Schedule of revisions of previously issued consolidated financial statements | CONSOLIDATED BALANCE SHEETS (In thousands, except par value and share amounts) ā ā ā ā ā ā ā ā ā ā ā ā As of December 31, 2020 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā ASSETS ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Real estate, net ā $ 279,204 ā $ (3,530) ā $ 275,674 Cash and cash equivalents ā ā 6,515 ā ā ā ā ā 6,515 Restricted cash ā ā 9,554 ā ā ā ā ā 9,554 Prepaid expenses and other assets, net ā ā 2,703 ā ā ā ā ā 2,703 Investments in unconsolidated joint ventures ā ā 19,379 ā ā ā ā ā 19,379 Receivables ā ā 966 ā ā ā ā ā 966 Deferred rents receivable ā ā 90 ā ā ā ā ā 90 Right-of-use asset ā ā 1,565 ā ā ā ā ā 1,565 Intangible assets, net ā ā 9,172 ā ā ā ā ā 9,172 Total assets ā $ 329,148 ā $ (3,530) ā $ 325,618 ā ā ā ā ā ā ā ā ā ā LIABILITIES ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loans payable, net ā $ 197,330 ā $ ā ā $ 197,330 Corporate credit facility, net ā ā 31,858 ā ā ā ā ā 31,858 Secured line of credit, net ā ā 7,747 ā ā ā ā ā 7,747 Note payable ā ā 5,863 ā ā ā ā ā 5,863 Accounts payable and accrued expenses ā ā 15,896 ā ā ā ā ā 15,896 Lease liability ā ā 1,716 ā ā ā ā ā 1,716 Warrant liability ā ā 830 ā ā ā ā ā 830 Total liabilities ā ā 261,240 ā ā ā ā ā 261,240 ā ā ā ā ā ā ā ā ā ā Commitments and Contingencies ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā STOCKHOLDERS' EQUITY ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 2 shares authorized, no shares issued and outstanding ā ā ā ā ā ā ā ā ā Special stock, $0.01 par value; 1 share authorized, issued outstanding ā ā ā ā ā ā ā ā ā Common stock, $0.01 par value; 79,999,997 shares authorized; 38,345,540 shares issued at December 31, 2020; 32,172,107 shares outstanding at December 31, 2020 ā ā 383 ā ā ā ā ā 383 Additional paid-in capital ā ā 135,978 ā ā ā ā ā 135,978 Treasury stock (6,173,433 shares at December 31, 2020) ā ā (56,791) ā ā ā ā ā (56,791) Accumulated other comprehensive loss ā ā (2,159) ā ā ā ā ā (2,159) Accumulated deficit ā ā (9,503) ā ā (3,530) ā ā (13,033) ā ā ā ā ā ā ā ā ā ā Total stockholders' equity ā ā 67,908 ā ā (3,530) ā ā 64,378 ā ā ā ā ā ā ā ā ā ā Total liabilities and stockholders' equity ā $ 329,148 ā $ (3,530) ā $ 325,618 ā ā CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (In thousands, except per share amounts) ā ā ā ā ā ā ā ā ā ā ā ā For the Year Ended December 31, 2020 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā Revenues ā ā ā ā ā ā ā ā ā Rental revenues ā $ 993 ā $ 570 ā $ 1,563 Other income ā ā 263 ā ā ā ā ā 263 Total revenues ā ā 1,256 ā ā 570 ā ā 1,826 ā ā ā ā ā ā ā ā ā ā Operating Expenses ā ā ā ā ā ā ā ā ā Property operating expenses ā ā 8,166 ā ā 424 ā ā 8,590 Real estate taxes ā ā 79 ā ā 175 ā ā 254 General and administrative ā ā 4,955 ā ā 262 ā ā 5,217 Pension related costs ā ā 345 ā ā ā ā ā 345 Transaction related costs ā ā 133 ā ā ā ā ā 133 Depreciation and amortization ā ā 2,768 ā ā 1,139 ā ā 3,907 ā ā ā ā ā ā ā ā ā ā Total operating expenses ā ā 16,446 ā ā 2,000 ā ā 18,446 ā ā ā ā ā ā ā ā ā ā Gain on sale of school condominium ā ā 24,196 ā ā ā ā ā 24,196 ā ā ā ā ā ā ā ā ā ā Operating income ā ā 9,006 ā ā (1,430) ā ā 7,576 ā ā ā ā ā ā ā ā ā ā Equity in net loss from unconsolidated joint ventures ā ā (1,571) ā ā ā ā ā (1,571) Unrealized gain on warrants ā ā 965 ā ā ā ā ā 965 Interest expense, net ā ā (1,398) ā ā (142) ā ā (1,540) Interest expense - amortization of deferred finance costs ā ā (202) ā ā (59) ā ā (261) ā ā ā ā ā ā ā ā ā ā Income before taxes ā ā 6,800 ā ā (1,631) ā ā 5,169 ā ā ā ā ā ā ā ā ā ā Tax expense ā ā (306) ā ā ā ā ā (306) ā ā ā ā ā ā ā ā ā ā Net income attributable to common stockholders ā $ 6,494 ā $ (1,631) ā $ 4,863 ā ā ā ā ā ā ā ā ā ā Other comprehensive income: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā 1,015 ā ā ā ā ā 1,015 Comprehensive income attributable to common stockholders ā $ 7,509 ā $ (1,631) ā $ 5,878 ā ā ā ā ā ā ā ā ā ā Income per share - basic ā $ 0.20 ā $ (0.05) ā $ 0.15 Income per share - diluted ā $ 0.20 ā $ (0.05) ā $ 0.15 ā ā ā ā ā ā ā ā ā ā Weighted average number of common shares - basic ā ā 32,305 ā ā 32,305 ā ā 32,305 Weighted average number of common shares - diluted ā ā 32,860 ā ā 32,860 ā ā 32,860 ā ā CONSOLIDATED STATEMENTS OF STOCKOLDERS' EQUITY (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā FOR THE YEAR ENDED DECMEBER 31, 2020 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Accumulated ā ā ā ā ā ā ā ā ā ā Additional ā ā ā ā ā ā ā ā ā Other ā ā ā ā ā Common Stock ā Paid-In ā Treasury Stock ā Accumulated ā Comprehensive ā ā ā ā Shares Amount Capital Shares Amount Deficit Loss Total As Previously Reported ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2019 ā 37,612 ā $ 376 ā $ 134,217 ā (5,731) ā $ (55,731) ā $ (15,997) ā $ (3,174) ā $ 59,691 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net income attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 6,494 ā ā ā ā ā 6,494 Settlement of stock awards ā 543 ā ā 5 ā ā ā ā (222) ā ā (701) ā ā ā ā ā ā ā ā (696) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1,015 ā ā 1,015 Stock-based compensation expense ā ā ā ā ā ā ā 1,163 ā ā ā ā ā ā ā ā ā ā ā ā ā 1,163 Stock-based consulting fees ā 190 ā ā 2 ā ā 598 ā ā ā ā ā ā ā ā ā ā ā ā ā 600 Stock buy-back ā ā ā ā ā ā ā ā ā (220) ā ā (359) ā ā ā ā ā ā ā ā (359) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (9,503) ā $ (2,159) ā $ 67,908 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Revision Impact ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2019 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (1,899) ā $ ā ā $ (1,899) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net income attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,631) ā ā ā ā ā (1,631) Settlement of stock awards ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock-based compensation expense ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock-based consulting fees ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock buy-back ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (3,530) ā $ ā ā $ (3,530) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā As Revised ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2019 ā 37,612 ā $ 376 ā $ 134,217 ā (5,731) ā $ (55,731) ā $ (17,896) ā $ (3,174) ā $ 57,792 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net income attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 4,863 ā ā ā ā ā 4,863 Settlement of stock awards ā 543 ā ā 5 ā ā ā ā (222) ā ā (701) ā ā ā ā ā ā ā ā (696) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1,015 ā ā 1,015 Stock-based compensation expense ā ā ā ā ā ā ā 1,163 ā ā ā ā ā ā ā ā ā ā ā ā ā 1,163 Stock-based consulting fees ā 190 ā ā 2 ā ā 598 ā ā ā ā ā ā ā ā ā ā ā ā ā 600 Stock buy-back ā ā ā ā ā ā ā ā ā (220) ā ā (359) ā ā ā ā ā ā ā ā (359) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (13,033) ā $ (2,159) ā $ 64,378 ā ā CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā For the Year Ended December 31, 2020 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised CASH FLOWS FROM OPERATING ACTIVITIES: ā ā ā ā ā ā ā ā ā Net income attributable to common stockholders ā $ 6,494 ā $ (1,631) ā $ 4,863 Adjustments to reconcile net income attributable to common stockholders to net cash used in operating activities: ā ā ā ā ā ā ā ā ā Depreciation and amortization and amortization of deferred finance costs ā ā 2,970 ā ā 1,198 ā ā 4,168 Stock-based compensation expense ā ā 806 ā ā ā ā ā 806 Gain on sale of school condominium ā ā (24,196) ā ā ā ā ā (24,196) Deferred rents receivable ā ā (84) ā ā ā ā ā (84) Other non-cash adjustments - pension expense ā ā 1,015 ā ā ā ā ā 1,015 Unrealized gain on warrants ā ā (965) ā ā ā ā ā (965) Equity in net loss from unconsolidated joint ventures ā ā 1,571 ā ā ā ā ā 1,571 Distributions from unconsolidated joint ventures ā ā 1,110 ā ā ā ā ā 1,110 Decrease in operating assets: ā ā ā ā ā ā ā ā ā Receivables ā ā 2,392 ā ā ā ā ā 2,392 Prepaid expenses and other assets, net ā ā 190 ā ā ā ā ā 190 Decrease in operating liabilities: ā ā ā ā ā ā ā ā ā Accounts payable and accrued expenses ā ā (686) ā ā ā ā ā (686) Pension liabilities ā ā (1,033) ā ā ā ā ā (1,033) Net cash used in operating activities ā ā (10,416) ā ā (433) ā ā (10,849) CASH FLOWS FROM INVESTING ACTIVITIES: ā ā ā ā ā ā ā ā ā Additions to real estate ā ā (51,715) ā ā 433 ā ā (51,282) Deferred real estate deposits of condominiums ā ā 1,971 ā ā ā ā ā 1,971 Investments in unconsolidated joint ventures ā ā (5,383) ā ā ā ā ā (5,383) Net cash used in investing activities ā ā (55,127) ā ā 433 ā ā (54,694) CASH FLOWS FROM FINANCING ACTIVITIES: ā ā ā ā ā ā ā ā ā Proceeds from loans and corporate credit facility ā ā 86,361 ā ā ā ā ā 86,361 Proceeds from secured line of credit ā ā 5,000 ā ā ā ā ā 5,000 Payment of finance costs ā ā (1,497) ā ā ā ā ā (1,497) Repayment of loans ā ā (23,368) ā ā ā ā ā (23,368) Repayment of secured line of credit ā ā (2,500) ā ā ā ā ā (2,500) Settlement of stock awards ā ā (695) ā ā ā ā ā (695) Stock buy-back ā ā (359) ā ā ā ā ā (359) Net cash provided by financing activities ā ā 62,942 ā ā ā ā ā 62,942 NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH ā ā (2,601) ā ā ā ā ā (2,601) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD ā ā 18,670 ā ā ā ā ā 18,670 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD ā $ 16,069 ā $ ā ā $ 16,069 CASH AND CASH EQUIVALENTS, BEGINNING PERIOD ā $ 9,196 ā $ ā ā $ 9,196 RESTRICTED CASH, BEGINNING OF PERIOD ā ā 9,474 ā ā ā ā ā 9,474 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD ā $ 18,670 ā $ ā ā $ 18,670 CASH AND CASH EQUIVALENTS, END OF PERIOD ā $ 6,515 ā $ ā ā $ 6,515 RESTRICTED CASH, END OF PERIOD ā ā 9,554 ā ā ā ā ā 9,554 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD ā $ 16,069 ā $ ā ā $ 16,069 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: ā ā ā ā ā ā ā ā ā Cash paid during the period for: Interest ā $ 15,495 ā $ ā ā $ 15,495 Cash paid during the period for: Taxes ā $ 251 ā $ ā ā $ 251 SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: ā ā ā ā ā ā ā ā ā Accrued development costs included in accounts payable and accrued expenses ā $ 10,319 ā $ ā ā $ 10,319 Capitalized amortization of deferred financing costs and warrants ā $ 2,727 ā $ ā ā $ 2,727 Capitalized stock-based compensation expense ā $ 356 ā $ ā ā $ 356 Investment in unconsolidated joint venture ā $ 5,193 ā $ ā ā $ 5,193 ā ā ā CONSOLIDATED BALANCE SHEETS (In thousands, except par value and share amounts) ā ā ā ā ā ā ā ā ā ā ā ā As of March 31, 2021 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā ASSETS ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Real estate, net ā $ 289,294 ā $ (3,865) ā $ 285,429 Cash and cash equivalents ā ā 5,034 ā ā ā ā ā 5,034 Restricted cash ā ā 6,694 ā ā ā ā ā 6,694 Prepaid expenses and other assets, net ā ā 3,343 ā ā ā ā ā 3,343 Investments in unconsolidated joint ventures ā ā 18,814 ā ā ā ā ā 18,814 Receivables ā ā 919 ā ā ā ā ā 919 Deferred rents receivable ā ā 102 ā ā ā ā ā 102 Right-of-use asset ā ā 1,478 ā ā ā ā ā 1,478 Intangible assets, net ā ā 8,987 ā ā ā ā ā 8,987 Total assets ā $ 334,665 ā $ (3,865) ā $ 330,800 ā ā ā ā ā ā ā ā ā ā LIABILITIES ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loans payable, net ā $ 207,317 ā $ ā ā $ 207,317 Corporate credit facility, net ā ā 32,104 ā ā ā ā ā 32,104 Secured line of credit, net ā ā 8,950 ā ā ā ā ā 8,950 Note payable ā ā 5,863 ā ā ā ā ā 5,863 Accounts payable and accrued expenses ā ā 14,368 ā ā ā ā ā 14,368 Pension liabilities ā ā ā ā ā ā ā ā ā Lease liability ā ā 1,626 ā ā ā ā ā 1,626 Warrant liability ā ā 3,196 ā ā ā ā ā 3,196 Total liabilities ā ā 273,424 ā ā ā ā ā 273,424 ā ā ā ā ā ā ā ā ā ā Commitments and Contingencies ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā STOCKHOLDERS' EQUITY ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 2 shares authorized, no shares issued and outstanding ā ā ā ā ā ā ā ā ā Special stock, $0.01 par value; 1 share authorized, issued outstanding ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Common stock, $0.01 par value; 79,999,997 shares authorized; 38,840,508 shares issued at March 31, 2021; shares outstanding at March 31, 2021 ā ā 388 ā ā ā ā ā 388 Additional paid-in capital ā ā 136,151 ā ā ā ā ā 136,151 Treasury stock (6,397,875 shares at March 31, 2021) ā ā (57,166) ā ā ā ā ā (57,166) Accumulated other comprehensive loss ā ā (2,040) ā ā ā ā ā (2,040) Accumulated deficit ā ā (16,092) ā ā (3,865) ā ā (19,957) ā ā ā ā ā ā ā ā ā ā Total stockholders' equity ā ā 61,241 ā ā (3,865) ā ā 57,376 ā ā ā ā ā ā ā ā ā ā Total liabilities and stockholders' equity ā $ 334,665 ā $ (3,865) ā $ 330,800 ā ā CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (In thousands, except per share amounts) ā ā ā ā ā ā ā ā ā ā ā ā For the Three Months Ended March 31, 2021 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā Revenues ā ā ā ā ā ā ā ā ā Rental revenues ā $ 299 ā $ 148 ā $ 447 Other income ā ā 46 ā ā ā ā ā 46 Total revenues ā ā 345 ā ā 148 ā ā 493 ā ā ā ā ā ā ā ā ā ā Operating Expenses ā ā ā ā ā ā ā ā ā Property operating expenses ā ā 1,655 ā ā 97 ā ā 1,752 Real estate taxes ā ā 20 ā ā 59 ā ā 79 General and administrative ā ā 1,203 ā ā 40 ā ā 1,243 Pension related costs ā ā 163 ā ā ā ā ā 163 Depreciation and amortization ā ā 715 ā ā 285 ā ā 1,000 ā ā ā ā ā ā ā ā ā ā Total operating expenses ā ā 3,756 ā ā 481 ā ā 4,237 ā ā ā ā ā ā ā ā ā ā Operating loss ā ā (3,411) ā ā (333) ā ā (3,744) ā ā ā ā ā ā ā ā ā ā Equity in net loss from unconsolidated joint ventures ā ā (372) ā ā ā ā ā (372) Unrealized loss on warrants ā ā (1,977) ā ā ā ā ā (1,977) Interest expense, net ā ā (601) ā ā (2) ā ā (603) Interest expense - amortization of deferred finance costs ā ā (193) ā ā ā ā ā (193) ā ā ā ā ā ā ā ā ā ā Loss before taxes ā ā (6,554) ā ā (335) ā ā (6,889) ā ā ā ā ā ā ā ā ā ā Tax expense ā ā (35) ā ā ā ā ā (35) ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā $ (6,589) ā $ (335) ā $ (6,924) ā ā ā ā ā ā ā ā ā ā Other comprehensive loss: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā 119 ā ā ā ā ā 119 Comprehensive loss attributable to common stockholders ā $ (6,470) ā $ (335) ā $ (6,805) ā ā ā ā ā ā ā ā ā ā Loss per share - basic and diluted ā $ (0.20) ā $ (0.01) ā $ (0.21) ā ā ā ā ā ā ā ā ā ā Weighted average number of common shares - basic and diluted ā ā 32,591 ā ā 32,591 ā ā 32,591 ā ā CONSOLIDATED STATEMENTS OF STOCKOLDERS' EQUITY (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā FOR THE THREE MONTHS ENDED MARCH 31, 2021 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Accumulated ā ā ā ā ā ā ā ā ā ā Additional ā ā ā ā ā ā ā ā ā Other ā ā ā ā ā Common Stock ā Paid-In ā Treasury Stock ā Accumulated ā Comprehensive ā ā ā ā Shares Amount Capital Shares Amount Deficit Loss Total As Previously Reported ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (9,503) ā $ (2,159) ā $ 67,908 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (6,589) ā ā ā ā ā (6,589) Settlement of stock awards ā 496 ā ā 5 ā ā ā ā (225) ā ā (375) ā ā ā ā ā ā ā ā (370) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 119 ā ā 119 Stock-based compensation expense ā ā ā ā ā ā ā 173 ā ā ā ā ā ā ā ā ā ā ā ā ā 173 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 31, 2021 ā 38,841 ā $ 388 ā $ 136,151 ā (6,398) ā $ (57,166) ā $ (16,092) ā $ (2,040) ā $ 61,241 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Revision Impact ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (3,530) ā $ ā ā $ (3,530) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (335) ā ā ā ā ā (335) Settlement of stock awards ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock-based compensation expense ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 31, 2021 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (3,865) ā $ ā ā $ (3,865) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā As Revised ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (13,033) ā $ (2,159) ā $ 64,378 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (6,924) ā ā ā ā ā (6,924) Settlement of stock awards ā 496 ā ā 5 ā ā ā ā (225) ā ā (375) ā ā ā ā ā ā ā ā (370) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 119 ā ā 119 Stock-based compensation expense ā ā ā ā ā ā ā 173 ā ā ā ā ā ā ā ā ā ā ā ā ā 173 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 31, 2021 ā 38,841 ā $ 388 ā $ 136,151 ā (6,398) ā $ (57,166) ā $ (19,957) ā $ (2,040) ā $ 57,376 ā ā CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā For the Three Months Ended March 31, 2021 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised CASH FLOWS FROM OPERATING ACTIVITIES: ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā $ (6,589) ā $ (335) ā $ (6,924) Adjustments to reconcile net loss attributable to common stockholders to net cash used in operating activities: ā ā ā ā ā ā ā ā ā Depreciation and amortization and amortization of deferred finance costs ā ā 908 ā ā 285 ā ā 1,193 Stock-based compensation expense ā ā 133 ā ā ā ā ā 133 Deferred rents receivable ā ā (12) ā ā ā ā ā (12) Other non-cash adjustments - pension expense ā ā 119 ā ā ā ā ā 119 Unrealized loss on warrants ā ā 1,977 ā ā ā ā ā 1,977 Equity in net loss from unconsolidated joint ventures ā ā 372 ā ā ā ā ā 372 Distributions from unconsolidated joint ventures ā ā 194 ā ā ā ā ā 194 Decrease (increase) in operating assets: ā ā ā ā ā ā ā ā ā Receivables ā ā 47 ā ā ā ā ā 47 Prepaid expenses and other assets, net ā ā (371) ā ā ā ā ā (371) Increase in operating liabilities: ā ā ā ā ā ā ā ā ā Accounts payable and accrued expenses ā ā 1,294 ā ā ā ā ā 1,294 Net cash used in operating activities ā ā (1,928) ā ā (50) ā ā (1,978) CASH FLOWS FROM INVESTING ACTIVITIES: ā ā ā ā ā ā ā ā ā Additions to real estate ā ā (12,202) ā ā 50 ā ā (12,152) Net cash used in by investing activities ā ā (12,202) ā ā 50 ā ā (12,152) CASH FLOWS FROM FINANCING ACTIVITIES: ā ā ā ā ā ā ā ā ā Proceeds from loans and corporate credit facility ā ā 8,980 ā ā ā ā ā 8,980 Proceeds from secured line of credit ā ā 1,200 ā ā ā ā ā 1,200 Payment of finance costs ā ā (21) ā ā ā ā ā (21) Settlement of stock awards ā ā (370) ā ā ā ā ā (370) Net cash provided by financing activities ā ā 9,789 ā ā ā ā ā 9,789 NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH ā ā (4,341) ā ā ā ā ā (4,341) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD ā ā 16,069 ā ā ā ā ā 16,069 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD ā $ 11,728 ā $ ā ā $ 11,728 CASH AND CASH EQUIVALENTS, BEGINNING PERIOD ā $ 6,515 ā $ ā ā $ 6,515 RESTRICTED CASH, BEGINNING OF PERIOD ā ā 9,554 ā ā ā ā ā 9,554 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD ā $ 16,069 ā $ ā ā $ 16,069 CASH AND CASH EQUIVALENTS, END OF PERIOD ā $ 5,034 ā $ ā ā $ 5,034 RESTRICTED CASH, END OF PERIOD ā ā 6,694 ā ā ā ā ā 6,694 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD ā $ 11,728 ā $ ā ā $ 11,728 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: ā ā ā ā ā ā ā ā ā Cash paid during the period for: Interest ā $ 4,130 ā $ ā ā $ 4,130 Cash paid during the period for: Taxes ā $ 46 ā $ ā ā $ 46 SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: ā ā ā ā ā ā ā ā ā Accrued development costs included in accounts payable and accrued expenses ā $ 7,496 ā $ ā ā $ 7,496 Capitalized amortization of deferred financing costs and warrants ā $ 760 ā $ ā ā $ 760 Capitalized stock-based compensation expense ā $ 39 ā $ ā ā $ 39 ā ā ā CONSOLIDATED BALANCE SHEETS (In thousands, except par value and share amounts) ā ā ā ā ā ā ā ā ā ā ā ā As of June 30, 2021 ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā ASSETS ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Real estate, net ā $ 299,814 ā $ (4,183) ā $ 295,631 Cash and cash equivalents ā ā 2,169 ā ā ā ā ā 2,169 Restricted cash ā ā 7,626 ā ā ā ā ā 7,626 Prepaid expenses and other assets, net ā ā 2,934 ā ā ā ā ā 2,934 Investments in unconsolidated joint ventures ā ā 18,318 ā ā ā ā ā 18,318 Receivables ā ā 146 ā ā ā ā ā 146 Deferred rents receivable ā ā 106 ā ā ā ā ā 106 Right-of-use asset ā ā 1,389 ā ā ā ā ā 1,389 Intangible assets, net ā ā 8,802 ā ā ā ā ā 8,802 Total assets ā $ 341,304 ā $ (4,183) ā $ 337,121 ā ā ā ā ā ā ā ā ā ā LIABILITIES ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loans payable, net ā $ 215,193 ā $ ā ā $ 215,193 Corporate credit facility, net ā ā 32,351 ā ā ā ā ā 32,351 Secured line of credit, net ā ā 8,950 ā ā ā ā ā 8,950 Note payable ā ā 5,863 ā ā ā ā ā 5,863 Accounts payable and accrued expenses ā ā 17,458 ā ā ā ā ā 17,458 Lease liability ā ā 1,536 ā ā ā ā ā 1,536 Warrant liability ā ā 3,129 ā ā ā ā ā 3,129 Total liabilities ā ā 284,480 ā ā ā ā ā 284,480 ā ā ā ā ā ā ā ā ā ā Commitments and Contingencies ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā STOCKHOLDERS' EQUITY ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding ā ā ā ā ā ā ā ā ā Preferred stock, $0.01 par value; 2 shares authorized, no shares issued and outstanding ā ā ā ā ā ā ā ā ā Special stock, $0.01 par value; 1 share authorized, issued outstanding ā ā ā ā ā ā ā ā ā Common stock, $0.01 par value; 79,999,997 shares authorized; 38,853,433 shares issued at June 30, 2021; shares outstanding at June 30, 2021 ā ā 389 ā ā ā ā ā 389 Additional paid-in capital ā ā 136,329 ā ā ā ā ā 136,329 Treasury stock (6,397,875 shares at June 30, 2021) ā ā (57,166) ā ā ā ā ā (57,166) Accumulated other comprehensive loss ā ā (1,922) ā ā ā ā ā (1,922) Accumulated deficit ā ā (20,806) ā ā (4,183) ā ā (24,989) ā ā ā ā ā ā ā ā ā ā Total stockholders' equity ā ā 56,824 ā ā (4,183) ā ā 52,641 ā ā ā ā ā ā ā ā ā ā Total liabilities and stockholders' equity ā $ 341,304 ā $ (4,183) ā $ 337,121 ā ā CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (In thousands, except per share amounts) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā For the Three Months Ended June 30, 2021 ā For the Six Months Ended June 30, 2021 ā ā As Previously ā Revision ā ā ā ā As Previously ā Revision ā ā ā ā Reported Impact As Revised Reported Impact As Revised ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Revenues ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Rental revenues ā $ 425 ā $ 152 ā $ 577 ā $ 724 ā $ 300 ā $ 1,024 Other income ā ā 256 ā ā ā ā ā 256 ā ā 302 ā ā ā ā ā 302 Total revenues ā ā 681 ā ā 152 ā ā 833 ā ā 1,026 ā ā 300 ā ā 1,326 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Operating Expenses ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Property operating expenses ā ā 1,463 ā ā 86 ā ā 1,549 ā ā 3,118 ā ā 183 ā ā 3,301 Real estate taxes ā ā 20 ā ā 59 ā ā 79 ā ā 40 ā ā 118 ā ā 158 General and administrative ā ā 1,235 ā ā 38 ā ā 1,273 ā ā 2,438 ā ā 78 ā ā 2,516 Pension related costs ā ā 162 ā ā ā ā ā 162 ā ā 325 ā ā ā ā ā 325 Depreciation and amortization ā ā 715 ā ā 285 ā ā 1,000 ā ā 1,430 ā ā 570 ā ā 2,000 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Total operating expenses ā ā 3,595 ā ā 468 ā ā 4,063 ā ā 7,351 ā ā 949 ā ā 8,300 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Operating loss ā ā (2,914) ā ā (316) ā ā (3,230) ā ā (6,325) ā ā (649) ā ā (6,974) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Equity in net loss from unconsolidated joint ventures ā ā (264) ā ā ā ā ā (264) ā ā (636) ā ā ā ā ā (636) Unrealized gain (loss) on warrants ā ā 67 ā ā ā ā ā 67 ā ā (1,910) ā ā ā ā ā (1,910) Interest expense, net ā ā (881) ā ā (2) ā ā (883) ā ā (1,482) ā ā (4) ā ā (1,486) Interest expense - amortization of deferred finance costs ā ā (623) ā ā ā ā ā (623) ā ā (816) ā ā ā ā ā (816) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loss before taxes ā ā (4,615) ā ā (318) ā ā (4,933) ā ā (11,169) ā ā (653) ā ā (11,822) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Tax expense ā ā (99) ā ā ā ā ā (99) ā ā (134) ā ā ā ā ā (134) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā $ (4,714) ā $ (318) ā $ (5,032) ā $ (11,303) ā $ (653) ā $ (11,956) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Other comprehensive loss: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā 118 ā ā ā ā ā 118 ā ā 237 ā ā ā ā ā 237 Comprehensive loss attributable to common stockholders ā $ (4,596) ā $ (318) ā $ (4,914) ā $ (11,066) ā $ (653) ā $ (11,719) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loss per share - basic and diluted ā $ (0.14) ā $ (0.01) ā $ (0.15) ā $ (0.35) ā $ (0.02) ā $ (0.37) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Weighted average number of common shares - basic and diluted ā ā 32,694 ā ā 32,694 ā ā 32,694 ā ā 32,643 ā ā 32,643 ā ā 32,643 ā ā CONSOLIDATED STATEMENTS OF STOCKOLDERS' EQUITY (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā FOR THE THREE MONTHS ENDED JUNE 30, 2021 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Accumulated ā ā ā ā ā ā ā ā ā ā Additional ā ā ā ā ā ā ā ā ā Other ā ā ā ā ā Common Stock ā Paid-In ā Treasury Stock ā Accumulated ā Comprehensive ā ā ā ā Shares Amount Capital Shares Amount Deficit Loss Total As Previously Reported ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 30, 2021 ā 38,841 ā $ 388 ā $ 136,151 ā (6,398) ā $ (57,166) ā $ (16,092) ā $ (2,040) ā $ 61,241 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (4,714) ā ā ā ā ā (4,714) Settlement of stock awards ā 12 ā ā 1 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1 Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 118 ā ā 118 Stock-based compensation expense ā ā ā ā ā ā ā 178 ā ā ā ā ā ā ā ā ā ā ā ā ā 178 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā 38,853 ā $ 389 ā $ 136,329 ā (6,398) ā $ (57,166) ā $ (20,806) ā $ (1,922) ā $ 56,824 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Revision Impact ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 30, 2021 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (3,865) ā $ ā ā $ (3,865) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (318) ā ā ā ā ā (318) Settlement of stock awards ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock-based compensation expense ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (4,183) ā $ ā ā $ (4,183) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā As Revised ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of March 30, 2021 ā 38,841 ā $ 388 ā $ 136,151 ā (6,398) ā $ (57,166) ā $ (19,957) ā $ (2,040) ā $ 57,376 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (5,032) ā ā ā ā ā (5,032) Settlement of stock awards ā 12 ā ā 1 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1 Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 118 ā ā 118 Stock-based compensation expense ā ā ā ā ā ā ā 178 ā ā ā ā ā ā ā ā ā ā ā ā ā 178 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā 38,853 ā $ 389 ā $ 136,329 ā (6,398) ā $ (57,166) ā $ (24,989) ā $ (1,922) ā $ 52,641 ā ā CONSOLIDATED STATEMENTS OF STOCKOLDERS' EQUITY (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā FOR THE SIX MONTHS ENDED JUNE 30, 2021 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Accumulated ā ā ā ā ā ā ā ā ā ā Additional ā ā ā ā ā ā ā ā ā Other ā ā ā ā ā Common Stock ā Paid-In ā Treasury Stock ā Accumulated ā Comprehensive ā ā ā ā Shares Amount Capital Shares Amount Deficit Loss Total As Previously Reported ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (9,503) ā $ (2,159) ā $ 67,908 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (11,303) ā ā ā ā ā (11,303) Settlement of stock awards ā 508 ā ā 6 ā ā ā ā (225) ā ā (375) ā ā ā ā ā ā ā ā (369) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 237 ā ā 237 Stock-based compensation expense ā ā ā ā ā ā ā 351 ā ā ā ā ā ā ā ā ā ā ā ā ā 351 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā 38,853 ā $ 389 ā $ 136,329 ā (6,398) ā $ (57,166) ā $ (20,806) ā $ (1,922) ā $ 56,824 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Revision Impact ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (3,530) ā $ ā ā $ (3,530) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (653) ā ā ā ā ā (653) Settlement of stock awards ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Stock-based compensation expense ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā ā ā $ ā ā $ ā ā ā ā $ ā ā $ (4,183) ā $ ā ā $ (4,183) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā As Revised ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of December 31, 2020 ā 38,345 ā $ 383 ā $ 135,978 ā (6,173) ā $ (56,791) ā $ (13,033) ā $ (2,159) ā $ 64,378 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (11,956) ā ā ā ā ā (11,956) Settlement of stock awards ā 508 ā ā 6 ā ā ā ā (225) ā ā (375) ā ā ā ā ā ā ā ā (369) Unrealized gain on pension liability ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 237 ā ā 237 Stock-based compensation expense ā ā ā ā ā ā ā 351 ā ā ā ā ā ā ā ā ā ā ā ā ā 351 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Balance as of June 30, 2021 ā 38,853 ā $ 389 ā $ 136,329 ā (6,398) ā $ (57,166) ā $ (24,989) ā $ (1,922) ā $ 52,641 ā ā CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) ā ā ā ā ā ā ā ā ā ā ā ā For the Six Months Ended June 30, 2021 ā ā As Previously ā Revision ā ā ā ā Reported Impact ā As Revised CASH FLOWS FROM OPERATING ACTIVITIES: ā ā ā ā ā ā ā ā ā Net loss attributable to common stockholders ā $ (11,303) ā $ (653) ā $ (11,956) Adjustments to reconcile net loss attributable to common stockholders to net cash used in operating activities: ā ā ā ā ā ā ā ā ā Depreciation and amortization and amortization of deferred finance costs ā ā 2,246 ā ā 570 ā ā 2,816 Stock-based compensation expense ā ā 265 ā ā ā ā ā 265 Deferred rents receivable ā ā (16) ā ā ā ā ā (16) Other non-cash adjustments - pension expense ā ā 238 ā ā ā ā ā 238 Unrealized loss on warrants ā ā 1,910 ā ā ā ā ā 1,910 Equity in net loss from unc |