Residential Real Estate 1-4 Family First Junior Liens & Commercial (Dollars in thousands) Liens Lines of Credit Construction Real Estate Commercial Consumer Unallocated Total September 30, 2021 Loans evaluated for ALL: Individually $ 659 $ — $ 426 $ 11,371 $ — $ — $ — $ 12,456 Collectively 133,620 70,222 21,652 515,721 257,693 6,804 — 1,005,712 Total $ 134,279 $ 70,222 $ 22,078 $ 527,092 $ 257,693 $ 6,804 $ — $ 1,018,168 ALL established for loans evaluated: Individually $ — $ — $ — $ 1,308 $ — $ — $ — $ 1,308 Collectively 492 245 367 7,380 4,886 137 551 14,058 ALL at September 30, 2021 $ 492 $ 245 $ 367 $ 8,688 $ 4,886 $ 137 $ 551 $ 15,366 December 31, 2020 Loans evaluated for ALL: Individually $ 637 $ — $ 512 $ 16,104 $ — $ — $ — $ 17,253 Collectively 136,587 65,360 15,797 487,873 281,257 5,577 — 992,451 Total $ 137,224 $ 65,360 $ 16,309 $ 503,977 $ 281,257 $ 5,577 $ — $ 1,009,704 ALL established for loans evaluated: Individually $ — $ — $ — $ 228 $ — $ — $ — $ 228 Collectively 555 226 294 8,935 5,679 97 775 16,561 ALL at December 31, 2020 $ 555 $ 226 $ 294 $ 9,163 $ 5,679 $ 97 $ 775 $ 16,789 The following table shows additional information about those loans considered to be impaired as of the periods shown: Impaired Loans With No Allowance With Allowance (Dollars in thousands) Unpaid Unpaid Recorded Principal Recorded Principal Related September 30, 2021 Investment Balance Investment Balance Allowance Residential Real Estate 1-4 Family First liens $ 659 $ 684 $ — $ — $ — Junior liens and lines of credit — — — — — Total 659 684 — — — Residential real estate - construction 426 729 — — — Commercial real estate 5,684 6,479 5,687 5,796 1,308 Commercial — — — — — Total $ 6,769 $ 7,892 $ 5,687 $ 5,796 $ 1,308 December 31, 2020 Residential Real Estate 1-4 Family First liens $ 637 $ 637 $ — $ — $ — Junior liens and lines of credit — — — — — Total 637 637 — — — Residential real estate - construction 512 729 — — — Commercial real estate 10,402 11,107 5,702 5,702 228 Commercial — — — — — Total $ 11,551 $ 12,473 $ 5,702 $ 5,702 $ 228 The following table shows the average balance of impaired loans and related interest income for the periods shown: Three Months Ended Nine Months Ended September 30, 2021 September 30, 2021 Average Interest Average Interest (Dollars in thousands) Recorded Income Recorded Income Investment Recognized Investment Recognized Residential Real Estate 1-4 Family First liens $ 663 $ 8 $ 655 $ 24 Junior liens and lines of credit — — — — Total 663 8 655 24 Residential real estate - construction 428 — 483 — Commercial real estate 15,450 122 15,813 310 Commercial — — — — Total $ 16,541 $ 130 $ 16,951 $ 334 Three Months Ended Nine Months Ended September 30, 2020 September 30, 2020 Average Interest Average Interest (Dollars in thousands) Recorded Income Recorded Income Investment Recognized Investment Recognized Residential Real Estate 1-4 Family First liens $ 645 $ 12 $ 651 $ 30 Junior liens and lines of credit — — — — Total 645 12 651 30 Residential real estate - construction 517 — 519 — Commercial real estate 16,580 93 13,041 280 Commercial — — — — Total $ 17,742 $ 105 $ 14,211 $ 310 At September 30, 2021, the Bank had $38.0 thousand of residential properties in the process of foreclosure compared to $68.0 thousand at the end of 2020. The following table presents the aging of payments of the loan portfolio : (Dollars in thousands) Loans Past Due and Still Accruing Total Current 30-59 Days 60-89 Days 90 Days+ Total Non-Accrual Loans September 30, 2021 Residential Real Estate 1-4 Family First liens $ 133,998 $ 9 $ 231 $ — $ 240 $ 41 $ 134,279 Junior liens and lines of credit 70,105 79 — — 79 38 70,222 Total 204,103 88 231 — 319 79 204,501 Residential real estate - construction 21,652 — — — — 426 22,078 Commercial real estate 519,065 — — — — 8,027 527,092 Commercial 257,540 53 — — 53 100 257,693 Consumer 6,779 21 1 3 25 — 6,804 Total $ 1,009,139 $ 162 $ 232 $ 3 $ 397 $ 8,632 $ 1,018,168 December 31, 2020 Residential Real Estate 1-4 Family First liens $ 137,056 $ 43 $ 58 $ 26 $ 127 $ 41 $ 137,224 Junior liens and lines of credit 65,212 115 23 — 138 10 65,360 Total 202,268 158 81 26 265 51 202,584 Residential real estate - construction 15,797 — — — — 512 16,309 Commercial real estate 495,609 74 261 — 335 8,033 503,977 Commercial 280,930 219 — — 219 108 281,257 Consumer 5,525 38 2 12 52 — 5,577 Total $ 1,000,129 $ 489 $ 344 $ 38 $ 871 $ 8,704 $ 1,009,704 The following table reports the risk rating for those loans in the portfolio that are assigned an individual risk rating. Consumer purpose loans are assigned a rating of either pass or substandard based on the performance status of the loans. Substandard consumer loans are comprised of loans 90 days or more past due and still accruing, and nonaccrual loans. Commercial purpose loans may be assigned any rating in accordance with the Bank’s internal risk rating system. Pass OAEM Substandard Doubtful (Dollars in thousands) (1-5) (6) (7) (8) Total September 30, 2021 Residential Real Estate 1-4 Family First liens $ 134,279 $ — $ — $ — $ 134,279 Junior liens and lines of credit 70,222 — — — 70,222 Total 204,501 — — — 204,501 Residential real estate - construction 21,652 — 426 — 22,078 Commercial real estate 471,021 38,595 17,476 — 527,092 Commercial 255,693 1,780 220 — 257,693 Consumer 6,804 — — — 6,804 Total $ 959,671 $ 40,375 $ 18,122 $ — $ 1,018,168 December 31, 2020 Residential Real Estate 1-4 Family First liens $ 137,156 $ — $ 68 $ — $ 137,224 Junior liens and lines of credit 65,350 — 10 — 65,360 Total 202,506 — 78 — 202,584 Residential real estate - construction 15,797 — 512 — 16,309 Commercial real estate 449,478 35,947 18,552 — 503,977 Commercial 270,272 10,698 287 — 281,257 Consumer 5,565 — 12 — 5,577 Total $ 943,618 $ 46,645 $ 19,441 $ — $ 1,009,704 The following table presents information on the Bank’s Troubled Debt Restructuring (TDR) loans as of: Troubled Debt Restructurings Within the Last 12 Months That Have Defaulted (Dollars in thousands) Troubled Debt Restructurings On Modified Terms Number of Recorded Number of Recorded Contracts Investment Performing* Nonperforming* Contracts Investment September 30, 2021 Residential real estate - construction 1 $ 427 $ — $ 427 — $ — Residential real estate 5 658 617 41 — — Commercial real estate - owner occupied 4 1,181 831 350 — — Commercial real estate - farm land 6 2,173 2,173 — — — Commercial real estate - construction and land development 2 1,600 1,360 240 — — Commercial real estate 2 303 107 196 — — Total 20 $ 6,342 $ 5,088 $ 1,254 — $ — December 31, 2020 Residential real estate - construction 1 $ 434 $ 434 $ — — $ — Residential real estate 4 637 637 — — — Commercial real estate - owner occupied 4 1,224 1,224 — — — Commercial real estate - farm land 6 2,257 2,257 — — — Commercial real estate - construction and land development 2 6,129 6,129 — — — Commercial real estate 2 330 122 208 — — Total 19 $ 11,011 $ 10,803 $ 208 — $ — *The performing status is determined by the loan’s compliance with the modified terms . The following table reports new TDR loans during 2021, concession granted and the recorded investment as of September 30, 2021: New During Period Nine Months Ended Number of Pre-TDR After-TDR Recorded September 30, 2021 Contracts Modification Modification Investment Concession Residential real estate 1 $ 41 $ 41 $ 41 multiple The following table reports new TDR loans during 2020, concession granted and the recorded investment as of September 30, 2021 : New During Period Twelve Months Ended Number of Pre-TDR After-TDR Recorded December 31, 2020 Contracts Modification Modification Investment Concession Commercial real estate - farm land 1 $ 650 $ 650 $ 653 multiple Commercial real estate - owner occupied 2 426 426 423 maturity 3 $ 1,076 $ 1,076 $ 1,076 |