Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-10-239762/g113234g80x33.jpg)
Brian Smith
ESI
503-672-5760
smithb@esi.com
ESI Announces Second Quarter Fiscal 2011 Results
Orders Grow 139% Year Over Year and 10% Sequentially
PORTLAND, Ore. – October 28, 2010 –Electro Scientific Industries, Inc. (NASDAQ:ESIO), a leading supplier of innovative laser-based manufacturing solutions for the microtechnology industry, today announced results for its fiscal 2011 second quarter ended October 2, 2010. Financial measures are provided on both a GAAP and non-GAAP basis, which excludes the impact of purchase accounting, equity compensation and non-recurring items.
Revenue in the second quarter was $59.6 million, compared to $58.5 million in the first quarter of 2011 and $27.6 million in the same quarter one year ago. On a GAAP basis, net loss was $0.6 million or $0.02 per share, compared to net income of $0.2 million or $0.01 per diluted share in the prior quarter. On a non-GAAP basis, excluding the impact of purchase accounting, equity compensation and non-recurring items, second quarter net income was $2.9 million or $0.10 per diluted share, compared to net income of $0.8 million or $0.03 per diluted share in the first quarter.
“We saw excellent demand this quarter, with orders at $70 million. Solid revenue and improved gross margin yielded strong non-GAAP earnings,” stated Nick Konidaris, president and CEO of ESI. For the first half of fiscal 2011, sales were $118 million, up 135% from the first half of last fiscal year.
Orders for the second quarter were $70.2 million, compared to $64.1 million in the prior quarter and up 139% from $29.3 million in the prior year’s second quarter. Konidaris continued, “Our semiconductor and interconnect groups saw double-digit sequential order growth. We received orders from multiple customers in our DRAM repair business, including a large order from Hynix, and our flex circuit interconnect business had a record quarter.” Revenues increased 2% sequentially driven by strong orders and reduction of backlog in the interconnect and micromachining business.
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2011 Results
Gross margin for the quarter was 44%, the highest in over two years. Konidaris added, “We are pleased that our gross margins rebounded this quarter, on higher production levels and improved product mix.”
Income tax expense for the quarter was $1.5 million, more than offsetting income before taxes of $0.9 million. The higher tax expense results in a year-to-date tax rate of approximately 32%, and is due to the timing of income between quarters and an increase in the expected annual level of income.
During the quarter ESI acquired the assets of PyroPhotonics Lasers Inc., a manufacturer of tailored-pulse fiber lasers based in Montreal, Canada. Konidaris stated, “We are enthusiastic about tailored-pulse technology and its capability. Tailored-pulse technology has provided significant differentiated value in our market-leading DRAM repair tools. In addition, PyroPhotonics will allow us to enter and strengthen our position across multiple markets and applications, including solar.”
Balance Sheet and Cash Flow
At quarter end, cash and investments totaled $169.8 million. Cash used in operations was $1.9 million, reflecting higher inventory and receivables balances due to timing of shipments during the quarter.
Q3 2011 Outlook
Based on current business conditions, ESI expects revenues for the third quarter of fiscal 2011 in the mid-$60 million range. We expect the acquisition of PyroPhotonics will negatively impact earnings by two to three cents per share. As a result, non-GAAP earnings per share are expected to be $0.10 to $0.15 excluding the impact of purchase accounting, equity compensation and non-recurring items.
Konidaris concluded, “Our product portfolio and competitive position are strong. Our growth strategy is on track, as we work to expand our addressable market by introducing new breakthrough solutions in the semiconductor, LED, and advanced micromachining markets. I’m pleased with our progress toward building ESI into the established leader in the growing market of precision laser micromachining.”
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2011 Results
The company will hold a conference call today at 5:00 p.m. EDT. The session will include a review of the financial results, operational performance and business outlook, and also a question and answer period.
The conference call can be accessed by calling 888-419-5570 (domestic participants) or 617-896-9871 (international participants). The conference ID number is 94675422. A live audio webcast can be accessed atwww.esi.com. Upon completion of the call, an audio replay will be accessible through November 7, 2010, at 888-286-8010 (domestic participants) or 617-801-6888 (international participants), passcode 17525614. The webcast will be available on ESI’s website for one year.
Discussion of Non-GAAP Financial Measures
In this press release, we have presented financial measures which have not been determined in accordance with generally accepted accounting principles (GAAP) and are therefore non-GAAP financial measures. Non-GAAP financial measures exclude the impact of purchase accounting, equity compensation, restructuring costs, and non-recurring items. We believe that this presentation of non-GAAP financial measures allows investors to better assess the company’s operating performance by comparing it to prior periods on a more consistent basis. We have included a reconciliation of various non-GAAP financial measures to those measures reported in accordance with GAAP. Because our calculation of non-GAAP financial measures may differ from similar measures used by other companies, investors should be careful when comparing our non-GAAP financial measures to those of other companies.
About ESI
ESI is a leading supplier of innovative laser-based manufacturing solutions for the microtechnology industry. Our systems enable precise structuring and testing of micron to submicron features in semiconductors, electronic devices, LEDs and other high-value components. We partner with our customers to make breakthrough technologies possible in the semiconductor, microelectronics and other emerging industries. Founded in 1944, ESI is headquartered in Portland, Ore, with global operations from the Pacific Northwest to the Pacific Rim. More information is available atwww.esi.com.
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2011 Results
Forward-Looking Statements
This press release includes forward-looking statements about the markets we serve, revenue, cash flow, growth, new products and markets, and earnings per share. These forward-looking statements are based on information available to us on the date of this release and we assume no obligation to update these forward-looking statements for any reason. Actual results may differ materially from those in the forward-looking statements. Risks and uncertainties that may affect the forward-looking statements include: the risk that anticipated growth opportunities may be smaller than anticipated or may not be realized; risks related to the relative strength and volatility of the electronics industry - which is dependent on many factors including component prices, global economic strength and political stability, and overall demand for electronic devices (such as capacitors, semiconductor memory devices and advanced electronic packages) used in wireless telecommunications equipment, computers and consumer and automotive electronics; the health of the financial markets and availability of credit for end customers and related effect on the global economy; the volatility associated with the semiconductor industry which includes the relative level of capacity and demand, and financial strength of the manufacturers; the risk that customer orders may be canceled or delayed; the ability of the company to respond promptly to customer requirements; the risk that the company may not be able to ship products on the schedule required by customers, whether as a result of production delays, supply delays, or otherwise; the ability of the company to develop, manufacture and successfully deliver new products and enhancements; the risk that customer acceptance of new or customized products may be delayed; the risk that large orders and related revenues may not be repeated; the company’s need to continue investing in research and development; the company’s ability to hire and retain key employees; the company’s ability to create and sustain intellectual property protection around its products; risks related to the integration of the PyroPhotonics business; foreign currency fluctuations; the company’s ability to utilize recorded deferred tax assets; taxes, interest or penalties resulting from tax audits; changes in tax laws or the interpretation of such tax laws; and future liquidity and valuation of auction rate securities.
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141 | www.esi.com
ESI Announces Second Quarter Fiscal 2011 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2011 Results
(In thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal quarter ended | | | Two fiscal quarters ended | |
Operating Results: | | Oct 2, 2010 | | | Jul 3, 2010 | | | Sep 26, 2009 | | | Oct 2, 2010 | | | Sep 26, 2009 | |
Net sales | | $ | 59,554 | | | $ | 58,471 | | | $ | 27,638 | | | $ | 118,025 | | | $ | 50,241 | |
Cost of sales | | | 33,553 | | | | 36,998 | | | | 18,212 | | | | 70,551 | | | | 34,854 | |
| | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 26,001 | | | | 21,473 | | | | 9,426 | | | | 47,474 | | | | 15,387 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, service and administration | | | 15,046 | | | | 12,845 | | | | 11,355 | | | | 27,891 | | | | 23,326 | |
Research, development and engineering | | | 10,217 | | | | 10,211 | | | | 7,441 | | | | 20,428 | | | | 14,896 | |
Merger termination proceeds, net | | | — | | | | — | | | | — | | | | — | | | | (4,516 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net operating expenses | | | 25,263 | | | | 23,056 | | | | 18,796 | | | | 48,319 | | | | 33,706 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | | 738 | | | | (1,583 | ) | | | (9,370 | ) | | | (845 | ) | | | (18,319 | ) |
Non-operating income: | | | | | | | | | | | | | | | | | | | | |
Interest and other income, net | | | 187 | | | | 58 | | | | 357 | | | | 245 | | | | 699 | |
| | | | | | | | | | | | | | | | | | | | |
Total non-operating income | | | 187 | | | | 58 | | | | 357 | | | | 245 | | | | 699 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 925 | | | | (1,525 | ) | | | (9,013 | ) | | | (600 | ) | | | (17,620 | ) |
Provision for (benefit from) income taxes | | | 1,536 | | | | (1,726 | ) | | | (2,893 | ) | | | (190 | ) | | | (5,970 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (611 | ) | | $ | 201 | | | $ | (6,120 | ) | | $ | (410 | ) | | $ | (11,650 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net (loss) income per share - basic | | $ | (0.02 | ) | | $ | 0.01 | | | $ | (0.22 | ) | | $ | (0.01 | ) | | $ | (0.43 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) income per share - diluted | | $ | (0.02 | ) | | $ | 0.01 | | | $ | (0.22 | ) | | $ | (0.01 | ) | | $ | (0.43 | ) |
| | | | | | | | | | | | | | | | | | | | |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141
ESI Announces Second Quarter Fiscal 2011 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2011 Results
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | | |
Financial Position As Of: | | Oct 2, 2010 | | | Jul 3, 2010 | | | Apr 3, 2010 | |
Assets | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 40,420 | | | $ | 54,225 | | | $ | 39,335 | |
Restricted cash | | | 10,769 | | | | 10,824 | | | | 10,824 | |
Short-term investments | | | 118,628 | | | | 114,894 | | | | 116,140 | |
| | | | | | | | | | | | |
Total cash, restricted cash and investments | | | 169,817 | | | | 179,943 | | | | 166,299 | |
Trade receivables, net | | | 46,388 | | | | 33,482 | | | | 38,061 | |
Inventories | | | 73,064 | | | | 69,936 | | | | 72,090 | |
Shipped systems pending acceptance | | | 6,285 | | | | 3,412 | | | | 4,106 | |
Deferred income taxes, net | | | 7,499 | | | | 7,216 | | | | 7,232 | |
Other current assets | | | 8,350 | | | | 8,441 | | | | 8,677 | |
| | | | | | | | | | | | |
Total current assets | | | 311,403 | | | | 302,430 | | | | 296,465 | |
Non-current assets: | | | | | | | | | | | | |
Auction rate securities | | | 5,215 | | | | 4,630 | | | | 5,021 | |
Property, plant and equipment, net | | | 39,575 | | | | 39,732 | | | | 40,590 | |
Non-current deferred income taxes, net | | | 32,909 | | | | 33,984 | | | | 31,079 | |
Goodwill | | | 4,014 | | | | — | | | | — | |
Acquired intangible assets, net | | | 10,895 | | | | 7,734 | | | | 8,255 | |
Other assets | | | 13,340 | | | | 11,200 | | | | 13,008 | |
| | | | | | | | | | | | |
Total assets | | $ | 417,351 | | | $ | 399,710 | | | $ | 394,418 | |
| | | | | | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | |
Accounts payable | | $ | 20,440 | | | $ | 15,829 | | | $ | 14,607 | |
Accrued liabilities | | | 22,683 | | | | 18,554 | | | | 14,937 | |
Deferred revenue | | | 16,373 | | | | 10,591 | | | | 13,193 | |
| | | | | | | | | | | | |
Total current liabilities | | | 59,496 | | | | 44,974 | | | | 42,737 | |
| | | |
Non-current income taxes payable | | | 9,260 | | | | 9,195 | | | | 9,019 | |
| | | |
Shareholders’ equity: | | | | | | | | | | | | |
Preferred and common stock | | | 147,785 | | | | 145,312 | | | | 142,369 | |
Retained earnings | | | 199,076 | | | | 199,687 | | | | 199,486 | |
Accumulated other comprehensive income | | | 1,734 | | | | 542 | | | | 807 | |
| | | | | | | | | | | | |
Total shareholders’ equity | | | 348,595 | | | | 345,541 | | | | 342,662 | |
| | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 417,351 | | | $ | 399,710 | | | $ | 394,418 | |
| | | | | | | | | | | | |
| | | |
End of period shares outstanding | | | 28,072 | | | | 27,901 | | | | 27,665 | |
| | | | | | | | | | | | |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141
ESI Announces Second Quarter Fiscal 2011 Results
Electro Scientific Industries, Inc.
Analysis of Second Quarter Fiscal 2011 Results
(Dollars and shares in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal quarter ended | | | Two fiscal quarters ended | |
| | Oct 2, 2010 | | | Jul 3, 2010 | | | Sep 26, 2009 | | | Oct 2, 2010 | | | Sep 26, 2009 | |
Sales detail: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Semiconductor Group | | $ | 13,160 | | | $ | 19,057 | | | $ | 7,714 | | | $ | 32,217 | | | $ | 12,974 | |
| | | | | |
Components Group | | | 13,304 | | | | 18,803 | | | | 6,098 | | | | 32,107 | | | | 11,248 | |
| | | | | |
Interconnect Micro-Machining Group | | | 33,090 | | | | 20,611 | | | | 13,826 | | | | 53,701 | | | | 26,019 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total | | $ | 59,554 | | | $ | 58,471 | | | $ | 27,638 | | | $ | 118,025 | | | $ | 50,241 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Gross margin % | | | 44 | % | | | 37 | % | | | 34 | % | | | 40 | % | | | 31 | % |
| | | | | |
Selling, service and administration expense % | | | 25 | % | | | 22 | % | | | 41 | % | | | 24 | % | | | 46 | % |
| | | | | |
Research, development and engineering expense % | | | 17 | % | | | 17 | % | | | 27 | % | | | 17 | % | | | 30 | % |
| | | | | |
Operating income (loss) % | | | 1 | % | | | (3 | %) | | | (34 | %) | | | (1 | %) | | | (36 | %) |
| | | | | |
Effective tax rate % | | | 166 | % | | | 113 | % | | | 32 | % | | | 32 | % | | | 34 | % |
| | | | | |
Average shares outstanding - basic | | | 28,010 | | | | 27,791 | | | | 27,356 | | | | 27,901 | | | | 27,295 | |
| | | | | |
Average shares outstanding - diluted | | | 28,010 | | | | 28,212 | | | | 27,356 | | | | 27,901 | | | | 27,295 | |
| | | | | |
End of period employees | | | 627 | | | | 597 | | | | 569 | | | | 627 | | | | 569 | |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141
ESI Announces Second Quarter Fiscal 2011 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2011 Results
(In thousands, except per share data)
(Unaudited)
Reconciliation of GAAP to Non-GAAP Financial Measures:
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal quarter ended | | | Two fiscal quarters ended | |
| | Oct 2, 2010 | | | Jul 3, 2010 | | | Sep 26, 2009 | | | Oct 2, 2010 | | | Sep 26, 2009 | |
Gross profit per GAAP | | $ | 26,001 | | | $ | 21,473 | | | $ | 9,426 | | | $ | 47,474 | | | $ | 15,387 | |
Add back: | | | | | | | | | | | | | | | | | | | | |
Purchase accounting included in cost of sales | | | 289 | | | | 289 | | | | 289 | | | | 578 | | | | 578 | |
Equity compensation included in cost of sales | | | 294 | | | | 282 | | | | 350 | | | | 576 | | | | 565 | |
| | | | | | | | | | | | | | | | | | | | |
Total non-GAAP adjustments to gross profit | | | 583 | | | | 571 | | | | 639 | | | | 1,154 | | | | 1,143 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP gross profit | | $ | 26,584 | | | $ | 22,044 | | | $ | 10,065 | | | $ | 48,628 | | | $ | 16,530 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP gross margin | | | 44.6 | % | | | 37.7 | % | | | 36.4 | % | | | 41.2 | % | | | 32.9 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Operating expenses per GAAP | | $ | 25,263 | | | $ | 23,056 | | | $ | 18,796 | | | $ | 48,319 | | | $ | 33,706 | |
Less: | | | | | | | | | | | | | | | | | | | | |
Purchase accounting included in operating expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, service and administration | | | 139 | | | | 189 | | | | 198 | | | | 328 | | | | 641 | |
Research, development and engineering | | | 36 | | | | 36 | | | | 36 | | | | 72 | | | | 62 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal-purchase accounting included in operating expenses | | | 175 | | | | 225 | | | | 234 | | | | 400 | | | | 703 | |
| | | | | | | | | | | | | | | | | | | | |
Equity compensation included in operating expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, service and administration | | | 1,638 | | | | 2,224 | | | | 1,460 | | | | 3,862 | | | | 3,238 | |
Research, development and engineering | | | 399 | | | | 377 | | | | 337 | | | | 776 | | | | 651 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal-equity compensation included in operating expenses | | | 2,037 | | | | 2,601 | | | | 1,797 | | | | 4,638 | | | | 3,889 | |
| | | | | | | | | | | | | | | | | | | | |
Acquisition costs (settlement proceeds) included in operating expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, service and administration | | | 280 | | | | (889 | ) | | | — | | | | (609 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal-acquisition costs (settlement proceeds) included in operating expenses | | | 280 | | | | (889 | ) | | | — | | | | (609 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Other non-recurring items included in operating expenses: | | | | | | | | | | | | | | | | | | | | |
Merger termination proceeds, net | | | — | | | | — | | | | — | | | | — | | | | (4,516 | ) |
| | | | | | | | | | | | | | | | | | | | |
Subtotal-other non-recurring items included in operating expenses | | | — | | | | — | | | | — | | | | — | | | | (4,516 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total non-GAAP adjustments to operating expenses | | | 2,492 | | | | 1,937 | | | | 2,031 | | | | 4,429 | | | | 76 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating expenses | | $ | 22,771 | | | $ | 21,119 | | | $ | 16,765 | | | $ | 43,890 | | | $ | 33,630 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Operating income (loss) per GAAP | | $ | 738 | | | $ | (1,583 | ) | | $ | (9,370 | ) | | $ | (845 | ) | | $ | (18,319 | ) |
Non-GAAP adjustments to gross profit | | | 583 | | | | 571 | | | | 639 | | | | 1,154 | | | | 1,143 | |
Non-GAAP adjustments to operating expenses | | | 2,492 | | | | 1,937 | | | | 2,031 | | | | 4,429 | | | | 76 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating income (loss) | | $ | 3,813 | | | $ | 925 | | | $ | (6,700 | ) | | $ | 4,738 | | | $ | (17,100 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Non-operating income, net per GAAP | | $ | 187 | | | $ | 58 | | | $ | 357 | | | $ | 245 | | | $ | 699 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP non-operating income | | $ | 187 | | | $ | 58 | | | $ | 357 | | | $ | 245 | | | $ | 699 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net (loss) income per GAAP | | $ | (611 | ) | | $ | 201 | | | $ | (6,120 | ) | | $ | (410 | ) | | $ | (11,650 | ) |
Non-GAAP adjustments to gross profit | | | 583 | | | | 571 | | | | 639 | | | | 1,154 | | | | 1,143 | |
Non-GAAP adjustments to operating expenses | | | 2,492 | | | | 1,937 | | | | 2,031 | | | | 4,429 | | | | 76 | |
Income tax effect of non-GAAP adjustments | | | 394 | | | | (1,941 | ) | | | (406 | ) | | | (1,547 | ) | | | 377 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income (loss) | | $ | 2,858 | | | $ | 768 | | | $ | (3,856 | ) | | $ | 3,626 | | | $ | (10,054 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Basic Non-GAAP net income (loss) per share | | $ | 0.10 | | | $ | 0.03 | | | $ | (0.14 | ) | | $ | 0.13 | | | $ | (0.37 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Diluted Non-GAAP net income (loss) per share | | $ | 0.10 | | | $ | 0.03 | | | $ | (0.14 | ) | | $ | 0.13 | | | $ | (0.37 | ) |
| | | | | | | | | | | | | | | | | | | | |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141
ESI Announces Second Quarter Fiscal 2011 Results
Electro Scientific Industries, Inc.
Second Quarter Fiscal 2011 Results
(Amounts in thousands)
(Unaudited)
Consolidated Condensed Statements of Cash Flows:
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal quarter ended | | | Two fiscal quarters ended | |
| | Oct 2, 2010 | | | Jul 3, 2010 | | | Sep 26, 2009 | | | Oct 2, 2010 | | | Sep 26, 2009 | |
Net (loss) income | | $ | (611 | ) | | $ | 201 | | | $ | (6,120 | ) | | $ | (410 | ) | | $ | (11,650 | ) |
Non-cash adjustments and changes in operating activities | | | (1,266 | ) | | | 14,568 | | | | 4,942 | | | | 13,302 | | | | 9,561 | |
| | | | | | | | | | | | | | | | | | | | |
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | | | (1,877 | ) | | | 14,769 | | | | (1,178 | ) | | | 12,892 | | | | (2,089 | ) |
| | | | | |
NET CASH USED IN INVESTING ACTIVITIES | | | (12,920 | ) | | | (198 | ) | | | (38,477 | ) | | | (13,118 | ) | | | (67,194 | ) |
| | | | | |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | | 150 | | | | 69 | | | | 97 | | | | 219 | | | | (116 | ) |
| | | | | |
Effect of exchange rate changes on cash | | | 842 | | | | 250 | | | | 375 | | | | 1,092 | | | | 1,152 | |
| | | | | | | | | | | | | | | | | | | | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | | | (13,805 | ) | | | 14,890 | | | | (39,183 | ) | | | 1,085 | | | | (68,247 | ) |
| | | | | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 54,225 | | | | 39,335 | | | | 124,474 | | | | 39,335 | | | | 153,538 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 40,420 | | | $ | 54,225 | | | $ | 85,291 | | | $ | 40,420 | | | $ | 85,291 | |
| | | | | | | | | | | | | | | | | | | | |
13900 NW Science Park Drive | Portland, Oregon 97229 | 503.641.4141