Exhibit 12.1
J. B. Transport Services, Inc. | ||||||||||||||||||||||||
Statement of Computation of Ratio of Earnings to Fixed Charges | ||||||||||||||||||||||||
6 Mos Ended | ||||||||||||||||||||||||
June 30, 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
Net Earnings | $ | 195,350,984 | $ | 374,791,927 | $ | 342,381,695 | $ | 310,354,165 | $ | 257,005,995 | $ | 199,616,898 | ||||||||||||
Taxes | 120,240,267 | 229,808,698 | 211,186,120 | 194,286,754 | 158,726,770 | 120,077,045 | ||||||||||||||||||
Interest Expense | 13,410,858 | 27,027,858 | 23,208,851 | 25,559,320 | 28,508,449 | 28,006,299 | ||||||||||||||||||
Estimated interest within rental expenses | 4,777,504 | 9,783,813 | 8,292,877 | 6,871,705 | 6,188,121 | 5,459,276 | ||||||||||||||||||
Adjusted Earnings | 333,779,613 | 641,412,296 | 585,069,543 | 537,071,944 | 450,429,335 | 353,159,518 | ||||||||||||||||||
Interest Expense | 13,410,858 | 27,027,858 | 23,208,851 | 25,559,320 | 28,508,449 | 28,006,299 | ||||||||||||||||||
Estimated interest within rental expenses | 4,777,504 | 9,783,813 | 8,292,877 | 6,871,705 | 6,188,121 | 5,459,276 | ||||||||||||||||||
Fixed Charges | $ | 18,188,362 | $ | 36,811,671 | $ | 31,501,728 | $ | 32,431,025 | $ | 34,696,570 | $ | 33,465,575 | ||||||||||||
Fixed Charge Coverage Ratio | 18.35 | 17.42 | 18.57 | 16.56 | 12.98 | 10.55 |