NVE CORPORATION
STATEMENTS OF INCOME
QUARTERS AND NINE MONTHS ENDED DECEMBER 31, 2008 AND 2007 (Unaudited)
Quarter Ended December 31
2008 2007
------------ ------------
Revenue
Product sales $ 4,596,948 $ 4,249,809
Contract research and development 1,287,165 515,716
------------ ------------
Total revenue 5,884,113 4,765,525
Cost of sales 1,763,090 1,663,045
------------ ------------
Gross profit 4,121,023 3,102,480
Expenses
Selling, general, and administrative 508,953 492,771
Research and development 258,998 347,344
------------ ------------
Total expenses 767,951 840,115
------------ ------------
Income from operations 3,353,072 2,262,365
Interest income 306,814 259,865
Other income 800 62,930
------------ ------------
Income before taxes 3,660,686 2,585,160
Provision for income taxes 1,192,282 882,867
------------ ------------
Net income $ 2,468,404 $ 1,702,293
============ ============
Net income per share - basic $ 0.53 $ 0.37
============ ============
Net income per share - diluted $ 0.52 $ 0.36
============ ============
Weighted average shares outstanding
Basic 4,665,333 4,637,275
Diluted 4,783,633 4,764,430
Supplemental financial data
Stock-based compensation $ 5,598 $ 5,598
Cash paid for income taxes $ 1,175,000 $ 725,000
Nine Months Ended
December 31
2008 2007
------------ ------------
Revenue
Product sales $ 14,015,651 $ 12,830,771
Contract research and development 2,460,038 1,648,657
------------ ------------
Total revenue 16,475,689 14,479,428
Cost of sales 4,918,140 4,956,973
------------ ------------
Gross profit 11,557,549 9,522,455
Expenses
Selling, general, and administrative 1,623,810 1,631,936
Research and development 925,893 1,169,018
------------ ------------
Total expenses 2,549,703 2,800,954
------------ ------------
Income from operations 9,007,846 6,721,501
Interest income 838,323 731,243
Other income 4,200 62,930
------------ ------------
Income before taxes 9,850,369 7,515,674
Provision for income taxes 3,178,968 2,581,272
------------ ------------
Net income $ 6,671,401 $ 4,934,402
============ ============
Net income per share - basic $ 1.43 $ 1.06
============ ============
Net income per share - diluted $ 1.40 $ 1.04
============ ============
Weighted average shares outstanding
Basic 4,656,758 4,634,102
Diluted 4,774,925 4,761,112
Supplemental financial data
Stock-based compensation $ 81,074 $ 164,008
Cash paid for income taxes $ 2,806,000 $ 2,209,313
|