| | | | | | | |
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2008 | | 2007 | | 2008 | | 2007 |
| (Thousands of Dollars, except share information) |
| | | | | | | |
| | | | | | | |
Operating Revenues | $ 1,325,345 | | $ 1,391,772 | | $ 2,845,312 | | $ 3,095,290 |
| | | | | | | |
Operating Expenses: | | | | | | | |
Operation - | | | | | | | |
Fuel, purchased and net interchange power | 661,699 | | 804,802 | | 1,485,016 | | 1,875,288 |
Other | 237,203 | | 245,879 | | 523,084 | | 483,112 |
Maintenance | 70,896 | | 59,842 | | 127,605 | | 105,827 |
Depreciation | 68,321 | | 63,420 | | 136,075 | | 126,889 |
Amortization of regulatory assets/(liabilities), net | 41,945 | | (3,453) | | 70,800 | | 2,770 |
Amortization of rate reduction bonds | 47,884 | | 47,114 | | 101,234 | | 98,913 |
Taxes other than income taxes | 59,278 | | 57,360 | | 131,107 | | 129,950 |
Total operating expenses | 1,187,226 | | 1,274,964 | | 2,574,921 | | 2,822,749 |
Operating Income | 138,119 | | 116,808 | | 270,391 | | 272,541 |
| | | | | | | |
Interest Expense: | | | | | | | |
Interest on long-term debt | 46,449 | | 40,234 | | 89,222 | | 76,447 |
Interest on rate reduction bonds | 12,987 | | 15,839 | | 26,703 | | 32,189 |
Other interest | 6,624 | | 3,504 | | 12,776 | | 10,223 |
Interest expense, net | 66,060 | | 59,577 | | 128,701 | | 118,859 |
Other Income, Net | 10,370 | | 11,873 | | 23,928 | | 25,942 |
Income from Continuing Operations Before | | | | | | | |
Income Tax Expense | 82,429 | | 69,104 | | 165,618 | | 179,624 |
Income Tax Expense | 23,192 | | 21,703 | | 46,598 | | 54,426 |
Income from Continuing Operations Before | | | | | | | |
Preferred Dividends of Subsidiary | 59,237 | | 47,401 | | 119,020 | | 125,198 |
Preferred Dividends of Subsidiary | 1,389 | | 1,389 | | 2,779 | | 2,779 |
Income from Continuing Operations | 57,848 | | 46,012 | | 116,241 | | 122,419 |
Discontinued Operations: | | | | | | | |
Income from Discontinued Operations | - | | 564 | | - | | 248 |
Gains from Sale/Disposition of Discontinued Operations | - | | 3,925 | | - | | 2,017 |
Income Tax Expense | - | | 1,948 | | - | | 1,037 |
Income from Discontinued Operations | - | | 2,541 | | - | | 1,228 |
Net Income | $ 57,848 | | $ 48,553 | | $ 116,241 | | $ 123,647 |
| | | | | | | |
Basic and Fully Diluted Earnings Per Common Share: | | | | | | | |
Income from Continuing Operations | $ 0.37 | | $ 0.30 | | $ 0.75 | | $ 0.79 |
Income from Discontinued Operations | - | | 0.01 | | - | | 0.01 |
Basic and Fully Diluted Earnings Per Common Share | $ 0.37 | | $ 0.31 | | $ 0.75 | | $ 0.80 |
| | | | | | | |
Basic Common Shares Outstanding (weighted average) | 155,476,492 | | 154,729,676 | | 155,381,302 | | 154,539,678 |
| | | | | | | |
Fully Diluted Common Shares Outstanding (weighted average) | 155,895,348 | | 155,213,094 | | 155,808,481 | | 155,102,672 |
| | | | | | | |
| | | | | | | |
| | | | | | | |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing | |
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, | |
or intended for use in connection with any purchase or sale of securities. | |
| | | | | | |
NORTHEAST UTILITIES AND SUBSIDIARIES | | | | | |
| | | | | |
CONDENSED CONSOLIDATED BALANCE SHEETS | | | | | |
(Unaudited) | | | | | |
| | June 30, | | | December 31, |
| | 2008 | | | 2007 |
| | (Thousands of Dollars) |
ASSETS | | | | | |
| | | | | |
Current Assets: | | | | | |
Cash and cash equivalents | | $ 12,128 | | | $ 15,104 |
Investments in securitizable assets | | - | | | 308,182 |
Receivables, less provision for uncollectible | | | | | |
accounts of $41,863 in 2008 and $25,529 in 2007 | | 584,494 | | | 401,283 |
Unbilled revenues | | 195,414 | | | 101,860 |
Taxes receivable | | 75,574 | | | 13,850 |
Fuel, materials and supplies | | 228,767 | | | 210,850 |
Marketable securities - current | | 82,488 | | | 70,816 |
Derivative assets - current | | 177,793 | | | 105,517 |
Prepayments and other | | 37,028 | | | 58,794 |
| | 1,393,686 | | | 1,286,256 |
| | | | | |
Property, Plant and Equipment: | | | | | |
Electric utility | | 8,027,373 | | | 7,594,606 |
Gas utility | | 1,003,459 | | | 977,290 |
Other | | 287,391 | | | 310,535 |
| | 9,318,223 | | | 8,882,431 |
Less: Accumulated depreciation: $2,559,324 for electric | | | | | |
and gas utility and $158,305 for other in 2008; | | | | | |
$2,483,570 for electric and gas utility and | | | | | |
$178,193 for other in 2007 | | 2,717,629 | | | 2,661,763 |
| | 6,600,594 | | | 6,220,668 |
Construction work in progress | | 1,121,154 | | | 1,009,277 |
| | 7,721,748 | | | 7,229,945 |
| | | | | |
Deferred Debits and Other Assets: | | | | | |
Regulatory assets | | 2,449,551 | | | 2,057,083 |
Goodwill | | 287,591 | | | 287,591 |
Prepaid pension | | 219,431 | | | 202,512 |
Marketable securities - long-term | | 38,625 | | | 53,281 |
Derivative assets - long-term | | 446,631 | | | 298,001 |
Other | | 151,989 | | | 167,153 |
| | 3,593,818 | | | 3,065,621 |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total Assets | | $ 12,709,252 | | | $ 11,581,822 |
| | | | | |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing | |
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, | |
or intended for use in connection with any purchase or sale of securities. | |
| | | | | | |
NORTHEAST UTILITIES AND SUBSIDIARIES | | | | | |
| | | | | |
CONDENSED CONSOLIDATED BALANCE SHEETS | | | | | |
(Unaudited) | | | | | |
| | June 30, | | | December 31, |
| | 2008 | | | 2007 |
| | (Thousands of Dollars) |
LIABILITIES AND CAPITALIZATION | | | | | |
| | | | | |
Current Liabilities: | | | | | |
Notes payable to banks | | $ 87,000 | | | $ 79,000 |
Long-term debt - current portion | | 54,286 | | | 154,286 |
Accounts payable | | 568,774 | | | 598,546 |
Accrued interest | | 61,786 | | | 56,592 |
Derivative liabilities - current | | 35,898 | | | 71,601 |
Other | | 304,795 | | | 246,125 |
| | 1,112,539 | | | 1,206,150 |
| | | | | |
Rate Reduction Bonds | | 802,259 | | | 917,436 |
| | | | | |
Deferred Credits and Other Liabilities: | | | | | |
Accumulated deferred income taxes | | 1,109,783 | | | 1,067,490 |
Accumulated deferred investment tax credits | | 27,108 | | | 28,845 |
Deferred contractual obligations | | 205,935 | | | 222,908 |
Regulatory liabilities | | 897,282 | | | 851,780 |
Derivative liabilities - long-term | | 811,147 | | | 208,461 |
Accrued postretirement benefits | | 170,641 | | | 181,507 |
Other | | 426,614 | | | 383,611 |
| | 3,648,510 | | | 2,944,602 |
| | | | | |
Capitalization: | | | | | |
Long-Term Debt | | 4,090,288 | | | 3,483,599 |
| | | | | |
Preferred Stock of Subsidiary - Non-Redeemable | | 116,200 | | | 116,200 |
| | | | | |
Common Shareholders' Equity: | | | | | |
Common shares, $5 par value - authorized | | | | | |
225,000,000 shares; 176,160,857 shares issued | | | | | |
and 155,523,764 shares outstanding in 2008 and | | | | | |
175,924,694 shares issued and 155,079,770 shares | | | | | |
outstanding in 2007 | | 880,804 | | | 879,623 |
Capital surplus, paid in | | 1,469,588 | | | 1,465,946 |
Deferred contribution plan - employee stock | | | | | |
ownership plan | | (21,481) | | | (26,352) |
Retained earnings | | 967,329 | | | 946,792 |
Accumulated other comprehensive income | | 4,819 | | | 9,359 |
Treasury stock, 19,708,136 shares in 2008 | | | | | |
and 19,705,545 shares in 2007 | | (361,603) | | | (361,533) |
Common Shareholders' Equity | | 2,939,456 | | | 2,913,835 |
Total Capitalization | | 7,145,944 | | | 6,513,634 |
| | | | | |
| | | | | |
| | | | | |
Total Liabilities and Capitalization | | $ 12,709,252 | | | $ 11,581,822 |
| | | | | |
| | | | | |
| | | | | |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing | |
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, | |
or intended for use in connection with any purchase or sale of securities. | |
| | | | | | |
NORTHEAST UTILITIES AND SUBSIDIARIES | | | | | |
| | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | | | |
(Unaudited) | | Six Months Ended |
| | June 30, |
| | 2008 | | | 2007 |
| | (Thousands of Dollars) |
Operating Activities: | | | | | |
Net income | $ | 116,241 | | $ | 123,647 |
Adjustments to reconcile to net cash flows | | | | | |
provided by/(used in) operating activities: | | | | | |
Bad debt expense | | 13,163 | | | 12,917 |
Depreciation | | 136,075 | | | 126,889 |
Deferred income taxes | | 52,995 | | | (10,158) |
Pension expense, net of capitalized portion | | 4,011 | | | 10,388 |
(Deferral)/amortization of recoverable energy costs | | (6,046) | | | 6,248 |
Amortization of rate reduction bonds | | 101,234 | | | 98,913 |
Amortization of regulatory assets, net | | 70,800 | | | 2,770 |
Regulatory (refunds and underrecoveries)/overrecoveries | | (128,830) | | | 64,174 |
Derivative assets and liabilities | | (25,216) | | | (36,830) |
Deferred contractual obligations | | (16,973) | | | (23,489) |
Other non-cash adjustments | | (7,165) | | | (2,989) |
Other sources of cash | | 274 | | | - |
Other uses of cash | | (15,552) | | | (35,019) |
Changes in current assets and liabilities: | | | | | |
Receivables and unbilled revenues, net | | 35,760 | | | 56,248 |
Fuel, materials and supplies | | (17,946) | | | (12,135) |
Investments in securitizable assets | | (25,787) | | | 17,674 |
Other current assets | | 6,426 | | | 7,177 |
Accounts payable | | (20,648) | | | (67,312) |
Counterparty deposits and margin special deposits | | 59,110 | | | 18,926 |
Taxes receivable/accrued | | (31,412) | | | (372,867) |
Other current liabilities | | (21,489) | | | (22,672) |
Net cash flows provided by/(used in) operating activities | | 279,025 | | | (37,500) |
| | | | | |
Investing Activities: | | | | | |
Investments in property and plant | | (625,133) | | | (491,137) |
Proceeds from sales of investment securities | | 128,778 | | | 101,113 |
Purchases of investment securities | | (130,105) | | | (103,902) |
Rate reduction bond escrow and other deposits | | 9,010 | | | 8,567 |
Other investing activities | | 2,385 | | | 42 |
Net cash flows used in investing activities | | (615,065) | | | (485,317) |
| | | | | |
Financing Activities: | | | | | |
Issuance of common shares | | 4,562 | | | 8,520 |
Issuance of long-term debt | | 660,000 | | | 345,000 |
Retirements of rate reduction bonds | | (115,177) | | | (109,755) |
Increase in short-term debt | | 8,000 | | | - |
Retirements of long-term debt | | (154,286) | | | (4,877) |
Cash dividends on common shares | | (62,574) | | | (58,502) |
Other financing activities | | (7,461) | | | (657) |
Net cash flows provided by financing activities | | 333,064 | | | 179,729 |
Net decrease in cash and cash equivalents | | (2,976) | | | (343,088) |
Cash and cash equivalents - beginning of period | | 15,104 | | | 481,911 |
Cash and cash equivalents - end of period | $ | 12,128 | | $ | 138,823 |
| | | | | |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing | |
information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, | |
or intended for use in connection with any purchase or sale of securities. | |