![letterheadlogoa15.jpg](https://capedge.com/proxy/8-K/0000726514-17-000075/letterheadlogoa15.jpg)
Brian Smith
ESI
503-672-5760
smithb@esi.com
ESI Announces Second Quarter Fiscal 2018 Results
PORTLAND, Ore. – November 1, 2017 – Electro Scientific Industries, Inc. (NASDAQ:ESIO), an innovator of laser-based manufacturing solutions for the microtechnology industry, today announced results for its fiscal 2018 second quarter ended September 30, 2017. Financial measures are provided on both a GAAP and a non-GAAP basis, which excludes the impact of purchase accounting, equity compensation, restructuring, impairments of other assets and inventory, and other items included in the non-GAAP reconciliation table below.
Second quarter revenue was $71.0 million, compared to $29.7 million in the second quarter of last fiscal year. GAAP net income was $4.3 million or $0.12 per diluted share, compared to a net loss of $9.7 million, or $0.30 per share one year ago. On a non-GAAP basis net income was $13.7 million or $0.39 per diluted share, compared to net loss of $7.7 million or $0.24 per share in the prior year's second quarter.
Michael Burger, CEO of ESI, stated, “We delivered a quarter of strong financial results, with revenues more than doubling from one year ago, higher gross margin, lower fixed expenses, and strong earnings."
Burger continued, "We are in an extraordinary time as we have seen a near-term inflection in growth for flexible circuit drilling equipment as a result of new materials, technologies, and applications for flexible circuits. During the quarter we received several large orders for our industry-leading 5335 series of flexible circuit drilling products. Combining our flex demand with excellent performance across our other
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
product categories resulted in total orders for the quarter of $128.9 million.”
On a GAAP basis gross margin was 37.4%, compared to 37.0% in the second quarter of last year, and was impacted by $6.1 million of charges for impairment of other assets and inventory as we completed our restructuring and product portfolio pruning activities. Operating expenses were $22.1 million, up from $20.9 million last year, with lower fixed expenses offset by higher variable expenses and $2.2 million of restructuring costs. “We have completed the major elements of our restructuring program as committed and expect to be fully in our cost structure model for the third quarter,” Burger noted. Operating income was $4.4 million, compared to a loss of $9.9 million in last year's second quarter.
Non-GAAP gross margin was 46.4%, up from 38.2% in the second quarter of last year on higher sales volume. Non-GAAP operating expenses were $18.6 million, down from $18.9 million a year ago despite the addition of variable expenses associated with significantly higher revenues. Non-GAAP operating income was $14.4 million, or 20% of sales, compared to a loss of $7.6 million last year.
Balance Sheet and Cash Flow
At quarter end, total cash, restricted cash and current investments increased to $81.9 million. The company generated $18.3 million of cash from operations during the quarter. Sequentially, inventories decreased by $0.8 million, and accounts receivable decreased by $1.4 million. DSO is at 61 days.
Third Quarter 2018 Outlook
Based on current market and backlog conditions, revenues for the third quarter of fiscal 2018 are expected to be between $80 and $90 million. Non-GAAP earnings per diluted share is expected to be $0.48 to $0.60. Given order and backlog projections we expect fourth quarter results to be in a similar range.
Burger concluded, "The current manufacturing environment is as robust as I can recall in recent history, which is driving demand for products across our portfolio. In addition, our flex business is performing at exceptional levels, driven by both significant capacity additions and ramp of new applications and
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
materials. Although we do not expect these business levels to continue indefinitely, we believe the underlying technology trends will drive growth in our markets over multiple years, and our new business model should allow us to improve profitability and generate consistent earnings over time."
The company will hold a conference call today at 5:00 p.m. ET. The session will include a review of the financial results, operational performance and business outlook, and also a question and answer period. The conference call can be accessed by calling 888-339-2688 (domestic participants) or 617-847-3007 (international participants). The conference ID number is 59042117. A live audio webcast can be accessed at www.esi.com. The webcast will be available on ESI’s website for one year.
Discussion of Non-GAAP Financial Measures
In this press release, we have presented financial measures which have not been determined in accordance with generally accepted accounting principles (GAAP) and are therefore non-GAAP financial measures. Non-GAAP, or adjusted, financial measures exclude the impact of purchase accounting, equity compensation, restructuring, inventory and goodwill write-downs, and other items. We believe that this presentation of non-GAAP financial measures allows investors to assess the company’s operating performance by comparing it to prior periods on a more consistent basis. We have included a reconciliation of various non-GAAP financial measures to those measures reported in accordance with GAAP. Because our calculation of non-GAAP financial measures may differ from similar measures used by other companies, investors should be careful when comparing our non-GAAP financial measures to those of other companies.
About ESI
ESI enables our customers to commercialize technology using precision laser processes. ESI’s solutions produce the industry’s highest quality and throughput, and target the lowest total cost of ownership. ESI is headquartered in Portland, Oregon, with global operations and subsidiaries in Asia, Europe and North America. More information is available at www.esi.com.
Forward-Looking Statements
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
The statements contained in this press release that are not statements of historical fact, including statements regarding factors contributing to near-term inflection in growth, completion of our restructuring program, timing of realization of our cost structure model, and the statements under “Third Quarter 2018 Outlook”, and other statements containing the words “believes”, “expects”, “anticipates,” “continue,” “will,” “may” and similar words, constitute forward-looking statements that are subject to a number of risks and uncertainties. These forward-looking statements are based on information available to us on the date of this release and we undertake no obligation to update these forward-looking statements for any reason. Actual results may differ materially from those in the forward-looking statements. Risks and uncertainties that may affect the forward-looking statements include those described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as well as: the risk that anticipated growth opportunities may be smaller than anticipated or may not be realized; risks related to the relative strength and volatility of the electronics industry; the health of the financial markets and availability of credit for end customers and related effect on the global economy; the volatility associated with the industries we serve which includes the relative level of capacity and demand, and financial strength of the manufacturers; the risk that customer orders may be canceled or delayed, including as a result of any shipment delays; our ability to respond promptly to customer requirements; the risk, especially at heightened production levels, that we may not be able to ship products on the schedule required by customers, whether as a result of production delays, supply delays, or otherwise; our ability to develop, manufacture and successfully deliver new products and enhancements; the risk that customer acceptance of new or customized products may be delayed; the risk that large orders and related revenues may not be repeated; our need to continue investing in research and development; our ability to hire and retain key employees; our ability to create and sustain intellectual property protection around our products; the risk that competing or alternative technologies could reduce demand for our products; the risk that we may not be successful in penetrating new or adjacent markets; the risk that our new products may not gain acceptance in the marketplace; the risk that new products may not be introduced to the market in the anticipated time frame or at all; risks associated with our restructuring efforts; foreign currency fluctuations; the risk that duties or tariffs could be imposed or increased on goods imported or exported by us; the risk of timing of shipments or increased costs related to licenses for goods exported by us; the risk that changes to policies regarding immigration and visits to the United States could negatively impact our ability to hire or retain and train qualified personnel or our ability to operate internationally on an integrated basis; the company’s ability to utilize recorded deferred tax assets; taxes, interest or penalties resulting from tax audits; and changes in tax laws or the interpretation of such tax laws.
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
ELECTRO SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
Second Quarter Fiscal 2018 Results
Condensed Consolidated Statements of Operations
(Unaudited)
Fiscal quarter ended | Two fiscal quarters ended | ||||||||||||||||||
(In thousands, except per share data) | Sep 30, 2017 | Jul 1, 2017 | Oct 1, 2016 | Sep 30, 2017 | Oct 1, 2016 | ||||||||||||||
Net sales: | |||||||||||||||||||
Systems | $ | 60,316 | $ | 62,093 | $ | 21,442 | $ | 122,409 | $ | 59,642 | |||||||||
Services | 10,651 | 10,591 | 8,216 | 21,242 | 17,684 | ||||||||||||||
Total net sales | 70,967 | 72,684 | 29,658 | 143,651 | 77,326 | ||||||||||||||
Cost of sales: | |||||||||||||||||||
Systems | 38,179 | 41,426 | 14,146 | 79,605 | 36,568 | ||||||||||||||
Services | 6,256 | 4,838 | 4,532 | 11,094 | 8,970 | ||||||||||||||
Total cost of sales | 44,435 | 46,264 | 18,678 | 90,699 | 45,538 | ||||||||||||||
Gross profit | 26,532 | 26,420 | 10,980 | 52,952 | 31,788 | ||||||||||||||
Gross margin | 37.4 | % | 36.3 | % | 37.0 | % | 36.9 | % | 41.1 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Selling, general and administrative | 11,648 | 12,808 | 12,766 | 24,456 | 25,637 | ||||||||||||||
Research, development and engineering | 8,274 | 8,934 | 7,760 | 17,208 | 15,390 | ||||||||||||||
Restructuring costs | 2,162 | 1,211 | — | 3,373 | — | ||||||||||||||
Acquisition and integration costs | — | — | 335 | — | 335 | ||||||||||||||
Total operating expenses | 22,084 | 22,953 | 20,861 | 45,037 | 41,362 | ||||||||||||||
Operating income (loss) | 4,448 | 3,467 | (9,881 | ) | 7,915 | (9,574 | ) | ||||||||||||
Non-operating (expense) income: | |||||||||||||||||||
Interest and other (expense) income, net | (229 | ) | (184 | ) | 206 | (413 | ) | 128 | |||||||||||
Total non-operating (expense) income | (229 | ) | (184 | ) | 206 | (413 | ) | 128 | |||||||||||
Income (loss) before income taxes | 4,219 | 3,283 | (9,675 | ) | 7,502 | (9,446 | ) | ||||||||||||
(Benefit from) provision for income taxes | (41 | ) | 381 | — | 340 | 347 | |||||||||||||
Net income (loss) | $ | 4,260 | $ | 2,902 | $ | (9,675 | ) | $ | 7,162 | $ | (9,793 | ) | |||||||
Net income (loss) per share - basic | $ | 0.13 | $ | 0.09 | $ | (0.30 | ) | $ | 0.21 | $ | (0.30 | ) | |||||||
Net income (loss) per share - diluted | $ | 0.12 | $ | 0.08 | $ | (0.30 | ) | $ | 0.21 | $ | (0.30 | ) |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2018 Results
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands) | Sep 30, 2017 | Jul 1, 2017 | Apr 1, 2017 | ||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 47,973 | $ | 58,909 | $ | 56,642 | |||||
Short-term investments | 32,802 | 9,720 | 5,743 | ||||||||
Trade receivables, net | 47,565 | 48,081 | 40,494 | ||||||||
Inventories | 61,423 | 62,257 | 58,942 | ||||||||
Shipped systems pending acceptance | 7,765 | 6,657 | 5,713 | ||||||||
Other current assets | 5,309 | 5,358 | 6,180 | ||||||||
Total current assets | 202,837 | 190,982 | 173,714 | ||||||||
Non-current assets: | |||||||||||
Property, plant and equipment, net | 18,874 | 20,480 | 21,619 | ||||||||
Goodwill | 2,626 | 2,626 | 3,027 | ||||||||
Acquired intangible assets, net | 5,883 | 6,266 | 6,564 | ||||||||
Other assets(1) | 17,819 | 15,243 | 19,821 | ||||||||
Total assets | $ | 248,039 | $ | 235,597 | $ | 224,745 | |||||
Liabilities and shareholders' equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 24,378 | $ | 25,793 | $ | 21,213 | |||||
Accrued liabilities | 32,050 | 23,818 | 22,186 | ||||||||
Deferred revenue | 15,782 | 14,834 | 14,712 | ||||||||
Total current liabilities | 72,210 | 64,445 | 58,111 | ||||||||
Non-current liabilities | |||||||||||
Long-term debt | 12,982 | 13,379 | 13,489 | ||||||||
Income taxes payable | 1,285 | 1,214 | 1,036 | ||||||||
Other liabilities | 7,956 | 8,114 | 7,578 | ||||||||
Total liabilities | 94,433 | 87,152 | 80,214 | ||||||||
Shareholders' equity: | |||||||||||
Preferred and common stock | 208,670 | 207,954 | 207,152 | ||||||||
Accumulated deficit | (54,246 | ) | (58,506 | ) | (61,407 | ) | |||||
Accumulated other comprehensive loss | (818 | ) | (1,003 | ) | (1,214 | ) | |||||
Total shareholders' equity | 153,606 | 148,445 | 144,531 | ||||||||
Total liabilities and shareholders' equity | $ | 248,039 | $ | 235,597 | $ | 224,745 | |||||
End of period shares outstanding | 34,067 | 33,689 | 33,260 |
(1) | Included in Other assets is long-term restricted cash of $1.1 million each on Sep 30, 2017, Jul 1, 2017 and Apr 1, 2017. |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
Electro Scientific Industries, Inc.
Analysis of Second Quarter Fiscal 2018 Results
(Unaudited)
Fiscal quarter ended | Two fiscal quarters ended | ||||||||||||||||||
(Dollars and shares in thousands) | Sep 30, 2017 | Jul 1, 2017 | Oct 1, 2016 | Sep 30, 2017 | Oct 1, 2016 | ||||||||||||||
Sales detail: | |||||||||||||||||||
Printed Circuit Board | $ | 43,541 | $ | 52,318 | $ | 13,527 | $ | 95,859 | $ | 44,445 | |||||||||
Component Test | 7,677 | 8,181 | 4,990 | 15,858 | 9,592 | ||||||||||||||
Semiconductor | 12,028 | 6,737 | 7,222 | 18,765 | 14,831 | ||||||||||||||
Industrial Machining | 7,721 | 5,448 | 3,919 | 13,169 | 8,458 | ||||||||||||||
Net Sales | $ | 70,967 | $ | 72,684 | $ | 29,658 | $ | 143,651 | $ | 77,326 | |||||||||
As % of Net Sales | |||||||||||||||||||
GAAP | |||||||||||||||||||
Gross profit | 37.4% | 36.3% | 37.0% | 36.9% | 41.1% | ||||||||||||||
Selling, general and administrative expense | 16% | 18% | 43% | 17% | 33% | ||||||||||||||
Research, development and engineering expense | 12% | 12% | 26% | 12% | 20% | ||||||||||||||
Total operating expenses | 31% | 32% | 70% | 31% | 53% | ||||||||||||||
Operating income (loss) | 6% | 5% | (33%) | 6% | (12%) | ||||||||||||||
Non-GAAP | |||||||||||||||||||
Gross profit | 46.4% | 46.7% | 38.2% | 46.5% | 43.5% | ||||||||||||||
Net operating expenses | 26% | 28% | 64% | 27% | 49% | ||||||||||||||
Operating income (loss) | 20% | 19% | (26%) | 19% | (6%) | ||||||||||||||
GAAP - Effective tax rate % | (1.0%) | 11.6% | —% | 4.5% | (3.7%) | ||||||||||||||
Weighted average shares outstanding | |||||||||||||||||||
Basic | 33,861 | 33,432 | 32,396 | 33,647 | 32,109 | ||||||||||||||
Diluted GAAP | 34,874 | 34,321 | 32,396 | 34,716 | 32,109 | ||||||||||||||
Diluted Non-GAAP | 34,874 | 34,321 | 32,396 | 34,716 | 32,109 | ||||||||||||||
End of period employees | 594 | 607 | 725 | 594 | 725 | ||||||||||||||
Reconciliation of Cash and Investments | |||||||||||||||||||
Sep 30, 2017 | Jul 1, 2017 | Apr 1, 2017 | Oct 1, 2016 | ||||||||||||||||
Cash | 29,998 | 37,976 | 29,302 | 25,659 | |||||||||||||||
Cash equivalents | 17,975 | 20,933 | 27,340 | 27,026 | |||||||||||||||
Restricted cash | 1,098 | 1,094 | 1,090 | — | |||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | 49,071 | 60,003 | 57,732 | 52,685 | |||||||||||||||
Short-term investments | 32,802 | 9,720 | 5,743 | 3,500 | |||||||||||||||
Cash, restricted cash and current investments | 81,873 | 69,723 | 63,475 | 56,185 |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2018 Results
Reconciliation of GAAP to Non-GAAP Financial Measures:
(Unaudited)
Fiscal quarter ended | Two fiscal quarters ended | ||||||||||||||||||
(In thousands, except per share data) | Sep 30, 2017 | Jul 1, 2017 | Oct 1, 2016 | Sep 30, 2017 | Oct 1, 2016 | ||||||||||||||
Gross profit per GAAP | $ | 26,532 | $ | 26,420 | $ | 10,980 | $ | 52,952 | $ | 31,788 | |||||||||
Purchase accounting | 242 | 251 | 228 | 493 | 457 | ||||||||||||||
Equity compensation | 77 | 67 | 136 | 144 | 256 | ||||||||||||||
Charges for other asset and inventory impairment | 6,083 | 7,194 | — | 13,277 | 1,116 | ||||||||||||||
Non-GAAP gross profit | $ | 32,934 | $ | 33,932 | $ | 11,344 | $ | 66,866 | $ | 33,617 | |||||||||
Operating expenses per GAAP | $ | 22,084 | $ | 22,953 | $ | 20,861 | $ | 45,037 | $ | 41,362 | |||||||||
Purchase accounting | (117 | ) | (219 | ) | (203 | ) | (336 | ) | (453 | ) | |||||||||
Equity compensation | (1,253 | ) | (1,211 | ) | (1,383 | ) | (2,464 | ) | (2,553 | ) | |||||||||
Impairment of assets | — | — | — | — | (100 | ) | |||||||||||||
Acquisition and integration costs | — | — | (335 | ) | — | (335 | ) | ||||||||||||
Restructuring costs | (2,162 | ) | (1,211 | ) | (14 | ) | (3,373 | ) | (51 | ) | |||||||||
Non-GAAP operating expenses | $ | 18,552 | $ | 20,312 | $ | 18,926 | $ | 38,864 | $ | 37,870 | |||||||||
Operating income (loss) per GAAP | $ | 4,448 | $ | 3,467 | $ | (9,881 | ) | $ | 7,915 | $ | (9,574 | ) | |||||||
Non-GAAP adjustments to gross profit | 6,402 | 7,512 | 364 | 13,914 | 1,829 | ||||||||||||||
Non-GAAP adjustments to operating expenses | 3,532 | 2,641 | 1,935 | 6,173 | 3,492 | ||||||||||||||
Non-GAAP operating income (loss) | $ | 14,382 | $ | 13,620 | $ | (7,582 | ) | $ | 28,002 | $ | (4,253 | ) | |||||||
Non-operating (expense) income, net per GAAP | $ | (229 | ) | $ | (184 | ) | $ | 206 | $ | (413 | ) | $ | 128 | ||||||
Acquisition-related adjustments | — | — | (190 | ) | — | (190 | ) | ||||||||||||
Non-GAAP non-operating (expense) income | $ | (229 | ) | $ | (184 | ) | $ | 16 | $ | (413 | ) | $ | (62 | ) | |||||
Non-GAAP income (loss) before income taxes | $ | 14,153 | $ | 13,436 | $ | (7,566 | ) | $ | 27,589 | $ | (4,315 | ) | |||||||
Net income (loss) per GAAP | $ | 4,260 | $ | 2,902 | $ | (9,675 | ) | $ | 7,162 | $ | (9,793 | ) | |||||||
Non-GAAP adjustments to gross profit | 6,402 | 7,512 | 364 | 13,914 | 1,829 | ||||||||||||||
Non-GAAP adjustments to operating expenses | 3,532 | 2,641 | 1,935 | 6,173 | 3,492 | ||||||||||||||
Non-GAAP adjustments to non-operating expense | — | — | (190 | ) | — | (190 | ) | ||||||||||||
Income tax effect of other non-GAAP adjustments | (483 | ) | (24 | ) | (101 | ) | (507 | ) | (36 | ) | |||||||||
Non-GAAP net income (loss) | $ | 13,711 | $ | 13,031 | $ | (7,667 | ) | $ | 26,742 | $ | (4,698 | ) | |||||||
Basic Non-GAAP net income (loss) per share | $ | 0.40 | $ | 0.39 | $ | (0.24 | ) | $ | 0.79 | $ | (0.15 | ) | |||||||
Diluted Non-GAAP net income (loss) per share | $ | 0.39 | $ | 0.38 | $ | (0.24 | ) | $ | 0.77 | $ | (0.15 | ) |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2018 Results
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Fiscal quarter ended | Two fiscal quarters ended | ||||||||||||||||||
(In thousands) | Sep 30, 2017 | Jul 1, 2017 | Oct 1, 2016 | Sep 30, 2017 | Oct 1, 2016 | ||||||||||||||
Net income (loss) | $ | 4,260 | $ | 2,902 | $ | (9,675 | ) | $ | 7,162 | $ | (9,793 | ) | |||||||
Non-cash adjustments and changes in operating activities | 14,005 | 4,529 | 2,204 | 18,534 | 13,770 | ||||||||||||||
Net cash provided by (used in) operating activities | 18,265 | 7,431 | (7,471 | ) | 25,696 | 3,977 | |||||||||||||
Net cash (used in) provided by investing activities | (28,597 | ) | (4,789 | ) | (2,475 | ) | (33,386 | ) | 6,504 | ||||||||||
Net cash (used in) provided by financing activities | (725 | ) | (506 | ) | 259 | (1,231 | ) | (139 | ) | ||||||||||
Effect of exchange rate changes on cash | 125 | 135 | (91 | ) | 260 | (70 | ) | ||||||||||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (10,932 | ) | 2,271 | (9,778 | ) | (8,661 | ) | 10,272 | |||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 60,003 | 57,732 | 62,463 | 57,732 | 42,413 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 49,071 | $ | 60,003 | $ | 52,685 | $ | 49,071 | $ | 52,685 |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2018 Results
Reconciliation of GAAP to Non-GAAP Financial Measures - Projected | Fiscal quarter ending December 30, 2017 |
Non-GAAP earnings per diluted share | 0.48 - 0.60 |
Purchase accounting | (0.01) |
Equity compensation | (0.04) |
Other items | (0.04) - (0.02) |
GAAP earnings per diluted share | 0.39 - 0.53 |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com