Exhibit 99.2
Last Updated 2/19/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | (9 | ) | | $ | (16 | ) | | $ | 7 | | | $ | 251 | | | $ | 262 | | | $ | (11 | ) |
2 | | APS Energy Services | | | (1 | ) | | | 1 | | | | (2 | ) | | | (2 | ) | | | 2 | | | | (4 | ) |
3 | | SunCor | | | (24 | ) | | | (15 | ) | | | (9 | ) | | | (272 | ) | | | (31 | ) | | | (241 | ) |
4 | | El Dorado | | | (1 | ) | | | (2 | ) | | | 1 | | | | (7 | ) | | | (10 | ) | | | 3 | |
5 | | Parent Company | | | 6 | | | | 5 | | | | 1 | | | | 97 | | | | 8 | | | | 89 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | | Income From Continuing Operations | | | (29 | ) | | | (27 | ) | | | (2 | ) | | | 67 | | | | 231 | | | | (164 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
7 | | SunCor | | | (2 | ) | | | (19 | ) | | | 17 | | | | (23 | ) | | | 5 | | | | (28 | ) |
8 | | Other | | | 1 | | | | 7 | | | | (6 | ) | | | 9 | | | | 6 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
9 | | Total | | | (1 | ) | | | (12 | ) | | | 11 | | | | (14 | ) | | | 11 | | | | (25 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | | Net Income | | | (30 | ) | | | (39 | ) | | | 9 | | | | 53 | | | | 242 | | | | (189 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | — | | | | — | | | | — | | | | (15 | ) | | | — | | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | | Net Income Attributable to Common Shareholders | | $ | (30 | ) | | $ | (39 | ) | | $ | 9 | | | $ | 68 | | | $ | 242 | | | $ | (174 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | | | | | | | | | | | | | |
13 | | Arizona Public Service | | $ | (0.09 | ) | | $ | (0.16 | ) | | $ | 0.07 | | | $ | 2.48 | | | $ | 2.61 | | | $ | (0.13 | ) |
14 | | APS Energy Services | | | (0.01 | ) | | | 0.02 | | | | (0.03 | ) | | | (0.02 | ) | | | 0.02 | | | | (0.04 | ) |
15 | | SunCor | | | (0.24 | ) | | | (0.15 | ) | | | (0.09 | ) | | | (2.68 | ) | | | (0.31 | ) | | | (2.37 | ) |
16 | | El Dorado | | | (0.01 | ) | | | (0.02 | ) | | | 0.01 | | | | (0.07 | ) | | | (0.10 | ) | | | 0.03 | |
17 | | Parent Company | | | 0.06 | | | | 0.04 | | | | 0.02 | | | | 0.95 | | | | 0.07 | | | | 0.88 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | | Income From Continuing Operations | | | (0.29 | ) | | | (0.27 | ) | | | (0.02 | ) | | | 0.66 | | | | 2.29 | | | | (1.63 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
19 | | SunCor | | | (0.02 | ) | | | (0.19 | ) | | | 0.17 | | | | (0.23 | ) | | | 0.05 | | | | (0.28 | ) |
20 | | Other | | | 0.01 | | | | 0.07 | | | | (0.06 | ) | | | 0.09 | | | | 0.06 | | | | 0.03 | |
| | | | | | | | | | | | | | | | | | | | |
21 | | Total | | | (0.01 | ) | | | (0.12 | ) | | | 0.11 | | | | (0.14 | ) | | | 0.11 | | | | (0.25 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | | Net Income | | | (0.30 | ) | | | (0.39 | ) | | | 0.09 | | | | 0.52 | | | | 2.40 | | | | (1.88 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | — | | | | — | | | | — | | | | (0.15 | ) | | | — | | | | (0.15 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | | Net Income Attributable to Common Shareholders | | $ | (0.30 | ) | | $ | (0.39 | ) | | $ | 0.09 | | | $ | 0.67 | | | $ | 2.40 | | | $ | (1.73 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | | BOOK VALUE PER SHARE | | $ | 32.69 | | | $ | 34.16 | | | $ | (1.47 | ) | | $ | 32.69 | | | $ | 34.16 | | | $ | (1.47 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
26 | | Average — Diluted | | | 101,320 | | | | 100,836 | | | | 484 | | | | 101,264 | | | | 100,965 | | | | 299 | |
27 | | End of Period | | | 101,435 | | | | 100,889 | | | | 546 | | | | 101,435 | | | | 100,889 | | | | 546 | |
See Glossary of Terms.
Page 1 of 4
Last Updated 2/19/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | | | | | | | | | | | | | |
28 | | Residential | | $ | 275 | | | $ | 263 | | | $ | 12 | | | $ | 1,496 | | | $ | 1,454 | | | $ | 42 | |
29 | | Business | | | 334 | | | | 321 | | | | 13 | | | | 1,467 | | | | 1,444 | | | | 23 | |
| | | | | | | | | | | | | | | | | | | | |
30 | | Total retail | | | 609 | | | | 584 | | | | 25 | | | | 2,963 | | | | 2,898 | | | | 65 | |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | | | | | | | |
31 | | Traditional contracts | | | 10 | | | | 13 | | | | (3 | ) | | | 59 | | | | 70 | | | | (11 | ) |
32 | | Off-system sales | | | 16 | | | | 20 | | | | (4 | ) | | | 58 | | | | 88 | | | | (30 | ) |
33 | | Transmission for others | | | 8 | | | | 9 | | | | (1 | ) | | | 33 | | | | 34 | | | | (1 | ) |
34 | | Other miscellaneous services | | | 7 | | | | 9 | | | | (2 | ) | | | 36 | | | | 37 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | |
35 | | Total regulated operating electricity revenues | | | 650 | | | | 635 | | | | 15 | | | | 3,149 | | | | 3,127 | | | | 22 | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
36 | | Electricity and other commodity sales | | | — | | | | 9 | | | | (9 | ) | | | — | | | | 67 | | | | (67 | ) |
| | | | | | | | | | | | | | | | | | | | |
37 | | Total operating electric revenues | | $ | 650 | | | $ | 644 | | | $ | 6 | | | $ | 3,149 | | | $ | 3,194 | | | $ | (45 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | | | | | | | | | | | | | |
38 | | Residential | | | 2,587 | | | | 2,606 | | | | (19 | ) | | | 13,214 | | | | 13,368 | | | | (154 | ) |
39 | | Business | | | 3,484 | | | | 3,650 | | | | (166 | ) | | | 14,959 | | | | 15,425 | | | | (466 | ) |
| | | | | | | | | | | | | | | | | | | | |
40 | | Total retail | | | 6,071 | | | | 6,256 | | | | (185 | ) | | | 28,173 | | | | 28,793 | | | | (620 | ) |
| | Wholesale electricity delivered | | | | | | | | | | | | | | | | | | | | | | | | |
41 | | Traditional contracts | | | 137 | | | | 198 | | | | (61 | ) | | | 829 | | | | 1,074 | | | | (245 | ) |
42 | | Off-system sales | | | 437 | | | | 457 | | | | (20 | ) | | | 2,228 | | | | 2,008 | | | | 220 | |
43 | | Retail load hedge management | | | 137 | | | | 267 | | | | (130 | ) | | | 1,055 | | | | 1,074 | | | | (19 | ) |
| | | | | | | | | | | | | | | | | | | | |
44 | | Total regulated electricity | | | 6,782 | | | | 7,178 | | | | (396 | ) | | | 32,285 | | | | 32,949 | | | | (664 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
45 | | Wholesale sales of electricity | | | — | | | | 245 | | | | (245 | ) | | | — | | | | 2,434 | | | | (2,434 | ) |
| | | | | | | | | | | | | | | | | | | | |
46 | | Total electric sales | | | 6,782 | | | | 7,423 | | | | (641 | ) | | | 32,285 | | | | 35,383 | | | | (3,098 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | | Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (60 | ) | | $ | 58 | | | $ | (118 | ) | | $ | 8 | | | $ | 111 | | | $ | (103 | ) |
48 | | Deferred fuel and purchased power costs — current period | | | 5 | | | | (25 | ) | | | 30 | | | | 52 | | | | 78 | | | | (26 | ) |
49 | | Interest on deferred fuel | | | — | | | | — | | | | — | | | | — | | | | 2 | | | | (2 | ) |
50 | | Amounts recovered through revenues | | | (32 | ) | | | (25 | ) | | | (7 | ) | | | (147 | ) | | | (183 | ) | | | 36 | |
| | | | | | | | | | | | | | | | | | | | |
51 | | Deferred fuel and purchased power regulatory asset — ending balance | | $ | (87 | ) | | $ | 8 | | | $ | (95 | ) | | $ | (87 | ) | | $ | 8 | | | $ | (95 | ) |
| | | | | | | | | | | | | | | | | | | | |
See Glossary of Terms.
Page 2 of 4
Last Updated 2/19/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | | | | | | | | | | | | | |
52 | | Residential | | | 985,077 | | | | 980,268 | | | | 4,809 | | | | 983,539 | | | | 977,944 | | | | 5,595 | |
53 | | Business | | | 125,320 | | | | 124,878 | | | | 442 | | | | 125,242 | | | | 123,961 | | | | 1,281 | |
| | | | | | | | | | | | | | | | | | | | |
54 | | Total | | | 1,110,397 | | | | 1,105,146 | | | | 5,251 | | | | 1,108,781 | | | | 1,101,905 | | | | 6,876 | |
55 | | Wholesale customers | | | 51 | | | | 49 | | | | 2 | | | | 48 | | | | 51 | | | | (3 | ) |
| | | | | | | | | | | | | | | | | | | | |
56 | | Total customers | | | 1,110,448 | | | | 1,105,195 | | | | 5,253 | | | | 1,108,829 | | | | 1,101,956 | | | | 6,873 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | | Customer growth (% over prior year) | | | 0.5 | % | | | 1.0 | % | | | (0.5 | )% | | | 0.6 | % | | | 1.4 | % | | | (0.8 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL SALES (GWH) — WEATHER NORMALIZED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | | Residential | | | 2,504 | | | | 2,666 | | | | (162 | ) | | | 13,254 | | | | 13,500 | | | | (246 | ) |
59 | | Business | | | 3,509 | | | | 3,652 | | | | (143 | ) | | | 14,982 | | | | 15,434 | | | | (452 | ) |
| | | | | | | | | | | | | | | | | | | | |
60 | | Total | | | 6,103 | | | | 6,318 | | | | (305 | ) | | | 28,236 | | | | 28,934 | | | | (698 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | | Residential | | | 2,627 | | | | 3,658 | | | | (1,031 | ) | | | 13,435 | | | | 13,669 | | | | (234 | ) |
62 | | Business | | | 27,798 | | | | 29,222 | | | | (1,424 | ) | | | 119,441 | | | | 124,435 | | | | (4,994 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE — WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | | Residential | | | 2,633 | | | | 2,720 | | | | (87 | ) | | | 13,476 | | | | 13,804 | | | | (328 | ) |
64 | | Business | | | 27,999 | | | | 29,246 | | | | (1,247 | ) | | | 119,623 | | | | 124,506 | | | | (4,883 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | | Native load peak demand | | | 4,873 | | | | 5,443 | | | | (570 | ) | | | 7,218 | | | | 7,026 | | | | 192 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WEATHER INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | | | | | | | | | | | | | | | | | | | | | |
66 | | Cooling degree-days | | | 438 | | | | 504 | | | | (66 | ) | | | 4,846 | | | | 4,682 | | | | 164 | |
67 | | Heating degree-days | | | 399 | | | | 321 | | | | 78 | | | | 806 | | | | 904 | | | | (98 | ) |
68 | | Average humidity | | | 31 | % | | | 36 | % | | | (5 | )% | | | 28 | % | | | 32 | % | | | (4 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | | | | | | | | | | | | | |
69 | | Cooling degree-days | | | 469 | | | | 441 | | | | 28 | | | | 4,676 | | | | 4,635 | | | | 41 | |
70 | | Heating degree-days | | | 367 | | | | 394 | | | | (27 | ) | | | 963 | | | | 939 | | | | 24 | |
71 | | Average humidity | | | 41 | % | | | 38 | % | | | 3 | % | | | 34 | % | | | 33 | % | | | 1 | % |
See Glossary of Terms.
Page 3 of 4
Last Updated 2/19/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | | | | | | | | | | | | | |
72 | | Nuclear | | | 1,872 | | | | 1,886 | | | | (14 | ) | | | 8,923 | | | | 8,512 | | | | 411 | |
73 | | Coal | | | 3,311 | | | | 3,422 | | | | (111 | ) | | | 12,507 | | | | 13,166 | | | | (659 | ) |
74 | | Gas, oil and other | | | 1,347 | | | | 1,334 | | | | 13 | | | | 5,941 | | | | 6,356 | | | | (415 | ) |
| | | | | | | | | | | | | | | | | | | | |
75 | | Total generation production | | | 6,530 | | | | 6,642 | | | | (112 | ) | | | 27,371 | | | | 28,034 | | | | (663 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | Purchased power | | | | | | | | | | | | | | | | | | | | | | | | |
76 | | Firm load | | | 472 | | | | 638 | | | | (166 | ) | | | 5,100 | | | | 5,028 | | | | 72 | |
77 | | Marketing and trading | | | 251 | | | | 639 | | | | (388 | ) | | | 1,990 | | | | 4,558 | | | | (2,568 | ) |
| | | | | | | | | | | | | | | | | | | | |
78 | | Total purchased power | | | 723 | | | | 1,277 | | | | (554 | ) | | | 7,090 | | | | 9,586 | | | | (2,496 | ) |
| | | | | | | | | | | | | | | | | | | | |
79 | | Total energy sources | | | 7,253 | | | | 7,919 | | | | (666 | ) | | | 34,461 | | | | 37,620 | | | | (3,159 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | | | | | | | | | | | | | |
80 | | Nuclear | | | 74 | % | | | 74 | % | | | 0 | % | | | 89 | % | | | 84 | % | | | 5 | % |
81 | | Coal | | | 86 | % | | | 89 | % | | | (3 | )% | | | 82 | % | | | 86 | % | | | (4 | )% |
82 | | Gas, oil and other | | | 18 | % | | | 18 | % | | | 0 | % | | | 20 | % | | | 22 | % | | | (2 | )% |
83 | | System average | | | 47 | % | | | 48 | % | | | (1 | )% | | | 50 | % | | | 51 | % | | | (1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Building Permits — Metro Phoenix (a) | | | | | | | | | | | | | | | | | | | | | | | | |
84 | | Single-family | | | 1,624 | | | | 1,124 | | | | 500 | | | | 6,340 | | | | 10,350 | | | | (4,010 | ) |
85 | | Multi-family | | | 181 | | | | 1,173 | | | | (992 | ) | | | 1,198 | | | | 7,453 | | | | (6,255 | ) |
| | | | | | | | | | | | | | | | | | | | |
86 | | Total | | | 1,805 | | | | 2,297 | | | | (492 | ) | | | 7,538 | | | | 17,803 | | | | (10,265 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Arizona Job Growth (b) | | | | | | | | | | | | | | | | | | | | | | | | |
87 | | Payroll job growth (% over prior year) | | | (5.7 | )% | | | (3.6 | )% | | | (2.1 | )% | | | (6.7 | )% | | | (1.6 | )% | | | (5.1 | )% |
88 | | Unemployment rate (%, seasonally adjusted) | | | 9.1 | % | | | 6.4 | % | | | 2.7 | % | | | 8.5 | % | | | 5.1 | % | | | 3.4 | % |
| | |
Sources: | | |
|
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
See Glossary of Terms.
Page 4 of 4