Exhibit 99.2
Last updated 5/6/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended March 31, 2010 and 2009
| | | | | | | | | | | | |
| | 3 Months Ended March | |
Line | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | |
EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | |
| | | | | | | | | | | | |
1 Arizona Public Service | | $ | 16 | | | $ | (10 | ) | | $ | 26 | |
2 APS Energy Services | | | — | | | | (1 | ) | | | 1 | |
3 SunCor | | | (21 | ) | | | (221 | ) | | | 200 | |
4 El Dorado | | | — | | | | (6 | ) | | | 6 | |
5 Parent Company | | | 4 | | | | 77 | | | | (73 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
6 Income From Continuing Operations | | | (1 | ) | | | (161 | ) | | | 160 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | |
7 SunCor | | | — | | | | (8 | ) | | | 8 | |
8 Other | | | — | | | | 3 | | | | (3 | ) |
| | | | | | | | | |
9 Total | | | — | | | | (5 | ) | | | 5 | |
| | | | | | | | | |
| | | | | | | | | | | | |
10 Net Income | | | (1 | ) | | | (166 | ) | | | 165 | |
| | | | | | | | | | | | |
11 Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 5 | | | | (9 | ) | | | 14 | |
| | | | | | | | | |
| | | | | | | | | | | | |
12 Net Income Attributable to Common Shareholders | | $ | (6 | ) | | $ | (157 | ) | | $ | 151 | |
| | | | | | | | | |
| | | | | | | | | | | | |
EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | |
| | | | | | | | | | | | |
13 Arizona Public Service | | $ | 0.16 | | | $ | (0.11 | ) | | $ | 0.27 | |
14 APS Energy Services | | | — | | | | (0.01 | ) | | | 0.01 | |
15 SunCor | | | (0.20 | ) | | | (2.19 | ) | | | 1.99 | |
16 El Dorado | | | — | | | | (0.06 | ) | | | 0.06 | |
17 Parent Company | | | 0.03 | | | | 0.78 | | | | (0.75 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
18 Income From Continuing Operations | | | (0.01 | ) | | | (1.59 | ) | | | 1.58 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | |
19 SunCor | | | — | | | | (0.08 | ) | | | 0.08 | |
20 Other | | | — | | | | 0.03 | | | | (0.03 | ) |
| | | | | | | | | |
21 Total | | | — | | | | (0.05 | ) | | | 0.05 | |
| | | | | | | | | |
| | | | | | | | | | | | |
22 Net Income | | | (0.01 | ) | | | (1.64 | ) | | | 1.63 | |
| | | | | | | | | | | | |
23 Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 0.05 | | | | (0.09 | ) | | | 0.14 | |
| | | | | | | | | |
24 Net Income Attributable to Common Shareholders | | $ | (0.06 | ) | | $ | (1.55 | ) | | $ | 1.49 | |
| | | | | | | | | |
| | | | | | | | | | | | |
25BOOK VALUE PER SHARE | | $ | 31.65 | | | $ | 31.29 | | | $ | 0.36 | |
| | | | | | | | | | | | |
COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | |
26 Average — Diluted | | | 101,474 | | | | 100,986 | | | | 488 | |
27 End of Period | | | 101,534 | | | | 101,074 | | | | 460 | |
See Glossary of Terms.
Page 1 of 4
Last updated 5/6/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended March 31, 2010 and 2009
| | | | | | | | | | | | |
| | 3 Months Ended March | |
Line | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | |
ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | |
| | | | | | | | | | | | |
REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | |
Retail | | | | | | | | | | | | |
28 Residential | | $ | 267 | | | $ | 256 | | | $ | 11 | |
29 Business | | | 289 | | | | 298 | | | | (9 | ) |
| | | | | | | | | |
30 Total retail | | | 556 | | | | 554 | | | | 2 | |
Wholesale revenue on delivered electricity | | | | | | | | | | | | |
31 Traditional contracts | | | 18 | | | | 11 | | | | 7 | |
32 Off-system sales | | | 16 | | | | 22 | | | | (6 | ) |
33 Transmission for others | | | 8 | | | | 7 | | | | 1 | |
34 Other miscellaneous services | | | 13 | | | | 9 | | | | 4 | |
| | | | | | | | | |
35 Total regulated operating electricity revenues | | | 611 | | | | 603 | | | | 9 | |
| | | | | | | | | | | | |
MARKETING AND TRADING | | | | | | | | | | | | |
36 Electricity and other commodity sales | | | — | | | | — | | | | — | |
| | | | | | | | | |
37 Total operating electric revenues | | $ | 611 | | | $ | 603 | | | $ | 9 | |
| | | | | | | | | |
| | | | | | | | | | | | |
ELECTRIC SALES (GWH) | | | | | | | | | | | | |
| | | | | | | | | | | | |
REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | |
Retail sales | | | | | | | | | | | | |
38 Residential | | | 2,575 | | | | 2,499 | | | | 76 | |
39 Business | | | 3,167 | | | | 3,260 | | | | (93 | ) |
| | | | | | | | | |
40 Total retail | | | 5,742 | | | | 5,759 | | | | (17 | ) |
Wholesale electricity delivered | | | | | | | | | | | | |
41 Traditional contracts | | | 156 | | | | 165 | | | | (9 | ) |
42 Off-system sales | | | 609 | | | | 697 | | | | (88 | ) |
43 Retail load hedge management | | | 201 | | | | 152 | | | | 49 | |
| | | | | | | | | |
44 Total regulated electricity | | | 6,708 | | | | 6,773 | | | | (65 | ) |
| | | | | | | | | | | | |
MARKETING AND TRADING | | | | | | | | | | | | |
45 Wholesale sales of electricity | | | — | | | | — | | | | — | |
| | | | | | | | | |
46 Total electric sales | | | 6,708 | | | | 6,773 | | | | (65 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | |
| | | | | | | | | | | | |
47 Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (87 | ) | | $ | 8 | | | $ | (95 | ) |
48 Deferred fuel and purchased power costs — current period | | | (44 | ) | | | (28 | ) | | | (16 | ) |
49 Interest on deferred fuel | | | — | | | | — | | | | — | |
50 Amounts recovered through revenues | | | 26 | | | | (29 | ) | | | 55 | |
| | | | | | | | | |
51 Deferred fuel and purchased power regulatory asset — ending balance | | $ | (105 | ) | | $ | (49 | ) | | $ | (56 | ) |
| | | | | | | | | |
See Glossary of Terms.
Page 2 of 4
Last updated 5/6/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended March 31, 2010 and 2009
| | | | | | | | | | | | |
| | 3 Months Ended March | |
Line | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | |
AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | |
| | | | | | | | | | | | |
Retail customers | | | | | | | | | | | | |
52 Residential | | | 995,053 | | | | 988,675 | | | | 6,378 | |
53 Business | | | 125,397 | | | | 125,111 | | | | 286 | |
| | | | | | | | | |
54 Total | | | 1,120,450 | | | | 1,113,786 | | | | 6,664 | |
55 Wholesale customers | | | 51 | | | | 50 | | | | 1 | |
| | | | | | �� | | | |
56 Total customers | | | 1,120,501 | | | | 1,113,836 | | | | 6,665 | |
| | | | | | | | | |
| | | | | | | | | | | | |
57 Customer growth (% over prior year) | | | 0.6 | % | | | 0.8 | % | | | (0.2 | )% |
| | | | | | | | | | | | |
RETAIL SALES (GWH) — WEATHER NORMALIZED | | | | | | | | | | | | |
| | | | | | | | | | | | |
58 Residential | | | 2,554 | | | | 2,586 | | | | (32 | ) |
59 Business | | | 3,196 | | | | 3,261 | | | | (65 | ) |
| | | | | | | | | |
60 Total | | | 5,750 | | | | 5,847 | | | | (97 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | |
| | | | | | | | | | | | |
61 Residential | | | 2,588 | | | | 2,528 | | | | 60 | |
62 Business | | | 25,255 | | | | 26,057 | | | | (802 | ) |
| | | | | | | | | | | | |
RETAIL USAGE — WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | |
| | | | | | | | | | | | |
63 Residential | | | 2,567 | | | | 2,616 | | | | (49 | ) |
64 Business | | | 25,489 | | | | 26,065 | | | | (576 | ) |
| | | | | | | | | | | | |
ELECTRICITY DEMAND (MW) | | | | | | | | | | | | |
| | | | | | | | | | | | |
65 Native load peak demand | | | 3,952 | | | | 4,023 | | | | (71 | ) |
| | | | | | | | | | | | |
WEATHER INDICATORS | | | | | | | | | | | | |
| | | | | | | | | | | | |
Actual | | | | | | | | | | | | |
66 Cooling degree-days | | | 42 | | | | 104 | | | | (62 | ) |
67 Heating degree-days | | | 501 | | | | 383 | | | | 118 | |
68 Average humidity | | | 34 | % | | | 35 | % | | | (1 | )% |
| | | | | | | | | | | | |
10-Year Averages | | | | | | | | | | | | |
69 Cooling degree-days | | | 94 | | | | 94 | | | | — | |
70 Heating degree-days | | | 502 | | | | 502 | | | | — | |
71 Average humidity | | | 41 | % | | | 41 | % | | | 0 | % |
See Glossary of Terms.
Page 3 of 4
Last updated 5/6/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended March 31, 2010 and 2009
| | | | | | | | | | | | |
| | 3 Months Ended March | |
Line | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | |
ENERGY SOURCES (GWH) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Generation production | | | | | | | | | | | | |
72 Nuclear | | | 2,365 | | | | 2,493 | | | | (128 | ) |
73 Coal | | | 3,007 | | | | 2,951 | | | | 56 | |
74 Gas, oil and other | | | 816 | | | | 1,025 | | | | (209 | ) |
| | | | | | | | | |
75 Total generation production | | | 6,188 | | | | 6,469 | | | | (281 | ) |
| | | | | | | | | |
Purchased power | | | | | | | | | | | | |
76 Firm load | | | 471 | | | | 508 | | | | (37 | ) |
77 Marketing and trading | | | 421 | | | | 260 | | | | 161 | |
| | | | | | | | | |
78 Total purchased power | | | 892 | | | | 768 | | | | 124 | |
| | | | | | | | | |
79 Total energy sources | | | 7,080 | | | | 7,237 | | | | (157 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
POWER PLANT PERFORMANCE | | | | | | | | | | | | |
| | | | | | | | | | | | |
Capacity Factors | | | | | | | | | | | | |
80 Nuclear | | | 96 | % | | | 101 | % | | | (5 | )% |
81 Coal | | | 80 | % | | | 78 | % | | | 2 | % |
82 Gas, oil and other | | | 11 | % | | | 14 | % | | | (3 | )% |
83 System average | | | 46 | % | | | 48 | % | | | (2 | )% |
| | | | | | | | | | | | |
ECONOMIC INDICATORS | | | | | | | | | | | | |
| | | | | | | | | | | | |
Building Permits — Metro Phoenix (a) | | | | | | | | | | | | |
84 Single-family | | | 1,149 | | | | 837 | | | | 312 | |
85 Multi-family | | | 253 | | | | 539 | | | | (286 | ) |
| | | | | | | | | |
86 Total | | | 1,402 | | | | 1,376 | | | | 26 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Arizona Job Growth (b) | | | | | | | | | | | | |
87 Payroll job growth (% over prior year) | | | (4.4 | )% | | | (6.5 | )% | | | 2.1 | % |
88 Unemployment rate (%, seasonally adjusted) | | | 9.4 | % | | | 8.3 | % | | | 1.1 | % |
| | |
Sources: |
|
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
See Glossary of Terms.
Page 4 of 4