Consolidated Balance Sheets (dollars in thousands , except per share amounts) 7 Q2 2017 Supplemental Operating & Financial Data June 30, 2017 December 31, 2016 ASSETS (unaudited) Real estate, at cost: Land $ 3,916,218 $ 3,752,204 Buildings and improvements 10,446,765 10,112,212 Total real estate, at cost 14,362,983 13,864,416 Less accumulated depreciation and amortization (2,168,248 ) (1,987,200 ) Net real estate held for investment 12,194,735 11,877,216 Real estate held for sale, net 12,463 26,575 Net real estate 12,207,198 11,903,791 Cash and cash equivalents 10,945 9,420 Accounts receivable, net 107,147 104,584 Acquired lease intangible assets, net 1,180,182 1,082,320 Goodwill 15,001 15,067 Other assets, net 53,643 37,689 Total assets $ 13,574,116 $ 13,152,871 LIABILITIES AND EQUITY Distributions payable $ 58,284 $ 55,235 Accounts payable and accrued expenses 115,595 121,156 Acquired lease intangible liabilities, net 266,365 264,206 Other liabilities 124,772 85,616 Line of credit payable 648,000 1,120,000 Term loans, net 319,273 319,127 Mortgages payable, net 378,352 466,045 Notes payable, net 4,642,423 3,934,433 Total liabilities $ 6,553,064 $ 6,365,818 Stockholders' equity: Preferred stock and paid in capital, par value $0.01 per share, 69,900,000 shares authorized, no shares issued and outstanding $ - $ 395,378 as of June 30, 2017 and 16,350,000 issued and outstanding as of December 31, 2016, liquidation preference $25.00 per share Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 274,064,985 shares issued and outstanding as of June 30, 2017 and 260,168,259 shares issued and outstanding as of December 31, 2016 9,046,533 8,228,594 Distributions in excess of net income (2,045,127 ) (1,857,168 ) Total stockholders' equity 7,001,406 6,766,804 Noncontrolling interests 19,646 20,249 Total equity 7,021,052 6,787,053 Total liabilities and equity $ 13,574,116 $ 13,152,871
