NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) |
|
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended | ||||
| June 30, |
| June 30, | ||||
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| (Thousands of Dollars, except share information) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ 1,325,345 |
| $ 1,391,772 |
| $ 2,845,312 |
| $ 3,095,290 |
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
Operation - |
|
|
|
|
|
|
|
Fuel, purchased and net interchange power | 661,699 |
| 804,802 |
| 1,485,016 |
| 1,875,288 |
Other | 237,203 |
| 245,879 |
| 523,084 |
| 483,112 |
Maintenance | 70,896 |
| 59,842 |
| 127,605 |
| 105,827 |
Depreciation | 68,321 |
| 63,420 |
| 136,075 |
| 126,889 |
Amortization of regulatory assets/(liabilities), net | 41,945 |
| (3,453) |
| 70,800 |
| 2,770 |
Amortization of rate reduction bonds | 47,884 |
| 47,114 |
| 101,234 |
| 98,913 |
Taxes other than income taxes | 59,278 |
| 57,360 |
| 131,107 |
| 129,950 |
Total operating expenses | 1,187,226 |
| 1,274,964 |
| 2,574,921 |
| 2,822,749 |
Operating Income | 138,119 |
| 116,808 |
| 270,391 |
| 272,541 |
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
Interest on long-term debt | 46,449 |
| 40,234 |
| 89,222 |
| 76,447 |
Interest on rate reduction bonds | 12,987 |
| 15,839 |
| 26,703 |
| 32,189 |
Other interest | 6,624 |
| 3,504 |
| 12,776 |
| 10,223 |
Interest expense, net | 66,060 |
| 59,577 |
| 128,701 |
| 118,859 |
Other Income, Net | 10,370 |
| 11,873 |
| 23,928 |
| 25,942 |
Income from Continuing Operations Before |
|
|
|
|
|
|
|
Income Tax Expense | 82,429 |
| 69,104 |
| 165,618 |
| 179,624 |
Income Tax Expense | 23,192 |
| 21,703 |
| 46,598 |
| 54,426 |
Income from Continuing Operations Before |
|
|
|
|
|
|
|
Preferred Dividends of Subsidiary | 59,237 |
| 47,401 |
| 119,020 |
| 125,198 |
Preferred Dividends of Subsidiary | 1,389 |
| 1,389 |
| 2,779 |
| 2,779 |
Income from Continuing Operations | 57,848 |
| 46,012 |
| 116,241 |
| 122,419 |
Discontinued Operations: |
|
|
|
|
|
|
|
Income from Discontinued Operations | - |
| 564 |
| - |
| 248 |
Gains from Sale/Disposition of Discontinued Operations | - |
| 3,925 |
| - |
| 2,017 |
Income Tax Expense | - |
| 1,948 |
| - |
| 1,037 |
Income from Discontinued Operations | - |
| 2,541 |
| - |
| 1,228 |
Net Income | $ 57,848 |
| $ 48,553 |
| $ 116,241 |
| $ 123,647 |
|
|
|
|
|
|
|
|
Basic and Fully Diluted Earnings Per Common Share: |
|
|
|
|
|
|
|
Income from Continuing Operations | $ 0.37 |
| $ 0.30 |
| $ 0.75 |
| $ 0.79 |
Income from Discontinued Operations | - |
| 0.01 |
| - |
| 0.01 |
Basic and Fully Diluted Earnings Per Common Share | $ 0.37 |
| $ 0.31 |
| $ 0.75 |
| $ 0.80 |
|
|
|
|
|
|
|
|
Basic Common Shares Outstanding (weighted average) | 155,476,492 |
| 154,729,676 |
| 155,381,302 |
| 154,539,678 |
|
|
|
|
|
|
|
|
Fully Diluted Common Shares Outstanding (weighted average) | 155,895,348 |
| 155,213,094 |
| 155,808,481 |
| 155,102,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing |
| ||||||
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, |
| ||||||
or intended for use in connection with any purchase or sale of securities. |
|
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
|
| |
|
|
|
|
|
| |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| |
(Unaudited) |
|
|
|
|
| |
|
| June 30, |
|
| December 31, | |
|
| 2008 |
|
| 2007 | |
|
| (Thousands of Dollars) | ||||
ASSETS |
|
|
|
|
| |
|
|
|
|
|
| |
Current Assets: |
|
|
|
|
| |
Cash and cash equivalents |
| $ 12,128 |
|
| $ 15,104 | |
Investments in securitizable assets |
| - |
|
| 308,182 | |
Receivables, less provision for uncollectible |
|
|
|
|
| |
accounts of $41,863 in 2008 and $25,529 in 2007 |
| 584,494 |
|
| 401,283 | |
Unbilled revenues |
| 195,414 |
|
| 101,860 | |
Taxes receivable |
| 75,574 |
|
| 13,850 | |
Fuel, materials and supplies |
| 228,767 |
|
| 210,850 | |
Marketable securities - current |
| 82,488 |
|
| 70,816 | |
Derivative assets - current |
| 177,793 |
|
| 105,517 | |
Prepayments and other |
| 37,028 |
|
| 58,794 | |
|
| 1,393,686 |
|
| 1,286,256 | |
|
|
|
|
|
| |
Property, Plant and Equipment: |
|
|
|
|
| |
Electric utility |
| 8,027,373 |
|
| 7,594,606 | |
Gas utility |
| 1,003,459 |
|
| 977,290 | |
Other |
| 287,391 |
|
| 310,535 | |
|
| 9,318,223 |
|
| 8,882,431 | |
Less: Accumulated depreciation: $2,559,324 for electric |
|
|
|
|
| |
and gas utility and $158,305 for other in 2008; |
|
|
|
|
| |
$2,483,570 for electric and gas utility and |
|
|
|
|
| |
$178,193 for other in 2007 |
| 2,717,629 |
|
| 2,661,763 | |
|
| 6,600,594 |
|
| 6,220,668 | |
Construction work in progress |
| 1,121,154 |
|
| 1,009,277 | |
|
| 7,721,748 |
|
| 7,229,945 | |
|
|
|
|
|
| |
Deferred Debits and Other Assets: |
|
|
|
|
| |
Regulatory assets |
| 2,449,551 |
|
| 2,057,083 | |
Goodwill |
| 287,591 |
|
| 287,591 | |
Prepaid pension |
| 219,431 |
|
| 202,512 | |
Marketable securities - long-term |
| 38,625 |
|
| 53,281 | |
Derivative assets - long-term |
| 446,631 |
|
| 298,001 | |
Other |
| 151,989 |
|
| 167,153 | |
|
| 3,593,818 |
|
| 3,065,621 | |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Total Assets |
| $ 12,709,252 |
|
| $ 11,581,822 | |
|
|
|
|
|
| |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing |
| |||||
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, |
| |||||
or intended for use in connection with any purchase or sale of securities. |
|
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
|
| |
|
|
|
|
|
| |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| |
(Unaudited) |
|
|
|
|
| |
|
| June 30, |
|
| December 31, | |
|
| 2008 |
|
| 2007 | |
|
| (Thousands of Dollars) | ||||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| |
|
|
|
|
|
| |
Current Liabilities: |
|
|
|
|
| |
Notes payable to banks |
| $ 87,000 |
|
| $ 79,000 | |
Long-term debt - current portion |
| 54,286 |
|
| 154,286 | |
Accounts payable |
| 568,774 |
|
| 598,546 | |
Accrued interest |
| 61,786 |
|
| 56,592 | |
Derivative liabilities - current |
| 35,898 |
|
| 71,601 | |
Other |
| 304,795 |
|
| 246,125 | |
|
| 1,112,539 |
|
| 1,206,150 | |
|
|
|
|
|
| |
Rate Reduction Bonds |
| 802,259 |
|
| 917,436 | |
|
|
|
|
|
| |
Deferred Credits and Other Liabilities: |
|
|
|
|
| |
Accumulated deferred income taxes |
| 1,109,783 |
|
| 1,067,490 | |
Accumulated deferred investment tax credits |
| 27,108 |
|
| 28,845 | |
Deferred contractual obligations |
| 205,935 |
|
| 222,908 | |
Regulatory liabilities |
| 897,282 |
|
| 851,780 | |
Derivative liabilities - long-term |
| 811,147 |
|
| 208,461 | |
Accrued postretirement benefits |
| 170,641 |
|
| 181,507 | |
Other |
| 426,614 |
|
| 383,611 | |
|
| 3,648,510 |
|
| 2,944,602 | |
|
|
|
|
|
| |
Capitalization: |
|
|
|
|
| |
Long-Term Debt |
| 4,090,288 |
|
| 3,483,599 | |
|
|
|
|
|
| |
Preferred Stock of Subsidiary - Non-Redeemable |
| 116,200 |
|
| 116,200 | |
|
|
|
|
|
| |
Common Shareholders' Equity: |
|
|
|
|
| |
Common shares, $5 par value - authorized |
|
|
|
|
| |
225,000,000 shares; 176,160,857 shares issued |
|
|
|
|
| |
and 155,523,764 shares outstanding in 2008 and |
|
|
|
|
| |
175,924,694 shares issued and 155,079,770 shares |
|
|
|
|
| |
outstanding in 2007 |
| 880,804 |
|
| 879,623 | |
Capital surplus, paid in |
| 1,469,588 |
|
| 1,465,946 | |
Deferred contribution plan - employee stock |
|
|
|
|
| |
ownership plan |
| (21,481) |
|
| (26,352) | |
Retained earnings |
| 967,329 |
|
| 946,792 | |
Accumulated other comprehensive income |
| 4,819 |
|
| 9,359 | |
Treasury stock, 19,708,136 shares in 2008 |
|
|
|
|
| |
and 19,705,545 shares in 2007 |
| (361,603) |
|
| (361,533) | |
Common Shareholders' Equity |
| 2,939,456 |
|
| 2,913,835 | |
Total Capitalization |
| 7,145,944 |
|
| 6,513,634 | |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Total Liabilities and Capitalization |
| $ 12,709,252 |
|
| $ 11,581,822 | |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing |
| |||||
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, |
| |||||
or intended for use in connection with any purchase or sale of securities. |
|
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
|
| |
|
|
|
|
|
| |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
| |||
(Unaudited) |
| Six Months Ended | ||||
|
| June 30, | ||||
|
| 2008 |
|
| 2007 | |
|
| (Thousands of Dollars) | ||||
Operating Activities: |
|
|
|
|
| |
Net income | $ | 116,241 |
| $ | 123,647 | |
Adjustments to reconcile to net cash flows |
|
|
|
|
| |
provided by/(used in) operating activities: |
|
|
|
|
| |
Bad debt expense |
| 13,163 |
|
| 12,917 | |
Depreciation |
| 136,075 |
|
| 126,889 | |
Deferred income taxes |
| 52,995 |
|
| (10,158) | |
Pension expense, net of capitalized portion |
| 4,011 |
|
| 10,388 | |
(Deferral)/amortization of recoverable energy costs |
| (6,046) |
|
| 6,248 | |
Amortization of rate reduction bonds |
| 101,234 |
|
| 98,913 | |
Amortization of regulatory assets, net |
| 70,800 |
|
| 2,770 | |
Regulatory (refunds and underrecoveries)/overrecoveries |
| (128,830) |
|
| 64,174 | |
Derivative assets and liabilities |
| (25,216) |
|
| (36,830) | |
Deferred contractual obligations |
| (16,973) |
|
| (23,489) | |
Other non-cash adjustments |
| (7,165) |
|
| (2,989) | |
Other sources of cash |
| 274 |
|
| - | |
Other uses of cash |
| (15,552) |
|
| (35,019) | |
Changes in current assets and liabilities: |
|
|
|
|
| |
Receivables and unbilled revenues, net |
| 35,760 |
|
| 56,248 | |
Fuel, materials and supplies |
| (17,946) |
|
| (12,135) | |
Investments in securitizable assets |
| (25,787) |
|
| 17,674 | |
Other current assets |
| 6,426 |
|
| 7,177 | |
Accounts payable |
| (20,648) |
|
| (67,312) | |
Counterparty deposits and margin special deposits |
| 59,110 |
|
| 18,926 | |
Taxes receivable/accrued |
| (31,412) |
|
| (372,867) | |
Other current liabilities |
| (21,489) |
|
| (22,672) | |
Net cash flows provided by/(used in) operating activities |
| 279,025 |
|
| (37,500) | |
|
|
|
|
|
| |
Investing Activities: |
|
|
|
|
| |
Investments in property and plant |
| (625,133) |
|
| (491,137) | |
Proceeds from sales of investment securities |
| 128,778 |
|
| 101,113 | |
Purchases of investment securities |
| (130,105) |
|
| (103,902) | |
Rate reduction bond escrow and other deposits |
| 9,010 |
|
| 8,567 | |
Other investing activities |
| 2,385 |
|
| 42 | |
Net cash flows used in investing activities |
| (615,065) |
|
| (485,317) | |
|
|
|
|
|
| |
Financing Activities: |
|
|
|
|
| |
Issuance of common shares |
| 4,562 |
|
| 8,520 | |
Issuance of long-term debt |
| 660,000 |
|
| 345,000 | |
Retirements of rate reduction bonds |
| (115,177) |
|
| (109,755) | |
Increase in short-term debt |
| 8,000 |
|
| - | |
Retirements of long-term debt |
| (154,286) |
|
| (4,877) | |
Cash dividends on common shares |
| (62,574) |
|
| (58,502) | |
Other financing activities |
| (7,461) |
|
| (657) | |
Net cash flows provided by financing activities |
| 333,064 |
|
| 179,729 | |
Net decrease in cash and cash equivalents |
| (2,976) |
|
| (343,088) | |
Cash and cash equivalents - beginning of period |
| 15,104 |
|
| 481,911 | |
Cash and cash equivalents - end of period | $ | 12,128 |
| $ | 138,823 | |
|
|
|
|
|
| |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing |
| |||||
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, |
| |||||
or intended for use in connection with any purchase or sale of securities. |
|