Condensed Consolidated Financial Statements | NOTE 22: CONDENSED CONSOLIDATING FINANCIAL STATEMENTS The Company is the issuer of the Notes (see Note 9 ) and such debt is guaranteed by the Subsidiary Guarantors. The Subsidiary Guarantors are direct or indirect 100% owned domestic subsidiaries of the Company. The Company’s payment obligations under the Notes are jointly and severally guaranteed by the Subsidiary Guarantors, and all guarantees are full and unconditional. The subsidiaries of the Company that do not guarantee the Notes (the “Non-Guarantor Subsidiaries”) include certain direct or indirect subsidiaries of the Company. The guarantees are subject to release under certain circumstances, including: (a) upon the sale, exchange, disposition or other transfer (including through merger, consolidation or dissolution) of the interests in such Subsidiary Guarantor, after which such Subsidiary Guarantor is no longer a restricted subsidiary of the Company, or all or substantially all the assets of such Subsidiary Guarantor, in any case, if such sale, exchange, disposition or other transfer is not prohibited by the Indenture, (b) upon the Company designating such Subsidiary Guarantor to be an unrestricted subsidiary in accordance with the Indenture, (c) in the case of any restricted subsidiary of the Company that after the issue date is required to guarantee the Notes, upon the release or discharge of the guarantee by such restricted subsidiary of any indebtedness of the Company or another Subsidiary Guarantor or the repayment of any indebtedness of the Company or another Subsidiary Guarantor, in each case, which resulted in the obligation to guarantee the Notes, (d) upon the Company’s exercise of its legal defeasance option or covenant defeasance option in accordance with the Indenture or if the Company’s obligations under the Indenture are discharged in accordance with the terms of the Indenture, (e) upon the release or discharge of direct obligations of such Subsidiary Guarantor, or the guarantee by such guarantor of the obligations, under the Senior Credit Agreement, or (f) during the period when the rating of the Notes is changed to investment grade. On January 31, 2017, the Company completed the Gracenote Sale, as further described in Note 2 . The Gracenote Sale included certain Subsidiary Guarantors as well as Non-Guarantor Subsidiaries. The results of operations of these entities are included in their respective categories through the date of sale. In lieu of providing separate audited financial statements for the Subsidiary Guarantors, the Company has included the accompanying condensed consolidating financial statements in accordance with the requirements of Rule 3-10(f) of SEC Regulation S-X. The following Condensed Consolidating Financial Statements present the Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income (Loss) and Consolidated Statements of Cash Flows of Tribune Media Company, the Subsidiary Guarantors, the Non-Guarantor Subsidiaries and the eliminations necessary to arrive at the Company’s information on a consolidated basis. These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X, Rule 3-10. TRIBUNE MEDIA COMPANY AND SUBSIDIARIES COMPREHENSIVE INCOME (LOSS) YEAR ENDED DECEMBER 31, 2017 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Operating Revenues $ — $ 1,838,997 $ 9,962 $ — $ 1,848,959 Programming and direct operating expenses — 989,385 6,453 — 995,838 Selling, general and administrative 106,297 440,555 3,341 — 550,193 Depreciation and amortization 11,522 198,949 12,522 — 222,993 Gain on sales of real estate, net — (365 ) (28,168 ) — (28,533 ) Total Operating Expenses 117,819 1,628,524 (5,852 ) — 1,740,491 Operating (Loss) Profit (117,819 ) 210,473 15,814 — 108,468 (Loss) income on equity investments, net (2,016 ) 139,378 — — 137,362 Interest and dividend income 3,085 64 — — 3,149 Interest expense (158,984 ) — (403 ) — (159,387 ) Loss on extinguishments and modification of debt (20,436 ) — (51 ) — (20,487 ) Gain on investment transactions, net 4,807 3,324 — — 8,131 Write-downs of investments (10,194 ) (183,300 ) — — (193,494 ) Other non-operating items (1,557 ) (481 ) — — (2,038 ) Intercompany income (charges) 110,254 (110,018 ) (236 ) — — (Loss) Income from Continuing Operations before Income Taxes and Earnings (Losses) from Consolidated Subsidiaries (192,860 ) 59,440 15,124 — (118,296 ) Income tax benefit (28,578 ) (233,326 ) (39,469 ) — (301,373 ) Equity (deficit) in earnings of consolidated subsidiaries, net of taxes 343,981 15,496 — (359,477 ) — Income (Loss) from Continuing Operations $ 179,699 $ 308,262 $ 54,593 $ (359,477 ) $ 183,077 Income (Loss) from Discontinued Operations, net of taxes 14,420 (1,904 ) 807 1,097 14,420 Net Income (Loss) $ 194,119 $ 306,358 $ 55,400 $ (358,380 ) $ 197,497 Net income from continuing operations attributable to noncontrolling interests — — (3,378 ) — (3,378 ) Net Income (Loss) attributable to Tribune Media Company $ 194,119 $ 306,358 $ 52,022 $ (358,380 ) $ 194,119 Comprehensive Income (Loss) $ 227,840 $ 312,382 $ 65,136 $ (377,518 ) $ 227,840 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES COMPREHENSIVE INCOME (LOSS) YEAR ENDED DECEMBER 31, 2016 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Operating Revenues $ — $ 1,938,116 $ 9,814 $ — $ 1,947,930 Programming and direct operating expenses — 902,843 3,490 — 906,333 Selling, general and administrative 97,022 491,753 3,445 — 592,220 Depreciation and amortization 11,249 201,504 12,736 — 225,489 Impairment of other intangible assets — 3,400 — — 3,400 Gain on sales of real estate, net — (213,086 ) — — (213,086 ) Total Operating Expenses 108,271 1,386,414 19,671 — 1,514,356 Operating (Loss) Profit (108,271 ) 551,702 (9,857 ) — 433,574 (Loss) income on equity investments, net (2,549 ) 150,705 — — 148,156 Interest and dividend income 1,149 77 — — 1,226 Interest expense (151,893 ) — (826 ) — (152,719 ) Other non-operating items, net 4,005 — — — 4,005 Intercompany income (charges) 103,327 (102,979 ) (348 ) — — (Loss) Income from Continuing Operations before Income Taxes and Earnings (Losses) from Consolidated Subsidiaries (154,232 ) 599,505 (11,031 ) — 434,242 Income tax expense 13,610 231,136 102,456 — 347,202 Equity (deficit) in earnings of consolidated subsidiaries, net of taxes 254,882 (1,283 ) — (253,599 ) — Income (Loss) from Continuing Operations $ 87,040 $ 367,086 $ (113,487 ) $ (253,599 ) $ 87,040 (Loss) Income from Discontinued Operations, net of taxes (72,794 ) (62,777 ) 2,023 60,754 (72,794 ) Net Income (Loss) $ 14,246 $ 304,309 $ (111,464 ) $ (192,845 ) $ 14,246 Comprehensive Income (Loss) $ 3,480 $ 301,913 $ (113,279 ) $ (188,634 ) $ 3,480 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) YEAR ENDED DECEMBER 31, 2015 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Operating Revenues $ — $ 1,788,828 $ 13,139 $ — $ 1,801,967 Programming and direct operating expenses — 903,844 8,338 — 912,182 Selling, general and administrative 95,163 446,370 1,532 — 543,065 Depreciation and amortization 7,465 210,465 13,028 — 230,958 Impairment of goodwill and other intangible assets — 385,000 — — 385,000 Loss on sales of real estate, net — 97 — — 97 Total Operating Expenses 102,628 1,945,776 22,898 — 2,071,302 Operating Loss (102,628 ) (156,948 ) (9,759 ) — (269,335 ) (Loss) income on equity investments, net (240 ) 147,199 — — 146,959 Interest and dividend income 510 208 2 — 720 Interest expense (147,616 ) (5 ) (966 ) — (148,587 ) Loss on extinguishment of debt (37,040 ) — — — (37,040 ) Gain on investment transaction, net 791 8,132 3,250 — 12,173 Other non-operating items, net 7,880 (2,189 ) — — 5,691 Intercompany income (charges) 90,993 (90,637 ) (356 ) — — Loss from Continuing Operations before Income Taxes and Earnings (Losses) from Consolidated Subsidiaries (187,350 ) (94,240 ) (7,829 ) — (289,419 ) Income tax (benefit) expense (72,742 ) 101,450 (2,790 ) — 25,918 (Deficit) equity in earnings of consolidated subsidiaries, net of taxes (200,729 ) (1,698 ) — 202,427 — (Loss) Income from Continuing Operations (315,337 ) (197,388 ) (5,039 ) 202,427 (315,337 ) (Loss) Income from Discontinued Operations, net of taxes (4,581 ) 420 (3,796 ) 3,376 (4,581 ) Net (Loss) Income $ (319,918 ) $ (196,968 ) $ (8,835 ) $ 205,803 $ (319,918 ) Comprehensive (Loss) Income $ (344,393 ) $ (201,018 ) $ (19,003 ) $ 220,021 $ (344,393 ) TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS AS OF DECEMBER 31, 2017 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Assets Current Assets Cash and cash equivalents $ 670,302 $ 1,501 $ 1,882 $ — $ 673,685 Restricted cash and cash equivalents 17,566 — — — 17,566 Accounts receivable, net 143 418,950 1,002 — 420,095 Broadcast rights — 126,668 2,506 — 129,174 Income taxes receivable — 18,274 — — 18,274 Prepaid expenses 8,647 11,245 266 — 20,158 Other 12,487 1,552 — — 14,039 Total current assets 709,145 578,190 5,656 — 1,292,991 Properties Property, plant and equipment 58,622 557,394 57,666 — 673,682 Accumulated depreciation (29,505 ) (196,644 ) (7,238 ) — (233,387 ) Net properties 29,117 360,750 50,428 — 440,295 Investments in subsidiaries 10,378,948 74,610 — (10,453,558 ) — Other Assets Broadcast rights — 133,567 116 — 133,683 Goodwill — 3,220,300 8,688 — 3,228,988 Other intangible assets, net — 1,534,761 78,904 — 1,613,665 Assets held for sale — 38,900 — — 38,900 Investments 850 1,258,851 22,090 — 1,281,791 Intercompany receivables 2,520,570 6,527,083 411,059 (9,458,712 ) — Other 65,743 135,373 376 (62,477 ) 139,015 Total other assets 2,587,163 12,848,835 521,233 (9,521,189 ) 6,436,042 Total Assets $ 13,704,373 $ 13,862,385 $ 577,317 $ (19,974,747 ) $ 8,169,328 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES AS OF DECEMBER 31, 2017 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Liabilities and Shareholders’ Equity (Deficit) Current Liabilities Accounts payable $ 24,529 $ 22,487 $ 1,303 $ — $ 48,319 Income taxes payable — 36,252 — — 36,252 Contracts payable for broadcast rights — 250,553 2,691 — 253,244 Deferred revenue — 11,074 868 — 11,942 Interest payable 30,525 — — — 30,525 Deferred spectrum auction proceeds — 172,102 — — 172,102 Other 44,817 57,063 3 — 101,883 Total current liabilities 99,871 549,531 4,865 — 654,267 Non-Current Liabilities Long-term debt 2,919,185 — — — 2,919,185 Deferred income taxes — 485,608 85,043 (62,477 ) 508,174 Contracts payable for broadcast rights — 300,269 151 — 300,420 Intercompany payables 7,044,972 2,148,695 265,045 (9,458,712 ) — Other 423,209 121,870 25,023 — 570,102 Total non-current liabilities 10,387,366 3,056,442 375,262 (9,521,189 ) 4,297,881 Total Liabilities 10,487,237 3,605,973 380,127 (9,521,189 ) 4,952,148 Shareholders’ Equity (Deficit) Common Stock 101 — — — 101 Treasury Stock (632,194 ) — — — (632,194 ) Additional paid-in-capital 4,011,530 9,040,065 202,942 (9,243,007 ) 4,011,530 Retained (deficit) earnings (114,240 ) 1,219,023 (6,516 ) (1,212,507 ) (114,240 ) Accumulated other comprehensive (loss) income (48,061 ) (2,676 ) 720 1,956 (48,061 ) Total Tribune Media Company shareholders’ equity (deficit) 3,217,136 10,256,412 197,146 (10,453,558 ) 3,217,136 Noncontrolling interests — — 44 — 44 Total shareholders’ equity (deficit) 3,217,136 10,256,412 197,190 (10,453,558 ) 3,217,180 Total Liabilities and Shareholders’ Equity (Deficit) $ 13,704,373 $ 13,862,385 $ 577,317 $ (19,974,747 ) $ 8,169,328 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS AS OF DECEMBER 31, 2016 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Assets Current Assets Cash and cash equivalents $ 574,638 $ 720 $ 2,300 $ — $ 577,658 Restricted cash and cash equivalents 17,566 — — — 17,566 Accounts receivable, net 198 428,254 660 — 429,112 Broadcast rights — 155,266 2,551 — 157,817 Income taxes receivable — 9,056 — — 9,056 Current assets of discontinued operations — 37,300 25,305 — 62,605 Prepaid expenses 11,640 24,074 148 — 35,862 Other 4,894 1,729 1 — 6,624 Total current assets 608,936 656,399 30,965 — 1,296,300 Properties Property, plant and equipment 55,529 547,601 107,938 — 711,068 Accumulated depreciation (21,635 ) (159,472 ) (6,041 ) — (187,148 ) Net properties 33,894 388,129 101,897 — 523,920 Investments in subsidiaries 10,502,544 106,486 — (10,609,030 ) — Other Assets Broadcast rights — 153,374 83 — 153,457 Goodwill — 3,220,300 7,630 — 3,227,930 Other intangible assets, net — 1,729,829 89,305 — 1,819,134 Non-current assets of discontinued operations — 514,200 93,953 — 608,153 Assets held for sale — 17,176 — — 17,176 Investments 19,079 1,637,909 17,895 — 1,674,883 Intercompany receivables 2,326,261 5,547,542 358,834 (8,232,637 ) — Intercompany loan receivable 27,000 — — (27,000 ) — Other 51,479 75,191 2,707 (49,279 ) 80,098 Total other assets 2,423,819 12,895,521 570,407 (8,308,916 ) 7,580,831 Total Assets $ 13,569,193 $ 14,046,535 $ 703,269 $ (18,917,946 ) $ 9,401,051 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS AS OF DECEMBER 31, 2016 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Liabilities and Shareholders’ Equity (Deficit) Current Liabilities Accounts payable $ 29,827 $ 29,703 $ 1,023 $ — $ 60,553 Debt due within one year 15,921 — 4,003 — 19,924 Income taxes payable — 21,130 36 — 21,166 Contracts payable for broadcast rights — 238,497 2,758 — 241,255 Deferred revenue — 13,593 97 — 13,690 Interest payable 30,301 — 4 — 30,305 Current liabilities of discontinued operations — 44,763 9,521 — 54,284 Other 38,867 70,589 220 — 109,676 Total current liabilities 114,916 418,275 17,662 — 550,853 Non-Current Liabilities Long-term debt 3,380,860 — 10,767 — 3,391,627 Intercompany loan payable — 27,000 — (27,000 ) — Deferred income taxes — 871,923 161,604 (49,279 ) 984,248 Contracts payable for broadcast rights — 314,755 85 — 314,840 Intercompany payables 6,065,424 1,912,259 254,954 (8,232,637 ) — Other 468,227 50,239 20 — 518,486 Non-current liabilities of discontinued operations — 86,517 8,797 — 95,314 Total non-current liabilities 9,914,511 3,262,693 436,227 (8,308,916 ) 5,304,515 Total Liabilities 10,029,427 3,680,968 453,889 (8,308,916 ) 5,855,368 Shareholders’ Equity (Deficit) Common Stock 100 — — — 100 Treasury Stock (632,207 ) — — — (632,207 ) Additional paid-in-capital 4,561,760 9,486,179 289,818 (9,775,997 ) 4,561,760 Retained (deficit) earnings (308,105 ) 888,088 (33,961 ) (854,127 ) (308,105 ) Accumulated other comprehensive (loss) income (81,782 ) (8,700 ) (12,394 ) 21,094 (81,782 ) Total Tribune Media Company shareholders’ equity (deficit) 3,539,766 10,365,567 243,463 (10,609,030 ) 3,539,766 Noncontrolling interests — — 5,917 — 5,917 Total shareholders’ equity (deficit) 3,539,766 10,365,567 249,380 (10,609,030 ) 3,545,683 Total Liabilities and Shareholders’ Equity (Deficit) $ 13,569,193 $ 14,046,535 $ 703,269 $ (18,917,946 ) $ 9,401,051 TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2017 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Net cash (used in) provided by operating activities $ (160,529 ) $ 391,686 $ (8,655 ) $ — $ 222,502 Investing Activities Capital expenditures (8,943 ) (52,784 ) (5,105 ) — (66,832 ) Investments — (65 ) (5,000 ) — (5,065 ) Net proceeds from the sale of business 574,817 (5,249 ) (11,775 ) — 557,793 Proceeds from FCC spectrum auction — 172,102 — — 172,102 Sale of partial interest of equity method investment — 142,552 — — 142,552 Proceeds from sales of real estate and other assets — 61,345 83,119 — 144,464 Proceeds from sales of investments 5,769 — — — 5,769 Distributions from equity investment — 3,768 — — 3,768 Other — 984 805 — 1,789 Net cash provided by investing activities 571,643 322,653 62,044 — 956,340 Financing Activities Long-term borrowings 202,694 — — — 202,694 Repayments of long-term debt (688,708 ) — (14,819 ) — (703,527 ) Long-term debt issuance costs (1,689 ) — — — (1,689 ) Payments of dividends (586,336 ) — — — (586,336 ) Tax withholdings related to net share settlements of share-based awards (8,774 ) — — — (8,774 ) Proceeds from stock option exercises 11,317 — — — 11,317 Distributions to noncontrolling interests, net — — (9,251 ) — (9,251 ) Change in intercompany receivables and payables and intercompany contributions (1) 756,046 (717,365 ) (38,681 ) — — Net cash used in financing activities (315,450 ) (717,365 ) (62,751 ) — (1,095,566 ) Net Increase (Decrease) in Cash and Cash Equivalents 95,664 (3,026 ) (9,362 ) — 83,276 Cash and cash equivalents, beginning of year 574,638 4,527 11,244 — 590,409 Cash and cash equivalents, end of year $ 670,302 $ 1,501 $ 1,882 $ — $ 673,685 (1) Excludes the impact of a $54 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries. TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2016 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Net cash (used in) provided by operating activities $ (4,987 ) $ 395,861 $ (106,711 ) $ — $ 284,163 Investing Activities Capital expenditures (10,199 ) (82,043 ) (7,417 ) — (99,659 ) Investments (850 ) (2,643 ) (2,500 ) — (5,993 ) Proceeds from sales of real estate and other assets — 507,011 681 — 507,692 Other — 297 — — 297 Intercompany dividends 3,326 — — (3,326 ) — Net cash (used in) provided by investing activities (7,723 ) 422,622 (9,236 ) (3,326 ) 402,337 Financing Activities Repayments of long-term debt (23,792 ) — (4,050 ) — (27,842 ) Long-term debt issuance costs (736 ) — — — (736 ) Payments of dividends (90,296 ) — — — (90,296 ) Tax withholdings related to net share settlements of share-based awards (4,553 ) — — — (4,553 ) Common stock repurchases (232,065 ) — — — (232,065 ) Contributions from noncontrolling interests — — 393 — 393 Settlements of contingent consideration, net — (750 ) (2,886 ) — (3,636 ) Intercompany dividends — (3,326 ) — 3,326 — Change in intercompany receivables and payables (1) 703,282 (822,934 ) 119,652 — — Net cash provided by (used in) financing activities 351,840 (827,010 ) 113,109 3,326 (358,735 ) Net Increase (Decrease) in Cash and Cash Equivalents 339,130 (8,527 ) (2,838 ) — 327,765 Cash and cash equivalents, beginning of year 235,508 13,054 14,082 — 262,644 Cash and cash equivalents, end of year $ 574,638 $ 4,527 $ 11,244 $ — $ 590,409 Cash and Cash Equivalents are Comprised of: Cash and cash equivalents $ 574,638 $ 720 $ 2,300 $ — $ 577,658 Cash and cash equivalents classified as discontinued operations — 3,807 8,944 — 12,751 Cash and cash equivalents, end of year $ 574,638 $ 4,527 $ 11,244 $ — $ 590,409 (1) Excludes the impact of a $56 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries. TRIBUNE MEDIA COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2015 Parent (Tribune Media Company) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Tribune Media Company Consolidated Net cash (used in) provided by operating activities $ (47,422 ) $ 190,327 $ (116,961 ) $ — $ 25,944 Investing Activities Capital expenditures (20,775 ) (64,318 ) (3,991 ) — (89,084 ) Investments (15,000 ) (542 ) (7,500 ) — (23,042 ) Acquisitions, net of cash acquired — (5,109 ) (69,850 ) — (74,959 ) Proceeds from sales of real estate and other assets — 4,930 — — 4,930 Proceeds from sales of investments 103 36,579 8,300 — 44,982 Distributions from equity investment — 10,328 — — 10,328 Other — 1,112 — — 1,112 Net cash used in investing activities (35,672 ) (17,020 ) (73,041 ) — (125,733 ) Financing Activities Long-term borrowings 1,100,000 — — — 1,100,000 Repayments of long-term debt (1,110,159 ) (54 ) (4,049 ) — (1,114,262 ) Long-term debt issuance costs (20,202 ) — — — (20,202 ) Payments of dividends (719,919 ) — — — (719,919 ) Tax withholdings related to net share settlements of share-based awards (4,421 ) — — — (4,421 ) Proceeds from stock option exercises 166 — — — 166 Common stock repurchases (339,942 ) — — — (339,942 ) Contributions from noncontrolling interests — — 5,524 — 5,524 Settlements of contingent consideration, net — 4,088 (2,914 ) — 1,174 Change in excess tax benefits from stock-based awards (868 ) — — — (868 ) Change in intercompany receivables and payables (19,441 ) (176,491 ) 195,932 — — Net cash (used in) provided by financing activities (1,114,786 ) (172,457 ) 194,493 — (1,092,750 ) Net (Decrease) Increase in Cash and Cash Equivalents (1,197,880 ) 850 4,491 — (1,192,539 ) Cash and cash equivalents, beginning of year 1,433,388 12,204 9,591 — 1,455,183 Cash and cash equivalents, end of year $ 235,508 $ 13,054 $ 14,082 $ — $ 262,644 Cash and Cash Equivalents are Comprised of: Cash and cash equivalents $ 235,508 $ 7,011 $ 5,301 $ — $ 247,820 Cash and cash equivalents classified as discontinued operations — 6,043 8,781 — 14,824 Cash and cash equivalents, end of year $ 235,508 $ 13,054 $ 14,082 $ — $ 262,644 |